Вы находитесь на странице: 1из 18

Maio 2015

FLUXO DE CAIXA
SALDO

5/1/2015

5/2/2015

100.00

-200.00

100.00
200.00
300.00

300.00
200.00
110.00
20.20
630.20

(+) ENTRADAS
Recebimentos
Depsitos
Acordos
TOTAL DE ENTRADAS

600.00

(-) Sadas
Fornecedores
Salrios

100.00
800.00

TOTAL DE SADAS
SALDO DO DIA
SALDO FINAL

900.00
-300.00
-200.00

15.00
15.32
55.25
85.57
544.63
344.63

5/3/2015

5/4/2015

5/5/2015

5/6/2015

344.63

394.63

417.63

694.63

1053.63

1413.63

30.00
20.00

20.00
30.00

336.00
22.00

336.00
23.00

336.00
24.00

336.00
25.00

50.00

50.00

2.00
25.00

0.00
50.00
394.63

27.00
23.00
417.63

358.00

5/7/2015

5/8/2015

359.00

360.00

361.00

0.00

0.00

0.00

359.00
1053.63

360.00
1413.63

361.00
1774.63

66.00
15.00

81.00
277.00
694.63

5/9/2015

1774.63

5/10/2015

1774.63

5/11/2015

1774.63

5/12/2015

1774.63

5/13/2015

1774.63

5/14/2015

1774.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
1774.63

0.00
1774.63

0.00
1774.63

0.00
1774.63

0.00
1774.63

0.00
1774.63

5/15/2015

1774.63

5/16/2015

1774.63

5/17/2015

1774.63

5/18/2015

1774.63

5/19/2015

1774.63

5/20/2015

1774.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
1774.63

0.00
1774.63

0.00
1774.63

0.00
1774.63

0.00
1774.63

0.00
1774.63

5/21/2015

1774.63

0.00

5/22/2015

1774.63

0.00

5/23/2015

1774.63

0.00

5/24/2015

5/25/2015

5/26/2015

774.63

774.63

774.63

0.00

0.00

0.00

0.00

0.00

0.00

1000.00

0.00

0.00

0.00
1774.63

0.00
1774.63

1000.00
-1000.00
774.63

0.00
774.63

0.00
774.63

0.00
774.63

5/27/2015

5/28/2015

5/29/2015

5/30/2015

5/31/2015

774.63

774.63

774.63

774.63

774.63

100000.00
0.00

0.00

0.00

0.00

###

8000.00
0.00
0.00
774.63

0.00
0.00
774.63

0.00
0.00
774.63

0.00
0.00
774.63

8000.00
92000.00
92774.63

Total

400.00
1794.00
100554.00
20.20
###

1183.00
855.32
8055.25
0.00
10093.57

Participao

0.39%
1.75%
97.85%
0.02%
100.00%

11.72%
8.47%
79.81%
0.00%

400.00
#DIV/0!
1794.00
1.75%
554.00
0.54%
20.20
0.02%
0.00
100.00%

Maio 2015
FLUXO DE CAIXA
SALDO

5/1/2015

5/2/2015

300.00

300.00

100.00
200.00
300.00
300.00

300.00
200.00
110.00
20.20

(+) ENTRADAS
Recebimentos
Depsitos
Acordos
p
TOTAL DE ENTRADAS

900.00

630.20

(-) Sadas
Fornecedores
Salrios

100.00
800.00

TOTAL DE SADAS
SALDO DO DIA
SALDO FINAL

900.00
0.00
300.00

15.00
15.32
55.25
85.57
544.63
844.63

5/3/2015

5/4/2015

5/5/2015

844.63

894.63

917.63

1194.63

1553.63

1913.63

30.00
20.00

20.00
30.00

336.00
22.00

336.00
23.00

336.00
24.00

336.00
25.00

50.00

50.00

2.00
25.00

0.00
50.00
894.63

27.00
23.00
917.63

358.00

5/6/2015

5/7/2015

5/8/2015

359.00

360.00

361.00

0.00

0.00

0.00

359.00
1553.63

360.00
1913.63

361.00
2274.63

66.00
15.00

81.00
277.00
1194.63

5/9/2015

2274.63

5/10/2015

2274.63

5/11/2015

2274.63

5/12/2015

2274.63

5/13/2015

2274.63

5/14/2015

2274.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
2274.63

0.00
2274.63

0.00
2274.63

0.00
2274.63

0.00
2274.63

0.00
2274.63

5/15/2015

2274.63

5/16/2015

2274.63

5/17/2015

2274.63

5/18/2015

2274.63

5/19/2015

2274.63

5/20/2015

2274.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
2274.63

0.00
2274.63

0.00
2274.63

0.00
2274.63

0.00
2274.63

0.00
2274.63

5/21/2015

2274.63

0.00

5/22/2015

2274.63

0.00

5/23/2015

2274.63

0.00

5/24/2015

1274.63

5/25/2015

1274.63

5/26/2015

1274.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00
1274.63

0.00
1274.63

0.00
1274.63

1000.00

0.00

0.00

0.00
2274.63

0.00
2274.63

1000.00
-1000.00
1274.63

5/27/2015

1274.63

5/28/2015

1274.63

5/29/2015

1274.63

5/30/2015

1274.63

5/31/2015

1274.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
1274.63

0.00
1274.63

0.00
1274.63

0.00
1274.63

0.00
1274.63

FLUXO DE CAIXA

Janeiro

Fevereiro

Maro

###

630.20

50.00

1183.00
855.32
8055.25
0.00
10093.57

0.00

0.00

(+) Entradas

Recebimentos
Depsitos
Acordos

TOTAL DE ENTRADAS
(-) Sadas
Fornecedores
Salrios

TOTAL DE SADAS

400
1794
100554
20.2

Abril

Maio

Junho

50.00 358.00 359.00

0.00

0.00

0.00

Julho

Agosto

Setembro

Outubro

360.00

361.00

0.00

0.00

0.00

0.00

0.00

0.00

Novembro

0.00

0.00

Dezembro

Total

Participao

0.00

400.00
1794.00
100554.00
20.20
0.00
0.00
0.00
0.00
###

0.39%
1.75%
98.23%
0.02%
0.00%
0.00%
0.00%
0.00%
100.00%

0.00

1183.00
855.32
8055.25
0.00
10093.57

11.72%
8.47%
79.81%
0.00%
100.00%

casa

bala

casaK5
casabala

casa bala

Вам также может понравиться