Company Name

A B L Biotechnologies Ltd.
A C E Laboratories Ltd.
A C G Arts & Properties Pvt. Ltd.
A D C L Drugs & Chemicals Ltd.
Aarey Drugs & Pharmaceuticals Ltd.
Aarti Drugs Ltd.
Abbott India Ltd.
Add-Life Pharma Ltd.
Aditya Birla Health Services Ltd.
Advik Laboratories Ltd.
Aesculapius Remedies Ltd.
Agila Specialties Pvt. Ltd.
Agio Pharmaceuticals Ltd.
Ahlcon Parenterals (India) Ltd.
Ajanta Pharma Ltd.
Akola Chemicals (India) Ltd.
Akums Drugs & Pharmaceuticals Ltd.
Albert David Ltd.
Alchem International Pvt. Ltd.
Alembic Pharmaceuticals Ltd.
Alintosch Pharmaceuticals Ltd.
Alkem Laboratories Ltd.
Allen Laboratories Ltd.
Alpa Laboratories Ltd.
Alpha Drug India Ltd. [Merged]
Alps Laboratories Ltd.
Alta Laboratories Ltd.
Alved Pharma & Foods Pvt. Ltd.
Amanta Healthcare Ltd.
Ambalal Sarabhai Enterprises Ltd.
Amee Cosmo Pharma Ltd.
American Remedies Ltd. [Merged]
Ameya Laboratories Ltd.
Amol Drug Pharma Ltd.
Amrutanjan Health Care Ltd.
Amstrin Healthcare Ltd.
Anan Drug & Chem Ltd.
Andre Laboratories Ltd.
Anglo-French Drugs & Inds. Ltd.
Ankur Drugs & Pharma Ltd.
Anmol Drugs & Pharmaceuticals Ltd.

Anuh Pharma Ltd.

Anushakti Chemicals & Drugs Ltd.
Apex Laboratories Pvt. Ltd.
Arandy Laboratories Ltd.
Arch Life Sciences Ltd.
Arch Pharmalabs Ltd.
Aristo Pharmaceuticals Pvt. Ltd.
Armour Chemicals Ltd.
Arvind Remedies Ltd.
Arya Vaidya Pharmacy (Coimbatore) Ltd.
Astrazeneca Pharma India Ltd.
Astrix Laboratories Ltd.
Astron Drugs & Inds. Ltd.
Atul Bioscience Ltd.
Auctus Pharma Ltd. [Merged]
Aurigene Discovery Technologies Ltd.
Auro Laboratories Ltd.
Auro Zymes Ltd.
Aurobindo (Datong) Bio-Pharma Co. Ltd.
Aurobindo Pharma Ltd.
Auronext Pharma Pvt. Ltd.
Avinash Drugs Ltd. [Merged]
Avon Organics Ltd.
Ayurvedic Pharmaceutical Co. Ltd.
Ayurvedshri Herbals Ltd.
B D H Industries Ltd.
Bafna Lifestyles Remedies Ltd.
Bakul Auromatics & Chemicals Pvt. Ltd.
Bal Pharma Ltd.
Banyan Chemicals Ltd. [Merged]
Basav Chem Ltd.
Bassein Drugs Ltd.
Beiersdorf India Ltd.
Bengal Immunity Ltd.
Beryl Drugs Ltd.
Betalact Laboratories Ltd.
Bharat Biotech Intl. Ltd.
Bharat Immunologicals & Biologicals Corpn. Ltd.
Bharat Parenterals Ltd.
Bharat Refineries Ltd.
Bharat Serums & Vaccines Ltd.
Biddle Sawyer Ltd.
Bio-Ethicals Pharma Ltd.
Biochem Pharmaceutical Inds. Ltd.
Biochemical & Synthetic Products Ltd.

Biocon Biopharmaceuticals Ltd. [Merged]

Biocon Ltd.
Biocon Pharma Ltd.
Biofil Chemicals & Pharmaceuticals Ltd.
Biological E. Ltd.
Bliss G V S Pharma Ltd.
Blue Cross Laboratories Pvt. Ltd.
Brabourne Enterprises Ltd. [Merged]
Bravo Healthcare Ltd.
Brilliant Industries Pvt. Ltd.
Brooks Laboratories Ltd.
Burroughs Wellcome (India) Ltd. [Merged]
Cadila Healthcare Ltd.
Cadila Laboratories Pvt. Ltd.
Cadila Pharmaceuticals Ltd.
Caldern Pharmaceuticals Ltd.
Caplin Point Laboratories Ltd.
Capsugel Healthcare Pvt. Ltd.
Caryl Laboratories Ltd.
Casil Industries Ltd.
Cebon India Ltd.
Celestial Biolabs Ltd.
Celestial Biologicals Ltd. [Merged]
Centaur Pharmaceuticals Pvt. Ltd.
Cepham Organics Ltd.
Cepham Pharmaceuticals Ltd.
Chemcaps Ltd.
Chemech Laboratories Ltd.
Cheminor Drugs Ltd. [Merged]
Chemitech Health Care Products Ltd.
Chemosyn Ltd.
Chiplun Fine Chemicals Ltd.
Ciba Ckd Biochem Ltd. [Merged]
Cipla Ltd.
Claris Lifesciences Ltd.
Colinz Laboratories Ltd.
Combat Drugs Ltd.
Concept Pharmaceuticals Ltd.
Concord Biotech Ltd.
Concord Drugs Ltd.
Coral Laboratories Ltd.
Cosme Farma Laboratories Ltd.
Cosme Pharma Ltd.
Creative Health Care Pvt. Ltd.
Croydon Chemical Works Ltd. [Merged]

Curepro Parenterals Ltd.

Curewell (India) Ltd.
D S M Sinochem Pharmaceuticals India Pvt. Ltd.
Damania Pharma Ltd.
Datt Mediproducts Pvt. Ltd.
Deepharma Laboratories Ltd.
Deepharma Ltd.
Denis Chem Lab Ltd.
Desh Rakshak Aushdhalaya Ltd.
Dey'S Medical Stores Mfg. Ltd.
Dinesh Remedies Ltd.
Dishman Pharmaceuticals & Chemicals Ltd.
Divi'S Laboratories Ltd.
Doctors Organic Chemicals Ltd. [Merged]
Dolphin Laboratories Ltd. [Merged]
Dr. Agarwal'S Pharma Ltd.
Dr. Datsons Labs Ltd.
Dr. Reddy'S Laboratories Ltd.
Druid Pharma Ltd.
Dujohn Laboratories Ltd.
Durga Pharmaceuticals Pvt. Ltd.
Eaco Labs Ltd.
Earnest Healthcare Ltd.
East India Pharmaceutical Works Ltd.
Ebers Pharmaceuticals Ltd.
Ecologic Chemicals Ltd.
Elder Health Care Ltd.
Elder Pharmaceuticals Ltd.
Elixir Chemicals Pvt. Ltd. [Merged]
Elvina Pharmaceuticals Ltd.
Emaai Pharma Ltd.
Emami Ltd.
Embio Ltd.
Emcure Pharmaceuticals Ltd.
Emergy Phaarma Ltd.
Endo Labs Ltd.
Entod Pharmaceuticals Ltd.
Esskay Pharmaceuticals Ltd.
Eupharma Laboratories Ltd.
Everest Organics Ltd.
Evotec - R S I L Ltd.
Expicor Pharma Pvt. Ltd.
F D C Ltd.
Fagris Medica Pvt. Ltd.
Fermenta Biotech Ltd.

Fernhill Industries Ltd.

Fine Drugs & Chemicals Ltd. [Merged]
Flamingo Pharmaceuticals Ltd.
Flavex Aromats (India) Ltd.
Fredun Pharmaceuticals Ltd.
Fresenius Kabi Oncology Ltd.
G I L Lifesciences Pvt. Ltd.
Gennex Laboratories Ltd.
Gennova Biopharmaceuticals Ltd.
Geno Pharmaceuticals Ltd.
Gentech Laboratories Ltd.
Geoffrey Manners & Co. Ltd. [Merged]
German Remedies Ltd. [Merged]
Glaxosmithkline Pharmaceuticals Ltd.
Glenmark Generics Ltd. [Merged]
Glenmark Laboratories Ltd. [Merged]
Glenmark Pharmaceuticals Ltd.
Global Bulk Drugs & Fine Chemicals Pvt. Ltd. [Merged]
Global Remedies Ltd. [Merged]
Global Spin-Weave Ltd.
Gluconate Health Ltd.
Goa Antibiotics & Pharmaceuticals Ltd.
Godavari Drugs Ltd.
Goldwin Medicare Ltd.
Gran Heal Pharma Ltd.
Granules India Ltd.
Group Pharmaceuticals Ltd.
Gufic Biosciences Ltd.
Gujarat Lyka Organics Ltd. [Merged]
Gujarat Terce Laboratories Ltd.
Gujarat Themis Biosyn Ltd.
H O D Laboratories Pvt. Ltd.
Hab Pharmaceuticals & Research Ltd.
Haffkine Ajintha Pharmaceuticals Ltd.
Haffkine Bio-Pharmaceutical Corpn. Ltd.
Harleystreet Pharmaceuticals Ltd. [Merged]
Harman Finochem Ltd.
Harshita Ltd.
Healthcaps India Ltd.
Hester Biosciences Ltd.
Hetero Drugs Ltd.
Hexone Pharmaceuticals Ltd.
Hi-Tech Drugs Ltd.
Hindustan Antibiotics Ltd.
Hindustan Max-Gb Ltd.

Hindustan Remedies Ltd.

Hindustan Research Health Products Ltd.
Hiran Orgochem Ltd.
Hosur Chemicals Ltd.
Hub Pharmaceuticals Pvt. Ltd.
I D P L (Tamil Nadu) Ltd.
Icon Biopharma & Healthcare Ltd.
Icpa Health Products Ltd.
Ind-Swift Laboratories Ltd.
Ind-Swift Ltd.
Indiagen Ltd.
Indian Immunologicals Ltd.
Indian Medicines Pharmaceuticals Corp. Ltd.
Indocare Pharmaceuticals Ltd.
Indoco Healthcare Ltd.
Indoco Remedies Ltd.
Indon Healthcare Ltd.
Infutec Healthcare Ltd.
Innotech Pharma Ltd.
Intas Pharma Ltd. [Merged]
Intas Pharmaceuticals Ltd.
Intercare Ltd. [Merged]
Intercare Ltd. [Merged] (Gujarat)
Inventia Healthcare Pvt. Ltd.
Ipca Laboratories Ltd.
Ipca Traditional Remedies Pvt. Ltd.
Ishita Drugs & Inds. Ltd.
Ivee Injectaa Ltd.
J B Chemicals & Pharmaceuticals Ltd.
J K Drugs & Pharmaceuticals Ltd.
J K Pharmachem Ltd.
Jagsonpal Pharmaceuticals Ltd.
Jashan Textile Mills Pvt. Ltd.
Jayant Vitamins Ltd.
Jenburkt Pharmaceuticals Ltd.
Jilichem Laboratories (India) Ltd.
Jubilant Chemsys Ltd.
K D L Biotech Ltd.
Kabra Drugs Ltd.
Kamron Laboratories Ltd.
Kappac Pharma Ltd.
Kaprinas Pharmaceuticals & Chemicals Ltd.
Karnataka Antibiotics & Pharmaceuticals Ltd.
Karnataka Malladi Biotics Ltd.
Kartik Pharma Chemicals Ltd.

Kellner Pharmaceuticals Ltd.

Kemira Laboratories Ltd.
Kerala Ayurveda Ltd.
Kerala Ayurveda Vaidyasala Ltd.
Kilitch Drugs (India) Ltd.
Kokad Pharmaceutical Laboratories Ltd.
Konar Organics Ltd.
Konkan Capsules Ltd.
Kopran Ltd.
Kudos Chemie Ltd.
Kunshan Rotam Reddy Pharmaceutical Co. Ltd.
Labinduss Ltd.
Lasa Laboratory Pvt. Ltd.
Laurel Organics Ltd.
Lekar Healthcare Ltd. [Merged]
Lekar Pharma Ltd.
Leopard Investments Ltd.
Lifeline Industries Ltd.
Lincoln Parenteral Ltd.
Lincoln Pharmaceuticals Ltd.
Liva Healthcare Ltd. [Merged]
Lupin Laboratories Ltd. [Merged]
Lupin Ltd.
Lyka Labs Ltd.
Lympha Laboratories Ltd.
M G R M Medicare Ltd.
M J Pharmaceuticals Ltd. [Merged]
Macleods Pharmaceuticals Ltd.
Mak Medicals Ltd.
Makers Laboratories Ltd.
Malladi Drugs & Pharmaceuticals Ltd.
Mangalam Drugs & Organics Ltd.
Marksans Pharma Ltd.
Mars Life Sciences Ltd.
Martin & Harris Laboratories Ltd.
Marvel Pharmachem Ltd.
Maxcure Nutravedics Ltd.
Mayank & Lili Pharma Ltd.
Mayo (India) Ltd.
Mcneil & Argus Pharmaceuticals Ltd.
Medi-Caps Ltd.
Medicamen Biotech Ltd.
Medicorp Technologies India Ltd. [Merged]
Medisearch Pharmaceuticals Ltd.
Meghdoot Chemicals Ltd.

Merck Ltd.
Mercury Laboratories Ltd.
Mercury Phytochem Ltd.
Merit Organics Ltd.
Mesco Pharmaceuticals Ltd.
Micro Labs Ltd.
Millennium Laboratories Ltd.
Mission Vivacare Ltd.
Mitocon Biotec Ltd. [Merged]
Monarch Laboratories Ltd.
Monozyme India Ltd.
Morepen Laboratories Ltd.
Mount Mettur Pharmaceuticals Ltd.
Mrug Pharmaceuticals Ltd.
Mylan Laboratories Ltd.
N B Z Pharma Ltd.
N G L Fine-Chem Ltd.
N R Jet Enterprises Ltd.
Nagarjuna Drugs Ltd.
Nagarjuna Herbal Concentrates Ltd.
Nalin Chemicals Ltd.
Natco Organics Ltd.
Natco Pharma Ltd.
Natural Capsules Ltd.
Nectar Lifesciences Ltd.
Nem Organics Ltd.
Neon Laboratories Ltd.
Nestor Pharmaceuticals Ltd.
Neuland Laboratories Ltd.
New World Medical (India) Ltd.
Nitya Laboratories Ltd. [Merged]
Noble Drugs Ltd.
Noris Healthcare Ltd.
Norris Medicines Ltd.
Novartis India Ltd.
Novus Pharmaceuticals Ltd.
Nucleus Laboratories (India) Ltd.
Nutraplus India Ltd.
Om Pharmaceuticals Ltd.
Omega Biotech Ltd.
Onco Therapies Ltd.
Ontop Pharmaceuticals Pvt. Ltd.
Orchid Chemicals & Pharmaceuticals Ltd.
Organon (India) Pvt. Ltd.
Oriental Remedies & Herbals Ltd.

Orissa Drugs & Chemicals Ltd.

Orissa Organics Ltd.
Ortin Laboratories Ltd.
Ozone Pharmaceuticals Ltd.
P C I Chemicals & Pharmaceuticals Ltd.
P I Drugs & Pharmaceuticals Ltd. [Merged]
Paam Drugs & Pharmaceuticals Ltd.
Paam Pharmaceuticals (Delhi) Ltd.
Pan Drugs Ltd.
Panacea Biotec Ltd.
Panchsheel Organics Ltd.
Panjon Ltd.
Panjon Pharma Ltd.
Parabolic Drugs Ltd.
Parenteral Drugs (India) Ltd.
Parenteral Surgicals Ltd.
Parke-Davis (India) Ltd. [Merged]
Parmax Pharma Ltd.
Parnax Lab Ltd.
Patanjali Ayurved Ltd.
Penam Laboratories Ltd.
Peninsula Pharma Research Centre Pvt. Ltd.
Penta Pharmadyes Ltd.
Perk Pharmaceuticals Ltd.
Pfimex Pharmaceuticals Ltd.
Pfizer Ltd.
Phaarmasia Ltd.
Pharmacia Healthcare Ltd. [Merged]
Pharmaids Pharmaceuticals Ltd.
Pharmed Ltd.
Piramal Enterprises Ltd.
Plama Laboratories Ltd. [Merged]
Plant Organics Ltd.
Plethico Pharmaceuticals Ltd.
Pradeep Drug Co. Ltd. [Merged]
Prerna Pharma Inds. Pvt. Ltd.
Prism Industries Ltd.
Punjab Formulations Ltd. [Merged]
Pure Pharma Ltd.
Quality Pharmaceuticals Ltd.
R P G Life Sciences Ltd.
Raigad Pharmaceuticals Ltd.
Rajasthan Drugs & Pharmaceuticals Ltd.
Ranbaxy Laboratories Ltd. [Merged]
Raptakos, Brett & Co. Ltd.

Ratna Drugs Ltd.

Ravish Infusions Ltd.
Raymed Labs Ltd.
Reckitt Benckiser Healthcare India Pvt. Ltd.
Relish Pharmaceuticals Ltd.
Resonance Specialties Ltd.
Rhone-Poulenc (India) Ltd. [Merged]
Richline Pharma Ltd.
Rolex Pharmaceuticals Ltd.
Romeda Chemicals Ltd.
Roopa Industries Ltd.
Rubra Medicaments Ltd.
Rusan Pharma Ltd.
S A M Biotech Ltd.
S M S Pharmaceuticals Ltd.
S O L Pharmaceuticals Ltd.
S S Organics Ltd.
Sahul India Ltd.
Sai Life Sciences Ltd.
Saket Projects Ltd.
Saketha Drugs & Intermediates Ltd.
Sami Labs Ltd.
Samrat Pharmachem Ltd.
Sanat Products Ltd.
Sang Froid Labs (India) Ltd.
Sanjivani Paranteral Ltd.
Sanofi India Ltd.
Sanofi-Synthelabo (India) Pvt. Ltd.
Sanzyme Pvt. Ltd.
Sarala Pharmaceuticals Ltd.
Sarvodaya Labs Ltd.
Schering-Plough (India) Pvt. Ltd.
Schutz Dishman Biotech Pvt. Ltd.
Sekhsaria Chemicals Ltd.
Sequent Scientific Ltd.
Sequent Scientific Ltd. [Merged]
Serum Institute Of India Ltd.
Shalina Laboratories Pvt. Ltd.
Shantha Biotechnics Pvt. Ltd.
Sharon Bio-Medicine Ltd.
Shasun Pharmaceuticals Ltd.
Shilpa Medicare Ltd.
Shilpax Laboratories Ltd.
Shiv Herbal Research Laboratory Ltd.
Shree Dhootapapeshwar Ltd.

Shree Krishna Keshav Laboratories Ltd.

Shrenik Pharma Ltd.
Shrishma Fine Chemicals & Pharma. (Kar.) Ltd.
Siddhartha Pharmachem Ltd.
Sidmak Laboratories (India) Pvt. Ltd.
Sigachi Laboratories Ltd.
Sigma Laboratories Ltd.
Silicon Life Sciences Pvt. Ltd.
Sintex International Ltd.
Sitaram Ayurveda Pharmacy Ltd.
Smith Medicare Laboratories (India) Ltd.
Smith Stanistreet Pharmaceuticals Ltd.
Smithkline Beecham Pharmaceuticals (India) Ltd. [Merged]
Smruthi Organics Ltd.
Solvay Pharma India Ltd. [Merged]
Source Natural Foods & Herbal Supplements Ltd.
Southern Herbals Ltd.
Span Diagnostics Ltd.
Sreenivasa Pharma Pvt. Ltd. [Merged]
Sri Chakra Remedies Ltd. [Merged]
Sri Krishna Drugs Ltd. [Merged]
Sri Krishna Pharmaceuticals Ltd.
Srini Pharmaceuticals Pvt. Ltd.
Standard Pharmaceuticals Ltd.
Sterling Basic Organics Ltd.
Strides Arcolab Ltd.
Sun Pharmaceutical Inds. Ltd.
Sun Pharmaceuticals Exports Ltd. [Merged]
Sunil Healthcare Ltd.
Suprajit Chemicals Pvt. Ltd.
Supriya Pharmaceuticals Ltd.
Surya Herbal Ltd.
Surya Pharmaceutical Ltd.
Suven Life Sciences Ltd.
Suyash Laboratories Ltd. [Merged]
Suyog Pharmaceuticals Pvt. Ltd.
Sven Genetech Ltd.
Sviss Labss Pvt. Ltd.
Svizera Labs Pvt. Ltd.
Swas Health Products Ltd.
Swega Laboratories Ltd.
Swet-Chem Antibiotics Ltd.
Sword & Shield Pharma Ltd.
Synbiotics Ltd.
Syncom Formulations (India) Ltd.

Syncom Healthcare Ltd.

Syngene International Ltd.
T T K Healthcare Ltd.
Tablets (India) Ltd.
Themis Medicare Ltd.
Theon Pharmaceuticals Ltd.
Toheal Pharmachem Ltd.
Tonira Pharma Ltd. [Merged]
Torrent Pharmaceuticals Ltd.
Trans Medicare Ltd.
Travel.Co.In Pvt. Ltd.
Triochem Products Ltd.
Triton Laboratories Ltd.
Troikaa Pharmaceuticals Ltd.
Twilight Litaka Pharma Ltd.
Tyche Industries Ltd.
U S V Ltd.
Umedix India Ltd.
Unibios Laboratories Ltd.
Unichem Laboratories Ltd.
Unimark Remedies Ltd.
Universal Pharmaceuticals Ltd.
Unjha Formulations Ltd.
Uttar Pradesh Drugs & Pharmaceuticals Co. Ltd.
V H B Life Sciences Ltd.
V L C C Personal Care Ltd.
V V S Pharmaceuticals & Chemicals Pvt. Ltd. [Merged]
Vardhaman Laboratories Ltd.
Vardhman Chemtech Ltd.
Vasudha Pharma Chem Ltd.
Venkat Pharma Ltd.
Venmax Drugs & Pharmaceuticals Ltd.
Venus Remedies Ltd.
Vera Laboratories Ltd. [Merged]
Veronica Laboratories Ltd.
Vikram Thermo (India) Ltd.
Vimta Labs Ltd.
Virchow Drugs Ltd.
Vista Pharmaceuticals Ltd.
Vita Biopharma Pvt. Ltd.
Vivo Bio Tech Ltd.
Vivobio Discovery Services Pvt. Ltd.
Vivobio Labs Pvt. Ltd.
Vorin Laboratories Ltd. [Merged]
Vysali Pharmaceuticals Ltd.

Wallace Pharmaceuticals Pvt. Ltd.

Wanbury Ltd.
Wander Pvt. Ltd. [Merged]
Well Worth Medicines Pvt. Ltd.
West Bengal Pharmaceutical & Phytochemical Devp. Corpn. Ltd.
Western Industries Ltd.
White Way Products (Pharma) Ltd.
Wintac Ltd.
Wockhardt Ltd.
Wyeth Ltd. [Merged]
Xenophill Pharmaceuticals Ltd.
Yogi Healthcare Ltd.
Yogi Pharmacy Ltd.
Zenith Health Care Ltd.
Zenotech Laboratories Ltd.
Zenotech Laboratories Pvt. Ltd. [Merged]
Zental Drugs Ltd.
Zillion Pharmachem Ltd.
Zim Laboratories Ltd.
Zyden Gentec Ltd.
Zydus Animal Health Ltd. [Merged]
Zydus Pathline Ltd. [Merged]
Zydus Technologies Ltd.

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-10
Mar-10
Reserves and funds
Borrowings
111.4
166.6

42.1
1289.9
2578.8

46.3
1776.4

-481.6
18

513.2
56

64.2
309.1
270.3
1641.1

2287.4
581.2
100.4
2032.9

2165.6
573.4

912.5
523.4

9.3
11933.7

0.2
695.5

753.6

80.8

12.8

113.9

414.8
-179.1
-9.1

861.5
84.1

1368.8
-32.3
943.8
-2.3
7.9
1.5
130.7
3379.4
-78.3

811.7
10.3
12.6
26.5
6.7
131.7
9504.1
1.7

524.2
77

30.1

14.6
4158.1

11260.8

312.4
49.1
1395.2
2841.9

1229.9
127.1
5.5
1107.6

-46.4
152.7
-525.2
-11.4

43
186.2
403.2
108.7

18865
-2.6

19584.6

316.9
-2.6

1412.5

139.1

128

255.5

545.9

-3.2
-6

6.5

7.9

1207.6
-221.1
134.7
-1.5
1578.3
736

452.6

116.6

110
871.4

-351.2
14663

909
1938.1

-88.4
740.2
1228.9

40.9
2486.5
76.4

-326
199
84.5

664.5
112.2
118.3

15539
104.6
1332.2

5941

103.2
-720.7

103.7
439

-39.6
-76.3
558.1
62.4

389.1
0.2
57.1
196.3

-11
10
3.8

16.3
0

57535.1
4443.6
23.7
-47.4
386.6
749.8
4.5
260
180.5

421.2
3140.1
31.2
6.3
246.7
22.7
19.4
30.4
277.1

100.3

56.4

4452

-296.9

1537.8

-76.5
-23.3

122.7
0.7

38.7
24.4
203.1
-78.6
5968.1
15156.5

96.1
27.1
88.8
4340.7
328.5

0
439.9
58302

0.9
597
5632

-43.2

41.6

-172.8
254.1

87.2
201.9

7
4557.9

257.7
5429.7

0.5

60.5

6042.5
580.4
3161.7

2532.5
175.3
3485.6

30.2
21.3

97.4
15.4

-87.5
-40.6
-0.9
5055.6

109.5
3.7

207.9

162.8

24.4

826.9

616.2

4.1
4762.7
113.5
-52.3
209.9
92.8

35.8
2690.9
1
18.7
638.8
149.8
6.2

16744.4
8963.1

54.2
5055.5

17464.3

7544.1

-230
15.4

136.7
15.8

1821.1
88.6
97

1007.3
52.2
162.3

10.4
-237.7

30.8
142.8

81.3
24.3

46.5
75.9

24.7
864.4

0.4

72.3
356.7
5294.8

88.1
201.4
5966.1

-3.9
-1656

58.1
2648.4

-15.3

11.8

264.4

605.9

-89
389
4204.8
2456.7

97.6
5883.3
5189.5

1104.2

924

2982.2

657.1

-5.7

224.5

98
5831.5

1245.3
4030

1207.4
8498.2
-25.8
10.5
-16.9
5965.2

212.4
4534.7

744.8

202.8

-225.1
56.8

336.5
25.1

243.1
-16.7
-18.8
11.1
2

0
573.7
13
35.6
1.4

489.6

61.9

0.7
5.9
1334.8

-5.5
1.2
611.3

447
429.9

-113.2
568.4
904.7
-478.6

110.3
1099
4615.7
42.4

-73.7

30.5

159
-74.8

68.6

11.8
416.4
45

6.8
271.3
8

24416.1
767.7

9068.1
794.3

81.1

4401.5
1
97.8
1033.7
221.6
1253.6

1045.8
2
105.4
947.7
402.3
3529

204.7
-0.3
0.7
-0.2
-65.4
2.3
539
85.4

30
0
82.5

127.1

1.7
-28.2

6.3
4.8

14.5
7.3

4506.9
49.2

17.8

204.7
7885.5

131.5
2264.5

836.4

2081.5

-55.9
2106.2
-41.7
11209.3
196
105.6
-52.3

1397.4
96.3
0.2
6119
98.6
50.5

23
-46.3
6.3
2732.9
185.9
5985.5

95
0.3
685.8
1193
56.8
6009

1030.7
360.9
626.7
30.3

147.5
404.1
2331.9

-27
0.4
-99.3
5774.8

19.4

-1
26
14.9
91.3
1220.4
9268
1565.1
-17.7

182
142.7

78
12.2
37.4

16299.7

32.6

33.1

-127.1
6914.9
79.6
37.2

182.3
7054.4
45.2
16.2

1213.7
2737.6

4207
1873.3

1
-1.9
330
71.3

8.6
1786.1
24.1
341.5

-7.9
-267.7
9644.9
18.7

2.8
276

-11.6
135.1
14588.3

10.1
4.2
6609.6

6440.6

5889.1

-310.7
66.6
61.5

334.7
250.6
120.4

515.2
-4.4
120.6
37485.5
2840.4

490.6

0.4

154.7
33533.7
100.3

-58.2
1517.1
-91.5
98.7

22.3

11.8
-16.6

55.6
0.1

2033.8

1633.3

-40
1105.2
-14.5
-2.9
569
42.9
-314.1
-28.8
221
9087.6
695.2
327.9

87.5
582.9
0.5

58.4
32.3

534.3
16.3
209.8
448.4

90.2

-0.1
75.6

49.3

946.3

1367.2

16223.3

4001.8

1661
1044.1
1990.8
1077.9

609.1
3425.7
2146.8
690

52.7

75.2

-149.9

301.2

252.7
8.6

193.4
0.6

93.5
11.2
17.2

21.5

136.9
1250.4
-5

297.5

192.8

210.2

484.9
488.4
179

305.3
83.5
145.6

8244
56144.2

12322.5
294.9

103.4

195.8

-7.9
2887.2
1064.8
295.9

6.2
7081
500.6
115

373.6

315.3

4.7

217.9
0.6
-102
-21.6
95.5
426.4

4.9
157.8
0.3
8.5
92.9

588.8
1932.8
569
288
707.5
81.7
-1.9
64
8385.5
-243.8

243.6
2046.7
142.8
183.8
928.3
101.7

3.6

246.5
878.4
188.8
8086.4

552.8
1952
1.4
39.9

131.4
5926.2
2987.1

216.4
229.6
3652.5

-46

26.5

350.5
156.8

1041.9
50.4

-20.1
279.2
466.2
-73.6
-10.7
1714.7

3.5
720.7
661.9
161.9
36.9
1469.7

46.2
1263
33.4
-44.9
14.8
-35.9

24
274
6.1

313
5372.7
249.6

38.7
204.9

1702.4

3215

29

0.4

119.3
-1716.7
2548

142.4
19981.4
25

6.6
652.9

1.5
98.9

180.8
35.1
44.2

330.5
39.3

-4.7

353

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-10
Mar-10
Paid up equity capital
Net cash flow from operating activities
82
-7.5

50
121.1
136.8

-11.8
448.9
339.1

0.5
93.5

42.6
2.6

126
50.1
72
117.1

8.6
-28.4
99.3
988.9

11.8
57.1

492
205.5

4.5
119.6

-866.4

210.4

8.6

30
353.6
766.3
9.1

278.4
27.8

241.5
12.5
30.3
15
27.3
2.5
11.6
193.4
66.6

124.4
118
-2.1
29.5
7521.4

13.9
60

63.7
6.9

39
212.3

-752.8

260.1
35.1
50
45.3

-78.7
44.2
262
-210.4

37
905.4
62.3

12.6
206
-0.1

278.6
13.4

3463.8
-7.3

225
1

206
0

57.6

20

104.8

-53.1

1
5

-0.4

50.6

115.6
431.8
57.3
0.9
85.6
9.6

-52
-32
87.2

33.1

65.8
82.1

176
1000

157.7
2205.4

105.6
49.5
103.1

27.8
-119.1
0

80.4
22.5
46.5

56.9

682
37.5
800

5766
1383.9

151.1
1014.1

2.8
-180.9

55.2
54.1
117.8
48.7

43.7
29.2
-40

13.6
13.5
13

2
-1.4

1605.8
341.2
35.4
32.3
120
23
56.1
35.7
7.5

11102.6
1846.3
4.1
4.7
73.3
347
1
44.1
104.5

25

30.4

1562.7

320.4

132.2
22.6
12.9
44.4
8.5
210
161.4
264.3

38.8
14.7
65.7
0
1079.8
3581.5

1.6
57.8
844

5.4
12354

35.1

171.4
44.5

-3
48.6

0.5
40
188.6

-121.5
541.5

2.5
151.3
91.4
308.7

1418.1
167.4
1044.5

34
5.3

-0.6

92.7
84
0.5
186.3

50.4
-1.7
-1
1637.9

80

101.4

68
23.7
158.2
29.5
126.5
55.1
30
6

182.4

751.9
78.2
136.3
70.8

847
1496

4487.8
1874.8

269.8

9814.6

39.9
75.3

16.6
4.1

200.6
25.4
77.4

402.2
29.8
38.3

49
116

6.8
41.1

11
1.8

-37

9.5
47.6

1.8

40.4
51.9
34.5

60.4
586

39.8
444.1

-125.4

18
525

110.9

116.2
2.5
278.5
74.4

118.4
-43

90

303

122.9

478.4

32.5

2.5

49.5
517.4

234.6
2507.6

78.3
250.4
29.8
29.9
37.6
168.7

50.4
1700.1

131

131.5

77.5
46.5

60.3

20
240.4
43.9
58.5
7.7

200.3
32.6
-9.8
0.6
-128.5

14.9

113

-0.1
1077.3

105.6
0.5
132

72.8
0
119.6

23.8
371
150
790.5

177.1
-627

73.9

19.1

4.2
3.5
100
113.1
9.1

-119.5
83.5

889.4
215.8

5148
27.4

8.4
199.6
1.7
43.5
141.1
131.8
367.8
40
0.3
0.5
2.5
50
1.2
31.2
77.2
2.3
9.6

-9.9
303.5
76.9
116.1

13.5

24.9
11.1

166
12

359.2
23.8

197.4
252
75

14.9

55.8

-1

899.6
10.7
32.8
312.7
27
30.9
0.5

404.8

26.5
48.1
95.5
281.5
45
224.3
15.3
125.4
54
30
9.9
0.5
97.3
159.8

2290.1
-92.1
16.5
-33.2
10.6

704.3
70.9
505.4

151.9

920.5

2
43.7
0.9
25
20.3

137.9

704.4
60.8
31.2

-402.8
-7
-0.1

-0.7

36.7

19.3

31.4
66.8
50.2
104.8

-77.5
757.5

372.5
194
0.5

-581.2
631
0

39
4
346.9
51.7
0.1

2.3

0.1
11.9
-42

63.8
137.2
298.4
68.3

746.7
3.2

33.5
8.6
418

0.6
34.8
5491.6

340.7

1484.5

27.7
6
25

25.4

120.6
5.3
10.7
2102.1
12.5

0.4

202.8
57.5
-6662.4
601.6

42.6
90.5
89.9
115.4

-0.7
910.2

67.4
54.7

5.3
-36.8

100.2

211.3

18

40
131
74
6.5
100
30.9
269
19.5
59
230.3
280
21.3

-67.4
1308.8
260.8
94.8

0.1
15

29.7

212.4

295.2

47.5

1029.8

162.3
105.6
96.6
44

1304.5
-73.8
451.9
462.9

7.4

26.3
17.2
-0.1
38.8
12.1
0

10

-22.9

16.7
73.1

51.4
1.9

63.2
0.6
2.5

38.2
50.5
45

223.1
670.9
-7

34.7

145.4

110.8
23.6
68.1

39.5

402.2
1035.6

395.6
5976

46.6

59.5

25.8
144.7
115.9
7.4

94.8
124.4
160.1

221

211.5

28
1.2
66
46.6
84.4
124.1

7.6
0.6

175
28.8
77.7
8.2
80.5
17.5
36.6
79.4
423.1
50.9
0.5
2.5

876.7
190.2
145
56.9
58.9
74.6
3068.6
-0.6
-3

41.7
106.4
100.7
999.7

62.8
136.4
-27.3
2198.9

30
180.3
129.9

206.3
1331
282.9

44.8

-3

127
43.8

111.1
100.7

41.2
132.6
350
49.9
43.7
84.5

-1.2

55.8
44.2
163.3
150
0.1
93.5
0.1
0.1

107.8
0
1.4
352.4

7.6
241.8
-35.8
8.9
83.1

146.9

82.4

7.5

45.4
547.2
227.2

27.9
-7397.9
452

53.7
344.3

-3.2
-97.5

60
50.7
240

30.6
39.8
188.7

429.3

122.4

Annual Finance Standalone

Rs. Million
Mar-10
Net cash flow from investment activities
-286.9

-19.2
-247.9
-17.3
-44
-20.8
-4.3
-51
-20
-421.8
-463.3
-131.9

419.5
61.8

-128.7
-16

-395.1
-463
-0.3
1.5
-8992.5

18.1
-6.8

-724.4

-211.9
-19.9
21.9
-78.6

-30.1
-63.6
-18.5

-4149.8
-51.9
-258.2

-6.4

46.7

-2.3
-206.8
4.2
-54.2
-295.6
239.6

-5.6

-9
-1202.6
-6.3
-435.7

-27.9
-2486
-608.5
-35.2
-95.5
-5.6
-66
2.1

-1.7
0.8

-6572.3
-1010
-0.1
-12.8
-16.8
-87.1
-2.2
-2.7
-84.4
-19.8

-185.8

-29.1
-14.4
-5
-6.3
-2136.9
-3171.7

-387.5
-11111

2.5
-11.5

31.7
-1322.5

-337.3
-93.2
-898.2
-2.1

-24.6
0.1
-1267.8
-101.4

-147.6

-625.9
-80.6
-31.8
-1.5

6548.1
-1409.4
-10002.1

-2.9
-1.1

-118.8
-11.6
-29.6
0.2
-3.4

-9.8
-2

-34.6
-1404.8

-55.7

-12.9

-1923
-593.9
-326.6

-467.1
-1.7

-2225.1

-115
-1266
-0.6
-293.6

-21

-16.9
-81.8
-6.7
-1.9
-2.6
-39.3
-24.4

-90.9
-196.2

-59.9
-1305.3

-5.9

-65.3
3.5
-6841.1
-59.3

0
-24.4
-224.7
-58
-338.9

-92

-19.1
-34.6

1441.8
-3.4

-389.5
0.9
-43.7

-1652.3
-55.8
-21.8
1.3
11.6

-541.3
-56.5
-1450.1

-234.4

-564.4

-33.7

-54.4
14134.7
78.9

-8.5

0.9
-1286.4

-602.4
-988.7

0
-8.4

-469.7
-3.3

-35.3
-303.2

-303.8

-7.2

-39.8
-31.6
-2996
-548.2

4.4
-16.3

-12.9
43.8

-544.4

-112.1
-3.5
-30.8
-0.4

16.1
-54.5
-9.6
-11.9

-6.2
-283.6
1408.4
-174.7
-511.6
-232.9
-172.9

21.4

-21.7
1.4

-43.8
-90.9
-1.9
-45.7

-74.5

-1426.9
-1587.6
-12

-1430.8
-100.5
-17.9
-625.7

-1.4
-11.4

-361
-111.5
-76.9
6.1
-40
-38.3
-1372.1

0.5
-25.3
-295.7
-7.3
-2810.6
-23.5
-1108.4
-1071.8
0.5
-8.5
-81.2

-128.9
-1.8
-523.5

-3.7
-218.9
13.3
-8.4
-81.7

-245

-23.4
2619.7
100.6

2.3
18

-88.3
-46.8
15
-988.9

Annual Finance Standalone

Rs. Million

Annual Finance Standalone

Rs. Million
Mar-10
Mar-10
Net cash flow from financing activities
Profit after tax
-4.5
-208.8

28.7
-191.5
-201.1

8.1
260.7
775.1

33
17.5

-74.2
0.5

-1.2
77.8
-54.3
-587.9

-21
12.8
71.6
285.4

-82.9
-85.3

403
102.7

-216.3

2.6
2380.7

-72

13.5
-142.6
14.4

25.8
21.1

280.3

179.5
-1.5
118.1
-1.9
-1.4

-79.7
2.2
-31.9
1407

25.7
861.8
-0.1

-44.9
-0.3

128.5
8.7

1570.2

0.3
508.8

417.6
-22.8
-1045.1
257

106.4
9.6
576.2
596

23.4
-88.8
24.8

-7.9
26.2
105.5
0.8

-137.8
60.1

5257.6
-2.6

150.7

89
0.5

-11.5

5.4

-13.4
-0.9

-2.7

0.2

65.6
5.4
-5.4
231.3
-210.6

240.4
-87.9
73.7
-0.1
169.8
135.7

-8.3

28.2

-147.6
-292

26.1
2483.6

-9.1
497.3

5.4
82.7
417.2

-42.4
-3254

-58.9
4.8
51.7

-724.1

5033
0
17.7

9.7
286.1

33.3
-138.7

-67.1

-17.8
-20.7
23.4
7.1

78
40.4

-0.4

0.1
0
0

-4451.9
-567.7
0.2
8.5
-61.2
-256.1
1.2
-37
-29.6

10814.9
903.2
0.8
0
26.3
367.2
8.4
46.7
28.2

-9.7

40.9

-354.7

-345.7
4.3

-8
-45.2
6.1
1067.9
-409.8

6.6
1.8
60.9
-14.7
710.7
3442

382.3
-1407

-0.2
150.8
8461
-0.2

0.4
-18.2

-0.7
35.1

78.7
916.2

0.5
553.9
-1.5

409.5
-73.5
-181.9

633.1
73.1
1724

2.3

1.2
9

-24.2
3.7
-324

11.6
-4.3
-0.3
1488.2

5.9

41.9

-14.9

118.9

129.1

0.8
802.3

0.8
-102.8
-20.1

-7
35.9
71
4.1

-3372.5
-367

5122.9
1489.1

121.4

1284.6

3.5
-2.3

8.5
-1.9

-264.1
-20.1
-2.8

239.5
13.4
12.3

-7
-34.2

1.3
-10.8

52.4

22.9
3.8

-0.3

5.3
264.3

-22.7
988.7

5.1
60.3
1175.1

105.9

-499.8

-0.1
-81.6

74.5

2111.8
931.3

0
79.5
579.6
367.2

31.7

281

73.9

420.9

-2

6.7

777.1
-246.6

2076

-12.5
-409.6

-492.6

35.3
2091.9
-10.3
2.6
0
1010

-124.9

92.4

-39

37.2

-120.7
-32.1
11.8
2.1
168.1

119.1
-170.1
1.6
1
-0.1

65.5

115

0.1

20.5
62.8

-16.3
0.1
104.7

-91.1
2044.1

-1.4
99.7
417.5
133.4

-12.1

6.7
17.4
-27.9

263.4
-96.3

2.8
57.7
67

1946
30.5

6489.3
10.8
5.1

34.4
-140.5
-19.4
417.8

1332.6
0.4
28
71.4
12.9
2.9
40.2

79

-4.7
27

0.3
0.2
-20
0.3
36.2
39.8
-1.9
-10.3

-402.3
-8.1

654.8
16.8

-0.3
2112.3
448.6

312.6
-55.9

-395.9

-17.4
-60.9

-571.8
147.2
4.8

2138.3
15.1
27.1
-118.7

-18.3

2.1

-328.9
-14.6
905.9

476.6
42.7
919.7

104

280.3
2.4
-70.5

-321.7

-0.3
0.1
-1.3
1159.9

32.5

16.6
-10708.1
-12.6

0.1
7.3
8.6
7.2
8.1
3313.4
233.6
-0.1

-26

8.2

76.7
297.5

-42.3
800.4
9.1
0.3

-2.1
1224.6
360.2

295.4
272.9
0

-5.7
41.9

-0.2
332.4
30
0

-0.5

3.3

-433.2
-0.2

1368.8
1.1

-0.1
1.4
-5206.7

-1.2
30
4432.2

-1123.9

1070.4

-6.9

-237.8
24.6
0.6

-157.2

108

-37.8
-2139.6
-24

14.8
5719.8
498.7

1.3
-847.2
-0.8

0.1
713
2.9
18.7

9.7
-3

2.9
-3.3

181.9

24

79.7
-1.4
-2.6
-10.6

-5.3
75
22.1
-0.1
-45.4
11.3
-58.7

50.5
-368.5
-121.7
-89.6

36
1574.1
275.7
95.4

-23.7

15.8

73

207.9

-2296.9

2871.5

-618
575.8
-163.8
-305.5

-154.5
187.2
220.6
461.2

14.3

1.1

-39.5

-37.2
-1.6

-14.2
1.7

3.1
1.3
-0.1

-174.1
-120.2
18.5

55.5
400.3
-7.3

-98.1

53.8

25.9

144.8
-20.8
7

1181.3
-2789.4

1055.1
8986.5

-45.5

3.7

1432.8
-13.9
-101.4

-1
755.4
70
23.1

432.5

95.4
-15.4

-5.9
76.7

0.1
-3.5
0.9
0
44.1

-449.9
-87.7
-69.7
-62.1
-18.3

37
308.1
91.3
33.4
186.7
59.5

-11
-44.8
0.6

10.2
2073.7
-28.2

-2.5

-32.8
175.9
-3.5
-1512.8

57.2
326.3
36.6
2208.3

50
-327.8
224.3

10
1339.5
281.7

2.5

-0.6

-91.3
-32.4

3
82.4

1.5

-2.3
110.7
143.4
-2.5
-1.2
410.5

13.6
0
178.2

-0.1
-12.6
5.9

-2.5

20
26.6
0.4
-13.5
8.3
-13.7

15

299.2
3.9

-3.4
1026.9
-737

11.4
-7942.1
590.1

0.6
-83

2.1
-124.5

64
8.6
-301.5

64.9
1.2
170.7

862.3

-4.5

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-11
Mar-11
Reserves and funds
Borrowings
105.4
169.6

50
1444.1
2917.1

33
2474.9

-257.1
13.8

446.3
88.1

477
322.6
300
2037.5
19.2
2781.3
652
555.9
2385
9.4
14958.8

2915.4
781.5
251.4
1582.9
23.5
1475.9
438.2
1263
3279.2

762.6

94

11.3

131.4

521.5
-193
-9.1

770.9
134.6

1375.3

1096.6

998.9
-2.5
8.1
1.5
149.2
2691.3

266.3

7280.1

13.1
111.2
11766.6

571.5
94.8

70.2

6530.2

12506.7

733.8
56.7
1746.9
3253.1

1839.8
128.7
94.5
42.8

47.4
191.9
-301.9
-9.3

57
206.1
35.4
134.6

25405
-9.4

23177.1
117.3

389.2
-2.8

1508.5

142.5

87.5

11.8
260.2

62.8
586.3

-3.8

6.5

5.8

10.3

1450.7
-272.4
166.3
-1.6
1689.5
674.2

1013.6
0
77.8
1131.3

-159.2
18468

1346.6
1688

-95.7
803.5
1563.1

13
2791.9
82.4

-466.9
201.2
95.5

860.5
358.2
86.6

19875
104.5
1427.4

5640

142.2
-908.9

97.4
734.5

630.3

109.4

-11
10
4.4

19
0.4

64523.7
7578.5
24.8
-18.1

4706.4
3606.3
28.5
0.7

1066
20.8
295.3
247.6

46.2
25.9
1.4
285.5

5333

-303.6

1203.5

-23.6

151.1

44.5
23.8
261.9
-74.3
6252.4
18015.3

90
6.3
20.4
75.2
5616.7
230.4

-0.8
1268
59356

0.9
1385.5
14448

285.8

208.8

23.1
5905.6

388.1
7435

-3.6

65.5

6678.9

2238.6

3760.1

4606.6

32.8
32.3

108.7
12.2

-77.8

184.4

-0.7
5935.9

20.6

410

199.4

921.4
-42.7
3.1
5255.1
117.6
-7.1
277.2
79

747.1
12.2
41
3329.5
1
15
622.8
135
6.9

18461.2
9390.2

51.6
8272.6

19527.1

11431.2

15.5
31.2

19.8
24.3

2020.2
105.1
107.1

1020.8
47.3
194.5

29.6
-270.5

24.6
137.8

102.6
24.9

51.1
85.9

1106.4

53.2

91.2
411.5
6531.5

86.3
213.3
5990.6

-3.9
-2087.9

58.1
2935

-15.4

11.9

-569.4

961.3

5358.3
3001.7

8191.9
5919

1271.6

1107.4

3379.2

994

8.4

115.5

171.9
8284.7

1224.3
8901.9

10287.2

5301.7

14.4
-16.9
6963.9

3.5
6.2
1659.7

798.2

233.1

99.1

21.8

345
-659.9
-17.4
12
2.8

17.1
784.7
10.9
46.9
0

584.7

66.6

8.6
1.2
712.2

536.8

49.9
-136.2
622.5
1623.1
-464.6
2.8

16.1
104
1088.6
6822.5
75.1
3.1

-63.9

21.7

184.8
-73.6

96.5

530.7

13.1
600.4
60.5

6.8
452

30634.2
515.5

9832.9
1083.4

86.2

0.4

6318.1
1.1
155.2
1108.3
242.5
-924.2

828.9
2
114.5
1019.8
512.6
4014.3

242.8
-0.3
-10.5

42.5
0.1
182.5

3.2
560.4
118.9

15.4

1.6
-35.8

6
4.2

98.1

3298.2
67.6

27.2

204.6

133.3

854.6

2747.1

-56.1
1676.5

16020.9
212.9
129.7
134.4

1354.9
0.2
8356.5
164.4
63

27.4
-46.3
6.3
3187.5
224.3
6987.7

95.5
0.3
973.9
2198.9
89.9
7959.9

1430.1
367.4
676.6
30.3

555.7
540.3
2337.4

-27
0.4
-104.4
6870.1

13.4
197.2
37.2

46.4
22.9
102.2
1171.2

95.7
23.1
53.4
3050

10635.7

20691.2

-17.8

-36.2
29.5

4.9
111.7

-113.5
6306.8
87.6
37.8

184.7
8836.8
64.7
16.5

3171.1
2760.1
-63.1

4744.2
2395.1
79.5

3.1
736.1
51.1
-0.1

0.6
2631
7.8
358.8

-7.2
-267.8
11336.1
13.3

0.2
276.1

-12.8
150.8
116649.3

10
3.2
2862.7

6651.7

5810.6

-307
45.9
61.3

335.9
363.4
117.3

616
-4.4
132.5
49152.8
3529.2

529.4
0
223
42901.5
150.5

0.2

-58.1
1284.3

22.2

101.3

30.1

17.1
-18.2

54.4
0.6

2099.3

1871.1

-42.4

113.7

-3
579.8
56.3
-464.6
-28.8
225.2
9911.1
1070.9
434.9

583.9
18.9
193.7
518.7

42.8

-0.1
56.9

44.3

1043.1

1758.6

20514.3

4772.5

51.7
1333.5
1617.8
2260.3

2224.5
3436.1
2199.2
509.7

66.5

72.8

311.4
10.4

30.2
0.8

93.6
12
17.2

27.1

226.1
1608.8
-18

314.4

198.6

186.1

432.1
180.8

142.4
148.5

13483.6
65769.7

12430.7
505.3

69.5

140.6

-7.7
4941.1
1150.7
248.7

5.9
14420.2
657.4
203.1

606.3

486.9

0.7

4.9

-24.2
58.8
593.6

0.3
15.5
50.4

10

1317.5
2216
679.6
326.5
780.8
186.7
-1.8
43.2
10507.4
-244.3

176.3
1730
133
184.9
976.4
150.2
0.3
367.2
5894.3
250

9.9

9.5

305.4
1325.5
207.4
9070.1

729.8
2575.8
122.3
33.8

141
6599.8
3251.8

297.7
311.9
4370.8

-44.8

22.9

-21.2
457.2
677.3
-74.2
-19.7
2332.7

1.2
1409
832.5
161.9
35.8
1868.1

66.6
1206

20
252.6

-47.9
23.4
-51.4

37.8
228.1

1404.6

3405.7

155.4
-1284.5
3620.5

202.8
18971.3
25

9.3
274.6

0.4
32.9

-28.6

0.1

268.6
34
92.7

512.1
100.9

-5.4

1026.5

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-11
Mar-11
Paid up equity capital
Net cash flow from operating activities
82
-4.7

50
121.1
136.8

-98.5
283.9
421.2

0.5
93.5

147.1
3.9

151
50.1
72
117.1
5
11.8
57.1
25
110
4.5
119.6

481.3
-93.1
52.7
1069.7

210.4

48.9

30

14.4

363.1
766.3
9.1

374.1
-185.4

244.5

283.1

30.3
15
27.3
2.5
11.6
193.4

58.9

336
269.8
457.5
1045.7
1822.4

2.9
41.5
-487.3

41.8
60

-7.1
80.5

247.8

1446.9

482.3
35.1
50
45.3

121.1
25.1
603.5
1245.9

54.9
39
905.4
62.3

16.9
476.4
-4.7

291.1
173.8

2445.7
0.9

225
1

268.5

57.6

63.2

12.9
104.8

112.9

0.7

50.6

115.6
431.8
57.3
0.9
85.6
9.6

546.5
-30.1
23.3
114.7
87.5

176
1000

196.2
3479

105.6
49.5
103.1

-12.3
439.7
236.6

80.4
22.5
98.9

0
39.5

1024
37.5
800

5470

151.1
1014.1

125.3
-11.3

124

-36.1

13.6
13.5
13

-0.1

1605.8
638.2
35.4
3.2

9500
1132.1
8
-52

46
56.1
35.7
7.5

360.5
0.2
31.9
97.9

124

1603

483.4

132.2

-15

13.6
44.4
8.5
230
161.4
265.2

24.8
-10.8
43.3
8.9
1162.9
3261

1.6
75.8
846

-458.1
2463

44.5

78.9

40
205.4

-56.3
608.9

2.5
151.3

867.1

351.7

787.6

34
5.3

92.7

-14.5

0.5
184.6

0.4
1132.9

177

118.1

68
13.5
23.7
158.2
29.5
126.5
55.1
30
6

137.1

847
1499.6

4274.4

270.3

4210.6

75.3
11.5

6.3

200.6
25.4
77.4

339.7
26.5
10.6

74.2
116

22.1
29.8

11
1.8

15.5

47.6

193.2

40.4
51.9
34.5

35.4
74

39.8
444.1

500.3
18.6
144.7
77.2

-41.6

18
986.6

-566.6

342.2
84.4

-270.1
537.4

90

122.9

378.2

32.5

43.9

100
1034.8

-178.2
1497.9

251.4

2145.7

29.9
37.6
169

-0.7
0
1368.2

131

47.6

46.5

75.7

20
240.4
43.9
58.5
237.7

68.3
15.8
0
1.9
-6.7

74.9

126.6

105.6
0.5
132.3
23.8
23.8
390.5
159.4
790.5
4.5
73.9

-35
255.2

196.2

9.4

4.2
3.5
100
163.1
9.1

-335.6
165.9

892.4
215.8

4390
-72.3

8.4
199.6
1.7
49.2
141.1
131.8
367.8
40
0.3
0.5
2.5
1.2
31.2
78.9
2.3
9.6

942.1
44.1
189.3
70.8
-678.5

-13.1

13.9
112.5

166
12

333.1
-3

197.4

32.5

75

-466.3

55.8
899.6

96.7

32.8
312.7
27
30.9
0.5

3798.6
-60.1
43.3
145.2

26.5
48.1
96.3
281.5
45
224.3
15.3
125.4
54
30
9.9
0.5
97.3
159.8

15.5
0
323.1
54.9
439.7

321.7

852.4

47.5
0.9
25
22.4

28.3

327.6

704.4

3121.2

31.2

-0.1

39.9
47

22.5

31.4
61.3
50.2
104.8

2.7
926.9
4.3
-0.2

618.9
258.7
0.5

-614.7
1011.1
-24.8

32
411.2
51.7
0.1

-34.2
918.9
1
32.8

63.8
137.2
298.4
68.3

5.8
801.5
20.8

33.7
8.6
335.8

1.1
22.2
-47241.1

340.7

1012.9

27.7
6
25

19.3

132.3
5.3
49.9
2105.2
12.5

140.6

11691.1
562.3

42.6
90.5

-0.4
1041.5

115.4

25.3

71
54.7

21.4
-0.5

100.2

126

40

6.5
155
30.9
279
19.5
59
230.3
280
42.6

-1.7
1306.6
441
115.6

0.1
15

5.7

212.4

480.6

-23.3
-6.2
-54.8

48.2
162.3
105.6
97.1
48

7.4

-656.2
-95.1
341.1
324.2

18.1
73.1

523.4

63.2
0.6
2.5

38.2
50.5
45

117.7
257.6
-7.9

72.8

182.7

23.6
68.1

64.2

577.5
1035.6

496.5
11865

93.2

90.2

25.8
192.8
116.7
6.2

-1791.8
52.4
-31.1

229.8

293.4

1.2
46.6
84.4
223

9.4
-20.3
-7.2

400
29
77.7
8.2
80.5
17.5
36.6
79.4
423.1
50.9
0.5
2.5

-82.7
809
253.7
-61.3
121.1
-0.3
-9.3
2332.9
-0.5
3.2

41.7
106.4
100.7
999.7

1.6
-54.5
36
2230.2

30
180.5
129.9

-22.6
746.1
295.4

44.8

4.1

41.2
146.2
350
49.8
43.7
91.3

4.3
-158.7

55.8
44.2

28.1
79.9

150
0.1
93.5

4.5
15.7
58.9

-0.1
-1.9
393.4

146.9

283.2

45.4
547.2
227.2

34.5
4799
1377.9

53.7
344.3

1.3
7.5

28.3
60
50.7
240

56.5
-16.1
154.9

500

-82.3

Annual Finance Standalone

Rs. Million
Mar-11
Net cash flow from investment activities
1.7

-6.3
-735.9
-59.3
-26.7
-34.2
-2954.1
-40.9
-183
-415.8
-554.4
-47.5
-302.7
-568.2
-449.4
-61.1

-14.7
-219.7
164.2

-226
-300
-9.3
-10.3
-833.3

-56.2
-30.1

-2186.2

-618.7
-8
-276.9
-145.5
-80.6
-131.2
-8.1

-5697.4
-295.5
-294.9

-15

-27.7
-0.1

-2.9
-932.1
-0.2
-52.9
-430.1
27.7

-150.9
-1504
-10
-133.9
-98

-8.4
-3676
-655.3
-39.7
-242.8

-118.6

-0.8
0

-11362.6
-1469.6
-0.1
-9.6
-224.1
-32.8
-0.7
-56.2

-48.3
-16.6

-18.6
9.8
-7.1
-6.4
-1907.6
-2221.2

-684.1
-6130

-21.2

6.3
-474.4

405.2
-1082.3

-50.4
-0.8
-303.4
-235.9

-175

-1157.2
-4.8
-31.4
-48.6

1020

-6547.2

-3.5

-231.4
-16.9
-20.4
-41.5
-11

-29.8

-226.7
-28.3
-62.6

-78.5

-5

-2313.4
-904.3

-769.2
-17.6
-168.6
-4523

-1976.3
-8.4
0
-894

-67.5

-32.1
27.6
-0.9
0
-5.9
-66.2
-14.5

-19
-248.2

6.9

-0.6

-109
-9.9
-3753
85.4

-183.3
-30.8
-44.5
-112.1
260.6

-71.1

-6.1
-38.1

-250
-2.5

4.7

-38.5

-5718.8
-5.7
-55.2
0
-6
0
-834.4
-66.5
-1645.4

-80.7

-217.6

-26.1

-2842.1
-3618.6

-44.6

-5.4
-226.2
-11.5

-1162.6
-1009.7

0
-831
-1.7
-50
-0.7
571.3
-0.7

-12
93875.3

-482.5

-48.2

-128.3

-20680.3
-579.1

-210.8
-17.5

-16
0

-234.7

9.6
-8.3
-5
2.7
-62.1
-3.7
-51.6

4.2
-682.8

-1165.3
-82.5
-168.2
-90.1

-98.1

-70.4
-174.9
2.2
-59.9

-110.6

-3475.1
-10731.5
-9

-2450
-124.7
-14.7
-548.6

-0.9
22.3
-258.3

-21.7
-195
-71.4
53.9
-103.6
0
-26.4
-2422.5

-4
-65.3
-246.6
-95.1
-518.1
-1.4
-534.4
-959.6
-0.2

0.2
-485.7
0.1
0
-982.3

-19.1
-31.6
-4.1
-9.7
-32.5

-66

-64.3
-1809.1
115.3

0.7
-39

-131.1
-42.5
-3.4
-546.1

Annual Finance Standalone

Rs. Million

Annual Finance Standalone

Rs. Million
Mar-11
Mar-11
Net cash flow from financing activities
Profit after tax
3
-6

107
451.4
-232.9

7.9
224.7
609.4

-112
32.2

224.5
-4.2

2541.9
131.5
112.1
-606.3

6247.8

-504.8
14.1
42.9
464.5
2
615.7
108.5
17.7
815.1
0.1
3234.3

10.2

1.6

-1.5

-158.4
-67.8

82.9
-10.8
0

-35.8

131.9

199.5
6.4

106.8
-0.2
0.2

-38.6
1301.4

20.5
-688.1

219.8
-136.4
-164.7
-469.5

37.3

123.8
17.8

841.6

833.4

554.7
-15.2
-249.4
-1102

169
10
641.3
411.2

67.4
-368.5
11.6

10.4
37.7
222.5
2.1

4431.2
317.4

5938
-6.8

-71.1

98.6
-0.2

-49.9

7.8

-81.7

6.4
4.7
-0.6

1.1

0.8

521
87.5
-8.4

245.6
-41.8
31.6
-0.1
131.1
148.8

194.2
-180

430.6
-930

192.1
4593

10.3
-11
-112

9.9
74.8
406.3

-31

-140.9
2.3
68.9

-1652
458.3

6104
-0.1
95.2

-16.3
244.9

65.4
-188.2

113.1

24.2

0.9

0
0.1
0

2094
2808.6
-2.7
62.2

9603.9
790.2
0.7
0.3

-19.9
34.3
-29.9
-33

392.8
16.3
41.6
75.9

-224.3

-257.4

29.5

2.5

-5.1
-12.2
-1.6
745
-1041.8

6.3
-0.6
55.5
4.3
401.2
4355.7

1141.4
610

-0.8
360.1
8934

-30.7

47.2

53
1609.1

16.1
707.9
-4.1

-947.8

1254

359.5

572.1
2.6
6.7

68.1

9.7

-519.5

0.2
1487.5

189.5

94.5

89.5

492.4

109.1
5.8
0.2
492.4

-5.7
-88.8
-41.6

4.1
45.2
79.5
-13.1

-2539.8

5636.9
427.1

2594

2121.8

-2.2

0.1
4.1

-134.4
-10.9
8.5

217.2
22.4
14.6

38.5
-17.6

4.1
-32.8

10

21.3
0.6

45.7

250.7

-13.4
-11.9

18.9
76
1236.8

109.8

-501.9

-0.1
733.6

-833.8

2531.7
210.7

876.2
434.5
186.4

244

511.2

-21.9

14.1

345.3
3009.3

-380.6
2815.2

-180.1

2553.7

2.6
0
49.3

3.9
0
1181.9

36.9

71.8

-24.4

61.3

-100.1
-17.9
0
2.3
72.9

101.9
-643.1
1.5
1
-0.5

19.8

105.6

82.4
49.8

14.1
0
104.6
7.2

-202

54
446
5.1
1

-9.7

9.8
25.8
1.2

453.7
-25.2

3.7
40.3
89.3

-644.4
-21.3

8099.8
-57.1
5.1

-294.9
-6.9
-148.6
41.7
355.2

2148.7
0.1
34.5
54.6
20.9
-2177.9
43.7

84.4

-4.7
-38.7

-11.2
0.2
0.9
27.1
27.8
-0.1
-7.6

-1901.8
4.1

631.8
20.5

-32.2

-0.1

386

22.6
-0.2

-43

-429.8

1980.3
65.8
9.6

4657.2
16.9
24.1
186.7

-12.4

4.4

0
795.2
15.3
1226.3

0
521.2
44.7
1028.1

-242.5

405.8
6.4
50.7

-322

0
0.1
-5.1
1466.7

9.2

2816.9

20.4
8
10.9
-177.6

-729.6

1594.8
-0.1

1.8

-0.1
16.2

2.4
-668
15.1
0.3

13.7
1350.7
7.1
0.6

1859.9
-51.8
25.4

520.3
87.2
-63.1

34.3
-29.1
0.9
17.2

-0.6
683.8
-20.2
-0.1

-2.5

0.7

-862.6
-0.2

2263.4
0.9

0.1
-4.4
-30133

-1.2
16.7
128969.1

-590.2

579.1

25.4

3.7
2.3
0.2

-15.5

9918.2
25.4

127.1
0
11.9
11487.3
706.7

-0.1
-932.1

0.1
1009.4

-8.1

5.8

2.2
0.6

4.8
-1.7

116

83.9

-2.4

15.8
0.8
51.7
0.4
-550.5

-0.1
10.8
13.4
-112

-75.5

4.2
2307.5
375.7
153.1

-9.5

-18.7

135.6

159.3
4338.4

1500.4
192.1
-178.9
582.5

-1609.3
311.7
-356.5
508.8

13.6

-186

13
1.8

0.1
1.2
0

-53.6
-100.4
5.3

100.3
508.5
-13

-62.1

46.2

48.3

-56.3
1.8

3475.1
-2642.8

735.6
13838

-78.5

12.8

4217.5
78.8
14

0.2
989.1
104
10.8

240.7

153.9

0.1
-8.8
4.9
219.3

-2.6
-36.7
2

840.5
-621
-67.6
2.7
-77.2
0.3
27.1
-686.4
0.5

26.3
283
147.2
41.5
101.4
119.8
0.2
-20.8
2908.6
-0.5

6.5

6.4

99.5
267.9
94.7
-1522.1

64
490.6
24.3
2547.7

56.1
-297.9
363.5

9.6
1085
264.7

-3.9

1.2

-2.9
722

2.1
598

-1.4
109.7
211.1
-0.6
-8.8
474.8

-11.8
-58

30.2
-46.7

-1.2
-5.6
-4

-2.9
8.5
-15.5

-211.9

-222.7

36.4
-2067.8
-803.9

36.1
-1320.7
1652.9

-1.4
-76

2.6
-378.4

114
59.1
-120

94.8
-1.1
215.9

680.8

-0.7

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-12
Mar-12
Reserves and funds
Borrowings
103.6
171

188
1643.7
5229

44.4
3015.6

-180.8
13.8

403.5
115.4

365.6
341.1
2600.4
26
3469.1
698.4
594.5
3231.6
9.5
18935.7
22.8
767.9

870.6
230.8
1903.2
18.9
1366.5
396.8
1488.1
3527.2

14

134.2

601.9
-261.7
-9.1

877.9
168.8

1409.7

1463.5

779.6
-2.5

217.9

1.4
158.6
-383.6
-78.2

8241.9
28.8
118.5

110.4
8892.6
1.7

650.3
700

13
999

7541.5

14968.1

948.6
68.1
1842.9
3441.7

3649.1
124
27.4
0

50.2

142.1

-8.1
-6.8

159.3

24640.6
-34.6

27943.2
269.8

463.7
-2.9

1497.1

149.2

60.6

1.6
294.9

62
583.7

6.7

8.9

1730.5
-148.3

1490.7
68.6

-1.7
1739.2
624.1

1513.5

184.2

546

-102.8
19964

1382.1
1613

-94.4
660.9
2001.2

24.6
2530.2
62.2

-545.4

829.3

750.8

10.2

24547
103.8
1519.7

12845
5875.8

189
-1201.7

68.8

639.5

126.5

2.3

0.6

73897
8128.2
26.3
0.2

378.7
4108.6
23.9
0.6

1417
40
345.6
405.7

65.9
79.9
0
220.6

6.3

180.1

51.5
23.8
286.1
-60
6575
21482.6

113
4.1
20
82.9
4889.3
554.4

-1.9
3359.2
66330

0.5
2979.9
15354

290.8

222.8

67.8
6712

649.8
8853.7

6821.3
696.7
4820.3

1551.2
270
4383.1

39.7

14.4

-67.2

186

6696.7

17.2

516.2

376.1

1019.6
-43.4
0.3
5767.6
121.4
-11.4
364.3
78.7

1640.3
12.2
48.7
1473.2
1
18.9
775.2
164.6
15.3

18352.4

49

21586.5

4891.6

-0.6
36.1

28.1
109.8

2246.7
124.4
117.9

1629.7
46.8
206.4

30.9
-254.6

105.9
116.5

1447.9

38.6

125.2
543.8
6756.1

76.9
163.1
6369.6

-3.9
-2810.6

58.1
3046.6

-15.5

12

-660.3

894.5

7830.8
2946.3

10128.7
8223.7

1392.1

1452.5

3676.7

1141.5

502.2
12077.2

1619
10224.5

12370.4
-29.5
16.7
-18.9
9369.3

6008.1

853.8

298

140.6

23.9

541.4
-832

853.5

12
2.1

68.3
30.5

731.9

128.7

0.5
3.8
675.1

9.5
1.3
1025.4

520.4

60.1
-136.2
684.2
2546.9
-294.6
3.4
-10.2
-59.9

26.9
104
1026.6
10263.5
93
1.4
13
17.6

-4.4

22.2

638.6
97.5

566.5
22.5

36450.8
515.5

10990.2
1083.4

89.6

1.7
149.6
691.5
248.8
-2395.2

1.9
84.9
1054.5
609.6
3868.2

-0.4
-41.1

0.1
277.5

585
114.9

137

1.5
-41.6

13.8
5

8.9

3934.8
88.6

32.3

162.2
12310.7

106.1
4972.4

854.6

2747.1

-56.2
1434.9

1229.4

-31.5
18223.6
477.4
140.2
135.2

0.2
12123.6
9.3
102.1

33.6

100.3

-96.7
4363.2
267
7621.2

1.4
2617.4
100.3
10431.7

696
30.3

2203.1

-29.1
0.5

12.5
0.5

8018.9

45.4

76.1

148.8

1241

2467.6

10758.6

19960.5

-17.9

-36.2
32.4
280.6

4.9
130.7
201.3

-113.2
8079.6
105.8
39.8

194.2
8699.1
56.7
13.1

3665.2
2281.8
-125.3

5547.3
2625.5
133.9

69.2
1199.5
54.8
-0.2

172.7
2165.4
3.2
354.6

-6.3

0.8

12748.7
9.9
-12.4
207.5
111062.7

5.5
2.2
13272.1

6110.3

8789.6

-304.4
48.9
62.3

336.9
264.5
118.8

609.1
-5.6
147
17131.7

542.3
1.5
156.3
43677.9

-58.8

21.5

-75.2
92.9

105
35.2

24
-18.9

52
1.3

2110.7

2068.9

-135.2
-42.3
1441.6

55
97.7
847.3

-3.3
671.7
94.1
-523.7
-28.8
250.9
10936
1568.5
627.4

875.8
34.2
19.1
582.2

118.2

-0.1
74

30.6

1053.8

2225.2

27532.3

6919.5

897.3
1276.1
2486.4
2824

1681.5
5075.3
2417
554.4

329.7
11.5
-96.4

416.3
0.9
68.6

93.9
13
17.1

28.5

319.7

330.5

-24.5

20.3

210.8

279.9

652.4
357
141.2

706.2
248.4
96.8

13008.4
77745.6

14800.7
403

81.7

167.6

-3.6
2272
1158.5

5.7
17541.7
978

0.9

6.2

-32.2
21.9
613.1

0.2
54.8
64.6

1431.8
2781
799.2
631.2
437.1
348.2
-2.9

224
1066
182.4
218.2
1207.7
214.1
0.9

12621.9
-207.1
0
25.6

5898.6
212.8

1690.3
230
9772.3

3023.1
93.4
25.9

95.9
7119.6
5034.4

343
483.6
4829.3

-44.4

2.6

-860.3
432.8

1957.7
106.2

-18.7
1155.9
1007.5
-74.8
-26.3
3003.6

0
1367.3
805.2
192
39.6
2203

114.7
1052.3
47.2
-64.5
35.1
-44.3

11.3
206.2
0.8

62.5

37.4
229.2

1230.3

3955.3

135.8
654.9
4592.1
-0.2

193.9
13517.3
25
0

9.4
172

57.3

-28.6

0.1

426.1
18.5

595.8
112.7

-7.2

1567.2

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-12
Mar-12
Paid up equity capital
Net cash flow from operating activities
82
-1.2

140.1
121.1
212.5

-102.4
444.3
240.7

0.5
93.5

133.7
-16.1

51.8
72
117.1
5.8
11.8
57.1
49.5
377
4.5
119.6
70
210.4

67.4
120.2
379
855.4
108.9
247.6
1254.2

30

36.6

363.1
766.3
9.1

237.5
-86.8

244.5

-101.3

29.2
15

135

2.5
11.6
193.4
66.6

1.4
24.5
32

1069.4
-10.4

41.8
313.2

87.3
88.4

247.8

1299

482.3
35.1
50
45.3

69.6
336.7
154.1

54.9

-44.4

905.4
62.3

424
25

291.1
300.3

1841.9
-17.8

225
1

576.5

57.6

95.7

12.9
105.7

132.7

50.6

7.7

115.6
431.8

-135.2

0.9
85.6
9.6
75

-25.7
113.1

176
1000

-31.7
1508

162.7
49.5
103.1

-1.4
687.4

80.4

161.9

-8.2

1024
37.5
800

3571

151.1
2027.1

239
-228.3

146

-32

537

13

1605.8
638.2
35.4
80

16190.4
623.2
3
-1

46
72.4
35.7
7.5

153.9
-32.1
35
117.4

132.2

2.1

14.3
44.4
8.5
235.9
161.4
265.5

17.7
5.7
36.4
51.6
2481.4
3444.7

1.6
138.9
848

-458.3
14030

66.7

50.9

40
205.4

-61.7
194.8

151.3
91.4
351.7

3465.8
271.2
2162.3

5.3

92.7

74.8

182.9

1365.6

177

74.2

68
13.5
23.7
158.2
29.5
126.5
55.1
30
6

246

1742.9
21.2
229.2
81.4

847

2682.8

270.5

1946.4

75.3
11.5

5.8

200.6
25.4
77.4

392.2

74.2
116

-89.9
18.6

47.6

231.1

40.4
56.7
34.5

73.5
125.8
1365.1

39.8
717.2

-139.4

51.6

18
986.6

38.4

379.5
92.4

166.3
448.3

90

348.3

122.9

690.8

150
1034.8

-740.5
2054.8

251.7
29.8
29.9
37.6
169.4

3188.4

131

68.7

46.5

73

20
240.4

111.7
67.9

58.5
237.7

0.6
-0.4

74.9

-46.7

8.9
-5.2
8507.9

105.6
0.5
132.3
23.8
23.8
390.5
167.1
790.5
4.5
0.1
73.9

60.8
0.1
1778

351.1

-10.3
17.1

10

163.1
9.1

100.4
105.4

893.3
215.8

4561
-72.3

8.4

1.7
49.2
141.1
131.8
367.8

52.7
416
70.5
-607.8

0.3
0.5

-9.4

31.2
82.4

24.7
-35

2.3
9.6

166
12

187.9
18.8

197.4
252

-22.7
942.3

75

-466.3

55.8
899.6

267.7

32.8
312.7
27
30.9
0.5

14
-121.5

26.5

21.5

194.5
311.5
45
224.3

296.8
680.4
62.7
1650

54
30

492.3

500.6

9.9
0.5
159.8

695.4

52

75.7

24.1

-566.7

704.4

7638.9

31.2

-0.1

39.9
169.4
30.5

35.8
82.9

31.4
61.3
50.2
104.8

2517.7
14.1

618.9
258.7
0.5

1136.1
346.6
4.1

85
411.2
51.7
0.1

-31.3
614.4
13.6
4.1

63.8
298.4
68.3

244.6
-19.8

33.7
8.6
345.1

75.1
-5441.5

340.7

-1200.6

27.7
6
25

20.8

132.3
5.3
49.9
2110

151.9

1147.1

42.7

1.2

89.9
115.4

-71.4
8

74.7
54.7

13.5
-0.7

100.2

-18.3

102
40
131.4

-1.9
259.2

6.5
155
30.9
279
19.5
59
230.3
280
42.6

92.1
2050.2
517.3
219.1

0.1
15

20.5

213.4

183.2

-199.7
43.5
-31

48.2
172.4
105.6
110.3
49

-1824.1
-192.3
79
495.7

18.1
73.1
100

-410.6
0.7

63.2
0.6
2.5

38.2

121.9

45

-4

72.8

-14.6

119.2
23.6
68.1

-3.6

583.8
1035.6

1004.2
12820

102.5

34.1

25.8
202.8
116.7

-1501.2
337.5

1.2
46.6
84.4
223

-0.1
-13.9
62

400
241
77.7
8.2
80.5
26.3
36.6

-1005.5
1293
62.1
30.7
-9.5
123.2
-1.1

423.1
51.6
0.5
2.5

3963.7
-0.8

123.9
100.7
999.7

15.1
23
3233.2

107.3
124.1
168.9

1251.7
85

44.8

20.8

127
43.8

-159.4
99.4

41.2
186.9
350
49.9
43.7
97.4

-17.5

55.8
44.2
163.3
150
0.1
93.5

-47.4

-0.2
-1.6
380.6

58.6
127.9
2.6
43.1
80.7

173.8

-405.1

60.2
547.2
227.2
1

38.5
8926.7
764.5

53.7
344.3

2
-17.2

28.3
60
111.1

103.3
-17.8

500

-19

Annual Finance Standalone

Rs. Million
Mar-12
Net cash flow from investment activities
-0.2

-0.1
-477.5
562
-61.3
-3.9

-77.8
-38.1
-502
-717.1
-124
-260.7
-564
-7233.1
-9.2

-9
-234.2
129.6

-189.3
44.3

-3.2
239.6

18.5
-411.9

-1301.5

-1581.3
0
-326.9
-69.5
-35.4
-99.9
-37.5

-5338.2
-188.1
-251.9

-1.5

-25.4

-7
-95.8

-349.8
80.5

-444.2
-1962
-8.1
-158.7

-410.2
-8174
-513
-141.9
-4.2

22.5

-10467.8
-2040.4
-0.9
0
-238.1
-24.4
1.4
-16.6

-32.4

-3.4
-5.5
-9.8
-59.9
-522.6
-2147.6

-2557.7
-11305

-26.9

-0.6
-1451.9

-1154.8
-276.3
-1336.7

-45.8

-1086.2
-249.4

-1113.2

168.2
-9
-276.7
-83.6

3684.8

6015.4

-13.6

-645.2
-33.3
-4
-35.6

-255.3
-41.3
-75.8
-969.8

-19.7

22.8

-2037
-1354.7
-454.8

-638.7

-69.5
-1779.7

-2480.5
-2.3
13.4
-2358.6

-49.4

-28.3
-31.5
0
-16.8
-30.2
-30.8

-62.7
-1641.7

-99.5

-20.4
-9.1

-170.5
64.6
-3979.3
85.4

-8.7
-270.9
-62.4
414.7

-50.3

-13.5
-14.9

-90.8
-26.2

50
-1550.9
4.7

-33.4

-3407.8
0
-45
5
-13.8
-464
-1289
-53.9
-2335.9

-52.1

-427.1

-105.9

655.5
-3092

-22.3
-69.3

-1189.9
-3.3

-1079.2
-352.6

-2.3
-311.7
-6.9
0

2775.1
-0.8

-82.7
-15554.9

-314.3

31.4

-78.3

17651.4

17
-6.1

-12.4

-247.7
0
-391.2

-30.1
-36.1
-5.4
-74.3
-4789.1
-851.7
-91.5

0.2
-489.4
0
-694.5
-612.4
-485
-1445.8

-146.5
3

-75.4
-4.1
-113.1

-61.8

-25.5
-7736.9
-40.3

-1397.6
-319.9

-0.1
-14.6
-50.8

-22.8
-296
-42.7
-33.7
-69.6
-136.3
1
-1421.4

-12.1

-187.1
-16.8
-1698.7
0
-1109.7
-1151.1
-0.4
-2.1
-52.8
18.3
0
0.1
0.1
-936.3

-19.1
-38.6
-1.2
-35
-45.7

-143.5

-35.8
-2362.3
312.6

1.1
-1

-107.2
-64.3

-409.2

Annual Finance Standalone

Rs. Million

Annual Finance Standalone

Rs. Million
Mar-12
Mar-12
Net cash flow from financing activities
Profit after tax
1.4
-1.8

110.1
29.9
-420.2

2.8
216
1205.3

-92.3
18

76.3
0

11.6
-75.2
125.7

12.5

30.4
50
664.9
1.1
687.4
76.3
68.8
1205.4
0.1
4254.8
3.3
5.3

-25

2.8

2.3
-47.7

80.4
-66.5
0

258.2

34.4

-273

132.4
0

-23.9
-269.2

11.4
-3074.9

-139.6
-105.9
-14.9
-445.8
-25.6

-104
272.9

132.1
246.9

55.7

1011.3

1523.3
-250.1
-52.4

180.3
13.8
197.7
188.6

81.3

8.6

-35.4
10.1

325.9
2.6

2414.3
192

-426.1
-25.2

-270.8

100.7
0

-39.6

10.9

-96.7

-10.2
37.6

0.2

0.9

422.7

280.2
125.6

332.2
-180

-0.1
69.5
159.8
79.1

34
-1016

56.5
2555

11.1

1.5
-139.8
528.3

-129.5

-78.5
606.1

88.4

5362
-55.8

6575
-0.7
141.9

-36.7
258.2

81.9
-292.8

10.5

9.2

-1.7

-6011.8
-240.7
-4.5
-0.1

11239.6
698
1.1
-4.1

-30.8
61.4
-5.6
-92.9

417.8
15.9
56.5
166.9

36.2

29.9

-24.3
-6.2
7.9
-1937.4
-1311.1

7.9
0
28
14.3
448.4
5459.6

3050.8
-1948

-1.1
410.3
9124

-31.8

38.9

56.5
33.8

44.7
840.7

-1449.4
-15.1
-741.1

1547.2
115.5
1204.3

7.4

-33.8

10.6

-516.8

1326.9

132

106.3

853.6

-1964.9

112.5
-0.7
-2.4
509.5

1
76.5
25.9

3.8
-4.3
92.4
-0.2

-3385.4

4306

-7797.2

2653

-16
5.4

421.3
-18.2

273.1
25.3
15.3

76.9
18.6

1.4
15.9

-22.2

351.3

-35.1
-47.3
-693.8

34.8
77.9
224.6

-121.3

-722.7

-0.1
-32.6

-90.9

1848.8
994.6

864.4
-210.2

187.7

133.1

-174.4

463.4

809.7
-260.9

-10.6
4429

-702
-3.4
-7.2
-5264.9

2801.7
-0.6
2.1
-2
6427

6.2

74.6

-20.5

60.6

-48
-67.4

195.1
-172.1

16.8
30.6

0.2
-0.6

41.5

160.2

-24.7
-113.2

0.8
0.1
779.5
10.3

-188.4

30.3
-7.7

61.7
588.7
102.4
0.6
-8
4

-8.2

28.1
-41

49.7
195.2

-758
-21.3

8043.7
-57.1
3.4

-47.4
-136
-4.7
106.6

0.6
-5.7
-416.8
6.3
-1810.7

67.4

-30.6

-4.7
30.9

27.3
-8.2
-0.2
-5.8

-0.2
0.6

636.8
23.1

-27.3
644.5

-42.4
2598.6

386

22.6
-0.1

-218.1

-241.6

2797.7

4692.4
264.4
10.5
0.8

30.4

-8.5

6.1

165.4
622.7
-11.6
619.4

-103
621.3
50.7
95.6

-437

20.3

-2.1
0.1
-323.1

1520.2

31.3

29.7

-484.7

-26.4

-4782.8

1931.5
-0.1

-15
-14.2

-0.1
12.8
22

-1606.2
-18.2

-9.4
-2077.9
18.2
2

32.7
32.7
5.3

512.1
-478.2
-62.2

37.3
-512.9
-4.5
-4.1

-52.5
558.9
3.7
-0.1
0.9

-141.3
0.2

1846.1
2.2

-4.8
4453.9

0.4
58
1307.2

1665.9

-376.4

-54.8

2.6
3
1.2

-73.2

-12614.7

8.5
-1.2
14.5
-30517.3

-0.6

-0.7

52.4
-1.4

9.5
-5.3

-3
0.6

6.2
-0.6

296.3

11.4

1.9
133.1

-2.4
0.1
127.8

231.9
11.9
25.7

-0.3
92
37.8
-59.1

-20.1
-1472.2
-0.3
37.9

25.7
1911.9
497.6
217.4

-16.2

17.1

321.3

14.7
8256.8

2520.6
829.1
386.8
130

-765.2
416.1
530.6
397.5

345
0.2

18.7
1.2
-1.4
0.2
1.2
-0.1

-42.4

106.9

10.2

-6.5

56.6

12.2

73

63.4
-75.1
13.3

-928.3
-3630.3

1179.3
16991.1

7.5

21.7

2842.8
-18.3

4.1
-2731.6
143.6

0.2

28.4
-3.5

-7.9
-36.9
35.1

135.4
-699
-9.4
14.3
70.7
20.8
0.6

1.9
727
156.3
55.8
-346.7
195.4
-1.1

-1923.4
1.5

3112.5
37.2

53

15.7

162.5
-29.7
-1572

41.4
28.4
2824.6

-107.8
1434.6

15.3
824.6
358.6

-20.4

0.8

177.6
-49.9

-384.2
167

-1.1

2.7
117.3
330.2
-0.4
-6.3
500.3

1.3
555.7

-17.8
-91.2
-0.1
-4.9
-33

57.8
-153.8
9.7
-16.6
11.8
7.1

574.3

-161.4

-3.6
-7426.8
-187.7

-53.8
1840
1446.9
-0.2

-0.4
19.6

0.1
-102.6
0

46.5
80.7

164.5
-41

385.2

-1.8

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-13
Mar-13
Reserves and funds
Borrowings

166.6
1955
6256.2

48.6
3241.7

-100.7
18.8

223.8
136

392.5
468.8
3444.8

1140.4
174.1
1234.6

4299.9
753.9

560.5
378

4220.6

1867.9

23619.1
27.8
724.2

12390
34.1
167.4

720.6
-435.8

740.8
221.4

849.4

126.3

164.3

131.1

-78.3

1.8

714.6
95.5

5.2

7397.9

21912.6

1298.8
79.8
947.5
3514

5199.1
115.6
1.3
47.6

77.2

180.7

350.1
1

167.7

29099.9
-133

27819.9
261

546.4

1314.8

159.1
-0.4

77.6
91.5

328.4

536.6

10.6

8.9

1922.3
-12.2
304.9

1371.1

2032.4
434.7

1408.3

208.7

74.3

138.4

-47.9
21068

565.1
1313

-89.2
1618
2484.2
2653.9

27.7
1475.7
758.5
141.2

892.1

10.9

28091

17855

2649.8

6003.3

287.8
-948.6

46.5

646.6

152.3

2.2

1.2

87089.4
8724
27.1
-1.2

9993.8
5438.1
22.6
0.5

1809.2
50.4
399.7

36.2
157.1
5.2

35

172.5

67
20.6
308.4
-45.6
7092.9
25267.3

165.7
9.3
11.6
101.9
5228.7
330.7

2955.7
76985

5500.3
21000

275.1

247.7

83.8
7572.8

494.1
11736.3

7621.9
687.7
5653.4

723.8
318.4
6106.7

-59.9

193.3

7615.4

14.4

527.5

457.8

1164.8

1919.7

0.2
6573.5
125.4
94.6
407.2

50.4
1401.5
1
24.1
727.4
155.7

19253.1

45.9

24961

5806.5

4.3

31.1

2503.8

2269.5

146.7

350.3

32.7
-171.3

90.9
114.6

1889.4

13.6

166.7
593.7
7232.3

85.6
241.3
5372.5

-3504.3

3394.9

-1260.5

887.6

8032.2
1865.7

12401.5
9707.9

1635.2

2087

3956.2

1184

15446.1
-29.6
20.8
-34.9
9920.6

6170.3

852.8

334.1

180.1

46.3

1.9
3.6
487.2

517.9
-15.4
12.3
1.4

28
62
0

832.1

93

18.4
1.3
1058.2

580

804.7
3493.2
-72.4

1024
11567.5

-2.1
-47.3

106.7
11.8

9.9
725.3

330
611.7

47572
454.1

6686.8
1293.8

96.5

173.9
751.2
130.8
579.4

44.3
1017.7
729.4
906.6

-0.4

0.1

498.2
72.2

169.1

4670.6
111.9

86.3

162.2
14750.6

108.2
5513.8

-56.2
1208.1

1164.4

-31.5
24555

0.2
18004.8

169.3

133.2

40.1

122.1

-193.1
5061.9
322.5
8451.8

1.4
3402.6
101.1
8793.2

908.6

2108.8

-21.2
8842.3

70.5
1.8

107.4

217.1

1461

1657.7

4177.1

34140.6

38.4
218.3

179.2
242.1

-115.9
5551.3
110.2
40.4

196.6
9278.2
64.7
58.5

2267.6
1707.9
-121.4

7771.4
3499.9
130.9

65.4
1873.9
63.6

161.3
2039.2
14.3

-5.3

16645.9
7
-11.9
273.7
105214

3.5
113
46459.2

5133

10335.3

630

629

17095.2

48286.9

-59.4

21.5

-106
94.3

101.2
34.5

26.4
-19.4

63.5
1.8

2340.5

1486.1

-151.9

92.7

1583.8

1273.2

773.6
98.1
-499.2
-28.9
275.2
11810.9

818.7
44.5
27.5

853.6

420.2

573.8

-0.2

741.3

2665.2

41700.4

6549.7

1786.3
2759.5
3258.8

6439
4034.9
986

13.4
-92.2
-16.3
93.9
14.2

79
233.3
35.8

373.4

472.7

-21

22.2

216

365.4

831.7
448.3
-15.4

863.7
264
109.2

13126.2
76853.2

6342.9
431.3

96

224.5

-746
1427.8

20090.7
1170.8

-34.6
-0.1
654.1

1.1
63.5
20.5

1323.5
4934
904.3
687.2
355.7
553.9
-33

314.4
45
224
441.9
1241.2
217.2
1

16087.8
-211.2
0.1
33.6

7176.8
212.9

63
284.2
11505.6

3074.6
107.5
19.8

7948.7
5318.1

309.8
5844.9

-43.5

-1060.9
641.8

2059.9
172.8

-19.7
1120.6
1451.8
-75.2
-25.3
3769.3

1400.9
755.5
192.2
36.6
2712.4

161.5

161.1
1078.8
51.4
-63.7

19.3
116.3
2.1

-11.2

35.9

968.4

4180.6

323.7
7633.8
5440.8
0.1

38.2
1741.2
25
0.6

9.5
-83.2

191.8

-28.4

0.1

988.1
15.1

601.8
118.8

-9.4

2374.7

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-13
Mar-13
Paid up equity capital
Net cash flow from operating activities

168.1
121.1
212.5

30.9
723.1
1013.5

0.5
93.5

254.9
0.2

51.8
72
117.1

103.6
121.1
2042.4

11.8
57.1

1201.4
203.3

377

2747.8

119.6
70
210.4

1254.6

363.1
766.3

361.3
-45.4

29.2

83

11.6

26.9

66.6

25.6

41.8
156.6

8.4
97.6

278.5

-3762.6

482.3
35.1
50
45.3

132.8

79.9

59.7

905.4
62.3

393.3
14.4

291.2
465

6249.2
-51

225

129.7

57.6
23

58.3
12.3

105.7

170.7

50.6

7.9

115.6
431.8
57.3

313.6
-20.5

85.6
9.6

590.8
-30

75

-70.3

-76.1
-18.2

176
1000

402
3318

162.7
49.5
103.1
108

0.6
-518.5

161.9

56.1

1024

4237

800

1507

151.1
2032

329.1
-22.9

146

32.2

13

1605.8
638.2
35.4
80

13552.9
2477.4
1.5
-0.9

46
72.4
35.7

206
34.1
6.4

132.2

35.3

15.1
44.4
8.5
235.9
161.4
265.5

-7
1.9
7
6.2
267.2
4828.3

138.9
849

392
2888

66.7

24.8

40
205.4

118.3
-329.4

151.3
182.7
351.7

3069.9
123.5
514.4

92.7

69.3

180.8

1431.1

177

135.6

68

394.8

23.5
158.2
29.5
126.5
55.1
30

13.2
1275.1

847

2353.6

270.9

2530.1

75.3

7.9

201.3

456.9

77.4

52.6

74.2
72.6

39.8
4.6

47.6

374.5

40.4
85.1
34.5

49.6
163.6
2765

717.2

-17.4
245.9
-5.2

986.6

-286.4

392.7
92.4

-1537.1
-1463.2

90

390.2

184.3

688.7

252.4
29.8
29.9
37.6
169.4

3868.5

131

118.4

46.5

52.3

20

160.5

43.9
58.5
237.7

-14.3
20
85.1

134.9

226.3

-2.2
-5.8
804.1

105.6
0.5
132.3

-7.7

390.5
170.4
790.5

136.5

20.1
73.9

-37.4
12.8

100
163.1

-76.8
43.4

895.1
215.8

9850.4
138.7

5.4

8.4

49.2
141.1
131.8
385.3

41.7
255.1
-6.7
85.8

0.3

124.7
84.9

-80
-15.8

166
12

542.6
73.6

197.4
252

-2.2
1918.4

55.8
899.6

342.9

32.8
312.7

3508.5

30.9

-0.4

26.5

1.8

396.9
313.7
45
224.3

-86.9
700.2
72.2
3607.7

76.5

261.6

99.3
159.8

-5.6
22.5

56

35

24.1

-449.5

704.5

1749.2

169.4
30.5

19
7

31.4
61.3
50.2
104.8

-392.8
6.9
-59.1

618.9
258.7
0.5

-1674.8
-1134.6
-45.6

85
411.2
51.7

11.2
944
0.8

63.8
298.4
68.3

-385.5
0.9

33.7
8.6
345.1

1.8
161.6
-11215.8

340.7

-510.1

132.3

121

2114.6

6412.5

42.7

-0.2

101.7
115.4

104.3
13.3

78.7
54.7

-8.9
-0.5

100.2

-95.5

102

-6.1

131.4

51.1

155
30.9
279
19.5
59
230.3

-10.8
40.3
73.6
2897.8

42.6

0.1

234.4

-60.6

48.2

6691.9

105.6
113.3
49

-277.2
99.6
359.5

73.1
100
132
63.2
0.6

1
4.7

38.2

52

45

4.9

72.8

86.8

119.2
23.6
68.1

51.6

588
1035.6

92.3
350.8

102.5

42.4

202.8
116.8

-206.2
306.8

46.6
84.4
223

0.3
2.6
55.7

400
261
77.7
8.2
80.5
26.3
36.6

1037.3
1035
243.4
91.8
123.9
279.9
-33.1

423.1
51.6
0.5
2.5

-686.9
-0.6

123.9
102.3
999.7

-57.9
30.7
3062.9

180.9
168.9

1759
325.6

44.8

4.9

127
43.8

-27.5
5.7

41.2
190
350
49.9
52.4
105.4

-0.6
1213.2
219

55.8
44.2
163.3
150

60.4
155.1

93.5

29

-80.8

-6.2
506.5

2.2

173.8

182.3

100.2
547.9
227.2
1

-30
14289.3
856.9
-0.8

53.7
344.3

0.1
-98

28.3
80
111.1

-20.7
36.9

500

-33.8

Annual Finance Standalone

Rs. Million
Mar-13
Net cash flow from investment activities

-33.9
-580.4
-585.1
-20.3
-2.9

14.5
-47.3
-984.5
-267.5
-91.3
-670.1
-4379
-38.5

-272.1
48.2

105.5

-26.2

43.8
-97.5

-1418.7

-1234.9
-154.6
-55.2
-99.2
-658.3
-5.2

-2949.6
-36.9
-84.2

-5.4
-4
-40.2

-7.1

3.7
-47.9
-368.1
227.3
10.5

397.7
-871
-3
-267.9

-13.1
-7092
-594.1
-435.2
-36

-41.7

-20641.6
-3409.8
0
0
-108.4
-118.8
4.2

-28.4

-14.1
-0.2
-4.2
-15.9
56.8
-2544.9

-360.2
-5189

-7.6

21.1
-481.7

-1129.7
-67
-1420.7

-42.2

-1050.8
-210.5

-650.8
-8.9
-1206.3
-5.6
-116.8
-11.7

-925.8

-1132.4

-11.4

-1064.9
-132.6
-8.9
-28.9

-207.3
-48.3
-205.5
-1074.9

14.4

-482.1
-279.5
-829

-428.9

-2609.2
3
5
-1117.3

-34

-11.4
-9.8
-0.3
-9.5
-54.2
-92.7

-44.5
378

-80.9

-47.2
-5.2

-150.4
-12.3

-3719.2
-96.9

8.2
-46.5
-20.5
-482.4

72.7
-10.5

-818.2
-116.3

0
-1621.3

-25.1

-8349.7
-29.7

-8.4
-74.1
-1242.4
-49.5
-989

-72.2

-12.6
-160.6

-85

1290.4
-9979.6

-20.8
-12.5

-146.2
-13.8
-0.6
-500.1
-74.6

-1.2
-308.6
-3.1

6258.7
-1.5
0
-242.9
-14706.6

-9.7

-121.3

-16709

-111.7
-5.3

-6.5

756.2
-25.7
-333

-8.8
-30
-5.3
-54.3

-379.4
-6000

-642.8
-1469.6
-630.4

2.2
-62.2

-127.5
-3
-130.4

-29.8

8988.9
4605.4
-76.4

-78.9
-146.5

-0.2
-2.3
-3.2

-971.9
-1501
-5.2
-287.9
-12.5
-181
32.8
-894.8

-4

0.9
-64.2
-996

-1266
-915.9
-0.1
1.4
-57.1

-811.6
-101
0
0
-1024.6

-52.9
-35.4
-1.2
250.3

-173.6

-4.9
4823.5
316.8

-0.8
-4.5

-471.9
2

-578.7

Annual Finance Standalone

Rs. Million

Annual Finance Standalone

Rs. Million
Mar-13
Mar-13
Net cash flow from financing activities
Profit after tax

-3.3
-163.3
-420.1

6.6
452.4
1447

-217
2.8

80.1
5

-102.4
-84.6
-944.8

27.4
128.7
1011.2

-917.7
-82.1

830.8
85.6

-2292.5

1574.4

2611

4961.3
5.1
-43.7

17.7

-50.6

146.3
-172.2

-167.1

121.2

-0.2

7.8

-54.2

122.9
-21.8

5568

-1613

1119.6
-89.1
41.8

406.2
14.1
-895.3
72.3

36.9

32.9

-27.6
-7.8

372
7.7

-2294
88.2

4959.9
-98.3

-103.1

82.7

4.8
-6.4

16.7
1.3

-115.5

42.8

0.9

3.9

-3.1
73

192.3
50.2
74.1

-221.9
-220

322.6
66.2

-2.1

200

-824.8
-1309

54.9
2757

1.2

5.4
968.7
566.8
780.8

515.6

-0.7

71.4

2717

4986

-747.5

300.5

-35.5
4.9

143.1
-9

10.5

7.1

-0.2

7588.8
511.3
-1.4
-0.1

15071.1
744.2
0.8
-1.4

-88.9
76.3
-0.7

493.9
10.4
60.3

-7.2

28.7

34.1
-30.2
9.3
-282.8
-2307.6

16.8
-3.2
26
14.4
631.8
6114.2

2050
1518

-360.8
12659

-26.9

-15.6

-139.5
396

16
937.4

-1821
-53.3
812

2216.8
125.1
965.5

-27.7

7.3

-563.4

1583.3

24.2

11.1

253.1

156.6

-2
-196.2

0.1
805.9

2.3
-133.8
-29.9

4
106
55.2

-3787.9

5772.6

-137.7

3943.8

5.3

4.8

433.1

301.8

83.2

33.3

-20.6
19.8

1.9
10.7

-30.6

449.8

-0.9
40.3
-1733.4

41.5
96.9
482.2

-693.7

-3.5

-600.1

1734.4
1464.6

-1189.7
-1112.9

388.5

258.9

-264.2

426.6

-806.3
1
-0.1
-309.3

3313.9
-0.1
4.2
-16
849.4

-79.8

18.3

-6.1

62.2

-122.4

-22.2

16.8
-11.8
-30.6

1.5
0.5
-0.8

-55.9

112.9

52
-470.4

9
0
32.8

-121.4

120.6
807.6
180.4

107
-8.1

8.1
12.6

182.6
-8.1

-3.4
98.1

-6118.4
-14.4

12604.3
-28
6.8

-50.2
-176.9
17.8
224.9

24.4
59.8
-118
395.8

18.1

6.7
-49.3

47.9

784
25.4

2.1
-253.4

0
2733.1

-0.1
-310.2

-226.7

5240

5195.4

37.9

29.1

6.5

161
291.8
-21.8
-2815.6

-96.3
781.4
63.3
856.7

-201.6

136.4

18.1
-321.5

-0.9
1197.3

51

24.3

-837.1

220

6758.5

-5302.3

11.5
6.1

10.9
-62.8

550.3
8
59.4

-2.7
-2301.3
12.7
0.6

1949.6
1189.1
39.9

-1397.6
-852
3.9

-11.4
-645.4
15.1

-3.9
913.4
8.8

1
-206.6

5032
-3

-0.5
105.1
26011.9

0.5
67.4
-2315.6

504.9

-78.9

0.3

44.1

3145.5

-1623.4

-0.3

-0.7

7.8
-8.5

-30.9
4.6

8.8
0.5

1.8
-0.5

-585.9

253.2

37.7

-16.7

311.1

142.1

0.9
24.1

101.9
4
24.6

-66.3
-897.3

24.3
1766.6
251.1

388.2

-545

-603.2

12955.1

919.9
1339.1
356.7

528.6
262.8
459.6

-1
52.7

1.8
4.2
-21.1
0
1.6

64

62.8

3.5

47.6

9.4

-24.8

193.1
91.3
-30.4

-9602.8
-4375.9

559.9
5165.5

31.2

14.4

258.6
25.5

-3018.1
308.4

-0.3
-61.7

-2.5
-22
56.6

-57.2
207
-20.3
179.5
-107.3
-79.4
0.1

2.3
976
142
57.6
-81.3
244.9
-30.1

254.9
0.1

5464.2
-4.1

85.5

41.9
18.8
-1962.7

-1627.2
60.9
3706.2

-465
266.6

1296
283.7

-2.7

0.9

19.4
51.3

-200.6
208.9

-440.9
-126.1
6.2
551.6

-0.8
-113.4

-1
-93.9
443.7
-0.4
-1.2
571.5

-1.1

56.2
42.1
4.2
0.8

-201.1

3.9

23.8

-254.7

200.1
-18408.4
-414.6
0.7

-172
6227
1300.6
0.3

101

0.1
-255.2
0.2

403
-38.8

95.2
-7.3

612.3

-2.2

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-14
Mar-14
Reserves and funds
Borrowings

177.1
2387.9
7665.9

57.1
3786.9

51.1
23.4

114
83.3

663.3
5186.5

431.3
1289.4

5359.8
846.3

1321.3
422.1

5920

1094.1

27780.4
11.7
672.7

9563.2
42.2
229.8

-643.4

272.7

940.1

55

145.7

209.2

-78.3

1.7

817.1
121

12889

29339.1

2113.4

6285

1665.9
3417.2

0
21.7

97.5

175.9

337.2
6.7
0

148
0

39832.4
-277.9

29251.6
197.7

220.8

1370

172
0.7

113.3
88.7

372

530.4

13.3

15.3

44.8

2205.4
191.9

1774.4

270.6

353.9

23177

1214

-84.1
3983.2
3045.3
2767.2

28.4
547.6
862
121.1

961.1

1.4

35275

15862

2412

5529.2

471.7
-1147.5

32.5

682.5

184.4

99310.6
8863.2
27.8
-9.2

9163.4
2696.1
18.9
0.5

2172.6
53.8
470.2

49.7
173.1
2

210.4

64.5

305.6

333.2
-35.8
7809.5
30078.6

12.4
76.8
5250.8
184.3

3762
92439

4945.5
26662

298

227.8

-252.3
7650.3

527.4
6560.2

9059.9
900.6
6870.2

313.6
270.3
6801.2

-51.2

261

8226.3
-3.1
607

12.5
4.5
420.8

1263.4

1967.6

2.2
5460

71
3106.9

127.4
71.1
492.6

31.9
461.6
262.4

19324.9

41.5

28788.9

3533.2

19.8

24.7

3240.3

3237.1

184.8

335.9

35.1
-126

87.4
88.4

2401.6

210.4
674.7
8171

121.2
355.4
4877

-1332.7

856.9

6725.9
774.3

13320.5
10099.2

2016.4

2235.3

4385.5

906.3

26890.1

6192.2

19563.7

5947

22.8
-35.4
10308.7

1.8
3.9
903.1

855

359.5

226.7

24.8

445.5
-14.5
12.2
78.5

30.1
66.9
4.8

891.3

99.5

28.8

605.6

1070

975.2

1287.4

30
-55.1

316.8
2.2

-2.4
828.1

406.5
510.5

68893.6
400.8

1444.7
1378.3

179.9
915.6
100.4
1078.8

21.2
1092.2
775.4
892.7

-0.4

0.1

499.5
73.6

154.2

5064.3
142

112.4

162.2
17244.9

101.6
6464

1146.5

908.5

41421.4

66267.8

214.6

166.9

-297.8
6998.2
373
9046.4

0
2408.2
60.9
8584.3

1148.7

1945.7

-35.7
9453.7

75.3
1.2

143.5

315.5

4177.1

34140.6

50.3

186.8

5561.6
124.9
88.6

10456.1
54.1
13

2224.1
1194.7
-159.6

8421.6
4035.7
160.4

53.2
3573.1

165.8
1828.9

-0.3

356

6285.7
6.2

-15.4
374.5
90925.7

2.6
0
58931.1

5045.7

10273

1125.3

145.1

8848.3

61828.4

-59.9

19.6

94.5

33.7

6.2
-20

78.9
2.3

2133.4

1670

-194.8

115.3

1818.8

1508.9

902.6
100.5
-475.7

1271.6
31.5
17.6

291.1
13236.7

568.9

-0.2

128.6

3500.2

59212.9

6580.8

2422.7
3039.5
4052

7253.8
5333.2
864.8

17.5
-49.6

141

312

469.6

-17.3

164.5

374.3

1011.3
648.9
-22.8

870
273
58.6

15713.7
72007.6

4725.3
24090.1

128.7

199.4

2527.7

905.7

-24.3
171.4

72.2
33

1276.6
6332
991.3
749
401.1
768.6
-33

368.5
1549
315.1
378.5
1144.1
332.6
1.3

22051.9
-212.9
0.1
39

11358.4
214.6

-1333.1
333.3
13770.3

3072.1
114.1
8.8

8881.4
4568.2

6.3
7258.3

-42.6

-1058.5
873.9

2046.3
56.8

-19.9
1318.1
1888.2

2217.9
883.2

-48.3
4559.7

14.1
2878.6

208.4
1159.7
80.8
-59

17.5
65.6
18.9
0

-8.3

66.3

47.8

-1861.3

3947.1

253.8
8821.3
2465.7
0.4

9.7
1835.2
25
0.1

6.7
-311.9

516

-28.4

0.1

1080.3
12.5

836.5
98.4

-12.2

3264.2

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-14
Mar-14
Paid up equity capital
Net cash flow from operating activities

168.1
121.1
212.5

-14.2
954.3
1553

0.5
150.3

46.1

72
175.8

185.4
1872.2

11.8
57.1

290.3
208.8

377

2631.2

119.6
87.5
210.4

3546.2

766.3

17.7

29.2

168.7

11.6

-18.8

66.6

80.6

41.8
156.6

146
33.8

278.5

-5116.1

681.3

-602.6

50
45.3

-9.4
80.7

79.9

60.7

905.4
62.3
0.5

1018.5
44.8

291.5
723

3280.3
-91.8

225

-10.4

57.6
23

46.2
8.4

111.1

146.2

50.7

-3.2

431.8

-107.4

85.6
9.6

28.2

75

99.9

1000

1603

162.7
49.5
103.1
162

3.6
549.2

161.9

120.4

1024

8584

800

1512.5

151.1
2115.1

549.1
-55.4

173.5

32.6

1605.8
638.2
35.4
80

17851.9
1219.5
6.4

92.1
72.4
35.7

383.9
28.2
17.4

15.5

0.3

30.1

-20.9

8.5
235.9
161.4
265.5

2.9
30.4
1241.2
5581.3

316.6
851

1346.4
9055

66.7

80.8

40
205.4

45.3
11533.9

227
182.7
452.1

3463.6
200
2870.3

92.7

-10.2

177.8
1
177

1407.7
0.7
131.6

68

411.7

23.5
158.2

-6.6
-527.3

126.5
55.1
30

4.9
151.8
125.3

847

1995

271.2

1142.4

75.3

20.1

202.8

938.9

77.4

108.7

74.2
72.6

4.6
42.9

47.6

545.7

40.4
85.1
34.5

30.8
94.5

986.6

-9.2

409.6
100.7

177.9
1027.4

90

682

184.3

999.5

1144.4

4006.9

252.4

5147.8

29.9
37.6
169.5

7.3
-0.3
-116.4

131

73

46.5

111.2

20

14.4

43.9
58.5
302.7

13.1

134.9

37.8

105.6

-1.2

132.3

-311.6

390.5

18.8

20.1
73.9

-4.9

100
163.1

-30.9
92

896.8
215.8

15262.1
553.7

49.2
158.9
131.8
385.3

35.9
230.9
74.8
533.6

0.3

124.7
89.1

-15.7
51.4

166
12

-2.2
49.3

197.4
252

-0.3

899.6

376

369.5

3844.8

30.9

-2.9

396.9
330.7
50.2
224.3

1718
68.3
2548.7

76.6

485.3

99.3
159.8

14.5
-99.9

59

39.8

704.5

1749.2

169.4

19.5

61.3
50.2
155

531.7
34.7
-34.7

618.9
298.2
0.5

232.5
328.9
0.4

85
413.2

-3.4
1204

0.1

-0.6

298.4
68.3

-666.1
1.6

33.7
8.6
345.1

0.9
25.7
-9450.4

340.7

423.2

132.3

-59

2116.6

-12594.3

42.7

1.1

115.4

17.6

78.7
54.7

-0.5
-0.5

84.7

400.8

102

-26.9

132

64.8

155
30.9
279

46.1

59
230.3

82.6
2725.5

0.1

267.4

-523.4

48.2

16851.8

211.1
113.3
73.6

645.1
589.8

73.1

1.2

279.9

-13.7

38.2

88.2

52

1.9

72.8

90

119.2
23.6
68.1
595.7
2071.2

-5651.7
-24930.6

102.5

81.8

116.8

1211.9

84.4
780.7

0.9
64.6

400
261
77.7
8.2
84.5
26.3
36.6

46.4
2995
126.5
202.2
240.4
145.3

846.2
51.6
0.5
2.5

3100.8
-1.9

123.9
102.3
999.7

16.9
89.9
3961.4

181.3
168.9

1109.3
-1359.6

44.8

5.1

127
43.8

135.3
168.6

41.2
307.7
350

1.2
-570.5
345.5

52.4
114.4

8.4
802.1

55.8
44.2
163.3
150

43
165.9

93.5

27.8

122.1

199.7

737.1

100.2
548.8
227.2
1

-64.5
1312.2
562.7
0.3

53.7
344.3

-0.7
-243.1

28.3
80
111.1

32.2
2.6

500

28.8

Annual Finance Standalone

Rs. Million
Mar-14
Net cash flow from investment activities

18.6
-1046.7
-1439
0
-63.9

-252.2
-1755.7
-812.1
-239.9
-1110.3
369.9
-21.9

20

161.4

-19.8

-47.7
-33.9

28.2

-212.9
-144.5
-52.7
-30.2
-726.9
-5.6
0
-4014.4
-15.4
-47.1

-4.6
4.4
-73

43.6

0
86.3
-197.7

466
-2.4
0
-89.7

-58.8
-4078
-264.2
-436.4
-19.7

-81.8

-14672.1
2172.3

-294.2
-26.6
8.3

-180

-94.7
-10.7
-0.3
-475.3
-3050.6

-2255.6
-8808

-1.9

2.9
-149.8

-1332.7
-148.1
-2122.2

-31.4

-619.6
0
-43.7

-353.8
-15.2
-855.8
-9
150.6
-192.2

1979.8

2165.5

-20.5

-1583.8
-27.8
-2.7
-3.3

-421.4
-48.7
-123.5

9.6

-273.8
-140.2
-484.9

-409.3

-2336.7

-3620.7
-3.8
0
-1387.8

-12.1

4.5
-5
0
-10.4
0
-5.4

-19.9
720.7

-89.7

-220.8

-21.8
27.4

-4465.1
-245.4

-11.2
-321.2
-22.6
-20.1

16.2
-8.4

70.4
-24.8

6.9

-45.2

-57609.8
-35.6

0
-1306.5
-44.1
-899.8

-97.8

-17.5
221.6

-108.2

-9979.6

-0.2

-183
-11.5
-1.1
-252.9
-96.8

-1.5
-214.9

1026.6
-1.7
-0.1
78.3
8129.9

26.5

593

9643.8

0.3

-0.8

-2.3

-115.6
-18
-122.5

-3.3

-0.2
-3353.5

-508.5
-14646.7

0
-1403.1
-382

1.4
-9.4

-16.8
-6.4
-56.2

42822.1
5191.4
-27.1

-355.4

0.5
-42.8

-63.2
-3742
-145.9
-58.2
-25.8
-188.3
0
-3261.3

-1

-3.6
-64.4
-1546.6

-35
-115.3
-1.3
-3.1
-24.9

-44.8
-249.9
14.3
-937.4

-30.5
-82.8
0
-14.2

-74

-70.5
-246.4
286.9

-4.4
-5

-112.3
13.4

-748.2

Annual Finance Standalone

Rs. Million

Annual Finance Standalone

Rs. Million
Mar-14
Mar-14
Net cash flow from financing activities
Profit after tax

-1
107.6
-423.4

10.5
617.1
1984.5

17.2

151.8
4.6

233.4
-173.1

195
2208.6

687.7
-21.6

1056.9
125.7

-1510

2382.9

-4033.1
39.2

4441
1.4
-51.5

-40

-205.7

-131.5

145.2

53.5

-18.6

-77.2

178.3
25.5

4370.5

-4219.8

633.6

587.4

862.4
-28.2

-5.1
-96.7

-32

26.2

-159.3
-29.9
0.5

79.3
5.8
0

-314.4
118.8

11720.9
-144.9

50.6

-325.7

21.5
-13

21
1.1

-88.3

50.7

-1.2

2.7

-64.3

64.1

-250

202.5
47.8

87.2

75.1

-1615

3244

-0.7

5.2
2376.8
539.3
799

-26.5

-0.4

72.4

-4257

9036

-1199.2

979.4

-15.5
83.1

256.4
-198.9

53

8.4

-3770
-3427.8
-3.8

13883.4
811.2
0.7
-8

-78.9
-1.8
-7.2

544.1
3.4
78.7

225.5

0.4

119

12.5

9.8
-30.6
-768.7
-2485

28.4
9.8
867.9
7917.2

-1201.9
282

6.7
19330

-62.4

30.7

-49.9
-6878.5

-336.1
79.2

-2314.9
-60.7
-232.4

3372.5
255.6
1744.2

42.1

8.7

-681.2
-1.2
-93.3

1344.2
0.4
79.6

1.9

110

20.3
1395.2

2.3
-1113.5

4.5
-340.7
85.6

2.1
-23.5
85.4

-4221.6

5018.8

-3846.7

4338.2

0.2

15.5

802.6

810.1

-68.3

42.6

-7.5
-33.3

2.4
45.3

-20.7

520.6

24.2
28.4

43.7
100.9
944.8

-72.2

107.6
-886.1

-1227.4
-1155.6

-85.4

397

-582.4

579

-1626.2

6072.5

-1383.6

4773.7

-0.3
0.3
121.1

2
-0.5
684.3

-38.3

21.2

-62.3

74.1

-0.1

-72.4

-0.8

0.9
0.1
-0.8

2.3

77.6

14.6

10.3
11.8

72.2

170.4

205.3

32.1
-7.8

55.6
-169

-12.4
114.3

-8425.5
-288.8

23546.4
-72.7

-27.4
78.2
-52.1
-183.9

6
82.1
-30.4
555.6

-36.8

1.4
0.9

-41.5
-25

558.8
32.2

-6.6

0
2789.1

-297.3

-61.6

54204.3

8449.1

30.5

45.3

-409.6
-23.7
-1611.5

-104.8
1101.9
45.6
620.8

-387.5

266.7

0.2
-323.6

-14.5
985.3

68

31.3

6758.5

-5302.3

-27.5

11.9

-377.8
-20.7
34.4

-4.2
17.6
-1.7

-47.8
-228.2
2

-43.5
-587
-38.2

4.4
-489.4

-12.1
1856.6

0.7

-0.1

-11611.1
0.1

2208.6
-0.7

-0.9
-118
1381.3

-3.5
102.1
-3700

-571.6

-87.3

-533.1

534

7172.7

-8790

-1.8

-0.5

-6

10.3

2.9
0.6

-20.1
-0.6

-300.3

203.8

39.1

-42.9

75.7

233.2

-20.6

128.9
2.4
23.5

-83.7
-1049.9

15.9
2651.8

1075.6

-1144.2

-187.7

17413.3

822.5
-305

696.2
352.3
808.6

4.2
24

-33.3

-56.2

-61.4

2.5

1.7

-39.2

-51.4

207.5
200.5
-7.4
-32198.3
18301

35129.3
-28285.2

-50

32.8

-382.3

1441.6

-1.5
-6.6

-24.1
93.2

11.5
1554
21.9
-132.2
-225.7
54.3

-45.8
1339
123.9
62.3
15.3
256.1
-0.1

865
1.7

7623.4
-1.7

-118.3

5.3

-6.6
1.2
-2334.5

-1395.8
55.2
4782.8

-832.6
1453.5

1769.7
-749.9
1.2

-126.5
-136.1

2.4
232.1

593
33.9

-0.2
-449.6
436.4

-22.7
116.5

-23
609.5

-10.5
-82.7

57.1
132.4
29.4
4.7

-4.3

2.9

-750.1

-2700.1

-37.3
-1875.4
-3670.4
-0.3

-69.9
2079.2
879.2
0.3

296.4

-2.7
-228.6
0

141.4
-16.9

101.4
-2.6

768.2

-2.9

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-15
Mar-15
Reserves and funds
Borrowings

2794.9
9162.8

4347.3

7686.5

708.6

7958.6

1936.1

145.7

209.2

967.2

1457.5

6.1

50.6

206.8

213.8
-0.1

20.5

53303.4
-480.8

32847.3
78.1

407

499.3

239.7
416.7

342.8

24844
-0.1

815

44230

14497

471.7

32.5

109295.6
8030.1

14275.1
388.8

555.1

13.7

296.2

78.1

478.7

35354.1

266.2

105488

31261

-252.3
7650.3

527.4
6560.2

11894.6

240.3

-7.3

10.7

5051.7

3494.9

17669.7

31.2

49249.3

4101

55.3

85.9

4049.8

4115.6

775.2

378.8

4999.6

942.3

22080.9

9288.1

287.9

69.6

390.8

12.1

92.6

1218

378.2

89378.4
400.8

452.1
1378.3

197.1

161.8

782.4

73.8

207.2

5377

1034.7

823.1

416

57.1

1508.7

1898.8

9860.1

653.8

4282.7

-0.4

356.9

19272.7

25

114123.3

38616.3

1119.3

332.3

14628.1

-0.2

2422.7
3823.6

7253.8
5902.2

-52.8

7.5

256.6

451.3

14148

4051.5

5466

1085.1

6458
1105

1640
417.1

26209.7

25328.5

43.1

35

-1333.1
335.6

3072.1
86.8

9292.5

2.2

4547.9

3189.5

234
1179

37.7
35.1

54.4

40.4

-1861.3

3947.1

10165

8396.6

-15.8

4169.2

Annual Finance Standalone

Annual Finance Standalone
Rs. Million
Rs. Million
Mar-15
Mar-15
Paid up equity capital
Net cash flow from operating activities

242.2
212.5

1068.3
2147.8

175.9

2600.1

377

1802.3

11.6

-18.8

41.8

187.8

50

-459.4

79.9

9.3

905.4

-22.5

0.5

0.6

292
1130.1

5904.1
-158

128.7

159.2

9.6

-32.1

75

106.9

1000
0.5

1050

1024

10564

151.1

549.1

1605.9
545.7

10241.2
485.8

35.7

12.7

21.5

1.6

90.4

155

265.5

8224.5

852

17861

40
205.4

45.3
11533.9

227

4657.7

-4.5

170.2

-1214.8

847

2689

271.3

1450.9

75.3

-54.3

204.3

1325.5

85.1

217.2

184.3

1103.2

252.4

4424.1

46.5

82.1

20

7.9

58.5

4.8

411

525.8

899
215.8

28286.5
553.7

49.2

26.4

131.8

139.6

95.1

-32.8

166

25.5

899.6

518.1

52.4

58.8

88.8

130.8

159.8

-650.2

298.2

544

0.1

-0.9

457.5

1134.8

345.1

-19277.9

132.3

-25.3

230.3

2649.5

0.1

211.1
120.3

745.8

436.2

38.2

84.6

596.2

714.8

127.3

1429.8

1991
77.7

-8
394.4

846.2

10661

2.5

23.4

123.9
102.3

16.9
21.5

181.5

790.5

114.4

667.6

55.8
44.2

17.3
145.6

50

-35.2

199.7

737.1

550.4

-534

500

-4.4

Annual Finance Standalone

Rs. Million
Mar-15
Net cash flow from investment activities

-1023.1
-1867.2

-1456.3

-1985.1

-19.8

-118.5

-184

0.2
-23.8
-19.7
-6236
-122.3

-60.7

13.5
3.9

1462

-5766

-436.4

-11942.8
4652.3

-4.7

-135

-281

-5207.8

-20165

2.9
-149.8

-2244.2

-0.1

-440.6

1776.2

-1760.2

-6.2

-1298.8

-147.5

-883.8

-6727.8

12.5
-62.1

-24.5

-95

-11779.9
-245.4

-10.1
-38.5

1.2

105.7

-302.2

-41

-141.3

7189.4

-16.6

1894.1

51757.9

-103.1

613.4

0
-1398.6

-10.6

3897.6

-1105.2

122
-491.4

-20996.4

-1

-3.6
-9.2

-621.8

-671.5

-32.3
-76.2
-1

-74

2050.8

-1096.9

Annual Finance Standalone

Rs. Million

Annual Finance Standalone

Rs. Million
Mar-15
Mar-15
Net cash flow from financing activities
Profit after tax

-54.9
-575.8

776
2289.6

-982.7

3083.3

173.5

2866.1

53.5

-18.6

-83

219.8

-208.4

7.6

40.3

-78.8

67.4

20.5

-0.1

346
303.3

15163.5
-202.9

-83.4

40.2

47.7
-57.1

165.7

-1385
0.5

3612
-0.1

-3598

12711

-15.5

256.4

2068.9
-5610.4

11810.9
1386.9

-9.1

95.7

90

1.8

117

0.8

-3029.6

8470.6

1894

16807

-49.9
-6878.5

-336.1
79.2

-1898.8

4716.3

5.6

-4.2

1642.8

-1571.2

-4236.4

4716.5

-323.9

10075.3

60.6

36.5

268.9

952.3

-37.7

145.8

-206.4

828.1

2549.9

2561.1

13

97.4
-49.8

20.9

0.2

-432.5

154.8

-1982.5
-288.8

23973.5
-72.7

-17

23.5

-95.3

61.4

27.4

4.4

-142.2

432.2

-210.6

5.8

-13.4

56.5

11.4

157.6

-322.4

791.1

-563.9

-540.8

0.9

-0.1

-13.8

1003.4

-32441.6

3727.4

128

10

-1217.3

2636.1

573.3

696.2
413.5

-3.1

-81.9

-38.1

-7511.1

5323.2

1791.3

1087.5

92
29.1

1750
156.1

9957.3

6231.8

-16.9

4.2

-6.6
-31.3

-1395.8
19.3

-379.9

644

-4.7

45.5

10.2
-79

31.2
50.6

36.2

13.6

-750.1

-2700.1

4249.1

3318.3

1040.5

-3.6