Metropolitan Zoo

Gift Shop Department

Name

No. of
Hourly
Dependents Wage

Abram
Acosta
Bordeaux
Higinbotham
Ianziti
Jaussi
Ling
Munoz
Riley
Sabey
Trujillo
Weston
Totals

2
1
3
1
1
1
3
2
3
2
1
2
22

48
48
50
35
40
44
40
20
38
45
15
41
464

Taxable
Pay

Assumptions
Base Work Hours
Overtime rate
FICA rate
Deduct per Depend

$9.95
$9.55
$11.75
$11.75
$10.00
$9.55
$15.75
$12.25
$13.35
$10.00
$9.95
$11.75
135.6

Hours
Worked

40
1.5
7.65%
50.00

$0
$250
$300
$450
$525

Regular
Pay
398
382
470
411.25
400
382
630
245
507.3
400
149.25
470
4844.8

Overtime
Pay
119.4
114.6
176.25
0
0
57.3
0
0
0
75
0
17.625
560.175

Gross Pay
517.4
496.6
646.25
411.25
400
439.3
630
245
507.3
475
149.25
487.625
5404.975

Tax Rate
15%
22%
25%
28%
31%

Notes
1. The base workweek is 40 hours. Regular pay is based on hourly wage and hours worked up to 40.
2. Overtime pay is based on overtime hours, the hourly wage, and the overtime rate.
3. The gross pay is the total of the regular pay and overtime pay.
4. The taxable pay is the difference between the gross pay
and the product of the number of dependents and deduction per dependent.
5. Federal withholding tax is calculated on the taxable pay based on the tax table.
6. FICA is calculated on the employee's gross pay.
7. The net pay is based on the gross pay, federal withholding tax, and FICA.

Federal
Withholdin
Taxable Pay
g Tax
$
$
$
$
$
$
$
$
$
$
$
$

417.40
446.60
496.25
361.25
350.00
389.30
480.00
145.00
357.30
375.00
99.25
387.63
4304.975

104.35
111.65
138.95
90.3125
87.5
97.325
134.4
21.75
89.325
93.75
14.8875
96.90625
1081.10625

FICA
39.5811
37.9899
49.438125
31.460625
30.6
33.60645
48.195
18.7425
38.80845
36.3375
11.417625
37.303313
413.48059

373.4689
346.9601
457.861875
289.476875
281.9
308.36855
447.405
204.5075
379.16655
344.9125
122.944875
353.4154375
3910.3881625

Summary
Statistics

# of Hours

Average
Highest
Lowest

38.66666667 450.41458 325.8656802083

50
646.25
457.861875
15
149.25
122.944875

Bin
19
29
40

Gross
Pay

Net Pay

Hours
0-19
20-29
30-40
Over 40

Net Pay

# Employees
1
2
6
#VALUE!