Академический Документы
Профессиональный Документы
Культура Документы
X and Y were partners in a business sharing profits and losses in the ratio 3:2. They
admitted Z for1/4th share. On the date of Zs admission the Balance Sheet was as given
below.
Balance Sheet
Amount
Rs
Liabilities
Sundry Creditors
Assets
Amount
Rs
15,000 Cash
Outstanding Expenses
Capital :
Stock
2,000
6,000
8,000
40,000
Investment
12,000
33,000
73,000 Machinery
20,000
Building
40,000
Goodwill
2,000
90,000
C brought Rs 30,000 as his share of capital but unable to brought Rs 10,000 as his share of
goodwill.
On Cs admission, Creditors were increased by Rs 2,000, Debtors Rs 200 proved bad, Building
appreciated by 10%.
In the new firm, capital of the all partners was to be kept in proportion of their profit sharing
ratio and any surplus or deficiency in the capital is to be adjusted by opening partners current
account.
Cs share of capital was taken as base for determining the capital of the new firm.
Pass necessary Journal entries and prepare Revaluation Account, Partners Capital Account and
Balance Sheet.
90,000
Solution:
Journal
Date
Particulars
L.F.
Debit
Amount
Rs
Xs Capital A/c
Dr.
1,200
Ys Capital A/c
Dr.
800
To Goodwill A/c
Credit
Amount
Rs
2,000
Dr.
30,000
To Cs Capital A/c
30,000
Dr.
10,000
To Xs Capital A/c
6,000
To Ys Capital A/c
4,000
Dr.
2,200
To Creditors
2,000
To Debtors
200
Dr.
4,000
To Revaluation A/c
4,000
(Building appreciated)
Revaluation A/c
To Xs Capital A/c
Dr.
1,800
1,080
To Ys Capital A/c
720
Revaluation Account
Dr.
Cr.
Amount
Rs
Particulars
Creditors
Amount
Rs
Particulars
2,000 Building
Debtors
4,000
200
1,080
720
1,800
4,000
4,000
Dr.
Cr.
Particulars
Goodwill
X
1,200
800
Particulars
Balance b/d
40,000 33,000
Cash
Balance c/d
Balance c/d
(Proportionate)
30,000
Cs Current
6,000
4,000
45,880
1,080
720
47,080
37,720 30,000
Ys Current
920
54,000
Balance b/d
47,080 37,720
30,000
45,880 36,920
30,000
8,120
54,000
36,920 30,000
54,000 36,920
30,000
Balance Sheet
Amount
Rs
Liabilities
Sundry Creditors
Add: Revaluation
15,000
2,000
Outstanding Expenses
Amount
Rs
Assets
Cash (2,000 + 30,000)
Capital
32,000
6,000
200
Stock
5,800
8,000
54,000
Investment
12,000
36,000
Machinery
20,000
30,000
1,20,000 Building
Y's Current
4,000
44,000
C's Current
10,000
X's Current
8,120
1,39,920
1,39,920
1,20,000
Less: Cs Capital
(30,000)
40,000
90,000
P and Q are partners sharing profits and losses in the ratio 3:2. On December 31, 2010, they
admitted S for 1/5th share in the firm. On the date of S admission the Balance Sheet of the
firm was as given below.
Balance Sheet
Amount
Rs
Liabilities
Capital
Sundry Debtors
50,000
30,000
Amount
Rs
Assets
30,000
Doubtful Debt
1,500
28,500
Bills Receivable
6,000
General Reserve
12,000
10,000 Stock
30,000
Sundry Creditors
30,000 Investment
10,000
Bank Overdraft
10,000 Patents
40,000
Machinery
30,000
Goodwill
20,000
11,500
1,60,000
2,000
1,60,000
S brings Rs 40,000 as capital and required amount of his share of goodwill in cash. As per the
deed, goodwill of the new firm will be equal to the difference between new firms capital on the
basis the basis of Ss share and the capital of all partners after making adjustments of
undistributed items and revaluation profit and loss.
The following adjustments are to be made at the time Ss admission.
(i) Interest on loan outstanding for three months.
(ii) A worker being injured on-duty, has to be paid Rs 7,000 as compensation.
(iii) Provision for Doubtful Debt is no more required.
(iv) Patents not to be shown in the books of the new firm.
(v) Creditors of Rs 2,000 remained unclaimed.
Pass necessary Journal entries and prepare Revaluation Account, Partners Capital Accounts and
the Balance Sheet after admission of S.
Solution:
Journal
Date
Particulars
L.F.
Debit
Amount
Rs
2010
Ps Capital A/c
Dr.
18,900
Dec.31
Qs Capital A/c
Dr.
12,600
Credit
Amount
Rs
To Goodwill A/c
20,000
11,500
Dr.
10,000
To Ps Capital A/c
6,000
To Qs Capital A/c
4,000
Dr.
10,000
7,000
To Ps Capital A/c
1,800
To Qs Capital A/c
1,200
Dr.
3,250
To Patents A/c
2,000
1,250
Dr.
1,500
Creditors A/c
Dr.
2,000
To Revaluation A/c
3,500
Dr.
250
To Ps Capital A/c
150
To Qs Capital A/c
100
Dr.
59,650
To Ss Capital A/c
40,000
19,650
Dr.
19,650
To Ps Capital A/c
11,790
To Qs Capital A/c
7,860
Cr.
Amount
Rs
Particulars
Particulars
Amount
Rs
1,500
Patents
2,000 Creditors
2,000
150
Qs Capital
100
250
3,500
3,500
Cr.
Particulars
Goodwill
Particulars
12,000
8,000
Balance b/d
6,900
4,600
Cash
50,000 30,000
40,000
Balance c/d
11,790
7,860
General Reserve
6,000
4,000
Workmen
Compensation
Reserve
1,800
1,200
150
100
50,840
69,740
43,160 40,000
Balance Sheet
Amount
Rs
Liabilities
Capital:
Assets
Sundry Debtors
30,000
6,000
50,840
Bills Receivable
30,560
40,000
Outstanding Workmen
Compensation Claim
30,000
Less: Unclaimed
(2,000)
Bank Overdraft
10% Bank Loan
Add: Outstanding Interest
1,21,400 Stock
7,000 Investment
Sundry Creditors
Amount
Rs
71,650
30,000
10,000
40,000
30,000
10,000
50,000
1,250
51,250
2,17,650
2,17,650
Working Note:
1. Ascertaining Ss Share of Goodwill
P
Capital before adjustments
Total
50,000
30,000
(12,000)
(8,000)
(6,900)
(4,600)
(11,500)
1,800
1,200
3,000
6,000
4,000
10,000
150
100
250
39,050
22,700
40,000 = 1,20,000
=
40,000
(20,000)
1,01,750