Академический Документы
Профессиональный Документы
Культура Документы
DESCRIPCION
UND
METRADO
PRECIO
UNITARIO
INSTALACIONES SANITARIAS
1.00
1,01,01
ml
12.00
37.07
1,01,02
ml
52.00
46.74
ml
10.00
17.39
1,02,02
ml
68.00
29.33
1,02,03
ml
20.00
29.33
1,02,04
ml
26.00
46.61
1,02,05
ml
1,150.00
21.39
1,02,06
ml
78.00
18.78
1,02,07
ml
42.00
10.45
1,02,08
ml
26.00
11.24
1,02,09
ml
30.00
15.00
pto
147.00
31.02
1,03,02
pto
51.00
48.88
1,03,03
pto
116.00
56.10
1,03,04
pto
0.00
1,04 Vlvulas
1,04,01
und
1,04,02
und
1.00
217.24
1,04,03
und
24.00
189.47
1,04,04
und
84.00
189.47
1,04,05
und
75.00
64.44
1,04,06
und
2.00
340.00
1,04,07
Grifo de Riego
und
4.00
55.72
1,04,08
Micromedidor
und
33.00
307.87
2.00
2,01,01
ml
130.00
82.33
2,01,02
ml
585.00
42.68
2,01,03
ml
65.00
33.38
2,01,04
ml
100.00
28.29
2,01,05
192.00
59.34
60.00
48.63
ml.
2,02,02
ml.
0.00
2,02,03
ml.
0.00
2,02,04
ml.
0.00
pto
173.00
103.85
2,03,02
pto
272.00
42.32
ml
144.00
41.68
2,04,02
ml
50.00
33.38
2,04,03
ml
420.00
28.29
2,04,04
pto
295.00
38.00
2,04,05
und
8.00
23.08
2,05,01
und
7.00
310.00
2,05,02
und
104.00
25.60
2,05,03
und
35.00
35.09
2,05,04
und
1.00
92.74
2,05,05
Sumidero de 2"
und
80.00
25.60
2,05,06
Sumidero de 4"
und
51.00
35.09
2,05,07
und
5.00
119.77
2,05,08
und
7.00
56.97
Accesorios, fijaciones,etc
gbl
1.00
450.00
und
1.00
69,500.00
und
1.00
17,500.00
3.00
4.00
m3
200.00
28.00
4,02
m3
120.00
45.00
4,03
m3
0.00
glb
0.00
0.00
5.00
5,01,02
Inodoro
und
6.00
62.13
5,01,03
Inodoro Flux
und
116.00
62.13
5,01,04
Lavatorio
und
122.00
62.13
5,01,05
Urinario
und
51.00
62.13
5,01,06
Lavadero de platos
und
19.00
62.13
Prueba Hidraulica
glb
1.00
4,500.00
Insertos
glb
1.00
2,400.00
Rebose
und
2.00
750.00
5,02 Otros
5,02,01
PARCIAL
TOTAL (NS/.)
S/. 84,220.24
S/. 2,875.47
444.87
2,430.60
S/. 31,208.91
173.86
1,994.12
586.51
1,211.83
24,596.62
1,464.55
439.09
292.33
450.00
S/. 13,559.79
4,559.24
2,493.06
6,507.49
0.00
S/. 36,576.07
217.24
4,547.36
15,915.78
4,833.22
680.00
222.87
10,159.60
S/. 126,392.31
S/. 52,063.89
10,703.40
24,968.03
2,169.84
2,828.83
11,393.80
S/. 2,917.81
2,917.81
0.00
0.00
0.00
S/. 29,476.31
17,965.69
11,510.62
S/. 30,946.56
6,001.98
1,669.11
11,881.08
11,209.79
184.61
S/. 10,987.73
2,170.00
2,661.90
1,228.20
92.74
2,047.62
1,789.66
598.85
398.76
S/. 87,450.00
S/. 69,950.00
450.00
69,500.00
S/. 17,500.00
17,500.00
S/. 11,000.00
5,600.00
5,400.00
0.00
S/. 0.00
0.00
0.00
S/. 27,908.02
S/. 19,508.02
372.76
7,206.78
7,579.55
3,168.50
1,180.42
S/. 8,400.00
4,500.00
2,400.00
1,500.00
S/. 336,970.57
S/. 47,175.88
SUB TOTAL
GV 18%
S/. 384,146.45
S/. 69,146.36
TOTAL
S/. 453,292.81
OBRA
: Edificio de Oficinas Eureka
PROPIETARIO : Inmoviliaria Eureka
ITEM DESCRIPCION
1.00 Lnea de Montantes A.C.I. en acero Sch-40
1.01
De 6"
1.02
De 2" Drenaje
Und
Cant
S/ P.U
ml
118
160
ml
66
33
ml
24
195
ml
ml
550
180
160
130
ml
522
80
ml
380
60
ml
ml
630
820
45
38
ml
4340
26
32
600
50
38
1
1
607
1052
1800
100
702
702
45.2
63
55
399
1
1
1
120
100
1350
70
30
19
1200
1
1
1
2
35000
3500
4000
1170
und
und
und
und
und
und
und
und
und
und
und
und
und
und
gbl
und
3.00 Extintores
3.01 Extintor de PQS 10 libras
3.02 Extintor de CO2 10 libras
und
und
COSTO DIRECTO
GGUU 12%
SUB TOTAL
IGV 18%
TOTAL
El presente presupuesto no incluye
Instalacin de Bomba de Agua Contra incendio, vlvulas dentro de la cisterna, insertos, tubera colgada
Suminstro e instalacion de Extintores
Desinfeccin del sistema
Aclaraciones
El gabinete contra incendio sera de Clase 2 con un pin ,en el cual se ubicara la manguera contra incendio en forma enrrollable
S/ P.T
S/. 21,058.00
18,880.00
2,178.00
S/. 631,856.40
4,680.00
88,000.00
23,400.00
41,760.00
22,800.00
28,350.00
31,160.00
112,840.00
19,200.00
0.00
90,000.00
3,800.00
702.00
702.00
27,436.40
66,276.00
0.00
6,600.00
39,900.00
1,350.00
70.00
30.00
0.00
22,800.00
S/. 0.00
0.00
0.00
S/. 44,840.00
35,000.00
3,500.00
4,000.00
2,340.00
S/. 697,754.40
S/. 83,730.53
S/. 781,484.93
S/. 140,667.29
S/. 922,152.22