tasa

1915.719051
periodo
1
2
3
4
5
6
7
8
9
10
11
12

saldo al inicio
del periodo
20000
18,526.369961
17,020.166139
15480.668509668
13907.141130841
12,298.831794
10,654.971663
8,974.774906
7,257.438324
5,502.140959
3,708.043711
1,874.288929

2.21%
interes
442.0890118
409.51522941
376.22142146
342.19167217
307.40971397
271.8589197
235.52229465
198.38246847
160.42168683
121.62180298
81.964269005
41.430127033

amortizacion
1,473.630039
1,506.203822
1,539.497630
1573.5273788279
1,608.309337
1,643.860131
1,680.196756
1,717.336583
1,755.297364
1,794.097248
1,833.754782
1,874.288924

2.25%
cuota
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
1,915.719051
22,988.628612

saldo al final
del periodo
18,526.369961
17,020.166139
15,480.668510
13907.14113084
12,298.831794
10,654.971663
8,974.774906
7,257.438324
5,502.140959
3,708.043711
1,874.288929
5.4887012E-006