Академический Документы
Профессиональный Документы
Культура Документы
1
2
3
4
5
6
7
8
9
10
11
B131-Dec-91
B131-Dec-92
B131-Dec-93
B131-Dec-94
B131-Dec-95
B131-Dec-96
B131-Dec-97
B131-Dec-98
B131-Dec-99
B131-Dec-00
HighTech Corp.
Stock price
LowTech Corp.
Stock price
75.00
86.25
125.32
91.64
100.80
145.93
151.21
196.57
226.05
89.00
40.00
45.20
55.60
48.37
32.88
61.64
75.82
97.05
109.66
122.99
B131-Dec-91
B131-Dec-92
B131-Dec-93
B131-Dec-94
B131-Dec-95
B131-Dec-96
B131-Dec-97
B131-Dec-98
B131-Dec-99
B131-Dec-00
HighTech Corp.
Stock price
LowTech Corp.
Stock price
75.00
86.25
125.32
91.64
100.80
145.93
151.21
196.57
226.05
89.00
40.00
45.20
55.60
48.37
32.88
61.64
75.82
97.05
109.66
122.99
Share returns
B131-Dec-91
B131-Dec-92
B131-Dec-93
B131-Dec-94
B131-Dec-95
B131-Dec-96
B131-Dec-97
B131-Dec-98
B131-Dec-99
B131-Dec-00
HighTech Corp.
Stock price
75.00
86.25
125.32
91.64
100.80
145.93
151.21
196.57
226.05
89.00
15.00%
45.30%
-26.87%
10.00%
44.77%
3.62%
30.00%
15.00%
-60.63%
Mean
Variance
Standard deviation
8.46%
0.10303
32.10%
Covariance
Correlation
0.0473
0.4787
0.4787
LowTech Corp.
Stock price
40.00
45.20
55.60
48.37
32.88
61.64
75.82
97.05
109.66
122.99
13.00%
23.00%
-13.00%
-32.02%
87.47%
23.00%
28.00%
13.00%
12.15%
17.18%
0.09464
30.76%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
A
1
2
3
4
5
6
7
8
9
10
11
12
13
Date
4-Jan-93
3-Jan-94
3-Jan-95
2-Jan-96
2-Jan-97
2-Jan-98
4-Jan-99
3-Jan-00
2-Jan-01
2-Jan-02
2-Jan-03
Scudder
Value Line
Development
Leveraged
Fund
Growth Fund
24.34
17.47
24.2
20.32
20.87
19.15
30.35
24.45
30.94
26.95
31.28
32.08
33.32
47.19
36.06
49.12
33.89
47.23
20.01
37.31
13.79
26.87
Fidelity
Fund
9.47
11.39
11.19
15.25
18.46
23.44
31.04
35.36
33.82
28.46
21.55
A
1
0.7670
0.8609
0.9454
10.47%
19.77%
60.00%
40.00%
20.00%
0.00%
-20.00%
-40.00%
-60.00%
Scudder
Development Fund
Fidelity
Fund
2-Jan-98
Correlations
Scudder, VL
Scudder, Fidelity
VL, Fidelity
6.58%
21.38%
2-Jan-97
-2.92%
22.28%
3-Jan-96
Average
Standard deviation
Fidelity
Fund
20.27%
-1.76%
36.28%
21.05%
26.98%
32.42%
13.92%
-4.36%
-15.85%
-24.28%
3-Jan-95
Scudder
Value Line
Development
Leveraged
Fund
Growth Fund
-0.58%
16.31%
-13.76%
-5.76%
45.42%
27.68%
1.94%
10.22%
1.10%
19.04%
6.52%
47.10%
8.22%
4.09%
-6.02%
-3.85%
-40.96%
-21.00%
-31.08%
-27.98%
3-Jan-94
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Date
3-Jan-94
3-Jan-95
2-Jan-96
2-Jan-97
2-Jan-98
4-Jan-99
3-Jan-00
2-Jan-01
2-Jan-02
2-Jan-03
1-Jan-03
Value Line
Leveraged Growth Fund
1-Jan-02
1-Jan-01
2-Jan-00
2-Jan-99
2-Jan-98
2-Jan-97
3-Jan-96
3-Jan-95
2
3
4
5
6
7
8
9
10
Scudder
11
Development Fund
12
Fidelity
13
Fund
14
15
16
17
18
19
Date
FFTYX
SCDVX
VALLX
FFIDX
3-Feb-03
15.63
13.6
26.34
21.15
2-Jan-03
15.93
13.79
26.87
21.55
2-Dec-02
16.04
13.95
27.68
22.26
1-Nov-02
17.27
15.52
29.26
23.64
1-Oct-02
15.59
13.86
28.75
22.5
3-Sep-02
14.4
12.44
27.73
20.72
1-Aug-02
16.22
13.85
29.87
22.99
1-Jul-02
15.74
13.94
29.47
22.97
3-Jun-02
17.18
15.4
32.71
25.03
1-May-02
18.54
17.44
35.74
26.7
1-Apr-02
18.21
18.06
36.4
26.8
1-Mar-02
17.96
19.71
37.89
28.42
1-Feb-02
16.9
17.98
36.4
27.79
2-Jan-02
16.31
20.01
37.31
28.46
3-Dec-01
16.12
20.91
37.9
28.88
1-Nov-01
15.52
21.59
39.4
28.34
1-Oct-01
16.01
19.02
35.99
26.71
4-Sep-01
15.75
16.96
35.49
25.97
1-Aug-01
16.21
21.07
39.26
28.79
2-Jul-01
16.59
23.35
42.11
30.25
1-Jun-01
16.8
25.46
42.88
31.84
1-May-01
18.87
25.78
42.59
31.99
2-Apr-01
18.56
27.38
42.07
31.83
1-Mar-01
16.95
22.81
38.98
28.12
1-Feb-01
17.45
27.59
42
30.65
2-Jan-01
17.34
33.89
47.23
33.82
1-Dec-00
18.5
31.16
45
32.76
1-Nov-00
16.42
29.39
45.3
32.01
2-Oct-00
16.52
38.2
50.29
35.81
1-Sep-00
17.55
40.58
52.62
35.92
1-Aug-00
18
43.52
56.01
37.96
3-Jul-00
20.22
37.9
53.52
35.52
1-Jun-00
21.38
39.34
53.16
36.25
1-May-00
21.77
33.96
50.78
34.29
3-Apr-00
21.58
37.67
53.39
35.92
1-Mar-00
23.16
42.39
55.54
38.13
1-Feb-00
23.1
45.01
50.02
36.57
3-Jan-00
21.84
36.06
49.12
35.36
1-Dec-99
22.49
37.04
52.18
36.95
1-Nov-99
20.26
37.65
52.87
33.42
1-Oct-99
19.45
35.54
50.31
32.1
1-Sep-99
18.77
33.1
47.33
30.76
2-Aug-99
19.03
32.85
47.98
31.5
1-Jul-99
19
34.01
47.95
31.98
1-Jun-99
19.6
35.5
49.23
33.01
3-May-99
18.77
33.76
45.65
31.33
1-Apr-99
1-Mar-99
1-Feb-99
4-Jan-99
1-Dec-98
2-Nov-98
1-Oct-98
1-Sep-98
3-Aug-98
1-Jul-98
1-Jun-98
1-May-98
1-Apr-98
2-Mar-98
2-Feb-98
2-Jan-98
1-Dec-97
3-Nov-97
1-Oct-97
2-Sep-97
1-Aug-97
1-Jul-97
2-Jun-97
1-May-97
1-Apr-97
3-Mar-97
3-Feb-97
2-Jan-97
2-Dec-96
1-Nov-96
1-Oct-96
3-Sep-96
1-Aug-96
1-Jul-96
3-Jun-96
1-May-96
1-Apr-96
1-Mar-96
1-Feb-96
2-Jan-96
1-Dec-95
1-Nov-95
2-Oct-95
1-Sep-95
1-Aug-95
3-Jul-95
1-Jun-95
1-May-95
3-Apr-95
19.88
19.55
17.1
17.5
15.45
13.99
13.06
12.02
11.68
15
15.17
14.85
15.58
15.43
14.48
13.43
13.38
13.11
12.95
13.95
13.18
14.84
13.74
13.12
12.15
11.56
12.31
12.43
11.83
11.92
11.1
10.87
10.42
10.2
11
11.2
10.99
10.77
10.74
10.45
10.2
10.24
9.83
10.1
9.78
9.79
34.08
33.32
31.63
33.32
31.77
30.79
28.66
28.14
26.16
33.04
35.16
33.92
36.38
36.26
34.34
31.28
32.52
31.86
32.36
34.41
32.22
31.86
29.77
29.13
25.47
25.64
28.56
30.94
30.36
30.44
30.02
31.31
32.21
30.21
34.74
36.91
35.99
32.6
32.35
30.35
30.61
31.23
30.15
30.82
29.09
29.35
26.86
24.12
23.42
47.9
48.19
45.27
47.19
43.58
39.37
36.79
34.14
31.83
38.55
39.36
36.66
37.72
36.78
35.63
32.08
32.02
32.32
31.59
32.95
31.17
32.61
28.81
27.94
25.73
24.33
25.87
26.95
25.91
29.67
28.08
28.24
26.04
24.71
26.03
27.05
25.96
25.19
25.21
24.45
23.44
26.93
26.02
26.18
25.31
25.09
23.28
21.81
21.19
32.34
31.66
30.39
31.04
29.95
27.97
26.32
24.52
23.53
27.68
27.56
26.34
26.5
26.31
25.06
23.44
23.33
22.8
21.83
22.46
21.32
22.49
20.74
19.77
18.75
17.72
18.64
18.46
17.71
18.1
17.07
16.8
15.98
15.53
16.23
16.23
15.92
15.67
15.44
15.25
14.89
14.52
13.94
14.1
13.7
13.48
12.89
12.49
12.28
1-Mar-95
1-Feb-95
3-Jan-95
1-Dec-94
1-Nov-94
3-Oct-94
1-Sep-94
1-Aug-94
1-Jul-94
1-Jun-94
2-May-94
4-Apr-94
1-Mar-94
1-Feb-94
3-Jan-94
1-Dec-93
1-Nov-93
1-Oct-93
1-Sep-93
2-Aug-93
1-Jul-93
1-Jun-93
3-May-93
1-Apr-93
1-Mar-93
1-Feb-93
4-Jan-93
1-Dec-92
6-Nov-92
22.82
22.18
20.87
21.24
20.82
21.6
20.78
22.1
20.15
19.68
21.2
22.08
22.64
24.64
24.2
23.92
23.86
25.12
24.8
25.39
23.97
24.69
24.94
22.85
23.99
22.55
24.34
23.97
23
20.68
20.21
19.15
19.06
18.75
19.35
19.02
19.36
18.23
17.71
18.54
18.63
18.75
19.64
20.32
19.8
19.11
20.15
20.42
19.76
18.69
18.4
17.8
17.2
17.72
16.98
17.47
17.04
16.51
11.99
11.57
11.19
11.21
11.07
11.47
11.23
11.47
11
10.64
10.9
10.91
10.66
11.17
11.39
10.93
10.56
10.85
10.68
10.58
10.1
10.1
10.08
9.84
9.84
9.56
9.47
9.23
9.03
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Ford
24.44
25.79
24.32
20.35
22.45
27.00
23.95
22.08
24.17
21.95
23.14
23.98
20.89
21.52
26.16
25.30
GM
66.08
65.09
72.14
68.54
74.63
84.37
64.02
52.63
51.61
63.97
59.40
56.77
45.64
46.96
49.51
51.77
A
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Ford
24.44
25.79
24.32
20.35
22.45
27.00
23.95
22.08
24.17
21.95
23.14
23.98
20.89
21.52
26.16
25.30
GM
66.08
65.09
72.14
68.54
74.63
84.37
64.02
52.63
51.61
63.97
59.40
56.77
45.64
46.96
49.51
51.77
Returns
Date
1-Dec-99
3-Jan-00
1-Feb-00
1-Mar-00
3-Apr-00
1-May-00
1-Jun-00
3-Jul-00
1-Aug-00
1-Sep-00
2-Oct-00
1-Nov-00
1-Dec-00
2-Jan-01
1-Feb-01
Ford
5.52%
-5.70%
-16.32%
10.32%
20.27%
-11.30%
-7.81%
9.47%
-9.18%
5.42%
3.63%
-12.89%
3.02%
21.56%
-3.29%
GM
-1.50%
10.83%
-4.99%
8.89%
13.05%
-24.12%
-17.79%
-1.94%
23.95%
-7.14%
-4.43%
-19.61%
2.89%
5.43%
4.56%
-20.00%
10.00%
f(x) = 0.454278951x - 0.0117926796
0.00%
R = 0.1644874504
-10.00%
0.00%
10.00%
-10.00%
-20.00%
-30.00%
Ford return
20.
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20 Returns
sus Ford Stock
21
0.00%
22
23
0.00%
24
25
0.00%
26
78951x - 0.0117926796
0.00%
74504
27
0.00%
20.00%
2810.00%
0.00%
29
30
0.00%
31
0.00%
32
33
Ford return
34
35
36
30.00%
A
1
KELLOGG PRICE
AND DIVIDEND DATA
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
31-Dec-89
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
31-Dec-00
31-Dec-01
31-Dec-02
Price
64.62
78.00
56.75
62.12
53.75
55.00
76.62
69.62
46.38
40.62
24.25
26.20
30.86
33.40
Dividend
during
year
1.44
2.15
1.16
1.32
1.40
1.50
1.62
1.28
0.90
0.98
1.00
1.00
1.00
KELLOGG PRICE
AND DIVIDEND DATA
31-Dec-89
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
31-Dec-00
31-Dec-01
31-Dec-02
Price
64.62
78.00
56.75
62.12
53.75
55.00
76.62
69.62
46.38
40.62
24.25
26.20
30.86
33.40
Dividend
during
year
1.44
2.15
1.16
1.32
1.40
1.50
1.62
1.28
0.90
0.98
1.00
1.00
1.00
Mean
Standard deviation
Total
return
Dividend
yield
22.93%
-24.49%
11.51%
-11.35%
4.93%
42.04%
-7.02%
-31.54%
-10.48%
-37.89%
12.16%
21.60%
11.47%
2.23%
2.76%
2.04%
2.12%
2.60%
2.73%
2.11%
1.84%
1.94%
2.41%
4.12%
3.82%
3.24%
0.30%
22.38%
2.61%
0.69%
#VALUE!
#VALUE!
Open
34.28
33.37
High
35.2
35.06
32.11
33.33
31.86
34.98
36.3
33.9
34.45
35.65
36.55
35.23
36.1
37
36
33.5
37
36.75
34.3
30.36
29.85
29.2
34.88
35.45
31.75
30.91
30.45
29.75
31.74
32
30.95
32.6
30.05
29.3
26.55
34
31
29.36
25.3
26.9
26.35
26.74
27.2
28
26.21
26.06
24.5
28.23
27.06
26.69
25.12
24
23.25
28.75
26.25
25.19
26
29.62
30.13
27.19
30.75
30.69
24.31
25.62
24.62
32
28
27.88
24.5
30.12
25.62
30.5
Low
Close
31.48
33.4
32.7
34.27
$0.25 Cash Dividend
31.34
33.37
31.28
31.86
31.44
33.25
$0.25 Cash Dividend
32.07
32.16
29.35
34.44
34.07
35.86
$0.25 Cash Dividend
35
36.7
32.75
35.92
$0.25 Cash Dividend
32.3
33.57
29.39
34.55
29.02
30.86
29
30.1
$0.25 Cash Dividend
29.11
29.49
28.5
30.5
27.98
30
$0.25 Cash Dividend
29.69
31.99
28.7
30.07
26.1
29
$0.25 Cash Dividend
25
26.72
25
25.5
25.35
27.03
$0.25 Cash Dividend
26.17
26.59
24.25
26.2
23.19
26.25
$0.25 Cash Dividend
23.75
24.62
21.56
25.37
22.62
24.19
$0.25 Cash Dividend
23
23.19
25.88
25.94
26.38
29.75
$0.25 Cash Dividend
24.31
30.38
23.31
24.25
22.25
25.75
$0.25 Cash Dividend
20.75
25.31
23.38
24.25
Volume
1,334,776
949,457
Adj.
Close*
33.4
34.27
1,207,510
1,495,108
1,206,340
33.37
31.62
33
1,235,340
1,683,018
1,481,160
31.92
33.92
35.32
932,022
1,026,463
36.15
35.14
1,113,795
1,664,694
973,709
922,155
32.84
33.8
29.96
29.22
860,119
976,030
1,517,380
28.63
29.36
28.88
1,090,008
838,961
914,152
30.79
28.72
27.7
657,086
815,435
741,354
25.52
24.12
25.57
808,994
998,852
823,115
25.15
24.55
24.6
1,234,690
839,031
643,760
23.07
23.55
22.45
549,791
530,645
779,350
21.52
23.83
27.33
1,028,963
983,126
974,313
27.9
22.09
23.46
1,211,140
987,075
23.06
21.85
1-Dec-99
1-Nov-99
1-Nov-99
1-Oct-99
1-Sep-99
1-Aug-99
1-Aug-99
1-Jul-99
1-Jun-99
1-May-99
1-May-99
1-Apr-99
1-Mar-99
1-Feb-99
1-Feb-99
1-Jan-99
1-Dec-98
1-Nov-98
1-Nov-98
1-Oct-98
1-Sep-98
1-Aug-98
1-Aug-98
1-Jul-98
1-Jun-98
1-May-98
1-May-98
1-Apr-98
1-Mar-98
1-Feb-98
1-Feb-98
1-Jan-98
1-Dec-97
1-Nov-97
1-Nov-97
1-Oct-97
1-Sep-97
1-Aug-97
1-Aug-97
1-Aug-97
1-Jul-97
1-Jun-97
1-May-97
1-May-97
1-Apr-97
1-Mar-97
1-Feb-97
1-Feb-97
1-Jan-97
1-Dec-96
1-Nov-96
1-Nov-96
1-Oct-96
33.75
34.19
39.56
37.19
35.56
39.69
40.94
39
34.56
32.75
34.5
36.44
35.75
34.87
36.88
33.31
36.12
37.44
38.13
39.06
40.38
34.19
37.25
41.38
42.25
37.88
33.13
32
30.62
36.94
37.88
34.94
33
37.75
41.19
33.06
39.19
41.62
41.37
43.19
42.37
42.5
43.62
44.81
46.12
49.38
47
46.56
50.19
50.38
43.06
43
44.75
47.5
45.38
48.5
96
85
72.75
101
93.75
86.88
69.5
66.5
67.25
73.75
70.5
69.87
69.37
65.37
67.63
72.75
71
68.63
63.5
68.62
69
69.12
30
30.81
$0.25 Cash Dividend
33
33.88
36.62
39.81
34.81
37.44
$0.25 Cash Dividend
33.37
35.56
31.5
34.81
31.37
33
$0.23 Cash Dividend
34.44
34.69
32.31
37
33.69
33.81
$0.23 Cash Dividend
36.19
37
33.88
40.62
32.69
34.12
$0.23 Cash Dividend
32.56
36.62
31.75
33
29.94
32.94
$0.23 Cash Dividend
28.5
30.5
32.94
33.25
36.75
37.69
$0.22 Cash Dividend
39.06
41.31
39.25
41.25
41.25
43.12
$0.22 Cash Dividend
41.81
42.62
45.12
46.38
46.5
49.62
$0.22 Cash Dividend
42.37
46.38
40
43.06
42
42.12
$0.22 Cash Dividend
2:1 Stock Split
44.25
44.75
84.5
91.88
72.75
85.62
$0.42 Cash Dividend
68.63
73.75
64
69.62
66.5
67.25
$0.42 Cash Dividend
67.75
68.5
64.12
69.62
64.63
65.62
$0.42 Cash Dividend
63.5
67.88
62.88
63.5
660,431
27.76
650,414
718,066
734,533
30.52
35.61
33.49
515,145
646,066
497,695
31.81
30.93
29.32
502,060
719,876
567,065
30.82
32.66
29.84
564,300
975,394
623,068
32.66
35.63
29.93
608,965
590,559
643,704
32.12
28.75
28.69
896,319
654,668
537,577
26.57
28.75
32.59
649,835
613,128
634,063
35.72
35.47
37.08
757,557
445,960
348,977
36.65
39.67
42.45
458,242
676,430
628,990
39.67
36.65
35.85
634,504
426,127
613,438
38.09
38.91
36.26
341,795
362,659
435,670
31.23
29.32
28.32
500,936
553,127
367,533
28.84
29.14
27.47
556,330
401,626
28.41
26.42
1-Sep-96
1-Aug-96
1-Aug-96
1-Jul-96
1-Jun-96
1-May-96
1-May-96
1-Apr-96
1-Mar-96
1-Feb-96
1-Feb-96
1-Jan-96
1-Dec-95
1-Nov-95
1-Nov-95
1-Oct-95
1-Sep-95
1-Aug-95
1-Aug-95
1-Jul-95
1-Jun-95
1-May-95
1-May-95
1-Apr-95
1-Mar-95
1-Feb-95
1-Feb-95
1-Jan-95
1-Dec-94
1-Nov-94
1-Nov-94
1-Oct-94
1-Sep-94
1-Aug-94
1-Aug-94
1-Jul-94
1-Jun-94
1-May-94
1-May-94
1-Apr-94
1-Mar-94
1-Feb-94
1-Feb-94
1-Jan-94
1-Dec-93
1-Nov-93
1-Nov-93
1-Oct-93
1-Sep-93
1-Aug-93
1-Aug-93
1-Jul-93
1-Jun-93
66.75
69.87
74.75
73.5
72.62
77.38
76.38
75.25
71
75.37
76.25
74.63
75.75
79.87
76.62
76.75
76.75
80.62
79.25
79.5
72.25
72.13
67
77.25
76.25
73.62
72.12
71.13
66.87
72.37
73.63
73.88
63
58
54.25
67.37
64.75
60.38
55
57.87
57
55.88
58.75
60.75
58.5
57.13
56.38
60.75
59.37
57.38
51.75
54.37
52.63
57.5
55.25
57.25
50.12
49.5
50.62
52.75
53.25
51.62
53.25
56.5
60.37
54.12
58
61.38
56.75
49.12
52
61.88
57.5
54.75
48.75
54.88
53.5
53.12
54.88
55.75
65.63
68.87
$0.42 Cash Dividend
67.38
67.5
72.25
74.75
68.88
73.25
$0.39 Cash Dividend
67.38
72.75
69.25
71.38
75.75
75.75
$0.39 Cash Dividend
74.75
75.5
72.5
76.62
75.12
77.25
$0.39 Cash Dividend
71.63
76.38
70.5
72.25
67
72.38
$0.39 Cash Dividend
66.75
67.5
68.12
71.88
66.5
71.38
$0.36 Cash Dividend
61.87
67.12
58
63.63
54.12
58.37
$0.36 Cash Dividend
53.87
54
52.5
55
57
58.12
$0.36 Cash Dividend
56.87
57
55.62
58.75
53.37
57.38
$0.36 Cash Dividend
51.12
56.62
51.5
51.75
52.12
54.38
$0.34 Cash Dividend
49
52.38
47.37
50.38
47.37
50.87
$0.34 Cash Dividend
50
50.5
53.5
53.75
56.75
56.75
$0.34 Cash Dividend
54.75
60.37
48.75
57.13
49.5
49.5
$0.34 Cash Dividend
47.25
52
48.25
48.75
51
54.88
417,740
28.65
380,604
499,127
548,610
28.08
30.91
30.29
363,550
385,338
217,842
30.09
29.36
31.16
254,145
224,981
202,915
31.06
31.36
31.62
181,266
195,340
227,145
31.26
29.42
29.47
256,782
238,260
306,609
27.49
29.1
28.9
356,740
362,436
389,943
27.18
25.62
23.5
257,273
412,114
264,566
21.74
22
23.25
227,204
254,771
237,504
22.8
23.36
22.81
256,873
215,695
302,031
22.51
20.44
21.48
238,142
346,242
433,630
20.69
19.77
19.96
371,642
325,447
273,586
19.82
20.95
22.12
293,185
412,242
316,709
23.54
22.15
19.19
327,772
265,052
269,259
20.16
18.78
21.14
1-May-93
1-May-93
1-Apr-93
1-Mar-93
1-Feb-93
1-Feb-93
1-Jan-93
1-Dec-92
1-Nov-92
1-Nov-92
1-Oct-92
1-Sep-92
1-Aug-92
1-Aug-92
1-Jul-92
1-Jun-92
1-May-92
1-May-92
1-Apr-92
1-Mar-92
1-Feb-92
1-Feb-92
1-Jan-92
1-Dec-91
1-Dec-91
1-Nov-91
1-Nov-91
1-Oct-91
1-Sep-91
1-Aug-91
1-Aug-91
1-Jul-91
1-Jun-91
1-May-91
1-May-91
1-Apr-91
1-Mar-91
1-Feb-91
1-Feb-91
1-Jan-91
1-Dec-90
1-Nov-90
1-Nov-90
1-Oct-90
1-Sep-90
1-Aug-90
1-Aug-90
1-Jul-90
1-Jun-90
1-May-90
1-May-90
1-Apr-90
1-Mar-90
57.62
60.88
64
60.25
61
67.88
62
67
68
64.25
67.25
71
74.87
71.62
67.75
75.37
75.13
73.38
65
66.38
58.63
69.63
67.25
66.87
56.75
57.25
57
60.25
61
58.5
56.75
64.5
58.87
67
106.25
112.87
101.5
108.87
108.37
110.75
113
109.25
104.87
98.88
97.87
111.25
107
100.75
90.75
93
83
99.37
98.62
95
78
75.62
72.75
84.38
79
77.5
68.5
63.75
62.5
73.13
74
64.88
69
65
65.5
69
71
73
61.38
61.13
60.75
67.87
66.13
62.37
343,770
439,485
290,434
20.8
22.11
23.16
308,973
408,555
208,018
24.5
23.66
25.52
254,470
172,495
226,300
25.9
28.43
27.05
174,233
209,181
287,622
25.82
24.39
25.05
222,055
230,114
236,627
22.08
21.27
21.64
289,642
473,981
21.41
21.21
222,390
24.43
143,495
185,265
98,160
19.99
18.86
20.14
95,422
147,650
126,480
20.14
19.39
18.19
159,363
175,181
180,585
18.19
16.74
17.17
168,384
152,945
111,675
15.33
14.25
13.87
179,866
227,639
106,905
13.2
12.43
11.41
107,786
168,419
168,938
11.44
12.38
11.82
164,777
134,245
150,981
11.75
10.97
10.93
1-Feb-90
1-Feb-90
1-Jan-90
1-Dec-89
1-Nov-89
1-Nov-89
64.87
67.37
71
64.87
69
71.62
67.5
72.87
164,821
230,581
243,585
10.91
11.46
12
185,517
12.6
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
31-Dec-89
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
31-Dec-00
31-Dec-01
31-Dec-02
98.62
126.75
90.00
51.50
56.50
72.12
108.50
156.88
98.75
183.25
112.25
112.00
107.89
78.20
Dividend
during
year
Other information
0.30
31-Dec-89
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
31-Dec-00
31-Dec-01
31-Dec-02
Closing
price
98.62
126.75
90.00
51.50
56.50
72.12
108.50
156.88
98.75
183.25
112.25
112.00
107.89
78.20
Dividend
during
year
Other information
0.30
Mean
Standard deviation
Adjusted
price
24.655
31.688
22.500
12.875
14.125
18.030
27.125
39.220
24.688
91.625
56.125
112.000
107.890
78.500
Return
28.52%
-28.99%
-42.78%
9.71%
27.65%
50.44%
44.59%
-37.05%
271.14%
-38.74%
99.55%
-3.67%
-27.24%
#VALUE!
#VALUE!
27.16%
81.50%
#VALUE!
#VALUE!
Date
3-Jan
2-Dec
Open
78.8
88.6
High
88.95
89.46
Low
77.02
75.6
Close
78.2
77.5
2-Nov
2-Nov
2-Oct
2-Sep
$0.15
Cash
Dividend
78.9
59.2
74.2
88.11
79.79
77.5
76.7
54.01
57.99
86.92
78.94
58.31
2-Aug
2-Aug
2-Jul
2-Jun
2-May
2-Apr
2-Mar
2-Feb
2-Jan
1-Dec
1-Nov
1-Oct
1-Sep
1-Aug
1-Jul
1-Jun
1-May
1-Apr
1-Mar
1-Feb
1-Jan
Dec-00
Nov-00
Oct-00
Sep-00
Aug-00
Jul-00
Jun-00
May-00
Apr-00
Mar-00
Feb-00
Jan-00
Dec-99
Nov-99
Oct-99
Sep-99
Aug-99
$0.15
Cash
Dividend
70.4
72.01
80.75
83.85
104
98.6
107.64
120.6
114.8
107.25
91.72
100.15
105.35
113.5
112.5
115.85
97.45
99.3
112.4
84.5
94.44
98.44
112.62
133.06
112
108.75
107.56
112.5
120
102
112.37
112.44
102.56
98.5
121
125.62
124
82.85
74.2
80.95
86.49
104
108.85
109.3
126.39
124.7
117
112.1
103.13
110.09
115.4
119
119.9
118.05
108.4
118.64
116.75
104.75
104.37
119.62
134.94
134.25
117.81
122.31
113.62
128
128.25
119.75
124.75
122.12
109.87
123.25
137.69
129.63
65.85
65.7
66.1
75.92
83.34
98.5
95.76
101
113.21
106.9
91.34
87.49
98.86
101.56
111.1
110.96
90.05
87.65
99.1
83.75
80.06
91.62
86.94
110.25
110.25
100
105.5
102
101.25
99.5
100.94
109.62
102.25
90
89
119.62
117.56
75.38
70.4
72
80.45
83.76
104
98.12
107.89
120.96
115.59
108.07
91.72
99.95
105.21
113.5
111.8
115.14
96.18
99.9
112
85
93.5
98.5
112.62
132.02
112.25
109.56
107.31
111.5
118.37
102.75
112.25
107.87
103.06
98.25
121
124.56
Jul-99
Jun-99
130
113.62
139.19
132
122.62
109.44
125.69
129.25
2:1 Stock
May-99 Split
May-99
208
Apr-99
177.31
Mar-99
169.5
Feb-99
184.5
Jan-99
185
Dec-98
163.5
Nov-98
148.44
Oct-98
125.06
Sep-98
113
Aug-98
134
Jul-98
116
Jun-98
117.37
May-98
115.94
Apr-98
103.87
Mar-98
104.19
Feb-98
100
Jan-98
104.5
Dec-97
110
Nov-97
99.12
Oct-97
106.12
Sep-97
101.37
Aug-97
105.5
Jul-97
90.25
Jun-97
87.75
246
215.25
185.94
184.5
199.25
189.94
170.56
149.81
136.19
134.88
138.13
120
129.31
120
106.69
105.87
108.37
113.5
109.94
107.25
107.44
109.44
108.44
93.75
112.62
163
164
161.75
173.5
162.25
145.75
116.81
110.75
112.62
112.75
106
115.5
103.31
95.87
97.5
95.62
96.37
95.25
88.62
96.12
99.69
90.12
81.75
116
209.19
177.25
169.75
183.25
184.38
165.13
148.5
128.5
112.62
132.5
114.81
117.5
115.87
103.87
104.44
98.75
104.62
109.5
98.5
106
101.37
105.75
90.25
2:1 Stock
May-97 Split
May-97
160.5
Apr-97
137
Mar-97
143.75
Feb-97
157.38
Jan-97
153.75
Dec-96
159.63
Nov-96
128.88
Oct-96
124
Sep-96
113.25
Aug-96
108
Jul-96
99.25
Jun-96
106.37
May-96
107.75
Apr-96
112.12
Mar-96
121.62
Feb-96
108.75
Jan-96
91.37
Dec-95
97
Nov-95
97.25
Oct-95
95
Sep-95
102.75
179.25
161.13
149.75
157.38
170.13
166
160.75
135.38
127.87
115.75
108.87
106.62
112.5
120.87
125.5
128.88
109.87
97.25
102.37
99.25
104.5
84.5
127.12
130
137.13
145
147.25
127.12
123.12
112.56
107.25
89.12
96.12
103.62
103.37
107.62
108.12
83.12
87.75
93
89.12
91.62
86.5
160.5
137.25
143.75
156.88
151.5
159.38
129
124.5
114.37
107.5
99
106.75
107.75
111.25
122.62
108.5
91.37
96.62
97.25
94.5
Aug-95
Jul-95
Jun-95
May-95
Apr-95
Mar-95
Feb-95
Jan-95
Dec-94
Nov-94
Oct-94
Sep-94
Aug-94
Jul-94
Jun-94
May-94
Apr-94
Mar-94
Feb-94
Jan-94
Dec-93
Nov-93
Oct-93
Sep-93
Aug-93
Jul-93
Jun-93
May-93
Apr-93
Mar-93
Feb-93
Jan-93
Dec-92
109.12
96.25
93.5
93.87
82.25
75.12
72.37
73.5
70.62
74.37
69.37
66.87
61.88
59
63
57.5
53
52.88
56.88
56.88
54.75
46
42.13
45.75
44.38
49.63
53.25
49.13
51.5
54.75
52
51.75
68.37
114.62
111.25
99.37
97.87
96.87
85.12
76.25
78
74.62
75.25
76.37
71.37
70.12
63.13
65
64.12
59.5
58.88
57.38
60
59.88
56.13
46.63
46.38
45.88
49.75
54.38
54
53.13
57.13
54.88
53.25
68.87
98.62
95.75
88.37
91.5
82.25
75.12
72.25
70.25
68.87
68
67.37
66.62
61.5
54.5
58.13
56.25
51.38
51.38
52
54.75
52.75
45.75
42.13
41.25
40.63
41.13
48.5
47.13
47.38
49.88
48.75
45.88
48.75
103.37
108.87
96
93
94.62
82.12
75.25
72.12
73.5
70.75
74.5
69.62
68.5
61.88
58.75
63
57.5
54.63
52.88
56.5
56.5
53.88
46
42
45.75
44.5
49.38
52.75
48.63
50.88
54.38
51.5
50.38
Nov-92
Nov-92
Oct-92
Sep-92
$0.00
Cash
Dividend
67
81
86.62
69.87
81.12
88.75
60.88
65
80
68.25
66.87
80.75
Aug-92
Aug-92
Jul-92
Jun-92
$0.00
Cash
Dividend
94.5
97.87
90.5
95.25
100.37
98.62
85
92.37
88.25
86.62
94.75
97.87
May-92
May-92
Apr-92
Mar-92
$0.00
Cash
Dividend
91.25
83.5
86.87
94.37
90.75
90.25
90.12
81.62
83.12
90.75
90.75
83.5
Feb-92
Feb-92
Jan-92
Dec-91
$0.00
Cash
Dividend
90
89
91.12
93.25
98.12
92.37
86.62
88.87
83.5
86.87
90
89
Nov-91
Nov-91
Oct-91
Sep-91
$0.00
Cash
Dividend
98.37
103.62
97.75
101.37
104.75
106.37
92.37
96.75
97.62
92.5
98.25
103.62
Aug-91
Aug-91
Jul-91
Jun-91
$0.00
Cash
Dividend
101
97.62
106
101.75
103
107.37
92
95.62
96.62
96.87
101.25
97.12
May-91
May-91
Apr-91
Mar-91
$0.00
Cash
Dividend
102.5
113.87
128.25
106.5
114.75
135
100.5
102.12
111
106.12
103
113.87
Feb-91
Feb-91
Jan-91
Dec-90
$0.00
Cash
Dividend
126.5
112.87
114.5
139.75
127.12
116
125.62
105.5
110.62
128.75
126.75
113
Nov-90
Nov-90
Oct-90
Sep-90
$0.00
Cash
Dividend
105.37
107.12
101
115.12
110.37
109.25
104.87
96.25
100.75
113.62
105.5
106.37
Aug-90
Aug-90
Jul-90
Jun-90
$0.00
Cash
Dividend
111.87
117.5
120.5
112.37
123.12
122.25
96.5
110.5
116.25
101.87
111.5
117.5
May-90
May-90
Apr-90
Mar-90
$0.00
Cash
Dividend
109.5
105.12
103.75
122.12
111.25
109.37
107.87
105
103.37
120
109
106.12
$0.00
Cash
Feb-90 Dividend
Feb-90
98.62
Jan-90
94.75
105.5
101.62
97.5
94.5
103.87
98.62
Dec-89
97.62
101.87
93.37
94.12
$0.00
Cash
Nov-89 Dividend
Nov-89
100.25
100.75
96
97.62
31-Dec-89
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
31-Dec-00
31-Dec-01
31-Dec-02
Closing
price
98.62
126.75
90.00
51.50
56.50
72.12
108.50
156.88
98.75
183.25
112.25
112.00
107.89
78.20
Dividend
during
year
Other information
0.30
Mean
Standard deviation
Covariance
Correlation
KELLOGG
Adjusted
price
24.655
31.688
22.500
12.875
14.125
18.030
27.125
39.220
24.688
91.625
56.125
112.000
107.890
78.500
Return
28.52%
-28.99%
-42.78%
9.71%
27.65%
50.44%
44.59%
-37.05%
271.14%
-38.74%
99.55%
-3.67%
-27.24%
27.16%
81.50%
0.0247 #VALUE!
0.1356 #VALUE!
31-Dec-89
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
31-Dec-00
31-Dec-01
31-Dec-02
KELLOGG
Price
64.62
78.00
56.75
62.12
53.75
55.00
76.62
69.62
46.38
40.62
24.25
26.20
30.86
33.40
Dividend
during
year
1.44
2.15
1.16
1.32
1.40
1.50
1.62
1.28
0.90
0.98
1.00
1.00
1.00
Mean
Standard deviation
Total
return
22.93%
-24.49%
11.51%
-11.35%
4.93%
42.04%
-7.02%
-31.54%
-10.48%
-37.89%
12.16%
21.60%
11.47%
0.30%
22.38%
A
1
HEAVYSTEEL
CORPORATION
2
3
4
5
6
7
8
9
10
11
12
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
Young Corp.
Share price
Share price
Dividend per
share
32.56
34.50
38.98
44.50
40.20
39.50
38.45
37.50
43.58
50.30
78.50
82.50
84.50
81.60
79.60
80.96
82.65
83.69
82.79
81.97
0.00
0.00
1.00
0.00
1.50
1.50
0.00
2.00
2.00
0.00
3
4
5
6
7
8
9
10
11
12
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
Mature Corp.
A
1
CORRELATION -1
Chicken Feed and Poultry Delight Stocks
2
3
4
5
6
7
8
9
10
11
12
13
14
Year
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
Correlation
Poultry
Chicken
Delight
Feed stock
stock
return
return
30.73%
55.21%
15.82%
33.54%
14.93%
35.84%
48.39%
37.71%
67.85%
44.85%
CORRELATION -1
Chicken Feed and Poultry Delight Stocks
Poultry
Delight
Chicken
stock
Feed stock
return
return
30.73%
25.42%
55.21%
5.83%
15.82%
37.34%
33.54%
23.17%
14.93%
38.06%
35.84%
21.33%
48.39%
11.29%
37.71%
19.83%
67.85%
-4.28%
44.85%
14.12%
2
Year
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
Correlation
-1.00
#VALUE!
#VALUE!
50.00%
40.00%
Chicken Feed
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
30.00%
20.00%
10.00%
0.00%
10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00%
-10.00%
Poultry Delight
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
B
Asset 1
12.56%
13.50%
14.23%
15.23%
14.23%
12.23%
10.23%
5.26%
4.25%
2.23%
C
Asset 2
7.56%
8.56%
4.56%
2.12%
1.23%
0.26%
3.25%
4.89%
5.56%
6.45%
Average return
Return variance
Covariance
Proportion of
asset 1
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
Portfolio Portfolio
standard
mean
deviation return
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
31-Dec-90
31-Dec-91
31-Dec-92
31-Dec-93
31-Dec-94
31-Dec-95
31-Dec-96
31-Dec-97
31-Dec-98
31-Dec-99
Average return
Return variance
Covariance
Proportion of
asset 1
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
B
Asset 1
12.56%
13.50%
14.23%
15.23%
14.23%
12.23%
10.23%
5.26%
4.25%
2.23%
10.40%
0.0020
-0.000366
C
Asset 2
7.56%
8.56%
4.56%
2.12%
1.23%
0.26%
3.25%
4.89%
5.56%
6.45%
2.50%
3.00%
3.50%
4.44%
0.0007
Portfolio Portfolio
standard
mean
deviation return
2.58%
4.44%
2.36%
5.04%
2.23%
5.63%
2.22%
6.23%
2.34%
6.82%
2.56%
7.42%
2.86%
8.01%
3.21%
8.61%
3.61%
9.20%
4.04%
9.80%
4.49%
10.40%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
2.00%
4.00%
4.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
3.00%
17
18
19
20
21
22
23
24
25
26
3.50%
27
28
4.00%
4.50%
5.00%
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
GE
GE Return
Boeing
Jan-02
Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02
37.15
38.50
37.40
31.55
31.14
29.05
32.20
30.15
24.65
25.25
27.12
24.35
3.63%
-2.86%
-15.64%
-1.30%
-6.71%
10.84%
-6.37%
-18.24%
2.43%
7.41%
-10.21%
40.22
45.33
47.59
43.99
42.23
44.55
41.11
36.87
33.95
29.59
34.05
32.99
Average return
Standard deviation
Covariances
Cov(GE,Boeing)
Cov(GE,SP)
Cov(Boeing,SP)
Correlations
Correlation(GE,Boeing)
Correlation(GE,SP)
Correlation(Boeing,SP)
Portfolio proportions
GE
Boeing
S&P
Portfolio return
Portfolio standard deviation
0.5
0.3
0.2
#VALUE!
Boeing
return
12.71%
4.99%
-7.56%
-4.00%
5.49%
-7.72%
-10.31%
-7.92%
-12.84%
15.07%
-3.11%
S&P500
1130.20
1106.73
1147.39
1076.92
1067.14
989.82
911.62
916.07
815.28
885.76
936.31
879.82
S&P
return
-2.08%
3.67%
-6.14%
-0.91%
-7.25%
-7.90%
0.49%
-11.00%
8.64%
5.71%
-6.03%
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
GE
GE Return
Boeing
Jan-02
Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02
37.15
38.50
37.40
31.55
31.14
29.05
32.20
30.15
24.65
25.25
27.12
24.35
3.63%
-2.86%
-15.64%
-1.30%
-6.71%
10.84%
-6.37%
-18.24%
2.43%
7.41%
-10.21%
40.22
45.33
47.59
43.99
42.23
44.55
41.11
36.87
33.95
29.59
34.05
32.99
Average return
Standard deviation
Covariances
Cov(GE,Boeing)
Cov(GE,SP)
Cov(Boeing,SP)
-3.37%
8.76%
Correlations
Correlation(GE,Boeing)
Correlation(GE,SP)
Correlation(Boeing,SP)
Portfolio proportions
GE
Boeing
S&P
Portfolio return
Portfolio standard deviation
0.5
0.3
0.2
-2.51%
21.83%
12.71%
4.99%
-7.56%
-4.00%
5.49%
-7.72%
-10.31%
-7.92%
-12.84%
15.07%
-3.11%
-1.38%
9.04%
0.0028
0.0026
0.0010
#VALUE!
#VALUE!
#VALUE!
0.3511
0.5025
0.1819
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Boeing
return
S&P500
1130.20
1106.73
1147.39
1076.92
1067.14
989.82
911.62
916.07
815.28
885.76
936.31
879.82
S&P
return
-2.08%
3.67%
-6.14%
-0.91%
-7.25%
-7.90%
0.49%
-11.00%
8.64%
5.71%
-6.03%
-2.07%
5.95%
Volume
Adj.
Close*
Cumulative
Adjustment
factor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
Date
Dec 02
Dec 02
Nov 02
Nov 02
Nov 02
Oct 02
Sep 02
Sep 02
Aug 02
Jul 02
Jun 02
Jun 02
May 02
Apr 02
Mar 02
Mar 02
Feb 02
Jan 02
Dec 01
Dec 01
Nov 01
Oct 01
Sep 01
Sep 01
Aug 01
Jul 01
Jul 01
Jun 01
Jun 01
May 01
Apr 01
Mar 01
Mar 01
Feb 01
Jan 01
Dec 00
Dec 00
Nov 00
Oct 00
Sep 00
Sep 00
Aug 00
Jul 00
Jun 00
Jun 00
May 00
Apr 00
Open
High
28.54
Low
Close
$0.19 Cash Dividend
28.88
25.11
26.11
$8.48 Cash Dividend
1:5 Stock Split
12.94
12.1
28.25
13.64
11.95
10.12
10.5
13.79
12.85
10.55
11.85
13.2
15.74
12.4
14.3
15.85
15.8
17.55
18.48
16.48
17.91
19.25
17.35
15.33
19.15
18.75
17.85
20
19.01
20.32
19.64
20.95
21.75
23
21.16
22.58
21.3
22.16
23.1
23.27
22.8
23.95
17.37
24.6
24.53
25.15
19.44
22.62
29
22.69
22.94
30
31.62
30.94
31.81
32.94
32.94
35.19
34.94
46.31
56.69
37.75
49
58.81
12.84
28.04
10.45
13.04
$0.04 Cash Dividend
11.2
12.01
8.69
12.22
8.2
10.18
$0.04 Cash Dividend
9.09
10.7
11.76
11.97
12.66
13.12
$0.04 Cash Dividend
15
15.7
14.18
15.54
16.65
17.7
$0.04 Cash Dividend
15.8
18.14
14.75
17.49
15.17
15.25
$0.04 Cash Dividend
16.5
19.3
18.66
19.04
$5.52 Cash Dividend
18.1
20.21
$0.04 Cash Dividend
19.82
22
20.48
21.17
19.85
22.28
$0.04 Cash Dividend
20.6
21.3
20.2
23
17.25
23.99
$0.04 Cash Dividend
16.5
17.25
18.25
19.62
21.25
23.19
$0.22 Cash Dividend
27.25
29
29.62
31.62
30.5
30.94
$0.22 Cash Dividend
31.25
31.81
33.63
34.94
45.88
45.88
4,932,428
26.11
13,146,915
14,453,869
28.04
65.2
15,095,745
17,147,918
18,639,136
60.05
61.1
50.9
29,520,930
17,814,400
15,936,609
53.5
59.85
65.6
11,042,700
16,401,442
11,919,185
78.5
77.7
88.5
14,846,490
10,987,857
15,015,643
90.7
87.45
76.25
15,798,733
7,457,491
96.5
95.2
16,556,647
101.05
11,332,052
15,562,513
12,075,000
110
105.85
111.4
12,662,459
12,220,989
20,407,609
106.5
115
119.95
23,385,210
20,863,095
24,254,945
86.25
98.1
115.95
19,280,690
17,828,760
19,562,070
145
158.1
154.7
20,312,436
25,649,081
12,616,194
159.05
174.7
229.4
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
A
Mar 00
Mar 00
Feb 00
Jan 00
Dec 99
Dec 99
Nov 99
Oct 99
Sep 99
Sep 99
Aug 99
Jul 99
Jun 99
Jun 99
May 99
Apr 99
Apr 99
Mar 99
Mar 99
Feb 99
Jan 99
49.38
52.75
50.81
61
53
56
55.88
47.13
43.5
58.69
61
49.06
45.38
52.13
55.94
48.81
52.81
59
55.5
51
56.88
63
79.81
89.5
82.12
91.94
76.5
89
95.12
96.12
D
E
$0.22 Cash Dividend
47.5
56.31
44.31
49.38
47.5
52.75
$0.22 Cash Dividend
49.88
50.81
44.94
55.88
41.5
46.75
$0.22 Cash Dividend
41.81
43.5
44.25
45
51.75
52.13
$0.22 Cash Dividend
52.38
55.81
50.88
55.5
3:2 Stock Split
50.06
50.5
$0.33 Cash Dividend
75.87
79.81
82.12
82.12
76.5
90.75
13,692,547
10,648,485
11,964,045
281.55
246.9
263.75
9,812,559
13,277,338
11,850,266
254.05
279.4
233.75
10,775,514
12,892,813
9,257,600
217.5
225
260.65
10,673,172
14,542,265
279.05
277.5
13,690,428
252.5
9,906,500
8,755,210
10,024,863
266.03
273.73
302.5
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
<-- AT&T Spins Off AT&T Broadband To Shareowners And Completes AT&T
Broadband Merger With Comcast
1 to 5 Reverse Split
I
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
Date
Dec 02
Dec 02
Nov 02
Nov 02
Nov 02
Oct 02
Sep 02
Sep 02
Aug 02
Jul 02
Jun 02
Jun 02
May 02
Apr 02
Mar 02
Mar 02
Feb 02
Jan 02
Dec 01
Dec 01
Nov 01
Oct 01
Sep 01
Sep 01
Aug 01
Jul 01
Jul 01
Jun 01
Jun 01
May 01
Apr 01
Mar 01
Mar 01
Feb 01
Jan 01
Dec 00
Dec 00
Nov 00
Oct 00
Sep 00
Sep 00
Aug 00
Jul 00
Jun 00
Jun 00
May 00
Apr 00
Mar 00
Open
High
28.54
Low
Close
$0.19 Cash Dividend
28.88
25.11
26.11
$8.48 Cash Dividend
1:5 Stock Split
12.94
12.1
28.25
13.64
11.95
10.12
10.5
13.79
12.85
10.55
11.85
13.2
15.74
12.4
14.3
15.85
15.8
17.55
18.48
16.48
17.91
19.25
17.35
15.33
19.15
18.75
17.85
20
19.01
20.32
19.64
20.95
21.75
23
21.16
22.58
21.3
22.16
23.1
23.27
22.8
23.95
17.37
24.6
24.53
25.15
19.44
22.62
29
22.69
22.94
30
31.62
30.94
31.81
32.94
32.94
35.19
34.94
46.31
56.69
37.75
49
58.81
12.84
28.04
10.45
13.04
$0.04 Cash Dividend
11.2
12.01
8.69
12.22
8.2
10.18
$0.04 Cash Dividend
9.09
10.7
11.76
11.97
12.66
13.12
$0.04 Cash Dividend
15
15.7
14.18
15.54
16.65
17.7
$0.04 Cash Dividend
15.8
18.14
14.75
17.49
15.17
15.25
$0.04 Cash Dividend
16.5
19.3
18.66
19.04
$5.52 Cash Dividend
18.1
20.21
$0.04 Cash Dividend
19.82
22
20.48
21.17
19.85
22.28
$0.04 Cash Dividend
20.6
21.3
20.2
23
17.25
23.99
$0.04 Cash Dividend
16.5
17.25
18.25
19.62
21.25
23.19
$0.22 Cash Dividend
27.25
29
29.62
31.62
30.5
30.94
$0.22 Cash Dividend
31.25
31.81
33.63
34.94
45.88
45.88
$0.22 Cash Dividend
Volume
Adj.
Close*
Cumulative
Adjustment
factor
4,932,428
26.11
13,146,915
14,453,869
28.04
65.2
1
5
15,095,745
17,147,918
18,639,136
60.05
61.1
50.9
5
5
5
29,520,930
17,814,400
15,936,609
53.5
59.85
65.6
5
5
5
11,042,700
16,401,442
11,919,185
78.5
77.7
88.5
5
5
5
14,846,490
10,987,857
15,015,643
90.7
87.45
76.25
5
5
5
15,798,733
7,457,491
96.5
95.2
5
5
16,556,647
101.05
11,332,052
15,562,513
12,075,000
110
105.85
111.4
5
5
5
12,662,459
12,220,989
20,407,609
106.5
115
119.95
5
5
5
23,385,210
20,863,095
24,254,945
86.25
98.1
115.95
5
5
5
19,280,690
17,828,760
19,562,070
145
158.1
154.7
5
5
5
20,312,436
25,649,081
12,616,194
159.05
174.7
229.4
5
5
5
Mar 00
Feb 00
Jan 00
Dec 99
Dec 99
Nov 99
Oct 99
Sep 99
Sep 99
Aug 99
Jul 99
Jun 99
Jun 99
May 99
Apr 99
Apr 99
Mar 99
Mar 99
Feb 99
Jan 99
49.38
52.75
50.81
61
53
56
55.88
47.13
43.5
58.69
61
49.06
45.38
52.13
55.94
48.81
52.81
59
55.5
51
56.88
63
79.81
89.5
82.12
91.94
76.5
89
95.12
96.12
47.5
56.31
44.31
49.38
47.5
52.75
$0.22 Cash Dividend
49.88
50.81
44.94
55.88
41.5
46.75
$0.22 Cash Dividend
41.81
43.5
44.25
45
51.75
52.13
$0.22 Cash Dividend
52.38
55.81
50.88
55.5
3:2 Stock Split
50.06
50.5
$0.33 Cash Dividend
75.87
79.81
82.12
82.12
76.5
90.75
13,692,547
10,648,485
11,964,045
281.55
246.9
263.75
5
5
5
9,812,559
13,277,338
11,850,266
254.05
279.4
233.75
5
5
5
10,775,514
12,892,813
9,257,600
217.5
225
260.65
5
5
5
10,673,172
14,542,265
279.05
277.5
5
5
13,690,428
252.5
9,906,500
8,755,210
10,024,863
266.03
273.73
302.5
3.3332915675
3.3332927423
3.3333333333
<-- AT&T Spins Off AT&T Broadband To Shareowners And Completes AT&T
Broadband Merger With Comcast
1 to 5 Reverse Split
a. Correct. Diversification gives you lower variability of returns than the average variability of the
stocks, as long as the correlation is not +1 or -1
b. Correct. The expected return is the weighted average return (what else can you say?).
c. Wrong. This is the right answer if the correlation between the stock returns is +1
rA
A
Correlation
5% rB
0.4 B
15%
0.1
-1
0.33801
0.66199 #VALUE!
11.62% #VALUE!
0.0006 #VALUE!
Security A
Security B
Return
Probability Return
Probability
-10%
0.5
-20%
0.5
50%
0.5
60%
0.5
Expected return
20%
20%
Return variance
0.09
0.16
Return standard deviation
30%
40%
b. Mixed portfolio
Proportion of A
Proportion of B
0.3
0.7 #VALUE!
Return
-15%
55%
Expected return
Return variance
Return standard deviation
c. 75% A, 25% B
Proportion of A
Proportion of B
0.25
0.75 #VALUE!
Return
-8%
28%
Expected return
Return variance
Return standard deviation
Probability
0.5
0.5
20%
0.1225
35%
Probability
0.5
0.5
10%
0.0306
18%
Probability
#VALUE!
#VALUE!
#VALUE!
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Stock
A
B
C
1.00
0.80
1.00
0.10
0.15
1.00
a.
Proportion of A
Proportion of B
Proportion of C
Expected return
Variance
Standard deviation
0.25
0.25
0.5
14.50% #VALUE!
0.031681 #VALUE!
17.80% #VALUE!
b.
Proportion in
above portfolio
Proportion in risk-free
risk-free return
50%
50%
5%
Stock expected
Standard
returns
deviation
A
16%
25%
B
12%
22%
C
15%
25%
Date
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1)
Portfolio:
Mean
Variance
Std
ORCL
28.01
16.95
11.89
11.38
9.12
9.52
9.28
6.2
6.76
6.59
9.31
9.23
7.19
5.71
4.93
4.85
3.32
4.42
4.09
3.94
4.31
5.26
4.1
3.88
return
65.3%
42.6%
4.5%
24.8%
-4.2%
2.6%
49.7%
-8.3%
2.6%
-29.2%
0.9%
28.4%
25.9%
15.8%
1.6%
46.1%
-24.9%
8.1%
3.8%
-8.6%
-18.1%
28.3%
5.7%
MSFT
116.75
91.05
92.56
90.56
92.56
85.81
90.19
80.69
81.31
89.62
75.07
87.5
69.35
61
52.94
55.03
47.97
54.97
54.19
42.4
45.06
44.75
42.38
37.3
return
28.2%
-1.6%
2.2%
-2.2%
7.9%
-4.9%
11.8%
-0.8%
-9.3%
19.4%
-14.2%
26.2%
13.7%
15.2%
-3.8%
14.7%
-12.7%
1.4%
27.8%
-5.9%
0.7%
5.6%
13.6%
DELL
51
43
40.13
41.81
48.81
40.88
37
34.44
41.19
40.88
40.06
50
36.6
30.41
32.75
32.88
25
27.15
23.2
20.6
20.19
16.94
17.49
12.43
return
18.6%
7.2%
-4.0%
-14.3%
19.4%
10.5%
7.4%
-16.4%
0.8%
2.0%
-19.9%
36.6%
20.4%
-7.1%
-0.4%
31.5%
-7.9%
17.0%
12.6%
2.0%
19.2%
-3.1%
40.7%
GTW
72.06
76.37
66.06
44
48.47
38.06
29.53
30.41
33.1
34.28
36.35
38.62
25.59
28.07
27.91
26.16
23.66
27
25
22.53
29.41
23.38
22
18.84
return
-5.6%
15.6%
50.1%
-9.2%
27.4%
28.9%
-2.9%
-8.1%
-3.4%
-5.7%
-5.9%
50.9%
-8.8%
0.6%
6.7%
10.6%
-12.4%
8.0%
11.0%
-23.4%
25.8%
6.3%
16.8%
^SPX
1469.25
1388.91
1362.93
1282.71
1320.41
1328.72
1372.71
1301.84
1335.18
1286.37
1238.33
1279.64
1229.23
1163.63
1098.67
1017.01
957.28
1120.67
1133.84
1090.82
1111.75
1101.75
1049.34
980.28
8.07%
1.53%
12.37%
2)
S&P500 Index
Mean
1.91%
Variance
0.25%
Std
5.03%
In the simple sense, yes, you would be better off by investing in the portfolio rather than in
since 1.91%<8.07%
However, an investment in the portfolio was considerably more risky than an investment in
since 12.37%>5.03%
Thus, the answer would depend on the preferences of each investor.
Some investors who hate risk, will invest in S&P500, get lower return, but will be exposed
lower risk.
Other investors, who love risk, will invest in this portfolio, will receive higher return, but will
bear much higher risk.
3)
40.00%
30.00%
Portfolio
20.00%
f(x) = 1.509505417x + 0.0518860227
10.00%
R = 0.3770081242
0.00%
40.00%
30.00%
Portfolio
20.00%
-20.0%
-15.0%
-10.0%
0.00%
-5.0%
0.0%
-10.00%
SP500
-20.00%
5.0%
10.0%
return
5.8%
1.9%
6.3%
-2.9%
-0.6%
-3.2%
5.4%
-2.5%
3.8%
3.9%
-3.2%
4.1%
5.6%
5.9%
8.0%
6.2%
-14.6%
-1.2%
3.9%
-1.9%
0.9%
5.0%
7.0%
Portfolio
Return
26.61%
15.92%
13.20%
-0.24%
12.60%
9.28%
16.50%
-8.39%
-2.34%
-3.37%
-9.77%
35.52%
12.78%
6.12%
1.04%
25.72%
-14.48%
8.63%
13.80%
-8.96%
6.90%
9.25%
19.19%
Weights
ORCL
MSFT
DELL
GTW
25%
25%
25%
25%
0%
10.0%
Chirps per
second
20.0
16.0
19.8
18.4
17.1
15.5
14.7
17.1
15.4
16.2
15.0
17.2
16.0
17.0
14.4
Temperature
in Farenheit
88.60
71.60
93.30
84.30
80.60
75.20
69.70
82.00
69.40
83.30
79.60
82.60
80.60
83.50
76.30
1
2
3
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Temperature
90.00
88.00
86.00
84.00
82.00
80.00
78.00
76.00
74.00
72.00
70.00
14.0
15.0
16.0
17.0
18.0
19.0
1
2
3
s and Temperature
4
5
9x + 25.2323131041
6
46
7
8
9
10
11
12
13
14
15
0
17.0 16 18.0
17
rps per second
18
19
20
21
22
23
24
25
26
19.0
20.0
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
Average longterm
bond interest
rate
7.40%
7.80%
8.22%
10.36%
8.49%
7.20%
10.66%
7.31%
8.00%
4.54%
8.52%
6.16%
10.38%
10.79%
12.72%
8.95%
8.81%
11.11%
15.57%
15.35%
9.40%
9.10%
16.53%
8.59%
7.88%
10.62%
17.62%
12.01%
12.12%
13.17%
28.92%
Period
1960:1-1998:1
1965:1-1997:1
1960:1-1997:1
1960:1-1998:1
1960:1-1997:1
1960:1-1998:1
1960:1-1997:1
1960:1-1997:1
1960:1-1998:1
1960:1-1998:1
1960:1-1998:1
1960:1-1998:1
1960:1-1996:1
1960:1-1997:1
1979:1-1997:1
1960:1-1998:1
1960:1-1997:1
1960:1-1998:1
1983:1-1998:1
1962:1-1997:1
1983:1-1998:1
1967:1-1992:1
1974:1-1998:1
1981:1-1997:1
1960:1-1997:1
1976:1-1998:1
1981:1-1997:1
1968:1-1992:1
1981:1-1998:1
1979:1-1998:1
1984:1-1998:1
Money
35.00%
Long-te rm inte rest rate
30.00%
25.00%
20.00%
15.00%
10.00%
31
38
39
Average longterm
Average
bond interest
money growth
rate
Country
Country
Average
money growth
5.00%
0.00%
0.00%
5.0
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
A
US
Austria
Belgium
Denmark
France
Germany
Italy
Netherlands
Norway
Switzerland
Canada
Japan
Ireland
Portugal
Spain
Australia
B
5.65%
6.82%
5.20%
9.43%
8.15%
8.00%
12.07%
7.89%
10.64%
5.53%
8.99%
9.07%
9.43%
12.91%
10.38%
9.15%
C
7.40%
7.80%
8.22%
10.36%
8.49%
7.20%
10.66%
7.31%
8.00%
4.54%
8.52%
6.16%
10.38%
10.79%
12.72%
8.95%
E
New Zealand
South Africa
Honduras
Jamaica
Netherlands Antilles
Trinidad & Tobago
Korea
Nepal
Pakistan
Thailand
Malawi
Zimbabwe
Solomon Islands
Western Samoa
Venezuela
F
10.29%
14.14%
16.20%
19.88%
4.36%
12.14%
15.12%
15.55%
12.79%
10.86%
20.80%
13.49%
15.89%
12.90%
28.47%
3 35.00%
4
30.00%
5
6 25.00%
7 20.00%
8
9 15.00%
10 10.00%
11
5.00%
12
13 0.00%
0.00%
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
T RATES
38
39
Average longterm
bond interest
rate
5.00%
10.00%
15.00%
M oney growth
20.00%
25.00%
30.00%
G
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
8.81%
11.11%
15.57%
15.35%
9.40%
9.10%
16.53%
8.59%
7.88%
10.62%
17.62%
12.01%
12.12%
13.17%
28.92%
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Year
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
Correlation
Mabelberry Sawyer's
Fruit stock Jam stock
return
return
30.73%
-6.10%
15.00%
17.50%
-9.00%
53.50%
12.00%
22.00%
13.00%
20.50%
22.00%
7.00%
30.00%
-5.00%
12.00%
22.00%
43.00%
-24.50%
16.00%
16.00%
-1.00
#VALUE!
#VALUE!