Вы находитесь на странице: 1из 29

CONSTRUCTION OF THREE BEDROOM FLAT

ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

GROUP ELEMENT Nr. 1 SUBSTRUCTURE


SUBSTRUCTURE (PROVISIONAL)
D GROUNDWORK
D20 EXCAVATING AND FILLING
EXCAVATING IN NORMAL FIRM GROUND
Site Preparation
A

Clearing site vegetation, bushes, shrubs, undergrowth,

m2

409

35

14,315.00

m2

409

100

40,900.00

m2

51

220

11,220.00

m3

184

650

119,600.00

m3

20

1,150

23,000.00

m3

28

650

18,200.00

m3

115

250

28,750.00

m3

117

190

22,230.00

m2

82

750

61,500.00

hedges and trees


Excavation
B

Excavating topsoil average 150mm deep


Reduced level excavation

maximum depth; not exceeding 250mm deep


Trench Excavation

Excavating trench width exceeding 0.30m maximum


depth not exceeding 2.00m

Excavation in rock laterite and disposal of excavated


materials as directed
Pits for concrete foundation; (47 Nr.)

Excavating pits (47nr), maximum depth not exceeding


2.00m
Disposal

Excavated material; on site as directed; in spoil


maximum distance not exceeding 50m
Filling to excavations

Filling to excavations, average thickness exceeding


0.25m; arising from the excavations; Compacted around
foundations
Granular materials

Filling to make up levels, average thickness exceeding


250mm, laterite materials obtained off site.

339,715.00

Carried to Collection
0

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

SUBSTRUCTURE (Cont'd)
Rock laterite hardcore
A

Boulder rock; hardcore exceeding 250mm thick;

m3

82

2,400

196,800.00

m2

1437

50

71,850.00

m3

14,500

130,500.00

m3

35

23,000

805,000.00

Column bases

m3

24

25,000

600,000.00

Regular columns

m3

25,000

75,000.00

Beds; 150mm thick

m3

44

25,000

1,100,000.00

obtained offsite; depositing in layers 150mm maximum


thickness; compacted and consolidated under beds
Surface Treatment
Pesticides: Dieldrex 20 anti-termite
B

Treating the bottom, sides and surface of excavation


E10: INSITU CONCRETE
Plain Insitu Concrete
Vibrated Grade 30.

Blinding beds, thickness not exceeding 50mm thick;


poured on or against earth
Plain Insitu Concrete
Vibrated Grade 30.

Foundations, 150 - 450mm thick


Reinforced Insitu Concrete
Vibrated Concrete Grade 30

E20: FORMWORK FOR IN SITU CONCRETE


Sawn formwork to:
F

Sides of column bases

m2

72

1,100

79,200.00

Sides of Regular columns

m2

80

1,100

88,000.00

Sides of floor bed

121

165

19,965.00

3,166,315.00

Carried to Collection

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

E10: INSITU CONCRETE


E30: REINFORCEMENT FOR IN SITU CONCRETE
High tensile bars to BS 4449, striaght (provisional)
A

20mm - 10mm Diametre bars

180,000

360,000.00

1.72

180,000

309,600.00

m2

287

650

186,550.00

Mild steel bars to BS 4449, bent (provisional)


B

10mm - 6mm Diametre bars


Fabric mesh A142 weighing 2.22kg/m2 laid as detailed
in manufacturer's manual

Ground floor beds


F10: BRICK/BLOCK WALLING
BLOCKWORK; 225mm x 450mm Nominal; laid in
stretcher bond; cement and sand mortar (1:3)

230mm filled solid with concrete grade 15 in foundation

m2

205

3,200

656,000.00

150mm ditto

m2

39

2,100

81,900.00

0.13mm damp proof membrane laid with melted joint on

m2

287

235

67,445.00

and including 10mm layer of fine sand (Measured


separately)

1,661,495.00

Carried to Collection

Collection

AYB/GA/3BF/1

339,715.00

AYB/GA/3BF/2

3,166,315.00

AYB/GA/3BF/3

1,661,495.00

GROUP ELEMENT NR. 1: SUBSTRUCTURE


CARRIED TO SUMMARY

5,167,525.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

GROUP ELEMENT NR. 2: SUPERSTRUCTURE

ELEMENT NR.2A FRAME

E10: In situ Concrete

Reinforced insitu concrete


Vibrated concrete grade 25

Regular Columns

m3

16

25,000

400,000.00

Beams

m3

19

25,000

475,000.00

E20: Formwork for in situ concrete

Sawn formwork to:

Sides of regular Columns

m2

275

1,100

302,500.00

Sides and soffits of Beams

m2

231

1,100

254,100.00

2.44

180,000

439,200.00

180,000

360,000.00

E30: Reinforcement for in situ concrete

High tensile bars to BS 4449, straight (provisional)

20 - 10mm Diametre bars

Mild steel bars to BS 4449, bent (Provisional)

10-6mm Diametre bars

ELEMENT NR.2A FRAMES


CARRIED TO SUMMARY

2,230,800.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR.2B UPPER FLOORS

E10: In situ Concrete

Reinforced insitu concrete


Vibrated concrete grade 25

Slabs thickness not exceeding 150mm, slope not

m3

42

25,000

1,050,000.00

m2

280

1,100

308,000.00

140

275

38,500.00

3.5

180,000

630,000.00

1.54

180,000

277,200.00

exceeding 15

E20: Formwork for in situ concrete

Sawn formwork to:

Soffits of slabs, slab thickness not exceeding 200mm,


slope not exceeding 15

Edges of suspended slabs, height not exceeding 250mm

E30: Reinforcement for in situ concrete

High tensile bars to BS 4449, straight (provisional)

20 - 10mm Diametre bars

Mild steel bars to BS 4449, bent (Provisional)

10-6mm Diametre bars

ELEMENT NR.2B UPPER FLOORS


CARRIED TO SUMMARY

2,303,700.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR.2C ROOF


E10: In situ Concrete
Reinforced insitu concrete
Vibrated concrete grade 25
A

Roof Beams/Cantilever

m3

23

25,000

575,000.00

m2

442

1,100

486,200.00

180,000

360,000.00

1.22

180,000

219,600.00

m2

961

4,250

4,084,250.00

E20: Formwork for in situ concrete


Sawn formwork to:
B

Beams
E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional)

20 - 10mm Diametre bars


Mild steel bars to BS 4449, bent (Provisional)

10-6mm Diametre bars


H: CLADDING/COVERING
H72: Aluminium sheet coverings/flashing
Stone coated step tiles or other approved industrial
coloured Aluminium roofing sheets and accessories
lapped and fixed to steel purlins (measured separetely)
in accordance with manufacturer's details.

Roof Covering
Carpentary/Timber framing/First fixing
Wrot treated hardwood in:

150x50mm tie beam

443

350

155,050.00

150x50mm rafter

390

350

136,500.00

150x50 kingpost

161

350

56,350.00

100x50mm struts

402

250

100,500.00

75x50mm purlin

421

200

84,200.00

50x50mm noggins

435

120

52,200.00

300 x 300mm; Concrete Fascia


ELEMENT NR. 2C ROOF

200

6,000

1,200,000.00

CARRIED TO SUMMARY
5

7,509,850.00
NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR.2D STAIRS AND RAMPS


E10: In situ Concrete
Reinforced insitu concrete
Vibrated concrete grade 25
A

Staircases

m3

25,000

125,000.00

52

1,100

57,200.00

m2

10

1,100

11,000.00

0.52

180,000

93,600.00

0.11

180,000

19,800.00

E20: Formwork for in situ concrete


Sawn formwork to:
B

Stairflights (3Nr); landing slab not exceeding 200mm


thick; 1500mm wide

Sloping soffits of stairs


E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional)

20 - 10mm Diametre bars


Mild steel bars to BS 4449, bent (Provisional)

10-6mm Diametre bars


M20:Plastered/Rendered/Roughcast coatings
15mm thick cement and sand (1:3) smooth rendering

Landings soffits, width exceeding 300mm

m2

650

3,900.00

Sloping soffits of staircase width exceeding 300mm

m2

13

650

8,450.00

m2

1,450

8,700.00

m2

13

1,450

18,850.00

M: SURFACE FINISHES
M10: Sand cement/ Concrete/Granolithic
screeds/flooring
42mm thick cement and sand (1:3) screeded bed
H

Stairflights (3Nr); landing slab not exceeding 200mm


thick; 1500mm wide

Sloping soffits of stairs

Carried to Collection
6

346,500.00
NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

STAIRCASES (Cont'd)
M40:STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC/GRANITE/VITRIFIED TILING
M41: TILING
600x600x8mm thick tiles with including cement mortar
on screeded bed (Measured separately)
A

Stairflights (3Nr); landing slab not exceeding 200mm

m2

4,500

27,000.00

13

1,350

17,550.00

m2

800

4,800.00

m2

13

800

10,400.00

25

1,200

30,000.00

thick; 1500mm wide


B

Sloping sides of stairs


M60: PAINTING/CLEAR FINISHING
PREPARE AND APPLY PRIME COAT AND TWO
FINISHING COATS OF EMULSION PAINTS ON
RENDERED WALLS
General surfaces

Stairflights (3Nr); landing slab not exceeding 200mm


thick; 1500mm wide

Sloping sides of stairs


L30: Stairs/Walkways/Balustrades
METAL WORK
MILD STEEL GRADE 43 BS 4360 IN STAIR
BALUSTRADE SITE WELDED

6 x 50mm flat core rail welded to balustrade

Mitred and welded angle

Nr

15

1,500

22,500.00

50x50mm square hollow balusters 1000mm high, one end

Nr

20

1,350

27,000.00

60

800

48,000.00

embedded in concrete 100mm deep and the other


welded to core rail.
M60: PAINTING/CLEAR FINISHING
KNOT, PRIME, STOP, PREPARE AND APPLY TWO
FINISHING COATS OF GLOSS PAINT AS
SPECIFIED
General Surfaces
H

Metal work not exceeding 300mm girth


Carried To Collection
Collection
AYB/GA/3BF/7

187,250.00
346,500.00

AYB/GA/3BF/8
ELEMENT Nr. 2D STAIRS AND RAMPS

187,250.00

CARRIED TO SUMMARY

533,750.00
7

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR. 2E EXTERNAL WALLS

F10 BRICK/BLOCK WALLING


BLOCKWORK; 225 x 450mm Nominal; laid in
stretcher bond; cement mortar (1:3)

230mm thick hollow blocks

m2

486

2,600

1,263,600.00

ELEMENT NR. 2E EXTERNAL WALLS


CARRIED TO SUMMARY
8

1,263,600.00
NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR. 2F WINDOWS AND EXTERNAL


DOORS
E10: In situ concrete
Reinforced Insitu Concrete
Vibrated grade 20
A

Isolated Lintels

m3

14

25,000

350,000.00

m2

177

1,100

194,700.00

1.23

180,000

221,400.00

0.53

180,000

95,400.00

Nr

100,000

400,000.00

Nr

30,000

120,000.00

E20: FORMWORK FOR IN SITU CONCRETE


Sawn formwork to:
B

Sides and Soffits of isolated lintels


E30: Reinforcement for insitu concrete
High tensile bars to BS 4449, straight (Provisional)

12mm Diametre bars


Mild steel bars to BS 4449, bent (Provisional)

10 - 6mm Diametre bars


L21: METAL DOORS/SHUTTERS/HATCHES
Swing door complete with all accessories, Anodized
aluminium green powder coated frame with 5mm thick
top fixed glazing including Ironmongery designed to
Arhcitect's details, built into blockwork and concrete
surround, bedded and pointed in cement sand mortar
with mastic sealant

Steel panel entrance double leaf door, size 1500 x


2100mm high and including frame

Ditto 900 x 2100mm high


L11:METAL WINDOWS / ROOFLIGHTS /SCREENS
/LOUVRES
Projected windows in 5mm thick anodized glass framed
in powder coated Aluminium blue profiles complete with
flyscreen and purpose made 12mm rod in grid burglarproofed grille to Architect's details, all built into
blockwork and concrete surround bedded and pointed in
cement and sand mortar

Projected windows size 1500 x 1200mm high overall

Nr

72,000

576,000.00

Ditto size 1200 x 1200mm high

Nr

16

57,600

921,600.00

Ditto size 900 x 600mm high overall

Nr

21,600

172,800.00

Ditto size 600 x 600mm high


Element Nr. 2F WINDOWS AND EXTERNAL DOORS

Nr

16

14,400

230,400.00

CARRIED TO SUMMARY
9

3,282,300.00
NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR: 2G INTERNAL WALLS AND


PARTITIONS

F10 BRICK/BLOCK WALLING


BLOCKWORK; 225mm x 450mm nominal; laid in
stretcher bond; cement mortar (1:3)
A

150mm thick hollow blocks

m2

569

2,100

1,194,900.00

Element Nr. 2G INTERNAL WALLS


CARRIED TO SUMMARY

10

1,194,900.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR. 2H INTERNAL DOORS

E10: In situ concrete


Reinforced Insitu Concrete
Vibrated grade 20
A

Isolated Lintels

m3

25,000

75,000.00

m2

38

1,100

41,800.00

0.27

180,000

48,600.00

0.11

180,000

19,800.00

E20: FORMWORK FOR IN SITU CONCRETE


Sawn formwork to:
B

Sides and Soffits of isolated lintels


E30: Reinforcement for insitu concrete
High tensile bars to BS 4449, straight (Provisional)

12mm Diametre bars


Mild steel bars to BS 4449, bent (Provisional)

10 - 6mm Diametre bars


L21: METAL DOORS/SHUTTERS/HATCHES
KFCC or Wood kraft or other equal approved Masonia
faced polished 44mm solid core finish doors to BS 459
part 2 faced both sides with 5mm external quality
masonia plywood and prefinished hardwood lipped all
round and blocked out for ironmongery

Overall size 900 x 2100mm high

Nr

16

23,000

368,000.00

Ditto 750 x 2100mm high

Nr

20

23,000

460,000.00

88

600

52,800.00

M60:PAINTING/CLEAR FINISHING
KNOT, PRIME, STOP, PREPARE AND APPLY TWO
FINISHING COATS OF GLOSS PAINT AS SPECIFIED

General Surfaces
G

Metal door frames not exceeding 300mm girth

Element Nr. 2H INTERNAL DOORS


CARRIED TO SUMMARY

11

1,066,000.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

SUMMARY

GROUP ELEMENT NR. 2 SUPERSTRUCTURE

ELEMENT NR. 2A FRAMES

2,230,800.00

ELEMENT NR. 2B UPPER FLOORS

2,303,700.00

ELEMENT NR. 2C ROOF

7,509,850.00

ELEMENT NR. 2D STAIRS AND RAMP

ELEMENT NR. 2E EXTERNAL WALLS

1,263,600.00

ELEMENT NR. 2F WINDOWS AND EXTERNAL DOORS

3,282,300.00

ELEMENT NR. 2G INTERNAL WALLS & PARTITIONS

1,194,900.00

ELEMENT NR. 2H INTERNAL DOORS

1,066,000.00

533,750.00

GROUP ELEMENT NR. 2 SUPERSTRUCTURE


CARRIED TO SUMMARY

12

19,384,900.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

GROUP ELEMENT NR. 3 FINISHES


ELEMENT NR. 3A WALL FINISHES
M20 PLASTERED/RENDERED/ROUGHCAST
COATINGS
15mm thick cement and sand (1:5); Plain rendering;
finishing trowelled smooth
Walls
A

Surfaces over 300mm wide; internal

Surfaces not exceeding 300mm wide; internal

m2

1238

500

619,000.00

950

210

199,500.00

m2

988

500

494,000.00

512

210

107,520.00

m2

323

1,800

581,400.00

35

540

18,900.00

m2

323

500

161,500.00

35

168

5,880.00

15mm thick cement and sand (1:5); Plain rendering;


finishing trowelled smooth
Walls
C

Surfaces over 300mm wide; internal

Surfaces not exceeding 300mm wide; internal


M40: STONE/CONCRETE/ QUARRY/CERAMIC
TILING/ MOSAIC/GRANITE/VITRIFIED TILING
300X200X8mm thick glazed ceramic wall tiles of
approved colour bedded and jointed in cement mortar on
screeded backing (measured separately) and grouted in
white cement including all necessary round edge tile to:

Walls
E

Over 300mm wide; internal at toilet

Ditto; surfaces not exceeding 300mm wide


12mm thick cement and sand (1:3) screeded backing

Walls; width exceeding 300mm wide

Walls; width not exceeding 300mm wide

Carried to Collection

13

2,187,700.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

WALL FINISHES (Cont'd)


M60: PAINTING/CLEAR FINISHING

PREPARE AND APPLY PRIME COAT AND TWO


FINISHING COATS OF EMULSION PAINTS ON
RENDERED WALLS
General Surfaces

Walls over 300mm girth; Internal

Ditto surfaces not exceeding 300mm wide

m2

1238

450

557,100.00

950

135

128,250.00

m2

988

500

494,000.00

512

150

76,800.00

m2

2226

500

1,113,000.00

150.00

219,300.00

PREPARE AND APPLY ONE PRIME COAT AND TWO


FINISHING COATS OF TEXTURED PAINTS AS
SPECIFIED
General Surfaces

Walls over 300mm girth; External

Ditto surfaces not exceeding 300mm wide

Screeding to walls over 300mm girth (Externally and


Internally)

Ditto surfaces not exceeding 300mm wide

Carried to Collection

1,462

2,588,450.00

Collection

AYB/GA/3BF/14

2,187,700.00

AYB/GA/3BF/15

2,588,450.00

Element Nr. 3A WALL FINISHES


CARRIED TO SUMMARY

14

4,776,150.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR. 3B FLOOR FINISHES


M SURFACE FINISHES
CEMENT - SAND (1:3) BEDS AND BACKINGS; TO
RECEIVE SUBSEQUENT FINISH
Floors; over 300mm wide
A

42mm thick average; screeded bed; to falls only not

m2

567

500

283,500.00

210

180

37,800.00

m2

567

2,800

1,587,600.00

exceeding 15 degrees from the horizontal to receive


fully vitrified ceramic tiles
B

Ditto not exceeding 300mm wide


M40: STONE/CONCRETE/ QUARRY/CERAMIC
TILING/ MOSAIC/GRANITE/VITRIFIED TILING

600X300X8mm thick glazed ceramic wall tiles of


approved colour bedded and jointed in cement mortar
on screeded backing (measured separately) and
grouted in white cement including all necessary round
edge tile to:

Floors; level and to falls only not exceeding 15 degrees


from horizontal; Internal

Ditto; not exceeding 300mm wide

10

1,050

10,500.00

Skirtings; height 100mm including backing; Internal

210

319

66,990.00

ELEMENT NR. 3B FLOOR FINISHES


CARRIED TO SUMMARY

15

1,986,390.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR. 3C CEILING FINISHES

M20 PLASTERED/RENDERED/ROUGHCAST
COATINGS

15mm thick cement and sand (1:5); Plain rendering;


finishing trowelled smooth
A

Soffit of suspended slab exceeding 300mm wide;

m2

287

600

172,200.00

m2

287

680

195,160.00

m2

287

3,000

861,000.00

Internal

M60: PAINTING/CLEAR FINISHING


PREPARE AND APPLY PRIME COAT AND TWO
FINISHING COATS OF EMULSION PAINTS ON
RENDERED WALLS
General Surfaces

Soffit of suspended slab exceeding 300mm wide;


Internal

K LINING/SHEETING/DRY PARTITION

Plaster of paris (POP) ceiling to Architect's design

Element Nr. 3C CEILING FINISHES


CARRIED TO SUMMARY
16

1,228,360.00
NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

SUMMARY

GROUP ELEMENT NR. 3 FINISHES

ELEMENT NR 3A WALL FINISHES

4,776,150.00

ELEMENT NR 3B FLOOR FINISHES

1,986,390.00

ELEMENT NR 3C CEILING FINISHES

1,228,360.00

GROUP ELEMENT NR 3 FINISHES


CARRIED TO GENERAL SUMMARY

17

7,990,900.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

GROUP ELEMENT NR. 4 FITTINGS, FURNISHING


AND EQUIPMENT

ELEMENT NR. 4A GENERAL FITTINGS,


FURNISHINGS AND EQUIPMENT

N FURNITURE/EQUIPMENT
N20: SPECIAL PURPOSE FIXTURES
/FURNISHINGS/EQUIPMENT
A

Kitchen Cabinets

Nr

150,000

600,000.00

GROUP ELEMENT NR. 4 FITTINGS, FURNISHING


AND EQUIPMENT
CARRIED TO GENERAL SUMMARY

18

600,000.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

GROUP ELEMENT NR. 5 SERVICES


ELEMENT NR. 5A ELECTRICAL SERVICES
V20: LV DISTRIBUTION
Equipment; Metal clad Main distribution board
surface/flush type as manufactured by FEDERAL
ELECTRIC or MEM or BILLS including all MCB, back
outlet connections to flush adaptable boxes, including
earth bonding, labels and fixing in accordance with
manufacturers instrutions
A

Floor standing CUBICON switch board mv panel TP&N

Nr

160,500

160,500.00

Nr

42,000

168,000.00

Nr

25,000

100,000.00

main MCB
B

100A 10-way TP & N MCB Distribution board comprising


of 4nr 5A stablocks, 7nr 10A stablocks; 2nr. 20A
stablocks, 2nr 30A stablocks and 3nr Spares consisting
of 3nr 5A stablocks
Equipment; Metal clad isolating pattern switches or
ELCB as manufactured by FEDERAL ELECTRIC, MEM or
BILLS including all necessary fuse links with quick make
and quick breaks contacts and fixing in accordance with
manufacturers instructions

100A TP&N ELCB Isolating fused switch


V21: GENERAL LIGHTING
Lamps and Luminaires; as manufactured by PHILIPS,
THORN, BEGA, TRILUX or other approved; rates to
include for supply, installation and accessories necessary
for complete installation

1 x 100W Gino chandellier wall bracket

Nr

24

1,800

43,200.00

3 x 100W Rise and fall dining lighting fitting

Nr

6,500

26,000.00

5 x 100W Rise and fall Gino chandellier fitting

Nr

7,200

28,800.00

1 x 100W Ceiling mounted light fitting

Nr

48

2,850

136,800.00

1 x 100W Screw neck fitting

Nr

16

2,500

40,000.00

1 x 100W Super club CD ceiling mounted fitting

Nr

12

2,650

31,800.00

1 x 100W Compact reccess ceiling mounted finish

Nr

20

1,850

37,000.00

1 x 18W Mirror shavers light

Nr

16

2,100

33,600.00

1 x 100W bulkhead water resistant fitting

Nr

20

4,800

96,000.00

Carried to Collection

19

901,700.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

V21: GENERAL LIGHTING (Cont'd)


A

1 x 100W bulkhead fitting (Roller)

Nr

28

1,850

51,800.00

1 x 100W adjustable retractable sport light

Nr

20

1,850

37,000.00

1 x 100W Bedhead reading lamp with self control switch

Nr

12

1,850

22,200.00

1 x 100W Ceiling rose for water heater

Nr

16

1,850

29,600.00

70W Newclime Ceiling fan

Nr

16

7,800

124,800.00

1 - gang, 1 - way 5A light switch

Nr

16

655

10,480.00

2 - gang, 2 - way 5A light switch

Nr

48

950

45,600.00

1 - gang, 2 - way 5A light switch

Nr

10

690

6,900.00

3 - gang, 1 - way 5A light switch

Nr

10

1,100

11,000.00

2 - gang, 1 - way 5A light switch

Nr

12

750

9,000.00

18A Dimmer switch type MK

Nr

1,350

8,100.00

13A Water heater switch with pilot lamp type MK

Nr

16

750

12,000.00

2 - gang, 1 - way 5A light switch

Nr

750

3,000.00

V22: GENERAL LV POWER


Ancillaries; low voltage power socket outlets switches
and contactors as manufactured by MK or ABB or MEM
or approved equal complete with accessories for
complete installation
P

13A single socket outlet MK

Nr

32

1,000

32,000.00

13A Twin socket outlet MK

Nr

24

1,550

37,200.00

15A socket outlet for Air conditioners MK

Nr

20

1,200

24,000.00

45A Cooker control unit type MK

Nr

1,200

4,800.00

Carried to Collection

20

469,480.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELECTRICAL SERVICES (Cont'd)


V21: GENERAL LIGHTING (Cont'd)
Conduit: straight PVC pipe with flange joints in
chases/floor screeds with and including conduit boxes,
locknuts, brushes, couplers, bends, reducers, cutting
and other necessary accessories, rates to include
making good surfaces disturbed
A

20mm diametre

1214

80

97,120.00

25mm diametre

147

85

12,495.00

Y61: HV/LV CABLE AND WIRING


Cables; PVC insulated cables as manufactured by
NOCACO or other approved equal drawn into conduits or
ducts or laid down into trunking or laid in trenches
including cable loops, terminations, glands and all other
accessories
C

2 x 1.50mm single core PVC copper cable

2258

125

282,250.00

3 x 2.5mm single core PVC copper cable

655

135

88,425.00

3 x 4.0mm single core PVC copper cable

429

239

102,638.25

4 x 25mm2 PVC/PVC cable

77

3,600

277,200.00

4 x 35mm2 PVC/PVC cable

65

4,550

295,750.00

80

25,000

2,000,000.00

Y61: HV/LV CABLE AND WIRING


W50: FIRE DETECTION AND ALARM
H

4 x 120mm2 PVC/PVC cable


Equipment
Supply and install fire detection/alarm system as
manufactured by GENT or other approved, complete
with all accessories to form a complete system
Alarm equipment

Smoke detector

Nr

22

4,500

99,000.00

Heat detector

Nr

4,500

9,000.00

Carried to Collection

21

3,263,878.25

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELECTRICAL SERVICES (Cont'd)


W50: FIRE DETECTION AND ALARM
A

6 Zone Fire Alarm Panel

Nr

40,000

40,000.00

Fire Alarm initiating break glass point

Nr

4,000

16,000.00

Master Blast Siren

Nr

8,500

17,000.00

W51: EARTHING AND BONDING


D

Earthing of the whole installations at switch boards,

Item

75,000.00

Sum

95,000.00

distribution boards etc with 25 x 3 copper tape and 600


x 600mm mat forming a basket and bonded to
foundation

reinforcement

complete

with

salt

and

charcoal applied as specified


Builders Work
E

Allow a provisional sum of N 95,000.00 for builder's


work in connection with all works

Carried to Collection

243,000.00

ELECTRICAL SERVICES
COLLECTION
AYB/GA/3BF/20

901,700.00

AYB/GA/3BF/21

469,480.00

AYB/GA/3BF/22

3,263,878.25

AYB/GA/3BF/23

243,000.00

ELEMENT NR. 5A ELECTRICAL SERVICES


CARRIED TO SUMMARY

22

4,878,058.25

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

ELEMENT NR. 5B MECHANICAL SERVICES


Y: MECHANICAL INSTALLATIONS
N: FURNITURE /EQUIPMENT

N13: SANITARY APPLIANCES/FITTINGS

Sanitary appliances/fittings of approved make; including


jointing to galvanised steel water supply and
unplasticised PVC drain pipe
APPLIANCE/FITTING
A

Sweethome WC complete with Wash hand basin will all

Nr

16

45,900

734,400.00

vanity pedestal or Armitage complete with foreign


siphon P-trap
B

Toilet roll holder

Nr

16

500

8,000.00

450 x 450mm mirror plugged into wall

Nr

16

500

8,000.00

38mm diametre bottle trap

Nr

16

750

12,000.00

Soap dish

Nr

16

1,250

20,000.00

50litres capacity electric water heater

Nr

12

21,000

252,000.00

R DISPOSAL SYSTEMS
Pipes; straight; UPVC; in ducts, wall, floor screeds:
G

100mm dia

230

270

62,100.00

75mm dia

225

225

50,625.00

50mm dia

288

135

38,880.00

Nr

16

155

2,480.00

Pipework ancillaries
K

Floor drain, plastic drain coupled with dirt sleeve;


mounted flush with floor finish; 50mm diametre
Carried to Collection

23

1,188,485.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

R12: DRAINAGE BELOW GROUND


Excavating Trenches
P30: Trenches/Pipeways/Pits For Buried Engineering
Services
A

Excavating trenches for services 200mm nominal size;

450

125

56,250.00

Nr

300

280

84,000.00

500mm average depth from 150mm below existing


ground level; backfilling with selected excavated
materials; disposal of surplus excavated materials
Straight UPVC pipes in ducts/chases/trenches/floor
screeds
B

100mm diametre
Extra Over UPVC pipes; fittings
Elbow

100mm diametre

Nr

45

387

17,415.00

50mm diametre

Nr

30

310

9,300.00

Tee
E

100mm diametre

Nr

25

450

11,250.00

75mm diametre

Nr

20

390

7,800.00

50mm diametre

Nr

25

235

5,875.00

Nr

16

250

4,000.00

Y11: Pipework ancillaries


Pipework ancillaries
H

Floor drain, plastic drain coupled with dirt sleeve;


mounted flush with floor finish; 50mm diametre

Flexible pan connector; 100mm diametre

Nr

16

560

8,960.00

Ditto 75mm diamtre

Nr

16

300

4,800.00

Carried to Collection

24

209,650.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

R12: DRAINAGE BELOW GROUND (Cont'd)


Inspection chambers; square on plan; in 150mm
blockwork and concrete bed and cover slab;
A

Inspection chamber, 600 x 600 x 450mm deep

Nr

10

4,000

40,000.00

Nr

4,000

24,000.00

Nr

350,000

1,050,000.00

Nr

200,000

600,000.00

250

125

31,250.00

internally
B

Ditto Manhole
Septic tank; 2 nr. Attached to manholes 450 x 450
x 450mm deep excavations, concrete, formwork,
reinforcement, 230mm blockwork, rendering,
pipework, filling etc..

2270 x 1200 x 2000mm deep septic tank


Soakaways; comprising excavations, concrete work,
formwork,

reinforcement,

230mm

blockwork,

rendering, pipework, filling etc..


D

2500 x 2500 x 2000mm deep soakaway pit


S PIPED SUPPLY SYSTEMS
S10 COLD WATER
P30: Trenches/Pipeways/Pits For Buried Engineering
Services

Excavating trenches for services 200mm nominal size;


500mm average depth from 150mm below existing
ground level; backfilling with selected excavated
materials; disposal of surplus excavated materials
Pipes; Straight UPVC pipes in ducts/ chases/
Trenches/floor screeds

38mm diametre

97

160

15,520.00

25mm diametre

112

155

17,360.00

19mm diametre

112

155

17,360.00

Extra over pipework; galvanised mild steel


J

25mm dia elbow

Nr

22

210

4,620.00

19mm dia elbow

Nr

22

210

4,620.00

25 x 25 x 19mm reducingTee

Nr

19

335

6,365.00

25 x 19mm reducing elbow

Nr

12

290

3,480.00

Carried to Collection

25

1,814,575.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

R12: DRAINAGE BELOW GROUND (Cont'd)


Extra over pipework; galvanised mild steel
A

13mm dia Union

Nr

20

430

8,600.00

Ditto Elbow

Nr

14

170

2,380.00

Ditto Gate valve

Nr

20

170

3,400.00

13mm dia flexible connector

Nr

20

125

2,500.00

Ditto equal tee 13 x 13 x 13mm

Nr

14

250

3,500.00

Pipes; Straight UPVC pipes in ducts/ chases/


Trenches/floor screeds
F

19mm diametre in chases

Nr

15

100

1,500.00

13mm diametre in chases

Nr

23

70

1,610.00

Nr

335

2,010.00

210

210.00

Extra over pipework; galvanised mild steel


H

25mm diametre union

25mm diametre union

Ditto; unequal tee 25 x 25 x 19mm diametre

Nr

340

680.00

25mm diametre gate valve

Nr

130

390.00

19mm diametre gate valve

Nr

130

650.00

25mm diametre Elbow

Nr

210

210.00

19mm diametre Elbow

Nr

210

1,260.00

19mm diametre plugs

Nr

125

125.00

19x 19x 19mm diametre Tee

Nr

290

870.00

Y59: SUNDRIES/COMMON MECHANICAL ITEMS


S

Marking position of holes, mortices and chases in the

Item

80,000.00

structure; for the piped supply systems installations

Carried to Collection

26

109,895.00

NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

U VENTILATION/AIRCONDITIONING SYSTEMS
U60 AIRCONDITIONING UNIT

National/Panasonic split unit cooling capacity 18,000

Nr

20

75,000

1,500,000.00

Nr

10

15,000

150,000.00

BTU/hr (1.5 HP)

W50 FIRE DETECTION AND ALARM

Equipment

9kg Fire Extinguishers complete with wall bracket

Carried to Collection

1,650,000.00

ELEMENT NR. 5B MECHANICAL INSTALLATIONS

Collections
AYB/GA/3BF/24

1,188,485.00

AYB/GA/3BF/25

209,650.00

AYB/GA/3BF/26

1,814,575.00

AYB/GA/3BF/27

109,895.00

AYB/GA/3BF/28

1,650,000.00

ELEMENT NR.5B MECHANICAL INSTALLATIONS


CARRIED TO SUMMARY

4,972,605.00

SUMMARY

GROUP ELEMENT NR. 5 SERVICES

ELEMENT NR. 5A ELECTRICAL SERVICES

4,878,058.25

ELEMENT NR.5B MECHANICAL INSTALLATIONS

4,972,605.00

GROUP ELEMENT NR. 5 SERVICES


CARRIED TO SUMMARY
27

9,850,663.25
NOVEMBER 2015

CONSTRUCTION OF THREE BEDROOM FLAT


ITEM

DESCRIPTION

UNIT

QTY

RATE

AMOUNT

GENERAL SUMMARY

GROUP ELEMENT NR. 1 SUBSTRUCTURE

5,167,525.00

GROUP ELEMENT NR.2 SUPERSTRUCTURE

19,384,900.00

GROUP ELEMENT NR.3 FINISHES

7,990,900.00

GROUP ELEMENT NR.4 FITTINGS, FURNISHING

600,000.00

AND EQUIPMENT

GROUP ELEMENT NR. 5 SERVICES

9,850,663.25

CARRIED TO GRAND GENERAL SUMMARY

N 42,993,988.25

28

NOVEMBER 2015