Вы находитесь на странице: 1из 18

S. No.

Description
Unit

1 16 - way ETPN DB

Qty

LP

Nos.

7806

63 A FP MCB as I/C

Nos.

1998

SP MCB as O/G

Nos.

48

214

Hardware

Lot

10

Nos.
Nos.
Nos.
Lot

1
1
36
1

6388
1998
214
10

Nos.
Nos.
Nos.
Lot

1
1
24
1

4260
1998
214
10

Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
2 12 - way ETPN DB
63 A FP MCB as I/C
SP MCB as O/G
Hardware
Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
3 8 - way ETPN DB
63 A FP MCB as I/C
SP MCB as O/G
Hardware
Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %

Add 5 %
4 6 - way ETPN DB
63 A FP MCB as I/C
SP MCB as O/G
Hardware
Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off

Nos.
Nos.
Nos.
Lot

1
1
18
1

3558
1998
214
10

Nos.
Nos.
Nos.
Lot

1
1
12
1

2884
1350
214
10

12 - way ETPN DB

Nos.

6388

40 A TPN MCB as I/C

Nos.

1998

.40A, 100 mA DP ELCBs

Nos.

2756

6A/10A A SP MCB's as O/G

Nos.

24

214

Hardware

Lot

10

Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
5 4 - way ETPN DB
25 A FP MCB as I/C
SP MCB as O/G
Hardware
Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %

LIGHTING DB (LDB)

Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total

O/H & Profit @ 15 %


Add 5 %
b

RAW POWER DB (RPDB)

12 - way ETPN DB

Nos.

6388

63 A TPN MCB as I/C

Nos.

1998

.40A, DP MCB

Nos.

1008

6A/10A A SP MCB's as O/G

Nos.

24

214

Hardware

Lot

10

8 - way SPN DB

Nos.

1426

63 A DP MCB as I/C

Nos.

1008

63/40A DP MCB as O/G

Nos.

1008

Hardware

Lot

10

8 - way SPN DB

Nos.

1426

63 A DP MCB as I/C

Nos.

1008

20/25A SP MCBs as O/G

Nos.

214

Hardware

Lot

10

Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
e

20KVA-SERVER UPS OUTPUT DB

Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
f

SERVER DB

Total
VAT set off @ 64 % of VAT Amt.

Total after deducting Set off


Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
h

SPN DB (RPDB & ELDB)

8 - way SPN DB

Nos.

1426

25A DP ELCB as I/C

Nos.

2258

20/16/10A SP MCB as O/G

Nos.

214

Hardware

Lot

10

12 - way VTPN DB

Nos.

18720

160A TP MCCB - as I/C

Nos.

9720

63 A FP MCB as O/G

Nos.

1998

Hardware
Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off

Lot

10

Total
VAT set off @ 64 % of VAT Amt.
Total after deducting Set off
Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %
VTPN DB

Transport @ 3 %
Labour
Total
O/H & Profit @ 15 %
Add 5 %

Dis.

Dis.
Rate

Excise
8.20%

TENDER RATE
Rate w
Oct.
Excise

Unit
Price

Total
Price

VAT

45.0

4293.3

0.0

4293.3

5.5

4529.4

4529.4

566.2

45.0

1098.9

0.0

1098.9

5.5

1159.3

1159.3

144.9

45.0

117.7

0.0

117.7

5.5

124.2

5960.3

745.0

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
1457.4

45.0
45.0
45.0
0.0

3513.4
1098.9
117.7
10.0

0.0
0.0
0.0
0.0

3513.4
1098.9
117.7
10.0

5.5
5.5
5.5
0.0

3706.6
1159.3
124.2
10.0

3706.6
1159.3
4470.2
10.0

463.3
144.9
558.8
1.3
1168.3

45.0
45.0
45.0
0.0

2343.0
1098.9
117.7
10.0

0.0
0.0
0.0
0.0

2343.0
1098.9
117.7
10.0

5.5
5.5
5.5
0.0

2471.9
1159.3
124.2
10.0

2471.9
1159.3
2980.2
10.0

309.0
144.9
372.5
1.3
827.7

45.0
45.0
45.0
0.0

1956.9
1098.9
117.7
10.0

0.0
0.0
0.0
0.0

1956.9
1098.9
117.7
10.0

5.5
5.5
5.5
0.0

2064.5
1159.3
124.2
10.0

2064.5
1159.3
2235.1
10.0

258.1
144.9
279.4
1.3
683.6

45.0
45.0
45.0
0.0

1586.2
742.5
117.7
10.0

0.0
0.0
0.0
0.0

1586.2
742.5
117.7
10.0

5.5
5.5
5.5
0.0

1673.4
783.3
124.2
10.0

1673.4
783.3
1490.1
10.0

209.2
97.9
186.3
1.3
494.6

45.0

3513.4

0.0

3513.4

5.5

3706.6

3706.6

463.3

45.0

1098.9

0.0

1098.9

5.5

1159.3

1159.3

144.9

45.0

1515.8

0.0

1515.8

5.5

1599.2

4797.5

599.7

45.0

117.7

0.0

117.7

5.5

124.2

2980.2

372.5

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
1581.7

45.0

3513.4

0.0

3513.4

5.5

3706.6

3706.6

463.3

45.0

1098.9

0.0

1098.9

5.5

1159.3

1159.3

144.9

45.0

554.4

0.0

554.4

5.5

584.9

1754.7

219.3

45.0

117.7

0.0

117.7

5.5

124.2

2980.2

372.5

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
1201.4

45.0

784.3

0.0

784.3

5.5

827.4

827.4

103.4

45.0

554.4

0.0

554.4

5.5

584.9

584.9

73.1

45.0

554.4

0.0

554.4

5.5

584.9

1169.8

146.2

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
324.0

45.0

784.3

0.0

784.3

5.5

827.4

827.4

103.4

45.0

554.4

0.0

554.4

5.5

584.9

584.9

73.1

45.0

117.7

0.0

117.7

5.5

124.2

745.0

93.1

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
270.9

45.0

784.3

0.0

784.3

5.5

827.4

827.4

103.4

45.0

1241.9

0.0

1241.9

5.5

1310.2

1310.2

163.8

45.0

117.7

0.0

117.7

5.5

124.2

745.0

93.1

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
361.6

45.0

10296.0

0.0

10296.0

5.5

10862.3

10862.3

1357.8

45.0

5346.0

0.0

5346.0

5.5

5640.0

5640.0

705.0

45.0

1098.9

0.0

1098.9

5.5

1159.3

4637.4

579.7

0.0

10.0

0.0

10.0

0.0

10.0

10.0

1.3
2643.7

Final
Price

Labour

5095.6
1304.3
6705.4
11.3
13116.5
932.7
12183.8
12549.3
0.0
12549.3
14431.66
15191.22
4170.0
1304.3
5029.0
11.3
10514.5
747.7
9766.8
10059.8
0.0
10059.8
11568.78
12177.66
2780.8
1304.3
3352.7
11.3
7449.0
529.7
6919.3
7126.9
0.0
7126.9
8195.95

8627.31
2322.6
1304.3
2514.5
11.3
6152.6
437.5
5715.1
5886.5
0.0
5886.5
6769.53
7125.82
1882.6
881.3
1676.3
11.3
4451.5
316.5
4134.9
4259.0
0.0
4259.0
4897.81
5155.59

4170.0
1304.3
5397.2
3352.7
11.3
14235.4
1,012.3
13223.1
13619.8
0.0
13619.8

15662.72
16487.07

4170.0
1304.3
1974.0
3352.7
11.3
10812.2
768.9
10043.3
10344.6
0.0
10344.6
11896.29
12522.41

930.9
658.0
1316.0
11.3
2916.1
207.4
2708.8
2790.0
0.0
2790.0
3208.52
3377.39

930.9
658.0
838.2
11.3
2438.3
173.4

2264.9
2332.8
0.0
2332.8
2682.78
2823.97

930.9
1474.0
838.2
11.3
3254.3
231.4
3022.9
3113.5
0.0
3113.5
3580.57
3769.02

12220.1
6345.0
5217.0
11.3
23793.4
1,692.0
22101.4
22764.4
0.0
22764.4
26179.11
27556.96

Вам также может понравиться