Dandot Cement

Profit and Loss Account
Net sales
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Other Operating Expenses
Finance Cost
Other income
Share of Profit From Associate - Net of Tax
Loss / Profit before taxation
Taxation
Taxation
Profit / Loss after taxation
Other comprehensive income fo the year
Other comprehensive income not to be reclassified to
profit and loss account in subsequent periods:
Loss / Gain on remeasurements of post retirement benefit obligations
Deferred taxation
Other Comprehensive Income
Total comprehensive income for the year
fit obligations
Income Statement
2014
2013
2012
1,068,197,617
(1,416,478,467)
(348,280,850)
145,271,934
(520,018,560)
(374,746,626)
1,103,744,233
(1,544,143,067)
(440,398,834)
(3,349,392)
(40,788,114)
(25,858,329)
(108,678,116)
(178,673,951)
(2,939,818)
(41,496,157)
(38,305,384)
(19,268,646)
(102,010,005)
(3,334,223)
(46,196,158)
(17,404,622)
(66,935,003)
321,676
0
(526,633,125)
13,117,330
0
(463,639,301)
560,033
0
(506,773,804)
(3,168,078)
(526,633,125)
(466,807,379)
(506,773,804)
5,155,734
17,893,789
5,155,734
5,155,734
17,893,789
17,893,789
0
0
(521,477,391)
(448,913,590)
(506,773,804)
me Statement
2011
2010
2009
773,176,312
(1,125,015,743)
(351,839,431)
233,285,900
(497,040,208)
(263,754,308)
1,146,062,796
(1,230,944,867)
(84,882,071)
(2,952,784)
(29,727,459)
(1,257,215)
(15,444,432)
(49,381,890)
(1,548,906)
(30,147,270)
(16,471,760)
(248,372,182)
(296,540,118)
(5,970,180)
(101,742,774)
0
(266,011,769)
(373,724,723)
9,191,422
0
(392,029,899)
3,312,111
0
(556,982,315)
949,439
0
(457,657,355)
52,867,006
120,856,665
147,480,744
(339,162,893)
(436,125,650)
(310,176,611)
0
0
0
0
0
0
(339,162,893)
(436,125,650)
(310,176,611)
Profit and Loss Account

Net sales
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Other Operating Expenses
Finance Cost
Other income
Share of Profit From Associate - Net of Tax
Loss / Profit before taxation
Taxation
Taxation
Profit / Loss after taxation
Other comprehensive income fo the year
Other comprehensive income not to be reclassified to
profit and loss account in subsequent periods:
Loss / Gain on remeasurements of post retirement benefit obligations
Deferred taxation
Other Comprehensive Income
Total comprehensive income for the year
fit obligations
Income Statement
2014
2013
2012
100
133%
33%
100
358%
258%
0.31%
3.82%
2.42%
10.17%
16.73%
2.02%
28.56%
26.37%
13.26%
70.22%
1.58%
6.06%
0.03%
9.03%
0.05%
49.30%
319%
45.91%
###
100
140%
40%
0.30%
4.19%
2.18%
49.30%
319%
46%
0.48%
12.32%
0.48%
0.48%
12.32%
12.32%
48.82%
309.02%
45.91%
###
e Statement
2011
100
146%
46%
2010
###
100
213%
113%
2009
###
100
107%
7%
0.38%
3.84%
0.16%
2.00%
6.39%
0.66%
12.92%
7.06%
106.47%
127.11%
0.52%
8.88%
0.00%
23.21%
32.61%
1.19%
1.42%
0.08%
50.70%
238.76%
39.93%
6.8%
51.81%
0.08%
51%
239%
40%
43.87%
186.95%
27.06%
Balance Sheet
ASSETS
NON-CURRENT ASSETS
Fixed assets
Property, Plant and Equipment
Intangible Assets / Capital Work in progress
Long-Term Investments
Long-Term Loans and Advances
Long-Term Security Deposits
CURRENT ASSETS
Stores, Spares and Loose Tools
Stock-in-Trade
Trade debts / Trade Debtors
Loans and Advances
Trade Deposits & Short-Term Prepayments
Balance with Statutory Authorities
Interest Accrued
Other receivables
Other Financial Assets
Sales Tax Refundable
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES
Issued Subscribed & Paid up Capital
Accumulated Loss
Reserves / Share Premium
Unrealized loss in value of Investment
/ Securities availale for sale
Unappropriated Profit
Total Share Capital & Reservers
Surplus on Revaluation of Fixed Assets
NON-CURRENT LIABILITIES
Long Term Advances & Deposits
Other Loans & Liabilties
Long from Banking Companies
Liabilities Against Assets Subject to Finance
Deferred liabilities
Total Non Current Liabilities
CURRENT LIABILITIES
Trade and other Payables
Interest / Markup Accrued
Short Term Borrowings
Current Portion of Long Term Loans
Cusom Debentures
Taxation
Total Current Liabilities
TOTAL EQUITY AND LIABILITIES
797
n progress
Balance Sheet
2014
2013
2012
2,022,858,443
0
2,022,858,443
2,016,895,019
0
2,016,895,019
2,085,626,356
0
2,085,626,356
2,800
10,674,715
2,033,535,958
4,045
10,374,715
2,027,273,779
19,603
10,434,715
2,096,080,674
149,040,673
216,117,193
56,744,918
292,218,913
69,894,939
9,388,556
386,967
40,462,788
834,254,947
118,749,418
217,025,760
3,038,538
274,278,830
37,485,467
9,388,556
386,967
3,201,728
663,555,264
162,506,676
104,948,507
9,899,364
317,207,802
55,688,320
9,388,556
531,415
3,546,998
663,717,638
2,867,790,905
2,690,829,043
2,759,798,312
to Finance
948,399,800
(4,235,124,127)
31,800,740
948,399,800
(3,748,790,059)
31,800,740
948,399,800
(3,346,259,712)
31,800,740
0
(3,254,923,587)
0
(2,768,589,519)
0
(2,366,059,172)
1,030,109,897
1,065,253,220
1,101,477,782
1,882,313
26,016,330
1,343,117,783
1,371,016,426
1,532,313
37,994,550
1,020,000,000
1,059,526,863
1,708,402
299,965,765
1,020,000,000
1,321,674,167
1,940,435,092
514,094,819
1,185,698,828
81,359,430
1,647,878,630
712,597,533
899,551,455
74,610,861
1,417,184,823
693,998,380
526,645,864
64,876,468
3,721,588,169
3,334,638,479
2,702,705,535
2,867,790,905
2,690,829,043
2,759,798,312
lance Sheet
2011
2010
2009
2,155,353,839
0
2,155,353,839
2,230,649,430
190,681,083
2,421,330,513
2,313,957,697
190,681,083
2,504,638,780
55,521
20,434,715
2,175,844,075
201,910
10,324,955
2,431,857,378
230,850
10,324,955
2,515,194,585
139,953,345
92,445,057
17,971,314
427,684,172
42,439,406
9,388,555
261,157
3,723,119
733,866,125
141,275,663
41,859,618
348,034,923
53,969,551
9,408,039
568,810
3,789,111
598,905,715
139,793,328
19,223,714
355,100,940
607,362
46,773,613
9,449,463
683,255
3,866,858
575,498,533
2,909,710,200
3,030,763,093
3,090,693,118
948,399,800
(2,876,726,135)
31,800,740
948,399,800
(2,576,474,408)
31,800,740
948,399,800
(2,182,389,062)
31,800,740
0
(1,896,525,595)
0
(1,596,273,868)
0
(1,202,188,522)
1,138,718,009
1,177,629,175
1,219,669,479
1,983,242
365,994,978
1,020,000,000
1,387,978,220
7,357,685
378,365,787
1,020,000,000
60,223,927
1,465,947,399
7,268,720
384,415,170
1,020,000,000
251,085,932
1,662,769,822
1,050,947,662
677,881,511
488,367,263
62,343,130
801,321,081
664,113,130
446,066,283
56,170,266
481,732,907
417,087,296
449,194,331
46,638,178
2,279,539,566
15,789,627
1,983,460,387
15,789,627
1,410,442,339
2,909,710,200
3,030,763,093
3,090,693,118
Balance Sheet
ASSETS
NON-CURRENT ASSETS
Fixed assets
Property, Plant and Equipment
Intangible Assets / Capital Work in progress
Long-Term Investments
Long-Term Loans and Advances
Long-Term Security Deposits
CURRENT ASSETS
Stores, Spares and Loose Tools
Stock-in-Trade
Trade debts / Trade Debtors
Loans and Advances
Trade Deposits & Short-Term Prepayments
Balance with Statutory Authorities
Interest Accrued
Other receivables
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES
Issued Subscribed & Paid up Capital
Accumulated Loss
Reserves / Share Premium
Unrealized loss in value of Investment
/ Securities availale for sale
Unappropriated Profit
Total Share Capital & Reservers
Surplus on Revaluation of Fixed Assets
NON-CURRENT LIABILITIES
Long Term Advances & Deposits
Other Loans & Liabilties
Long from Banking Companies
Liabilities Against Assets Subject to Finance
Deferred liabilities
Total Non Current Liabilities
CURRENT LIABILITIES
Trade and other Payables
Interest / Markup Accrued
Short Term Borrowings
Current Portion of Long Term Loans
Cusom Debentures
Taxation
Total Current Liabilities
TOTAL EQUITY AND LIABILITIES
n progress
Balance Sheet
2014
2013
2012
71%
0
71%
75%
0
75%
76%
0
76%
###
###
0.00010%
0.37%
71%
0.00015%
0.39%
75%
0.00071%
0.38%
76%
5.20%
7.54%
1.98%
10.19%
2.44%
0.33%
0.013%
1.41%
29%
4.41%
8.07%
0.11%
10.19%
1.39%
0.35%
0.014%
0.12%
25%
5.89%
3.80%
0.36%
11.49%
2.02%
0.34%
0.019%
0.13%
24%
100
100
100
###
to Finance
33.07%
-147.68%
1.11%
35.25%
-139.32%
1.18%
34.36%
-121.25%
1.15%
0
-113%
0
-103%
0
-86%
35.92%
39.59%
39.91%
0.07%
0.91%
46.83%
48%
0.06%
1.41%
37.91%
39%
0.06%
10.87%
36.96%
48%
67.66%
17.93%
41.35%
2.84%
61.24%
26.48%
33.43%
2.77%
51.35%
25.15%
19.08%
2.35%
130%
124%
98%
100
100
100
lance Sheet
2011
2010
2009
74%
0
74%
74%
6.3%
80%
75%
6.2%
81%
0.00191%
0.70%
75%
0.00666%
0.34%
80%
0.00747%
0.33%
81%
4.81%
3.18%
0.62%
14.70%
1.46%
0.32%
0.009%
0.13%
25%
4.66%
1.38%
4.52%
0.62%
11.48%
1.78%
0.31%
0.019%
0.13%
20%
11.49%
0.020%
1.51%
0.31%
0.022%
0.13%
19%
100
100
100
32.59%
-98.87%
1.09%
31.29%
-85.01%
1.05%
30.69%
-70.61%
1.03%
0
-65%
0
-53%
0
-39%
39.14%
38.86%
39.46%
0.07%
12.58%
35.06%
48%
0.24%
12.48%
33.65%
1.99%
48%
0.24%
12.44%
33.00%
8.12%
54%
36.12%
23.30%
16.78%
2.14%
26.44%
21.91%
14.72%
1.85%
15.59%
13.49%
14.53%
1.51%
78%
0.52%
65%
0.51%
46%
100
100
100
Cash Flow Statement

CASH FLOWS FROM OPERATING ACTIVITIES
Loss / Profit Before Taxation
Adjustments For
Depreiciaton on Porperty, Plant & Equipment
Amortization on Intangible Assets
Impairment on Property, Plant & Equipment
Net Realisable Value Charge on Stock In Trade
Provision for Staff Gratuity
Provision for Compensated Absences
Finance costs
Share of Profit / Loss from Associate
Loss / Gain on Disposal of Property, Plant & Equipment
Operating Cash Flows Before Change in Working Capital

Increase / Decrease in Current Assets
Stores, Spare & Loose Tools
Stock in Trade
Trade Debts
Loans & Advances
Trade Deposits & Short Term Prepayments
Other Receivables
Decrease / Increase in Current Liabilities

Trade and Other Payables
Cash Generated from Operations
Finance Cost Paid
Income Taxes Paid
Interest Received
Staff Gratuity & Compensated Absences Paid
Long Term Deposits
Net Cash Generated from / Used in Operating Activies
CASH FLOWS FROM INVESTING ACTIVITIES
Dividend Received from an Associated Company
Fixed Capital Expenditure
Sale Proceeds of Fixed Assets / Work in Progress
Purchase of Property, Plant & Equipment
Proceeds from disposal of Property, Plant & Equipment
Purchase of Intangible Assets / Lease
Long Term Deposits / Loans
Net cash used in Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES
Long Term Finances Obtained
Repayment of Long Term Finance
Repayment of / Proceeds from Short Term
Borrowings - Import / Export
Repayments of Proceeds from Finance Lease
Dividends paid
Net cash used in financing activities
Net Increase / Decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Cash Fl
2014
2013
(526,633,125)
(463,639,301)
nt & Equipment
67,147,846
69,014,137
t & Equipment
on Stock In Trade
25,858,329
16,489,933
24,121,833
108,678,116
(210,845)
(110,831)
217,852,548
19,268,646
(204,668)
112,199,948
-308,780,577
-351,439,353
(24,691,255)
908,567
(53,706,380)
(17,940,083)
43,757,258
(112,077,253)
6,860,826
42,928,972
operty, Plant & Equipment
e in Working Capital
Prepayments
144,448
d Absences Paid
Operating Activies
ssociated Company
s / Work in Progress
Equipment
perty, Plant & Equipment
ds from Short Term

ort / Export
m Finance Lease
cash equivalents
ing of the year
-95,429,151
(18,385,749)
170,962,827
-233,246,901
234,194,651
-135,630,451
(18,510,699)
(32,409,472)
210,845
(300,000)
(80,786)
-284,337,013
(214,700)
15,034,775
204,668
60,000
(25,000)
(120,570,708)
(94,491,967)
168,000
(282,800)
1,245
15,558
(94,322,722)
(267,242)
350,000
(11,432,651)
(176,089)
(252,236,822)
427,003,446
372,905,591
415,920,795
120,492,680
37,261,060
(345,270)
3,201,728
3,546,998
40,462,788
3,201,728
###
Cash Flow
2012
2011
2010
2009
(506,773,804)
(392,029,899)
(556,982,315)
(457,657,355)
72,163,711
75,476,909
-
79,855,710
-
84,290,335
28,383,561
-
266,011,769
(464,734)
(388,405)
377,832,526
25,269,287
66,682,522
17,404,622
(201,305)
(358,728)
114,277,587
157,362,441
16,467,950
248,372,182
(277,587)
(3,034,524)
341,383,731
-392,496,217
-234,667,458
-215,598,584
-79,824,829
(22,553,331)
(12,503,450)
8,071,950
110,476,370
1,322,318
(50,585,439)
(17,971,314)
30,756,834
(270,258)
307,653
3,908,743
456,244,963
(49,423,616)
(1,967,280)
178,265
3,418,630
(5,898,812)
112,683,994
44,515,091
51,419,896
(89,384)
(5,251,564)
(1,849,089)
447,581
15,444,432
(241,422)
132,671
83,221,281
(36,169,948)
412,492,376
195,977,713
341,515,889
32,240,953
183,095,059
-87,742,347
55,147,621
252,041,413
(128,900,120)
-12,747,236
(729,328)
(13,248,914)
201,304
(1,106,440)
10,000,000
27,357,575
(1,676,051)
(11,616,402)
260,906
(151,000)
-10109760
(111,034,654)
(203,334,066)
(22,946,054)
(231,598,201)
(7,602,760)
(6,701,316)
324,758
19,384,735
(6,640,781)
374,030
(258,214,948)
(6,510,145)
6,333,973
-
(2,502,500)
425,000
(181,319)
80,275,000
(15,417)
35,918
146,389
(27,415,660)
1,563,200
-
(2,056,999)
80,240,070
(25,852,460)
(176,172)
(63,480,458)
(274,840)
(6,197,945)
(5,374,443)
37,752,809
(85,603,321)
121,815,112
(85,603,321)
38,278,601
6,332,546
(92,365,016)
(386,903,615)
35,968,434
(13,829,961)
-
13,524,010
(1,402)
(25,476,697)
30,728,592
(154,045,489)
(337,169,216)
(176,121)
(65,992)
(160,513,214)
(595,560,336)
3,723,119
3,789,111
(669,589,725)
(298,303,924)
3,546,998
3,723,119
(830,102,939)
(893,864,260)
2015
2015
Symbol
Date
Price
DNCC
May 14, 2015
11.5
DNCC
May 8, 2015
12
DNCC
May 5, 2015
12
DNCC
May 4, 2015
12.5
DNCC
April 30, 2015
12.96
DNCC
April 29, 2015
13.13
DNCC
April 28, 2015
12.98
DNCC
April 27, 2015
12.39
DNCC
April 24, 2015
11.42
DNCC
April 23, 2015
12.17
DNCC
April 22, 2015
12.25
DNCC
April 21, 2015
11.25
DNCC
April 20, 2015
10.25
DNCC
April 17, 2015
9.25
DNCC
April 16, 2015
DNCC
April 13, 2015
9.25
DNCC
April 9, 2015
9.22
DNCC
April 8, 2015
9.22
DNCC
April 7, 2015
DNCC
April 6, 2015
DNCC
April 2, 2015
9.25
DNCC
March 31, 2015
9.25
DNCC
March 30, 2015
DNCC
March 9, 2015
10
DNCC
March 5, 2015
10.4
DNCC
March 4, 2015
10
DNCC
March 3, 2015
9.99
DNCC
March 2, 2015
10.06
DNCC
February 26, 2015
10.1
DNCC
February 24, 2015
10.65
DNCC
February 20, 2015
10.49
DNCC
February 16, 2015
10.2
DNCC
February 12, 2015
10.2
DNCC
February 11, 2015
10.3
2014
DNCC
February 10, 2015
10.22
DNCC
February 9, 2015
10
DNCC
February 6, 2015
10.15
DNCC
February 4, 2015
10.5
DNCC
February 2, 2015
10.45
DNCC
January 29, 2015
10.44
DNCC
January 28, 2015
10.44
DNCC
January 26, 2015
10.68
DNCC
January 23, 2015
10.16
DNCC
January 22, 2015
10.76
DNCC
January 21, 2015
11.67
DNCC
January 20, 2015
11.12
DNCC
January 19, 2015
11.5
DNCC
January 16, 2015
11.7
DNCC
January 15, 2015
11.7
DNCC
January 14, 2015
12
DNCC
January 13, 2015
11.39
DNCC
January 12, 2015
11.1
DNCC
January 9, 2015
11.11
DNCC
January 8, 2015
11.9
DNCC
January 7, 2015
11.5
DNCC
January 6, 2015
12
DNCC
January 2, 2015
12.5
DNCC
December 31, 2014
12.6
DNCC
December 30, 2014
12.8
DNCC
December 29, 2014
12.6
DNCC
December 26, 2014
12.53
DNCC
December 24, 2014
11.83
DNCC
December 23, 2014
11.25
DNCC
December 19, 2014
10.3
DNCC
December 18, 2014
10.2
DNCC
December 16, 2014
10
DNCC
December 15, 2014
10.58
DNCC
December 12, 2014
10.6
DNCC
December 11, 2014
10.7
DNCC
December 10, 2014
10.6
DNCC
December 9, 2014
10.18
DNCC
December 8, 2014
10.06
DNCC
December 5, 2014
10.4
DNCC
December 4, 2014
10.7
DNCC
December 3, 2014
10.25
DNCC
December 2, 2014
10.7
DNCC
December 1, 2014
10.65
DNCC
November 28, 2014
10.69
DNCC
November 26, 2014
10.5
DNCC
November 25, 2014
10.1
DNCC
November 24, 2014
10
DNCC
November 21, 2014
10.5
DNCC
November 20, 2014
10.45
DNCC
November 19, 2014
10
DNCC
November 13, 2014
10.4
DNCC
November 11, 2014
10.49
DNCC
November 10, 2014
10.04
DNCC
November 7, 2014
10
DNCC
November 6, 2014
10
DNCC
November 5, 2014
9.55
DNCC
October 31, 2014
DNCC
October 29, 2014
9.16
DNCC
October 28, 2014
9.9
DNCC
October 24, 2014
10.1
DNCC
October 23, 2014
10.15
DNCC
October 22, 2014
9.6
DNCC
October 21, 2014
9.51
DNCC
October 17, 2014
9.9
DNCC
October 16, 2014
9.5
DNCC
October 14, 2014
10
DNCC
October 10, 2014
9.63
DNCC
October 9, 2014
9.75
DNCC
October 1, 2014
9.21
DNCC
September 30, 2014
9.21
DNCC
September 29, 2014
9.5
DNCC
September 23, 2014
9.5
DNCC
September 19, 2014
9.55
DNCC
September 16, 2014
9.5
DNCC
September 12, 2014
9.5
DNCC
September 10, 2014
9.25
DNCC
September 9, 2014
9.25
DNCC
September 8, 2014
DNCC
September 4, 2014
9.4
DNCC
September 2, 2014
8.99
DNCC
August 29, 2014
8.14
DNCC
August 28, 2014
8.88
DNCC
August 25, 2014
8.05
DNCC
August 22, 2014
8.06
DNCC
August 21, 2014
8.06
DNCC
August 20, 2014
8.03
DNCC
August 18, 2014
8.25
DNCC
August 15, 2014
8.61
DNCC
August 12, 2014
8.55
DNCC
August 11, 2014
8.55
DNCC
August 8, 2014
9.4
DNCC
August 6, 2014
9.2
2014
DNCC
August 5, 2014
9.5
DNCC
August 4, 2014
9.5
DNCC
July 23, 2014
9.5
DNCC
July 22, 2014
9.7
DNCC
July 21, 2014
9.7
DNCC
July 18, 2014
10.69
DNCC
July 17, 2014
10
DNCC
July 15, 2014
9.7
DNCC
July 14, 2014
9.5
DNCC
July 11, 2014
9.5
DNCC
July 7, 2014
9.75
DNCC
July 2, 2014
9.75
DNCC
July 1, 2014
9.95
DNCC
June 27, 2014
9.75
DNCC
June 25, 2014
9.7
DNCC
June 24, 2014
9.85
DNCC
June 23, 2014
DNCC
June 20, 2014
9.1
DNCC
June 19, 2014
9.3
DNCC
June 18, 2014
9.25
DNCC
June 17, 2014
DNCC
June 12, 2014
9.66
DNCC
June 11, 2014
10.01
DNCC
June 10, 2014
9.69
DNCC
June 9, 2014
9.3
DNCC
June 6, 2014
9.7
DNCC
June 5, 2014
9.7
DNCC
June 4, 2014
9.61
DNCC
June 3, 2014
9.61
DNCC
June 2, 2014
10.6
DNCC
May 30, 2014
9.62
DNCC
May 29, 2014
9.62
DNCC
May 28, 2014
9.86
DNCC
May 27, 2014
9.86
DNCC
May 26, 2014
10.19
DNCC
May 23, 2014
9.85
DNCC
May 21, 2014
9.5
DNCC
May 20, 2014
9.46
DNCC
May 19, 2014
9.01
DNCC
May 16, 2014
9.01
DNCC
May 15, 2014
9.25
DNCC
May 14, 2014
9.84
DNCC
May 13, 2014
9.95
DNCC
May 12, 2014
10.16
DNCC
May 9, 2014
10.78
DNCC
May 8, 2014
10.81
DNCC
May 7, 2014
10.81
DNCC
May 6, 2014
10.5
DNCC
May 5, 2014
10.45
DNCC
May 2, 2014
10.35
DNCC
April 30, 2014
10.39
DNCC
April 29, 2014
10.39
DNCC
April 28, 2014
10.3
DNCC
April 25, 2014
9.79
DNCC
April 23, 2014
9.89
DNCC
April 22, 2014
9.75
DNCC
April 21, 2014
9.75
DNCC
April 18, 2014
10.08
DNCC
April 17, 2014
10.3
DNCC
April 16, 2014
10.84
DNCC
April 15, 2014
10.06
DNCC
April 14, 2014
10.45
DNCC
April 11, 2014
10.3
DNCC
April 10, 2014
11.05
DNCC
April 9, 2014
11.29
DNCC
April 8, 2014
11.71
DNCC
April 7, 2014
12
DNCC
April 4, 2014
11.52
DNCC
April 3, 2014
12
DNCC
April 2, 2014
12
DNCC
April 1, 2014
11.8
DNCC
March 31, 2014
12.45
DNCC
March 28, 2014
12.12
DNCC
March 27, 2014
11.2
DNCC
March 26, 2014
10.2
DNCC
March 25, 2014
9.2
DNCC
March 24, 2014
9.5
DNCC
March 20, 2014
9.6
DNCC
March 19, 2014
9.99
DNCC
March 18, 2014
10
DNCC
March 17, 2014
10.05
DNCC
March 14, 2014
10
DNCC
March 13, 2014
10.05
DNCC
March 12, 2014
10.35
DNCC
March 11, 2014
10.5
DNCC
March 10, 2014
10.45
DNCC
March 7, 2014
10.5
DNCC
March 6, 2014
10.5
DNCC
March 5, 2014
10.35
DNCC
March 4, 2014
10.4
DNCC
March 3, 2014
10.5
DNCC
February 28, 2014
10.01
2013
DNCC
February 27, 2014
10
DNCC
February 26, 2014
10.25
DNCC
February 25, 2014
10.37
DNCC
February 21, 2014
11
DNCC
February 20, 2014
11.1
DNCC
February 19, 2014
10.11
DNCC
February 18, 2014
10
DNCC
February 17, 2014
10.66
DNCC
February 14, 2014
11.66
DNCC
February 12, 2014
11.66
DNCC
February 11, 2014
11.43
DNCC
February 10, 2014
12.43
DNCC
February 7, 2014
13.43
DNCC
February 6, 2014
13.95
DNCC
February 4, 2014
13.95
DNCC
February 3, 2014
14.35
DNCC
January 31, 2014
15.18
DNCC
January 30, 2014
14.6
DNCC
January 29, 2014
14.8
DNCC
January 28, 2014
14.94
DNCC
January 27, 2014
13.94
DNCC
January 24, 2014
12.96
DNCC
January 23, 2014
11.96
DNCC
January 22, 2014
10.96
DNCC
January 21, 2014
10
DNCC
January 20, 2014
DNCC
January 17, 2014
8.71
DNCC
January 16, 2014
9.23
DNCC
January 15, 2014
9.23
DNCC
January 13, 2014
10.01
DNCC
January 10, 2014
10.79
DNCC
January 8, 2014
10
DNCC
January 7, 2014
10.29
DNCC
January 6, 2014
9.45
DNCC
January 3, 2014
DNCC
January 1, 2014
9.2
DNCC
December 31, 2013
9.43
DNCC
December 30, 2013
8.76
DNCC
December 27, 2013
9.37
DNCC
December 26, 2013
8.5
DNCC
December 23, 2013
8.99
DNCC
December 20, 2013
8.64
DNCC
December 19, 2013
8.7
DNCC
December 18, 2013
DNCC
December 17, 2013
DNCC
December 16, 2013
9.25
DNCC
December 13, 2013
9.03
DNCC
December 12, 2013
8.03
DNCC
December 11, 2013
7.03
DNCC
December 10, 2013
6.03
DNCC
December 6, 2013
6.95
DNCC
December 3, 2013
6.5
DNCC
November 27, 2013
DNCC
November 26, 2013
DNCC
November 25, 2013
DNCC
November 21, 2013
5.5
DNCC
November 20, 2013
5.55
DNCC
November 19, 2013
5.85
DNCC
November 12, 2013
DNCC
November 6, 2013
5.47
DNCC
November 4, 2013
5.47
DNCC
November 1, 2013
4.65
DNCC
October 30, 2013
DNCC
October 29, 2013
DNCC
October 25, 2013
5.51
DNCC
October 23, 2013
5.78
DNCC
October 22, 2013
6.5
DNCC
October 14, 2013
6.18
DNCC
October 10, 2013
6.18
DNCC
October 9, 2013
DNCC
October 8, 2013
5.7
DNCC
October 3, 2013
6.6
DNCC
October 2, 2013
6.6
DNCC
October 1, 2013
7.59
DNCC
September 27, 2013
6.59
DNCC
September 26, 2013
5.65
DNCC
September 23, 2013
6.3
DNCC
September 19, 2013
6.4
DNCC
September 17, 2013
6.49
DNCC
September 16, 2013
6.24
DNCC
September 13, 2013
6.3
DNCC
September 11, 2013
6.05
DNCC
September 10, 2013
6.6
DNCC
September 9, 2013
6.4
DNCC
September 6, 2013
6.24
DNCC
September 5, 2013
DNCC
September 4, 2013
DNCC
September 2, 2013
5.5
DNCC
August 30, 2013
5.98
DNCC
August 29, 2013
5.99
DNCC
August 28, 2013
5.55
DNCC
August 23, 2013
5.99
2013
DNCC
August 22, 2013
5.75
DNCC
August 21, 2013
5.8
DNCC
August 20, 2013
5.9
DNCC
August 16, 2013
5.9
DNCC
August 15, 2013
5.95
DNCC
August 12, 2013
6.1
DNCC
August 7, 2013
5.9
DNCC
August 6, 2013
5.9
DNCC
August 5, 2013
DNCC
August 1, 2013
6.01
DNCC
July 31, 2013
DNCC
July 30, 2013
6.29
DNCC
July 29, 2013
6.04
DNCC
July 26, 2013
6.5
DNCC
July 25, 2013
6.1
DNCC
July 24, 2013
6.25
DNCC
July 23, 2013
5.9
DNCC
July 22, 2013
DNCC
July 19, 2013
5.8
DNCC
July 17, 2013
5.3
DNCC
July 16, 2013
5.4
DNCC
July 12, 2013
5.8
DNCC
July 11, 2013
5.9
DNCC
July 10, 2013
5.9
DNCC
July 4, 2013
DNCC
July 3, 2013
6.15
DNCC
July 2, 2013
5.45
DNCC
June 28, 2013
5.5
DNCC
June 26, 2013
5.45
DNCC
June 25, 2013
5.45
DNCC
June 24, 2013
5.2
DNCC
June 21, 2013
5.4
DNCC
June 20, 2013
5.4
DNCC
June 19, 2013
5.62
DNCC
June 18, 2013
5.53
DNCC
June 17, 2013
5.89
DNCC
June 14, 2013
5.73
DNCC
June 13, 2013
5.49
DNCC
June 12, 2013
DNCC
June 11, 2013
5.4
DNCC
June 10, 2013
5.3
DNCC
June 7, 2013
5.68
DNCC
June 6, 2013
5.3
DNCC
June 5, 2013
5.3
DNCC
June 4, 2013
5.71
DNCC
June 3, 2013
DNCC
May 31, 2013
5.25
DNCC
May 30, 2013
5.2
DNCC
May 29, 2013
5.11
DNCC
May 28, 2013
5.4
DNCC
May 27, 2013
5.25
DNCC
May 24, 2013
5.69
DNCC
May 23, 2013
5.64
DNCC
May 22, 2013
5.69
DNCC
May 21, 2013
5.3
DNCC
May 20, 2013
5.45
DNCC
May 17, 2013
5.18
DNCC
May 14, 2013
DNCC
May 10, 2013
4.5
DNCC
May 8, 2013
4.3
DNCC
May 7, 2013
4.5
DNCC
May 6, 2013
4.9
DNCC
May 3, 2013
DNCC
May 2, 2013
4.41
DNCC
April 30, 2013
4.51
DNCC
April 25, 2013
4.99
DNCC
April 24, 2013
4.6
DNCC
April 23, 2013
4.7
DNCC
April 22, 2013
4.67
DNCC
April 19, 2013
4.39
DNCC
April 17, 2013
4.42
DNCC
April 15, 2013
4.9
DNCC
April 10, 2013
5.15
DNCC
April 9, 2013
4.63
DNCC
April 5, 2013
5.25
DNCC
April 3, 2013
DNCC
April 2, 2013
5.05
DNCC
April 1, 2013
5.38
DNCC
March 27, 2013
DNCC
March 26, 2013
5.05
DNCC
March 25, 2013
DNCC
March 21, 2013
DNCC
March 20, 2013
5.42
DNCC
March 19, 2013
DNCC
March 18, 2013
5.03
DNCC
March 15, 2013
5.5
DNCC
March 14, 2013
5.5
DNCC
March 13, 2013
5.3
DNCC
March 12, 2013
5.4
DNCC
March 11, 2013
5.5
DNCC
March 7, 2013
5.52
DNCC
March 6, 2013
5.76
2012
DNCC
March 5, 2013
5.8
DNCC
March 4, 2013
5.4
DNCC
March 1, 2013
5.9
DNCC
February 28, 2013
DNCC
February 27, 2013
5.5
DNCC
February 26, 2013
5.6
DNCC
February 25, 2013
5.85
DNCC
February 22, 2013
6.24
DNCC
February 21, 2013
6.01
DNCC
February 20, 2013
6.25
DNCC
February 19, 2013
6.16
DNCC
February 18, 2013
6.45
DNCC
February 15, 2013
6.5
DNCC
February 14, 2013
6.13
DNCC
February 13, 2013
6.1
DNCC
February 11, 2013
6.79
DNCC
February 8, 2013
6.3
DNCC
February 7, 2013
6.3
DNCC
February 6, 2013
6.5
DNCC
February 4, 2013
6.5
DNCC
February 1, 2013
6.99
DNCC
January 31, 2013
6.7
DNCC
January 30, 2013
6.82
DNCC
January 29, 2013
6.7
DNCC
January 28, 2013
6.7
DNCC
January 24, 2013
6.6
DNCC
January 23, 2013
6.5
DNCC
January 22, 2013
6.46
DNCC
January 21, 2013
6.4
DNCC
January 18, 2013
6.54
DNCC
January 17, 2013
6.4
DNCC
January 16, 2013
5.99
DNCC
January 15, 2013
5.75
DNCC
January 14, 2013
6.75
DNCC
January 11, 2013
7.12
DNCC
January 10, 2013
7.22
DNCC
January 9, 2013
7.29
DNCC
January 8, 2013
7.24
DNCC
January 7, 2013
7.38
DNCC
January 4, 2013
7.65
DNCC
January 3, 2013
6.65
DNCC
January 2, 2013
6.28
DNCC
January 1, 2013
7.15
DNCC
December 31, 2012
6.42
DNCC
December 28, 2012
7.42
DNCC
December 27, 2012
7.25
DNCC
December 26, 2012
6.25
DNCC
December 24, 2012
5.25
DNCC
December 20, 2012
4.25
DNCC
December 19, 2012
4.25
DNCC
December 18, 2012
4.14
DNCC
December 17, 2012
4.05
DNCC
December 14, 2012
4.49
DNCC
December 12, 2012
4.19
DNCC
December 7, 2012
4.26
DNCC
December 6, 2012
4.65
DNCC
December 5, 2012
4.53
DNCC
December 3, 2012
4.71
DNCC
November 30, 2012
DNCC
November 29, 2012
DNCC
November 28, 2012
5.32
DNCC
November 27, 2012
4.83
DNCC
November 26, 2012
4.59
DNCC
November 23, 2012
5.01
DNCC
November 22, 2012
4.96
DNCC
November 21, 2012
4.8
DNCC
November 20, 2012
5.01
DNCC
November 19, 2012
4.72
DNCC
November 16, 2012
4.38
DNCC
November 15, 2012
4.18
DNCC
November 14, 2012
3.8
DNCC
November 13, 2012
3.94
DNCC
November 12, 2012
3.7
DNCC
November 6, 2012
4.25
DNCC
November 2, 2012
4.45
DNCC
November 1, 2012
4.54
DNCC
October 31, 2012
4.5
DNCC
October 25, 2012
4.61
DNCC
October 24, 2012
4.81
DNCC
October 22, 2012
4.43
DNCC
October 19, 2012
4.59
DNCC
October 18, 2012
3.95
DNCC
October 16, 2012
DNCC
October 15, 2012
DNCC
October 10, 2012
DNCC
October 9, 2012
4.06
DNCC
October 8, 2012
3.78
DNCC
October 5, 2012
4.15
DNCC
October 4, 2012
DNCC
October 3, 2012
DNCC
October 2, 2012
3.98
DNCC
October 1, 2012
3.81
2012
DNCC
September 28, 2012
DNCC
September 27, 2012
4.08
DNCC
September 26, 2012
4.15
DNCC
September 25, 2012
DNCC
September 24, 2012
4.18
DNCC
September 20, 2012
4.99
DNCC
September 19, 2012
3.99
DNCC
September 18, 2012
2.99
DNCC
September 17, 2012
2.99
DNCC
September 13, 2012
2.9
DNCC
September 10, 2012
2.9
DNCC
September 7, 2012
2.9
DNCC
September 4, 2012
2.89
DNCC
September 3, 2012
2.94
DNCC
August 31, 2012
DNCC
August 29, 2012
2.84
DNCC
August 28, 2012
2.86
DNCC
August 27, 2012
DNCC
August 24, 2012
2.85
DNCC
August 23, 2012
2.61
DNCC
August 15, 2012
2.5
DNCC
August 7, 2012
2.55
DNCC
August 6, 2012
2.56
DNCC
August 3, 2012
2.5
DNCC
August 2, 2012
2.48
DNCC
August 1, 2012
2.5
DNCC
July 31, 2012
2.5
DNCC
July 30, 2012
2.31
DNCC
July 26, 2012
2.3
DNCC
July 23, 2012
2.4
DNCC
July 20, 2012
2.56
DNCC
July 19, 2012
2.83
DNCC
July 18, 2012
2.7
DNCC
July 17, 2012
2.54
DNCC
July 16, 2012
2.5
DNCC
July 13, 2012
2.56
DNCC
July 12, 2012
2.56
DNCC
July 11, 2012
2.54
DNCC
July 10, 2012
2.58
DNCC
July 6, 2012
2.58
DNCC
July 5, 2012
2.59
DNCC
July 4, 2012
2.35
DNCC
July 3, 2012
2.59
DNCC
July 2, 2012
2.36
DNCC
June 29, 2012
2.45
DNCC
June 28, 2012
2.11
20
DNCC
June 26, 2012
2.99
DNCC
June 22, 2012
2.99
DNCC
June 21, 2012
2.75
DNCC
June 20, 2012
2.75
DNCC
June 19, 2012
2.75
DNCC
June 18, 2012
DNCC
June 15, 2012
DNCC
June 14, 2012
DNCC
June 13, 2012
DNCC
June 12, 2012
DNCC
June 11, 2012
DNCC
June 8, 2012
DNCC
June 7, 2012
DNCC
June 6, 2012
DNCC
June 5, 2012
DNCC
June 4, 2012
3.6
DNCC
June 1, 2012
3.6
DNCC
May 30, 2012
3.02
DNCC
May 29, 2012
3.98
DNCC
May 28, 2012
3.03
DNCC
May 25, 2012
3.03
DNCC
May 24, 2012
3.03
DNCC
May 23, 2012
3.5
DNCC
May 22, 2012
3.5
DNCC
May 21, 2012
3.18
DNCC
May 18, 2012
3.18
DNCC
May 17, 2012
3.18
DNCC
May 16, 2012
2.93
DNCC
May 15, 2012
DNCC
May 14, 2012
2.91
DNCC
May 11, 2012
2.91
DNCC
May 10, 2012
3.9
DNCC
May 9, 2012
2.96
DNCC
May 8, 2012
3.25
DNCC
May 7, 2012
3.25
DNCC
May 4, 2012
3.4
DNCC
May 3, 2012
3.6
DNCC
May 2, 2012
3.85
DNCC
April 30, 2012
3.9
DNCC
April 25, 2012
DNCC
April 23, 2012
4.21
DNCC
April 20, 2012
3.9
DNCC
April 19, 2012
4.05
DNCC
April 18, 2012
4.1
DNCC
April 16, 2012
4.66
DNCC
April 13, 2012
4.31
2011
DNCC
April 12, 2012
4.93
DNCC
April 11, 2012
4.5
DNCC
April 10, 2012
3.5
DNCC
April 9, 2012
3.37
DNCC
April 6, 2012
3.8
DNCC
April 5, 2012
3.31
DNCC
April 4, 2012
DNCC
April 3, 2012
DNCC
April 2, 2012
DNCC
March 30, 2012
3.1
DNCC
March 29, 2012
DNCC
March 28, 2012
2.7
DNCC
March 27, 2012
2.55
DNCC
March 26, 2012
2.79
DNCC
March 22, 2012
2.79
DNCC
March 21, 2012
2.61
DNCC
March 20, 2012
2.72
DNCC
March 19, 2012
2.3
DNCC
March 16, 2012
2.5
DNCC
March 15, 2012
2.27
DNCC
March 14, 2012
2.19
DNCC
March 13, 2012
2.19
DNCC
March 12, 2012
2.05
DNCC
March 9, 2012
2.3
DNCC
March 8, 2012
2.27
DNCC
March 7, 2012
1.61
DNCC
March 5, 2012
1.99
DNCC
February 29, 2012
1.26
DNCC
February 27, 2012
1.95
DNCC
February 24, 2012
1.95
DNCC
February 20, 2012
1.53
DNCC
February 9, 2012
1.53
DNCC
February 7, 2012
1.53
DNCC
February 6, 2012
1.53
DNCC
January 31, 2012
1.53
DNCC
January 26, 2012
1.53
DNCC
January 25, 2012
1.53
DNCC
January 24, 2012
1.49
DNCC
January 23, 2012
1.49
DNCC
January 20, 2012
1.5
DNCC
January 12, 2012
1.5
DNCC
January 9, 2012
1.5
DNCC
January 6, 2012
1.5
DNCC
December 19, 2011
1.16
DNCC
December 16, 2011
1.78
DNCC
December 13, 2011
1.78
2011
DNCC
November 30, 2011
1.15
DNCC
November 17, 2011
1.15
DNCC
November 14, 2011
1.15
DNCC
November 11, 2011
1.2
DNCC
October 28, 2011
0.85
DNCC
October 27, 2011
1.35
DNCC
October 26, 2011
1.3
DNCC
October 25, 2011
1.14
DNCC
October 21, 2011
1.14
DNCC
October 20, 2011
1.14
DNCC
October 7, 2011
1.14
DNCC
October 5, 2011
1.5
DNCC
September 30, 2011
1.03
DNCC
September 26, 2011
1.4
DNCC
September 22, 2011
1.4
DNCC
September 21, 2011
1.4
DNCC
September 7, 2011
1.4
DNCC
August 10, 2011
1.4
DNCC
August 8, 2011
1.4
DNCC
August 4, 2011
1.4
DNCC
August 3, 2011
1.4
DNCC
July 27, 2011
1.4
DNCC
July 26, 2011
1.22
DNCC
July 22, 2011
1.22
DNCC
July 20, 2011
1.22
DNCC
July 18, 2011
1.22
DNCC
July 15, 2011
1.22
DNCC
July 13, 2011
1.22
DNCC
July 8, 2011
1.32
DNCC
July 7, 2011
1.32
DNCC
July 6, 2011
1.32
DNCC
July 5, 2011
1.32
DNCC
July 4, 2011
1.32
DNCC
July 1, 2011
1.32
DNCC
June 30, 2011
1.32
DNCC
June 23, 2011
1.45
DNCC
June 22, 2011
1.37
DNCC
June 20, 2011
1.98
DNCC
June 17, 2011
1.98
DNCC
June 16, 2011
1.98
DNCC
June 15, 2011
1.98
DNCC
June 13, 2011
1.98
DNCC
June 7, 2011
2.14
DNCC
June 6, 2011
1.4
DNCC
June 3, 2011
1.4
DNCC
June 2, 2011
1.4
2011
DNCC
June 1, 2011
1.75
DNCC
May 31, 2011
1.75
DNCC
May 30, 2011
1.6
DNCC
May 24, 2011
1.56
DNCC
May 18, 2011
1.56
DNCC
May 2, 2011
1.56
DNCC
April 22, 2011
2.49
DNCC
April 19, 2011
2.49
DNCC
April 18, 2011
2.49
DNCC
April 6, 2011
1.7
DNCC
April 4, 2011
1.66
DNCC
March 29, 2011
1.66
DNCC
March 18, 2011
1.3
DNCC
March 16, 2011
1.5
DNCC
March 15, 2011
1.5
DNCC
March 14, 2011
1.75
DNCC
March 10, 2011
1.75
DNCC
March 1, 2011
1.75
DNCC
February 28, 2011
1.75
DNCC
February 24, 2011
1.5
DNCC
February 21, 2011
DNCC
February 17, 2011
DNCC
February 14, 2011
DNCC
February 11, 2011
DNCC
February 8, 2011
DNCC
February 7, 2011
DNCC
February 4, 2011
2.06
DNCC
February 3, 2011
2.03
DNCC
February 2, 2011
1.96
DNCC
February 1, 2011
1.95
DNCC
January 31, 2011
1.91
DNCC
January 28, 2011
1.66
DNCC
January 27, 2011
1.85
DNCC
January 26, 2011
1.85
DNCC
January 25, 2011
2.01
DNCC
January 24, 2011
1.97
DNCC
January 21, 2011
2.2
DNCC
January 17, 2011
2.17
DNCC
January 14, 2011
2.49
DNCC
January 13, 2011
2.26
DNCC
January 11, 2011
2.27
DNCC
January 10, 2011
2.98
DNCC
January 7, 2011
3.39
DNCC
January 6, 2011
2.51
DNCC
January 4, 2011
2.5
DNCC
January 3, 2011
2.12
2010
DNCC
December 30, 2010
2.45
DNCC
December 29, 2010
2.31
DNCC
December 28, 2010
2.25
DNCC
December 27, 2010
2.85
DNCC
December 24, 2010
2.87
DNCC
December 23, 2010
DNCC
December 22, 2010
2.5
DNCC
December 21, 2010
DNCC
December 13, 2010
2.5
DNCC
December 8, 2010
2.48
DNCC
December 2, 2010
2.5
DNCC
December 1, 2010
2.5
DNCC
November 24, 2010
DNCC
November 23, 2010
2.75
DNCC
November 16, 2010
2.91
DNCC
November 15, 2010
2.69
DNCC
November 12, 2010
2.4
DNCC
November 10, 2010
1.83
DNCC
November 8, 2010
2.44
DNCC
November 5, 2010
2.29
DNCC
November 3, 2010
2.29
DNCC
November 2, 2010
2.29
DNCC
November 1, 2010
2.85
DNCC
October 29, 2010
2.52
DNCC
October 28, 2010
1.76
DNCC
October 27, 2010
DNCC
October 26, 2010
1.7
DNCC
October 25, 2010
DNCC
October 22, 2010
DNCC
October 21, 2010
DNCC
October 20, 2010
1.75
DNCC
October 19, 2010
DNCC
October 18, 2010
1.7
DNCC
October 14, 2010
1.88
DNCC
October 13, 2010
1.7
DNCC
October 12, 2010
DNCC
October 11, 2010
DNCC
October 8, 2010
1.8
DNCC
October 4, 2010
1.8
DNCC
September 30, 2010
2.22
DNCC
September 27, 2010
2.19
DNCC
September 24, 2010
2.49
DNCC
September 23, 2010
1.93
DNCC
September 22, 2010
1.65
DNCC
September 21, 2010
1.65
DNCC
September 20, 2010
2.15
2010
DNCC
September 17, 2010
1.69
DNCC
September 15, 2010
1.85
DNCC
September 7, 2010
1.46
DNCC
September 6, 2010
1.64
DNCC
September 1, 2010
1.77
DNCC
August 31, 2010
1.7
DNCC
August 30, 2010
1.84
DNCC
August 26, 2010
2.13
DNCC
August 25, 2010
1.85
DNCC
August 23, 2010
DNCC
August 20, 2010
1.8
DNCC
August 19, 2010
1.88
DNCC
August 18, 2010
1.75
DNCC
August 12, 2010
1.79
DNCC
August 10, 2010
2.4
DNCC
August 9, 2010
2.72
DNCC
August 6, 2010
2.42
DNCC
August 5, 2010
2.67
DNCC
August 2, 2010
3.66
DNCC
July 22, 2010
DNCC
July 20, 2010
2.5
DNCC
July 19, 2010
2.3
DNCC
July 16, 2010
2.5
DNCC
July 12, 2010
2.5
DNCC
July 9, 2010
2.78
DNCC
July 8, 2010
2.9
DNCC
July 7, 2010
2.79
DNCC
July 5, 2010
2.07
DNCC
July 2, 2010
2.57
DNCC
July 1, 2010
2.77
DNCC
June 30, 2010
2.46
DNCC
June 29, 2010
2.89
DNCC
June 28, 2010
2.5
DNCC
June 25, 2010
2.5
DNCC
June 24, 2010
2.25
DNCC
June 21, 2010
2.5
DNCC
June 17, 2010
2.85
DNCC
June 14, 2010
DNCC
June 10, 2010
1.9
DNCC
June 9, 2010
1.81
DNCC
June 8, 2010
1.8
DNCC
June 3, 2010
2.05
DNCC
June 2, 2010
2.01
DNCC
June 1, 2010
1.55
DNCC
May 28, 2010
1.65
DNCC
May 27, 2010
1.76
DNCC
May 26, 2010
2.5
DNCC
May 25, 2010
3.4
DNCC
May 24, 2010
3.2
DNCC
May 21, 2010
2.37
DNCC
May 20, 2010
2.8
DNCC
May 19, 2010
3.34
DNCC
May 17, 2010
2.7
DNCC
May 14, 2010
3.42
DNCC
May 13, 2010
3.2
DNCC
May 12, 2010
3.1
DNCC
May 11, 2010
3.25
DNCC
May 10, 2010
DNCC
May 7, 2010
DNCC
May 6, 2010
3.15
DNCC
May 5, 2010
2.64
DNCC
May 4, 2010
2.65
DNCC
May 3, 2010
2.8
DNCC
April 30, 2010
2.65
DNCC
April 26, 2010
DNCC
April 23, 2010
3.21
DNCC
April 22, 2010
3.31
DNCC
April 21, 2010
3.3
DNCC
April 20, 2010
3.85
DNCC
April 16, 2010
3.85
DNCC
April 15, 2010
3.9
DNCC
April 13, 2010
3.4
DNCC
April 12, 2010
2.5
DNCC
April 2, 2010
3.11
DNCC
March 29, 2010
3.5
DNCC
March 26, 2010
3.98
DNCC
March 24, 2010
2.93
DNCC
March 22, 2010
3.06
DNCC
March 15, 2010
3.69
DNCC
March 11, 2010
3.62
DNCC
March 10, 2010
4.5
DNCC
March 9, 2010
4.25
DNCC
March 8, 2010
3.62
DNCC
March 5, 2010
3.7
DNCC
March 4, 2010
3.83
DNCC
February 22, 2010
3.8
DNCC
February 17, 2010
4.5
DNCC
February 15, 2010
4.5
DNCC
February 11, 2010
4.2
DNCC
February 9, 2010
4.69
DNCC
February 8, 2010
4.8
DNCC
February 4, 2010
4.8
2009
DNCC
February 3, 2010
4.12
DNCC
February 2, 2010
4.79
DNCC
February 1, 2010
DNCC
January 29, 2010
4.75
DNCC
January 26, 2010
4.17
DNCC
January 25, 2010
4.2
DNCC
January 22, 2010
4.2
DNCC
January 20, 2010
DNCC
January 19, 2010
4.2
DNCC
January 15, 2010
4.25
DNCC
January 13, 2010
4.35
DNCC
January 12, 2010
4.4
DNCC
January 8, 2010
4.8
DNCC
January 7, 2010
4.74
DNCC
January 6, 2010
4.5
DNCC
January 5, 2010
3.8
DNCC
December 29, 2009
4.55
DNCC
December 24, 2009
4.65
DNCC
December 23, 2009
3.36
DNCC
December 22, 2009
4.75
DNCC
December 18, 2009
3.75
DNCC
December 16, 2009
4.5
DNCC
December 15, 2009
4.5
DNCC
December 11, 2009
4.33
DNCC
December 10, 2009
4.94
DNCC
December 8, 2009
4.6
DNCC
December 4, 2009
4.89
DNCC
December 3, 2009
4.21
DNCC
December 1, 2009
4.57
DNCC
November 25, 2009
5.08
DNCC
November 24, 2009
4.32
DNCC
November 23, 2009
5.08
DNCC
November 20, 2009
4.7
DNCC
November 18, 2009
4.71
DNCC
November 17, 2009
4.7
DNCC
November 16, 2009
4.7
DNCC
November 10, 2009
5.49
DNCC
November 6, 2009
5.2
DNCC
November 5, 2009
4.7
DNCC
November 4, 2009
5.25
DNCC
November 3, 2009
4.6
DNCC
November 2, 2009
4.6
DNCC
October 30, 2009
5.36
DNCC
October 29, 2009
DNCC
October 28, 2009
4.75
DNCC
October 27, 2009
4.89
DNCC
October 26, 2009
4.89
DNCC
October 23, 2009
5.25
DNCC
October 22, 2009
DNCC
October 21, 2009
4.92
DNCC
October 20, 2009
4.71
DNCC
October 19, 2009
5.15
DNCC
October 16, 2009
6.15
DNCC
October 15, 2009
5.5
DNCC
October 14, 2009
5.9
DNCC
October 13, 2009
5.93
DNCC
October 12, 2009
5.87
DNCC
October 9, 2009
5.28
DNCC
October 8, 2009
5.88
DNCC
October 7, 2009
5.8
DNCC
October 6, 2009
DNCC
October 5, 2009
6.4
DNCC
October 2, 2009
5.99
DNCC
October 1, 2009
5.99
DNCC
September 30, 2009
5.7
DNCC
September 29, 2009
5.8
DNCC
September 28, 2009
5.6
DNCC
September 25, 2009
DNCC
September 24, 2009
DNCC
September 18, 2009
DNCC
September 10, 2009
6.15
DNCC
September 9, 2009
6.11
DNCC
September 7, 2009
5.52
DNCC
September 2, 2009
DNCC
September 1, 2009
6.64
DNCC
August 31, 2009
5.95
DNCC
August 28, 2009
5.5
DNCC
August 27, 2009
5.6
DNCC
August 24, 2009
6.24
DNCC
August 21, 2009
6.1
DNCC
August 20, 2009
5.65
DNCC
August 19, 2009
6.55
DNCC
August 18, 2009
6.5
DNCC
August 17, 2009
5.51
DNCC
August 13, 2009
6.16
DNCC
August 12, 2009
DNCC
August 10, 2009
7.25
DNCC
August 7, 2009
DNCC
August 6, 2009
DNCC
August 4, 2009
6.43
DNCC
August 3, 2009
7.1
DNCC
July 31, 2009
6.7
2009
DNCC
July 30, 2009
6.9
DNCC
July 29, 2009
7.55
DNCC
July 28, 2009
7.6
DNCC
July 27, 2009
7.74
DNCC
July 24, 2009
DNCC
July 23, 2009
8.3
DNCC
July 22, 2009
7.7
DNCC
July 21, 2009
6.7
DNCC
July 20, 2009
7.69
DNCC
July 17, 2009
7.8
DNCC
July 16, 2009
7.39
DNCC
July 15, 2009
7.5
DNCC
July 13, 2009
8.34
DNCC
July 9, 2009
7.85
DNCC
July 8, 2009
7.5
DNCC
July 6, 2009
8.4
DNCC
July 3, 2009
8.05
DNCC
June 30, 2009
DNCC
June 29, 2009
8.25
DNCC
June 26, 2009
8.4
DNCC
June 25, 2009
8.5
DNCC
June 23, 2009
8.25
DNCC
June 19, 2009
DNCC
June 18, 2009
8.1
DNCC
June 17, 2009
7.95
DNCC
June 16, 2009
9.5
DNCC
June 15, 2009
DNCC
June 9, 2009
8.74
DNCC
June 3, 2009
DNCC
June 2, 2009
9.5
DNCC
June 1, 2009
9.25
DNCC
May 29, 2009
9.09
DNCC
May 28, 2009
DNCC
May 27, 2009
8.5
DNCC
May 26, 2009
9.25
DNCC
May 25, 2009
DNCC
May 22, 2009
DNCC
May 21, 2009
9.1
DNCC
May 20, 2009
9.1
DNCC
May 18, 2009
9.8
DNCC
May 15, 2009
9.8
DNCC
May 7, 2009
10.99
DNCC
May 5, 2009
10.2
DNCC
April 30, 2009
9.25
DNCC
April 27, 2009
10.4
DNCC
April 24, 2009
10.88
DNCC
April 20, 2009
10
DNCC
April 17, 2009
10
DNCC
April 15, 2009
9.75
DNCC
April 14, 2009
9.9
DNCC
April 13, 2009
9.9
DNCC
April 9, 2009
8.95
DNCC
April 8, 2009
8.35
DNCC
April 7, 2009
DNCC
April 6, 2009
DNCC
April 3, 2009
9.65
DNCC
April 2, 2009
9.05
DNCC
April 1, 2009
9.49
DNCC
March 31, 2009
9.01
DNCC
March 30, 2009
9.5
DNCC
March 27, 2009
10.8
DNCC
March 20, 2009
10.9
DNCC
March 19, 2009
10
DNCC
March 18, 2009
10.99
DNCC
March 17, 2009
10.99
DNCC
March 16, 2009
9.99
DNCC
March 13, 2009
9.08
DNCC
March 12, 2009
8.01
DNCC
March 5, 2009
9.01
DNCC
March 4, 2009
10
DNCC
March 3, 2009
9.98
DNCC
March 2, 2009
7.66
DNCC
February 27, 2009
8.55
DNCC
February 26, 2009
9.5
DNCC
February 24, 2009
10.5
DNCC
February 23, 2009
11.5
DNCC
February 20, 2009
11.5
DNCC
February 19, 2009
10.5
DNCC
February 18, 2009
9.5
DNCC
February 17, 2009
9.53
DNCC
February 16, 2009
10.41
DNCC
February 13, 2009
11.41
DNCC
February 11, 2009
12.41
DNCC
February 10, 2009
13.41
DNCC
February 2, 2009
14.41
DNCC
January 30, 2009
15.41
DNCC
January 14, 2009
16.41
DNCC
January 12, 2009
17.41
DNCC
January 6, 2009
18.41
DNCC
January 2, 2009
19.41
<=============================X
2014
Average Price per Share
Maximum Price
Minimum Price
Standard Deviation
EPS
Dividend/Share
Dividend Payout
2013
Volume
Average Price
for the year
2000
10.80
500
1000
5500
5500
53000
111000
113500
35000
65500
57500
9000
5000
28000
1000
101000
3000
500
25500
2500
1500
1500
1500
3000
1000
500
2000
8000
5000
2500
42500
1000
2500
1000
5000
6500
500
31000
31500
500
3000
3500
7500
7500
177500
5500
1000
500
4500
500
1500
10000
1000
1000
3500
1000
2000
61000
48000
1000
11000
11000
63000
1000
2500
2500
6000
7500
2000
500
9000
1000
7500
500
18500
10000
1500
21500
1000
1000
10.28
2500
2500
15000
1500
11000
10000
60000
5500
4000
7500
3000
3000
3500
500
5000
1500
9000
3500
3000
7500
2000
500
500
1000500
1000
5500
1000
1000
1500
3000
1000
500
500
500
1000
1000
1000
500
0
1000
1000
1500
1000
1000
1500
1000
1000
1000
3000
1000
13000
500
7000
500
1000
500
1000
2500
2000
14000
73000
226500
5500
1500
3500
3500
8500
9500
16000
2000
9500
1000
500
1000
2000
3000
1000
2500
1000
3000
3500
2000
9000
500
1000
6000
27500
4000
3500
11000
2500
2000
12500
3000
6000
1500
1000
15000
9000
15500
13000
1000
2000
15500
3500
14500
9500
7500
15000
32500
14000
1000
3000
14000
2000
6000
6500
3000
219500
18000
2000
500
500
2500
500
2500
3500
6000
3000
3000
5500
2000
19000
1000
7000
5500
5500
5000
1500
1500
20500
5000
14000
7000
31500
7500
1500
17000
30000
3500
2500
1000
6500
11500
44500
25000
35500
31500
100000
17000
82500
33500
8500
27000
1000
1000
1000
12000
5500
10000
47500
1000
1500
1000
16500
2500
35000
2500
6500
33000
2000
3000
15000
2500
257000
42000
56500
15500
500
2500
6000
20500
7000
5500
1000
21000
2000
8000
9000
500
5000
2000
3500
10500
500
2000
4000
2000
10000
2000
5500
17000
61000
4000
3000
500
500
3500
3000
10000
5000
500
14000
50500
2000
5500
11000
1500
2500
38500
7000
13500
4500
4000
2000
1000
5000
10500
17000
49000
18500
6500
72500
2500
17500
268000
16000
85000
2500
500
500
38000
1000
4500
37500
170000
500
1500
500
1000
1000
1000
14500
30500
32000
55000
48000
74500
8000
4500
3000
2000
20500
20500
109000
9000
17500
6000
11000
22000
14000
5500
8500
73500
21000
90000
91000
4000
5000
1500
500
500
500
500
1000
15000
5500
7000
2000
500
3000
85000
1000
16500
6000
12500
33500
500
4000
3000
10500
18000
1000
15000
105000
500
34000
4000
2000
32000
10000
6500
9000
9500
3500
8500
22500
34500
9000
4500
13000
19500
13000
2000
145000
6500
13000
500
12000
10000
23500
8500
500
11500
29500
8500
25000
20500
24000
4000
20000
31500
7000
8500
43000
30000
4500
15500
11000
26000
102000
124000
37000
115000
301500
192500
609500
360000
3.32
225500
146500
15500
15000
18500
5000
10500
7000
1000
24500
6000
6000
2000
41000
338500
38500
61500
34500
24000
30500
87000
83500
25500
333000
1500
1500
2000
6500
3500
10000
3000
6000
158500
2000
48500
3000
22000
5000
5500
12000
10000
9000
1000
1500
5000
28500
10500
15500
38500
17500
204000
243500
501500
5500
500
5000
18000
3500
21000
5000
18500
3000
6000
5500
67000
4500
3500
1500
1500
1000
4000
15000
2000
9500
5000
500
8697
10112
31738
829
917
5436
665
2709
500
6110
1010
4101
611
65002
23991
284853
2
4000
6
5
1003
58
54
64
50
50
52
4
10
1
6010
1
2000
2002
2004
6
8
3680
13
21094
3
12
3570
11004
3507
8
4635
4505
1116
5
2001
9041
1421
5414
1500
6410
9130
42516
3503
10916
5357
96100
182127
187001
15655
17708
7002
42992
1001
2051
6556
20686
29981
25240
19989
7214
5401
5308
25541
15105
23002
28701
402
2500
2500
55101
48999
2000
15501
2000
375
500
1
2
14
87
498
2
1104
2
4000
1
8
6
3293
2002
1
51532
1.68
11
1
2599
198
1000
3200
1500
1
1
66
5000
1000
5310
10
200
397
215
18
11
2
2
2525
158
11
1
2
4
2000
1
1
3
3
1
10
20301
1600
1000
2
22
320
8
2649
1800
448
54
1000
2
502
55000
15
4
1525
50
17
4574
5300
100
3169
2200
1200
500
301
1
25
1125
500
24
25
8981
500
201
10002
2
2
5005
500
581
102
112
1
11397
7747
10000
198
5005
4500
328
282
2
3000
15483
1300
2000
2
1000
2
3
1
977
1950
20000
2000
1
10
1000
1215
3448
5001
19610
1912
901
1
1
20035
2
173975
34
2097
8901
100
4000
501942
2
5643
500
12854
174
3569
17959
431
1
1001
1990
1
52
1040
397
11
2.81
1717
1001
21
531
9025
3415
2624
2
59
7
5
4
3001
250
301
925
400
5493
22
1
500
902
500
310
4
1
1
305
600
200
35042
13060
2
606
1378
17223
5
1300
299
1000
5
1002
112
1005
5
716
1
12
6
6
10
10
5
110
1070
30
30
10
1020
20
618
2
3193
386
5
630
12100
18668
1
500
34
1000
64996
1050
490
1
1000
240
21100
1836
3
3
200
300
2
110
3
6001
3600
7452
1601
7397
2502
399
397
200
700
1161
600
1300
1
1550
1000
451
6002
399
1000
8
1991
847
198
4
2
539
2000
240
10
50
59
5997
301
84
60
2100
698
193
72
2078
1
10801
2301
1151
5837
2005
60
1089
76
4419
7.77
5853
4001
5964
2863
2605
6452
1
1050
2
1
1
1000
3500
1155
8301
12500
90
1556
1102
4497
29451
16511
5205
3002
500
900
100
5000
11200
89
398
696
500
1
10490
4002
48719
13500
1001
12
2351
4204
500
500
2106
6301
14200
2000
1007
3502
11006
47692
55469
66374
2000
9000
39500
21500
500
1500
500
500
2500
16000
7000
500
12000
2000
7500
1000
17000
500
4000
500
10000
500
14000
500
6000
500
7000
13000
7000
1000
1000
500
500
2500
4500
500
6500
1000
7000
7500
1500
8000
24500
1500
1000
1500
5500
2500
15500
2500
500
1000
6000
500
3500
9000
500
35500
4000
4000
3000
500
1500
4000
500
1000
3000
3000
2000
17000
500
10000
7500
500
500
500
500
16000
500
500
500
500
================================>
2012
2011
2010
2009
Average Price per Share

Maximum Price
Minimum Price
Standard Deviation
2015
2014
2013
2012
10.80
13.13
9.0
1.146
10.28
15.18
8.0
1.285
6
9.43
4.3
1.0043
3.32
7.42
1.3
1.094
2011
2010
2009
1.68
3.39
0.85
0.455
2.81
4.8
1.46
0.903
7.77
19.41
3.36
2.782
History of Discount Rate
Effective date
31-Dec-14
1-Nov-14
1-Jan-14
31-Dec-13
1-Nov-13
1-Sep-13
1-Jun-13
1-Jan-13
31-Dec-12
1-Oct-12
1-Aug-12
1-Jan-12
31-Dec-11
1-Oct-11
1-Aug-11
1-Feb-11
1-Jan-11
30-Nov-10
30-Sep-10
2-Aug-10
9.50%
9.50%
10.00%
10.00%
10.00%
9.50%
9.00%
9.50%
9.50%
10.00%
10.50%
12.00%
12.00%
12.00%
13.50%
14.00%
14.00%
14.00%
13.50%
13.00%
Average
9.89%
9.89%
9.43%
9.43%
11.25%
11.25%
13.38%
13.38%
12.88%
12.88%
Beta
Risk free rate
Market Return
Cost of equity
Cost of debt
Tax Rate
Weightages:
Debt
Equity (%)
WACC (%)
B1Dec-14
2.04
9.89%
27.20%
45.19%
-2.13%
0%
178%
-78%
-39%
Equity
(2,224,813,690)
Debt
Financial charges
5,092,604,595
(108,678,116)
Cost of Debt
-2.13%
KSE 100 Index

Market Return
9,400.00
B1Dec-13
B1Dec-12
B1Dec-11
B1Dec-10
2.04
9.43%
49.43%
91.02%
-0.44%
2.18%
163%
-63%
-58%
2.04
11.25%
48.98%
88.21%
-0.43%
0.00%
146%
-46%
-41%
2.04
13.38%
-5.61%
-25.36%
-0.42%
51.81%
126%
-26%
6%
2.04
12.88%
27.90%
43.52%
-7.20%
0.08%
114%
-14%
-14%
(1,703,336,299)
(1,264,581,390)
(757,807,586)
(418,644,693)
4,394,165,342
(19,268,646)
4,024,379,702
(17,404,622)
3,667,517,786
(15,444,432)
3,449,407,786
(248,372,182)
-0.44%
-0.43%
-0.42%
-7.20%
2010
2011
2012
2013
12022.46
28%
11347.66
-5.61%
16905.33
48.98%
25261.14
49.43%
2014
32131.28
27.20%
CY10
CY11
CY12
Dividend/share
Dividend Yield
Dividend Payout Ratio
EPS
Price Per Share
5
4.60%
41.6%
12.02
95.37
6
6.00%
35.7%
16.8
95.51
7
3.10%
32.8%
21.35
150.54
Retention Ratio
Return on Invested Capital
Growth Rate
Average Growth Rate
58.4%
30.2%
17.6%
19.8%
64.3%
31.8%
20.4%
67.2%
31.2%
21.0%
CY13
CY14
7
1.80%
27.1%
25.83
326.81
7.8
1.10%
27.1%
28.76
543.62
72.9%
28.9%
21.1%
72.9%
25.9%
18.9%
Growth Rate
9.3%
19.1%
Return on Equity
Return on Equity (ROE)
Year 1
Return on Equity
2014
Year 2
Return on Equity
2013
Year 3
Return on Equity
2012
Year 4
Return on Equity
2011
Year 5
Return on Equity
2010
Year 6
Return on Equity
2009
Operating Efficiency
%
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-0.4881843797 -48.82%
-3.0901604848 -309.02%
-0.4591406132 -45.91%
-0.4386617745 -43.87%
-1.8694899692 -186.95%
-0.2706453888 -27.06%
Dupont Analysis
Operating efficiency
Asset use efficiency

Total Asset
Turnover
Profit Margin
Net Income
Net Sales
Net Sales
Total Assets
-521,477,391
1,068,197,617
1,068,197,617
2,867,790,905
-448,913,590
145,271,934
145,271,934
2,690,829,043
-506,773,804
1,103,744,233
1,103,744,233
2,759,798,312
-339,162,893
773,176,312
773,176,312
2,909,710,200
-436,125,650
233,285,900
233,285,900
3,030,763,093
(310,176,611)
1,146,062,796
1,146,062,796
3,090,693,118
Asset use Efficiency
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
0.3724809975
0.0539877977
0.3999365563
0.2657227899
0.076972661
0.3708109321
Financial leverage
x
x
Financial Leverage
Total Assets
Total Equity
In Percentage
2,867,790,905
-2,224,813,690
0.23439
23.44%
2,690,829,043
-1,703,336,299
0.26355
26.35%
2,759,798,312
-1,264,581,390
0.40074
40.07%
2,909,710,200
-757,807,586
0.44756
44.76%
3,030,763,093
-418,644,693
1.04176
104.18%
3,090,693,118
17,480,957
-17.744
-1774.37%
Financial Leverage
%
37.25%
5.40%
39.99%
26.57%
7.70%
37.08%
%
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-1.2890027232
-1.5797403276
-2.1823809316
-3.8396424815
-7.2394637832
176.8034277528
-128.90%
-157.97%
-218.24%
-383.96%
-723.95%
17680.34%
Rati
Profitability Ratios
Gross Profit Margin
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-0.3260453
-2.5796216
-0.3990044
-0.4550572
-1.1306054
-0.0740641
-33%
-258%
-40%
-46%
-113%
-7%
Sales to Fixed Assets

Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
0.52529074
0.07165876
0.52657526
0.35534546
0.0959291
0.45565572
53%
7%
53%
36%
10%
46%
Return on Total Equity

Year 1
Year 2
2014
2013
0.23439149
0.26354959
23%
26%
Year
Year
Year
Year
3
4
5
6
2012
2011
2010
2009
0.40074432
0.44755806
1.04175607
-17.743686
40%
45%
104%
-1774%
Leverage Ratios
Debt Ratio
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
1.77579355
1.63301543
1.45821515
1.26044091
1.13813178
0.994344
178%
163%
146%
126%
114%
99%
Debt to Capitalization
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-1.6057869
-1.645715
23.1495863
2.20254348
1.39973609
0.98959622
-160.6%
-164.6%
2315.0%
220.3%
140.0%
99.0%
Ratios
Operating Profit Margin

Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-0.48818
-3.09016
-0.45914
-0.43866
-1.86949
-0.27065
-48.8%
-309.0%
-45.9%
-43.9%
-186.9%
-27.1%
Net Profit Margin

Year
Year
Year
Year
Year
Year
Return on Asset
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-0.18184
-0.16683
-0.18363
-0.11656
-0.1439
-0.10036
1
2
3
4
5
6
Total Asset Turnove

-18%
-17%
-18%
-12%
-14%
-10%
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
Operating Income Margin

Year 1
Year 2
2014
2013
-0.49301
-3.21333
2014
2013
2012
2011
2010
2009
-49%
-321%
2014
2013
2012
2011
2010
2009
Gross Porfit
Year 1
Year 2
2014
2013
Year
Year
Year
Year
3
4
5
6
2012
2011
2010
2009
-0.45914
-0.43866
-1.86949
-0.27065
-46%
-44%
-187%
-27%
Year
Year
Year
Year
3
4
5
6
Debt-Equity Ratio
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
-2.289
-2.57974
-3.18238
-4.83964
-8.23946
175.803
-229%
-258%
-318%
-484%
-824%
17580%
Short Term Debt

Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
2012
2011
2010
2009
Equity Multiplier
Year
Year
Year
Year
Year
Year
1
2
3
4
5
6
2014
2013
2012
2011
2010
2009
et Profit Margin
-0.48818
-3.09016
-0.45914
-0.43866
-1.86949
-0.27065
-49%
-309%
-46%
-44%
-187%
-27%
al Asset Turnover
0.37248
0.05399
0.39994
0.26572
0.07697
0.37081
37%
5%
40%
27%
8%
37%
Gross Porfit
-348,280,850
-374,746,626
-440,398,834
-351,839,431
-263,754,308
-84,882,071
quity Multiplier
-2.289
-2.57974
-3.18238
-4.83964
-8.23946
175.803
-229%
-258%
-318%
-484%
-824%
17580%
1st
Return on Equity
Gross Profit Margin
Operating Profit Margin
Net Profit Margin
Sales to Fixed Assets
Return on Asset
Total Asset Turnover
Return on Total Equity
Operating Income Margin
2nd
Gross Porfit
3rd
Debt Manege
Debt Ratio
Total Debt
Total Asset
Debt-Equity Ratio
Total Debt
Total Owner's Equity
Equity Multiplier
Total Debt
Debt to Capitalization
Short Term Debt
4th
Current Ratio
Working Capital
Inventory Turnover
Inventory Turnover in Days
Inventory Turnover in Days
Cash Flow to Total Debt Ratio
Operating Cash Flow Ratio
Dupont Analysis
Profit Margin
Net Income
Net Sales
Total Asset
Turnover
Financial Leverage
Total Assets
Total Equity
Gross Profit
Sales
100
Operating Profit
Sales
100
Net Profit
Sales
100
Net Sales
Total Assets
Profitability Ratios
Net Sales
Net Fixed Assets
Net Income
Total Asset
Net Sales
Total Asset
Net Income
SHE
Operating Income
Net Sales
Net Sales - Cost of Goods Sold
Debt Manegement / Financial Leverage Ratios

=
Total Debt
Total Asset - Total Owner's Equity

Total Asset
Total Asset - Total Owner's Equity
Total Debt
Long Term Debt
Long Term Debt + Shareholder Equity ( SHE )
Short Term Debt
Short Term Debt + Shareholder Equity ( SHE )
Liquidity Ratios
=
Current Asset
Current Liabilities
Current Assets - Current Liabilities
Cost of Goods Sold

Inventory
Inventory
COGS / 365
Inventory
COGS / 365
Cash Flow from Operation

Total Debt
Operating Cash Flow

Current Liabilities

Dandot Cement

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Dandot Cement

Загружено:

Авторское право:

Доступные форматы

Profit and Loss Account

Total comprehensive income for the year

Profit and Loss Account

Total comprehensive income for the year

EQUITY AND LIABILITIES

EQUITY AND LIABILITIES

Cash Flow Statement

Operating Cash Flows Before Change in Working Capital

Decrease / Increase in Current Liabilities

operty, Plant & Equipment

ds from Short Term

ing of the year

May 14, 2015

April 30, 2015

April 29, 2015

April 28, 2015

April 27, 2015

April 24, 2015

April 23, 2015

April 22, 2015

April 21, 2015

April 20, 2015

April 17, 2015

April 16, 2015

April 13, 2015

March 31, 2015

March 30, 2015

February 26, 2015

February 24, 2015

February 20, 2015

February 16, 2015

February 12, 2015

February 11, 2015

February 10, 2015

January 29, 2015

January 28, 2015

January 26, 2015

January 23, 2015

January 22, 2015

January 21, 2015

January 20, 2015

January 19, 2015

January 16, 2015

January 15, 2015

January 14, 2015

January 13, 2015

January 12, 2015

December 31, 2014

December 30, 2014

December 29, 2014

December 26, 2014

December 24, 2014

December 23, 2014

December 19, 2014

December 18, 2014

December 16, 2014

December 15, 2014

December 12, 2014

December 11, 2014

December 10, 2014

November 28, 2014

November 26, 2014

November 25, 2014

November 24, 2014