Академический Документы
Профессиональный Документы
Культура Документы
COMMISSION ON AUDIT
Commonwealth Ave., Quezon City
on the
October 3, 2014
VIRGILIO P. BAUTISTA
State Auditor V
Officer-In Charge
CC:
Our audit was conducted in accordance with generally accepted auditing standards and
we believe that it provides reasonable basis for the results of audit.
KATHLEEN C. BAUTISTA
Attorney V
OIC-Supervising Auditor
EXECUTIVE SUMMARY
A. Highlights of Financial Information
The Lal-lo Water District primarily derived its P7,201,534.71 operating revenues for
CY 2013 from services rendered to its concessionaires for water metered sales and other
service income. The agencys assets, liabilities and capital deficiency for the year were
P49.33 million, P66.71 million, and (P17.38 million), respectively.
B. Operational Highlights
During the year, the districts operating revenues increased by P558,456.51 due to the
increased number of concessionaires availing its services. The District is continuously
implementing the construction and expansion of its water system in order to extend and
improve its services in the distant barangays of Lal-lo.
C. Scope of Audit
A financial and compliance audit was conducted on the accounts and operations of the
Lal-lo Water District for the year ended December 31, 2013. The audit consisted of review of
operating procedures, inspection of the principal programs and projects, interview of
concerned government officials and employees, verification, reconciliation and analysis of
accounts, and such other procedures considered necessary to ascertain the fairness of
presentation of the financial statements and compliance by the agency to laws, rules and
regulations.
D. Auditors Opinion on the Financial Statements
The Auditor rendered a qualified opinion on the fairness of presentation of the
financial statements because the validity of the Loans Payable account amounting to
P39,565,433.02 as of December 31, 2013 in the books of accounts cannot be ascertained due
to the non-reconciliation of the balance in the general ledger with the balance per records of
the Local Water Utilities Administration (LWUA) having a discrepancy of P10,326,172.65.
Likewise, the Districts assertion on the validity, existence and correctness of its Property,
Plant and Equipment with a net book value of P39,414,413.95 could not be relied upon due
to the following reasons: (1) the land donated by the LGU of Lal-lo, where the plant and
building and other structures of the District are erected amounting to P5,524,649.99 and
P504,838.08, respectively, are not yet registered in the name of the District thus exposing the
risk of divestment on the possession of land; (2) the three parcels of land purchased from
2004 to 2012 and recorded in the books of accounts amounting to P456,000.00 were not yet
titled in the name of the District contrary to Sec. 39 of Presidential Decree (PD) No. 1445,
hence, ownership over the property is not absolute.
TABLE OF CONTENTS
Page
PART I- Financial Statements
1
3
4
5
6
7
8
13
20
Pursuant to Section 2, Article IX-D of the Philippine Constitution and pertinent provisions of
Presidential Decree No. 1445, we have audited the accompanying financial statements of the
Lal-lo Water District, Lal-lo, Cagayan, which comprise the Statement of Financial Position as
of December 31, 2013 and the Statement of Income and Expenses, Statement of Changes in
Equity and Statement of Cash Flows for the year then ended, and a summary of significant
accounting policies and other explanatory information.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with State accounting principles, and for such internal control as
management determines is necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with Philippine Standards on Auditing. Those
standards require that we comply with ethical requirements and plan and perform the audit to
obtain reasonable assurance whether the financial statements are free from material
misstatements.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditors
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessment, the auditor
considers internal control relevant to the entitys preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entitys internal control. An audit also includes evaluating the appropriateness of accounting
policies used and the reasonableness of accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
Basis for Qualified Opinion
As discussed in Part II- Observations and Recommendations portion of this report, the
validity of the Loans Payable account amounting to P39,565,433.02 as of December 31, 2013
in the books of accounts cannot be ascertained due to the non reconciliation of the balance in
the general ledger with the balance per records of the Local Water Utilities Administration
(LWUA) having a discrepancy of P10,326,172.65. Likewise, the Districts assertion of
validity, existence and correctness of its Property, Plant and Equipment with a net book value
of P39,414,413.95 could not be relied upon due to the following reasons: (1) the land
donated by the LGU of Lal-lo, where the plant and building and other structures of the
District are erected amounting to P5,524,649.99 and P504,838.08, respectively, are not yet
registered in the name of the District thus exposing the risk of divestment on the possession of
land; (2) the three parcels of land purchased from 2004 to 2012 and recorded in the books of
accounts amounting to P456,000.00 were not yet titled in the name of the District contrary to
Sec. 39 of Presidential Decree (PD) No. 1445, hence, ownership over the property is not
absolute.
Qualified Opinion
In our opinion, except for the effects and the possible effects on the financial statements of the
matters referred to in the preceding paragraph, the financial statements present fairly, in all
material respects, the financial position of the Lal-lo Water District as of December 31, 2013
and of its financial performance and its cash flows for the year then ended in accordance with
State accounting principles.
COMMISSION ON AUDIT
By:
KATHLEEN C. BAUTISTA
Attorney V
OIC-Supervising Auditor
September 1, 2014
2
2013
2012
Assets
Current assets
Cash (Note 5)
Receivables, net (Note 6)
Inventories (Note 7)
Prepayment and Deferred Charges
6,021,180.01
4,755,979.69
653,182.34
587,417.98
24,600.00
5,873,171.68
4,693,957.92
607,510.03
571,703.73
-
Non-current assets
Property, Plant and Equipment, net (Note 8)
Other Asset
43,306,737.42
39,414,413.95
3,892,323.47
41,706,715.96
40,739,873.95
966,842.01
Total assets
49,327,917.43
47,579,887.64
Liabilities
Current Liabilities (Note 9)
Non-current Liabilities (Note 10)
66,710,257.34
27,144,824.32
39,565,433.02
58,345,638.01
18,024,716.08
40,320,921.93
Equity
(17,382,339.91) P
49,327,917.43
(10,765,750.37)
47,579,887.64
2013
2012
P
P
P
P
6,985,701.76
(4,879,493.75)
2,106,208.01
(1,050,000.00)
(1,050,000.00)
(4,051,834.30)
(5,108,042.31)
(5,108,042.31)
4,693,957.92
8,745,792.22
4,693,957.92
4,693,957.92
2013
P
P
Total Equity
2012
15,873,897.61
825,045.09
16,698,942.70
P
P
15,468,397.61
405,500.00
15,873,897.61
(26,639,647.98) P
(7,441,634.63)
(34,081,282.61) P
(21,386,316.80)
(5,253,331.18)
(26,639,647.98)
(17,382,339.91) P
(10,765,750.37)
2013
Income
7,343,673.42
2012
P
7,201,534.71
155,672.16
(13,533.45)
Expenses
Personal Services
Maintenance and Other Operating Expenses
Financial Expenses (Note 13)
13,442,637.20
2,772,819.81
4,023,846.71
6,645,970.68
(6,098,963.78) P
6,674,271.39
6,643,078.20
40,728.03
(9,534.84)
11,212,859.25
2,333,603.83
2,981,777.81
5,897,477.61
(4,538,587.86)
The Lal-lo Water District (LWD) was created in early 1990s. However, it did not
attain its normal business operations and was abandoned due to unknown reasons.
Later, in April 2003, thru the initiative of Mayor Florante C. Pascual, together with
the Municipal Council, Lal-lo Water District was formed pursuant to Presidential
Decree No. 198, as amended.
1.2
1.3
The programs and expansion were made and carried out by the Lal-lo Water District
Board of Directors and management in partnership with LWUA so that water, which
is an essential part of life, reaches the taps of all if not majority of the people in the
service area of the municipality.
1.4 The district is categorized as a small water district. The Lal-lo Water District is
managed through policies formulated by its Board of Directors, in accordance with
the regulation imposed by the Local Water Utilities Administration, National
Government Agencies and other regulatory and oversight bodies.
2. Basis of Financial Statements
2.1
The water district adopts the Commercial Practices System- New Government
Accounting System (CPS-NGAS) Manual for Local Water District prescribed by the
Local Water Utilities Administration (LWUA). The Financial Statements were
presented using the chart of accounts in the CPS-NGAS.
3.2
3.3
3.4
Property, Plant and Equipment (PPE) Property, Plant and Equipment are
recorded at historical cost including installation, survey services, freight and other
incidental expenses incurred in the acquisition less accumulated depreciation.
Construction in progress account is used for all capital expenditures relating to the
implementation of project and shall be closed to proper account upon project
completion.
3.5
5. Cash
5.1 This account is composed of the following:
Accounts
Cash on Hand
Working Fund- District
Working Fund- Project
Cash in Bank (LBP-LWUA)
Cash in Bank (PNB, Bank Reserve)
Cash in Bank (Coop. Bank of Cagayan)
Cash in Bank (LBP-District)
Cash in Bank (PNB, Terminal Pay)
Cash in Bank (PNB, Loan Amortization)
Total
2013
P
13,821.81
5,000.00
5,000.00
955,201.98
770,841.45
120,818.61
273,057.44
360,430.13
2,251,808.27
P 4,755,979.69
2012
P
16,065.93
5,000.00
0.00
2,916,447.57
544,584.35
70,973.98
360,635.98
180,106.77
600,143.34
P 4,693,957.92
6. Receivables, net
6.1. This account consists of the following:
Accounts
Accounts Receivable Customers
Accounts Receivable Others
Total
Allowance for Doubtful Accounts
Receivables, net
2013
2012
650,804.19 P 606,489.51
34,490.75
19,516.51
685,294.94
626,006.02
(32,112.60)
(18,495.99)
653,182.34 P 607,510.03
6.2 Accounts Receivable Customers account represents amount due from customers
for water sales.
6.3 Accounts Receivable - Others represents material service connection fees due from
customers.
7. Inventories
7.1
Accounts
Chemicals and Filtering Supplies Inventory
Other Inventories
Total
7.2
2013
P 16,500.90
560,872.08
P 587,417.98
2012
P 28,645.15
543,058.58
P 571,703.73
Other Inventories account consists of pipes, water meters and other materials used
for service connections.
Accounts
Land
Plant
Building and Other Structures
Office Equipment
Land Transport Equipment
Other Machinery and Equipment
Furniture and Fixture
Sub-total
Add: Construction Work in Progress
Less: Accumulated Depreciation
2013
456,000.00
35,641,486.74
1,949,493.11
208,976.35
114,550.00
6,643,806.82
63,983.50
45,078,296.52
3,282,806.49
8,946,689.06
P39,414,413.95
P
10
2012
456,000.00
38,285,440.38
1,949,493.11
201,676.35
114,550.00
6,536,661.82
63,983.50
47,607,805.16
145,355.00
7,013,286.21
P40,739,873.95
P
8.2
Accumulated Depreciation
Plant
Building and Other Structures
Office Equipment
Land Transport Equipment
Other Machinery and Equipment
Furniture and Fixture
Total
2013
P 5,698,931.72
363,725.04
158,356.16
28,337.88
2,659,165.58
38,172.68
P 8,946,689.06
2012
P 4,503,030.30
297,021.55
133,205.09
15,258.77
2,034,147.77
30,622.73
P 7,013,286.21
2013
P15,189,789.49
26,609.99
21,741.29
10,256.45
2,700.00
3,819.94
3,074.98
1,173,947.00
2012
P11,852,576.49
20,611.93
18,887.18
8,406.42
2,000.00
5,160.61
1,900.00
1,261,717.50
2,843,118.14
7,384,076.12
13,071.86
472,619.06
P27,144,824.32
1,581,400.64
3,113,375.17
9,825.14
148,855.00
P18,024,716.08
9. Current Liabilities
9.1
Interest Payable
Due to National Government Agencies
Due to GOCC (GSIS Payable)
Due to GOCC (GSIS Loans Payable)
Due to GOCC (HDMF Payable)
Due to GOCC (HDMF Loans Payable)
Due to GOCC (Philhealth Payable)
Current Portion on Long Term Debt-2013
Current Portion on Long Term Debt-balance of
Prior Years
Loan Penalty Payable
Deferred Tax Liability (Franchise Tax)
Other Payables
Total
9.2
Due to National Government Agencies represents taxes withheld from payroll and
from purchases of goods and services.
9.3
Particulars
Materials received on account
Unpaid materials from supplier
Due to officers and employees (refunds BIR)
Total
11
2013
P 472,098.00
0.00
521.06
P 472,619.06
2012
3,500.00
145,355.00
0.00
P 148,855.00
P
2013
P40,320,921.93
( 1,173,947.00)
418,458.09
P39,565,433.02
2012
P41,582,639.43
(1,261,717.50)
0.00
P40,320,921.93
2013
P 6,870,153.73
2,800.00
52,973.00
275,607.98
P 7,201,534.71
2012
P 6,349,931.55
8,298.00
35,866.00
248,982.65
P 6,643,078.20
2013
P
8,398.09
147,274.07
P 155,672.16
2012
6,844.83
33,883.20
40,728.03
2013
P 3,337,213.00
3,304,487.68
4,270.00
P 6,645,970.68
2012
P3,395,825.00
2,500,962.61
690.00
P5,897,477.61
Loans Outstanding
9,665,472.28
6,404,948.18
3,933,745.90
9,235,094.01
29,239,260.37
The land donated by the LGU of Lal-lo, where the plant and building and other
structures of the District are erected amounting to P5,524,649.99 and
P504,838.08, respectively, are not yet registered in the name of the District thus
exposing the risk of divestment on the possession of land.
2.1. Article 708 of the New Civil Code states that:
The Registry of Property has for its object the inscription or
annotation of acts and contracts relating to the ownership and other
rights over immovable property.
Sec. 76 of Presidential Decree 1445 states that:
Transfer of property between government agencies. Any
government property that is no longer serviceable or needed by the
agency to which it belongs may be transferred without cost or at an
appraised value, to other agencies of the government upon authority
of the respective heads of agencies in the national government, or
the governing bodies of Government Owned or Controlled
Corporations (GOCCs), other self governing boards or commission
or the government, or of the local legislative bodies for Local
Government Units (LGUs) concerned.
2.2. Verification of records disclosed that the land where the Districts plant and
building and other structures are erected amounting to P5,524,649.99 and
P504,838.08, respectively, were not yet titled in the name of the District. No
Transfer Certificates Title (TCTs) or any other documents showing proof of
ownership were presented during the audit.
Management alleged that there are Deeds of Donation of the land where the
office building and other structures are located. However, management failed
to produce these Deeds, thereby belying their existence.
2.3. This is a reiteration of a previous years observation, which up to the year in
audit has not been acted upon by the management.
2.4. We recommended that management secure the Deeds of Donation of the
two lots and submit the same to the Registry of Deeds to facilitate the
immediate transfer of title of ownership on the land where the Districts
plant and building and other structures are erected.
2.5. Management agreed with the recommendations.
14
The three parcels of land purchased from 2004 to 2012 and recorded in the
books of accounts amounting to P456,000.00 were not yet titled in the name of
the District contrary to Sec. 39 of Presidential Decree (PD) No. 1445, hence,
ownership over the property is not absolute.
3.1 Sec. 39 of P.D. 1445 provides that:
(1)
xxx
Ownership to land and land rights are established on the basis of genuine
Original Certificate of Title (OCT) or Transfer Certificate of Title (TCT)
registered with the Registry of Deeds, free from any liens and encumbrances.
3.3 Review of the documents in relation to the lands purchased by the District
disclosed that the following three lots were not in the name of the District, to
wit:
Year Acquired
2004
Location
Sta. Maria, Lal-o
Area
240 sq.m.
2012
Magapit, Lal-lo
70sq.m.
140,000.00
2012
Catayauan, Lal-lo
400sq.m
280,000.00
Total
Acquisition Cost
P 36,000.00
P 456,000.00
The Deeds of Sale were the only proof of ownership and basis in recording the
Land account in its books of accounts, which were presented by the District.
Management failed to transfer the purchased lots in the name of the District
15
because they believed that the Deeds of Sale were sufficient proofs of
ownership of the lots.
3.4 Moreover, the District has not paid the Tax Declarations of Real Property for
the two parcels of land located at Sta. Maria and Magapit, Lallo. Land
conveyance is effected through registration in the Registry of Land Titles and
Deeds, which has an office in every city and municipality.
Although there were Deeds of Sale executed, this document is not registered
with the Registry of Deeds. This exposes the District to risk of possible loss of
properties as ownership over the lots is not absolute.
3.5 This is a reiteration of a previous years observation, which up to the year in
audit has not been acted upon by the management.
3.6 We recommended that management facilitate the titling of the three lots in
the name of the District to protect the interest of the government and
avoid the possibility of third party claims over said property.
3.7 Management agreed with the recommendations.
Article III Section 8 of the Republic Act No. 9184, also known as Government
Procurement Reform Act of the Philippines, provides that:
To promote transparency and efficiency, information and
communications technology shall be utilized in the conduct of procurement
procedures. Accordingly, there shall be a single portal that shall serve as the
primary source of information on all government procurement. The
Government Electronic Procurement System (G-EPS) shall serve as the
primary and definitive source of information on government procurement.
4.2
Upon inquiry, we were informed that the Water District is duly registered with
PhilGEPS. However, the account was not used in the posting of the Invitation
to Apply for Eligibility and to Bid for various projects/procurements conducted
by the District for CY 2013.
16
Further verification revealed that there were no attached Bid Abstract Notice
and Award Notice Abstract in the disbursement vouchers showing proof of
posting in the PhilGEPS.
4.3
4.4
The account Other Payables was used instead of Accounts Payable to account
for unpaid purchases of material from suppliers contrary to the definition of
accounts embodied in the chart of account used by the water district in
recording its financial transactions.
5.1
The Commercial Practices Systems Manual for Water Districts approved under
the jurisdiction of Local Water Utilities Administration (LWUA) provides the
definition of the following account titles in their chart of accounts:
Other Payables included other liabilities not falling under any of the
specific liability accounts.
Accounts Payable consists of amount of indebtedness arising from trade/
business.
5.2
Our audit revealed that unpaid materials purchased from suppliers are being
recognized in the Other Payables account which contradicts the use and
purpose of the account as stated in its aforementioned definition. The Accounts
Payable is the proper account to be used based on its definition as stated above.
5.3
5.4
17
6.1
6.2
Verification disclosed that the District failed to appropriate five percent (5%)
of its annual budget for CY 2013 which is not in compliance with the
aforecited GAA provision thereby compromising the capability to effectively
address gender issues and promote womens empowerment.
18
6.3
6.4
8.
The District has complied with tax laws and appropriately withheld taxes form
payment of goods and services, contracts, as well as income taxes of employees,
and franchise tax in accordance with tax laws, rules and regulations.
7.1
Verification of the Districts compliance with tax laws disclosed that the
District paid Income and Withholding Taxes amounting to P529,665.90 and
remitted the same to the Bureau of Internal Revenue for CY 2013.
7.2
We recommended that the District continue to comply with tax laws, rules
and regulations.
7.3
9.
Settlement of Accounts
As of December 31, 2013, there were no issued suspensions, charges and
disallowances to the District.
19
20
Audit Observation
/Recommendation
Management
Action
Ref.
Status of
Implementation/
Reasons for
Partial/Non
Implementation
Not
Implemented.
Reiterated in
Part II, Finding
No.1 of this
Report.
20
The management
provided for the
right amount of
Depreciation
Expense through
a proper adjusting
journal entry.
Fully
Implemented.
Audit Observation
/Recommendation
Management
Action
Ref.
Status of
Implementation/
Reasons for
Partial/Non
Implementation
Not
Implemented.
Reiterated in
Part II, Finding
No. 2 of this
Report.
Proper journal
entry was
recorded to
reclassify the
unserviceable
properties from
Property, Plant
and Equipment
account to the
Other Assets
account.
Fully
implemented.
Management
Action
Audit Observation
/Recommendation
affected accounts
statements.
in
the
Ref.
Status of
Implementation/
Reasons for
Partial/Non
Implementation
financial
Not
Implemented.
Reiterated in
Part II, Finding
No. 3 of this
Report.
Complete
documentation
was observed
pertaining to
these transactions
during 2013.
Fully
implemented.
Fully
An adjusting
entry was effected implemented.
to correct the
error committed.
Audit Observation
/Recommendation
Management
Action
Ref.
Status of
Implementation/
Reasons for
Partial/Non
Implementation
23
Not
Implemented.
Reiterated in
Part II, Finding
No. 6 of this
Report.
Annex - A
Page 1 of 3
2012
13,821.81 P
10,000.00
4,732,157.88
4,755,979.69
16,065.93
5,000.00
4,672,891.99
4,693,957.92
650,804.19
(32,112.60)
618,691.59
618,691.59
34,490.75
34,490.75
10,045.00
16,500.90
560,872.08
587,417.98
(3,000.00)
27,600.00
24,600.00
6,021,180.01
626,006.02
(18,495.99)
607,510.03
607,510.03
28,645.15
543,058.58
571,703.73
5,873,171.68
Annex - A
Page 2 of 3
NON-CURRENT ASSETS
PROPERTY, PLANT AND EQUIPMENT
Land and Other Improvements
Land
Land Improvements
Accumulated Depreciation- Land Improvements
Total
Plant, Buildings and Structures
Plant (UPIS)
Accumulated Depreciation- Plant
Buildings and Other Structures
Accumulated Depreciation- Buildings and Other Structures
Total
Equipment and Machinery
Office Equipment
Accumulated Depreciation- Office Equipment
Land Transport Equipment
Accumulated Depreciation Land Transport Equipment
Other Machinery and Equipment
Accumulated Depreciaton- Other Machinery and Equipment
Total
Furniture, Fixtures and Books
Furniture and Fixtures
Accumulated Depreciation- Furniture and Fixtures
Books
Total
Construction-in-Progress
Construction-in-Progress- Plant
Construction-in-Progress- Buildings and Other Structures
Total
TOTAL PROPERTY, PLANT AND EQUIPMENT
OTHER ASSETS
Other Assets
TOTAL OTHER ASSETS
TOTAL ASSETS AND OTHER DEBITS
456,000.00
456,000.00
456,000.00
456,000.00
35,641,486.74
(5,698,931.72)
1,949,493.11
(363,725.04)
31,528,323.09
38,285,440.38
(4,503,030.30)
1,949,493.11
(297,021.55)
35,434,881.64
208,976.35
(158,356.16)
114,550.00
(28,337.88)
6,643,806.82
(2,659,165.58)
4,121,473.55
201,676.35
(133,205.09)
114,550.00
(15,258.77)
6,536,661.82
(2,034,147.77)
4,670,276.54
63,983.50
(38,172.68)
25,810.82
63,983.50
(30,622.73)
33,360.77
1,115,285.77
2,167,520.72
3,282,806.49
39,414,413.95
145,355.00
145,355.00
40,739,873.95
3,892,323.47
3,892,323.47
49,327,917.43 P
966,842.01
966,842.01
47,579,887.64
Annex - A
Page 3 of 3
LIABILITIES, EQUITY AND OTHER CREDIT ACCOUNTS
CURRENT LIABILITIES
Payable Accounts
Accounts Payable
Notes Payable
Insurance Premium Payable
Pension and Retirement Benefits Payable
Total
Inter-Agency Payables
Due to National Government Agencies (BIR, etc.)
Due to Government Owned and/or Controlled Corporation
Due to Local Government Units (in-Lieu Share, etc.)
Total
26,609.99 P
41,592.66
68,202.65
Other Payables
Due to Officers and Employees
Contractor's Security Deposits
Accrued Light and Power
Other Payables
Total
20,611.93
36,354.21
56,966.14
521.06
472,098.00
472,619.06
148,855.00
148,855.00
4,017,065.14
15,189,789.49
7,384,076.12
26,590,930.75
2,843,118.14
11,852,576.49
3,113,375.17
17,809,069.80
13,071.86
13,071.86
9,825.14
9,825.14
27,144,824.32
18,024,716.08
NON-CURRENT LIABILITIES
Loans Payable
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
39,565,433.02
39,565,433.02
66,710,257.34
40,320,921.93
40,320,921.93
58,345,638.01
EQUITY
Government Equity
Capital/Equity Reserve
Donated Capital (OPIC)
Retained Earnings
TOTAL EQUITY
TOTAL LIABILITIES, EQUITY AND OTHER CREDIT ACCOUNTS
P
16,698,942.70
(34,081,282.61)
(17,382,339.91)
49,327,917.43 P
-
15,873,897.61
(26,639,647.98)
(10,765,750.37)
47,579,887.64
-
Annex - B
Page 1 of 3
2012
6,872,953.73 P
8,398.09
52,973.00
275,607.98
(5,831.62)
(7,701.83)
7,196,399.35
6,643,078.20
6,844.83
33,883.20
(9,534.84)
6,674,271.39
1,867,477.82
74,499.98
74,499.93
58,000.00
58,000.00
25,000.00
176,256.00
113,649.00
30,628.13
61,000.00
139,712.16
7,500.00
14,812.50
6,000.00
65,784.29
2,772,819.81
1,501,885.00
120,000.00
48,000.00
48,000.00
25,000.00
187,156.00
84,822.50
21,735.84
60,000.00
121,789.80
6,000.00
11,150.00
6,000.00
92,064.69
2,333,603.83
43,494.20
40,568.76
125,924.00
96,510.00
-
63,241.88
35,380.30
119,363.00
28,300.00
-
Annex - B
Page 2 of 3
Electricity
Fuel
Postage and Deliveries
Telephone Expenses- Landline
Telephone Expenses- Mobile
Internet Expenses
Printing Expenses
Advertising, Promotional and Marketing Expenses
Taxes, Duties and Licenses
Fidelity Bond Premium
Franchise and Regulatory Requirements Expenses
Insurance Premiums
Representation Expenses
Awards and Rewards
Indemnities and Other Claims
Rent/ Lease Expenses
Survey Expenses
Research, Exploration and Development Exp.
Generation, Transmission and Distribution Exp.
Extraordinary and Miscellaneous Expenses
Membership Dues and Cont. to Organizations
Cultural and Athletic Expenses
Other Subsidies
Donations
Legal Services
Auditing Services
General/Janitorial Services
Security Services
Computer Data Processing Services
Other Professional Services
Doubtful Accounts Expenses
Depreciation - Land Improvements
Depreciation - Plant (UPIS)
Depreciation - Buildings and Other Structures
Depreciation - Office Equipment
Depreciation - Communication Equipment
Depreciation - Laboratory Equipment
Depreciation - Land Transport Equipment
Depreciation - Other Machinery and Equipment
Depreciation - Furniture and Fixtures
Other Maintenance and Operating Expenses
Total Other Operations Expenses
Total Operation Expenses
40,688.71
2,139.60
11,062.61
16,200.00
2,988.00
61,972.00
12,095.00
172,167.78
59,974.00
1,451,113.54
900.00
360.00
10,300.00
100.00
36,205.63
1,500.00
13,616.61
945,218.03
58,484.87
24,165.57
13,079.11
513,531.30
7,549.95
2,005.00
3,763,914.27
6,536,734.08
32,029.95
1,339.00
24,217.90
15,600.00
1,785.00
30,046.00
14,776.00
159,083.90
22,571.00
1,010,005.69
5,056.00
6,000.00
4,650.00
1,000.00
11,423.76
625,095.47
43,894.19
20,461.35
13,078.93
357,240.52
3,792.87
2,649,432.71
4,983,036.54
Maintenance Expenses:
Repairs and Maintenance - Plant (UPIS)
Repairs and Maintenance - Bldgs. & Other Struct.
Repairs and Maintenance - Office Equipment
216,455.44
5,200.00
270,828.10
30,156.00
1,383.00
Annex - B
Page 3 of 3
13,232.00
24,750.00
295.00
259,932.44
6,796,666.52
399,732.83
6,130.00
23,848.00
332,345.10
5,315,381.64
1,358,889.75
147,274.07
547,006.90
1,358,889.75
547,006.90
(4,270.00)
(3,337,213.00)
(3,304,487.68)
(6,098,963.78) P
1,358,889.75
(690.00)
(3,395,825.00)
(2,500,962.61)
(4,538,587.86)
Annex - C
Page 1 of 1
2013
2012
15,873,897.61
825,045.09
16,698,942.70
15,468,397.61
405,500.00
15,873,897.61
(26,639,647.98)
(1,342,670.85)
(6,098,963.78)
(34,081,282.61)
(21,386,316.80)
(714,743.32)
(4,538,587.86)
(26,639,647.98)
(17,382,339.91) P
(10,765,750.37)
Annex - D
Page 1 of 1
2012
7,071,186.57
695,389.09
14,727.76
837,256.18
5,000.00
3,000.00
8,626,559.60
(1,664,101.22)
(1,179,561.11)
(32,359.72)
(3,299,769.11)
(566,549.74)
(6,742,340.90)
1,884,218.70
(1,424,371.75)
(808,399.48)
(16,800.00)
(2,176,157.80)
(453,764.72)
(4,879,493.75)
2,106,208.01
(1,822,196.93)
(1,822,196.93)
(1,822,196.93)
(5,108,042.31)
(5,108,042.31)
(5,108,042.31)
62,021.77
4,693,957.92
4,755,979.69
-
6,978,539.11
7,162.65
6,985,701.76
(1,050,000.00)
(1,050,000.00)
(4,051,834.30)
8,745,792.22
4,693,957.92
-