Академический Документы
Профессиональный Документы
Культура Документы
T vidrio
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
650
690
730
780
850
910
990
1100
1220
1340
1341.33333
1416.84848
1492.36364
1567.87879
1643.39394
Ao
T vidrio
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
650
690
730
780
850
910
990
1100
1220
1340
1341.33333
1416.84848
1492.36364
1567.87879
1643.39394
Ao
T vidrio
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
650
690
730
780
850
910
990
1100
1220
1340
1341.33333
1416.84848
1492.36364
1567.87879
1643.39394
Resumen
Estadsticas de la regresin
Coeficiente de correlacin mltiple
Coeficiente de determinacin R^2
R^2 ajustado
Error tpico
Observaciones
ANLISIS DE VARIANZA
Regresin
Residuos
Total
Intercepcin
Ao
de la regresin
0.9800177669
0.9604348235
0.9554891764
49.2196684017
10
Grados de libertad
Suma de cuadrados
Promedio de los cuadrados
F
1 470459.394
470459.393939394 194.198011
8 19380.6061
2422.5757575758
9
489840
Coeficientes
Error tpico
-150897.212121212 10894.7239
75.5151515152 5.41890714
Pronstico T vidrio
586.1818181818
661.696969697
737.2121212121
812.7272727273
888.2424242424
963.7575757576
1039.2727272727
1114.7878787879
1190.303030303
1265.8181818182
Residuos
63.8181818
28.3030303
-7.21212121
-32.7272727
-38.2424242
-53.7575758
-49.2727273
-14.7878788
29.6969697
74.1818182
Estadstico t
Probabilidad
-13.8504851587 7.1384E-007
13.9354946497 6.8093E-007
Residuos estndares
1.3752511118
0.6099166849
-0.155417742
-0.7052569804
-0.8241058419
-1.1584498919
-1.0618035649
-0.3186716726
0.6399554081
1.5985824889
Valor crtico de F
6.80929289E-007
Inferior 95%
Superior 95% Inferior 95,0% Superior 95,0%
-176020.4905592 -125773.93368 -176020.49056 -125773.933683
63.0191292324 88.011173798 63.0191292324 88.0111737979
Ao
T vidrio
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
650
690
730
780
850
910
990
1100
1220
1340
1341.24
1416.755
1492.27
1567.785
1643.3
T vidrio
Ao
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
Ao Relativo T vidrio
-5
650
-4
690
-3
730
-2
780
-1
850
0
910
1
990
2
1100
3
1220
4
1340
5 1404.8052999
6 1523.025347
7 1651.1940892
8 1790.1487493
9 1940.7970061
T vidrio
Ao
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
Oferta vi
Oferta vidrio
Ao
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
Empresa
A
B
C
D
N
Cobertura % Expancin
Precio
30%
51.13
18%
30.68
40%
68.17
6%
10.23
6%
10.23
100%
170.42
Costos de produccin
Costos de administracin
Impuestos
Margen de ganancia
2200
2150
2100
2120
1980
120
99
2079
STRUCTURA METLICA DE
Acero galvanizado
8
9
7
4
8
9
7.85
$
(70,000.00)
Ingresos proyectados
1 $
12,000.00
2 $
15,000.00
3 $
18,000.00
4 $
21,000.00
5 $
26,000.00
Tasa de descuento
VNA
$
$
18%
(15,905.98)
(15,905.98)
$ 514.24
20%
TIR
2500
5500
8700
12800
9%