Вы находитесь на странице: 1из 17

SUMMARY

No

[Unit : CLP]
DESCRIPTION

UNIT

MATERIAL COST

Q'TY

UNIT

LABOR COST

TOTAL

UNIT

EQUIPMENT

TOTAL

UNIT

TOTAL
TOTAL

UNIT

REMARKS

TOTAL

DIRECT COST

01

ARCHITECTURE

LOT

02

CIVIL(OUTDOOR STRUCTURE)

LOT

03

MECH(SLEEVE & PIPING)

LOT

04

ELEC(SLEEVE & PIPING)

LOT

INDIRECT COST

01

1. EMPLOYEE INSURANCE(For Example)

SUB TOTAL

1)
2)
3)

02

SAFETY MANAGEMENT(For Example)

03
04
05

COMPANY PROFIT(For Example)

SUB TOTAL
TOTAL

DIRECT COST : ARCHITECTURE


No

[Unit : CLP]

DESCRIPTION

SPECIFICATION

UNIT

TEMPORARY WORK
3

Batter Board Work

Line Marking

Curing & Protecting

40UTILITY
WAITING
BUILDING

Q'TY

43-25143-1STEAM BOILER MAINTENANCE


COMPRESSOR
GENERATOR
SAMPLING
S BLDG
BLDG
BUILDING

MATERIAL COST
UNIT

LABOR COST

TOTAL

UNIT

EQUIPMENT

TOTAL

UNIT

GRAND TOTAL

TOTAL

UNIT

REMARKS

TOTAL

0.00

For Concrete

M2

1522.47

67.15

200.00

100.32

1155.00

M2

1522.47

67.15

200.00

100.32

1155.00

M2

1522.47

67.15

200.00

100.32

1155.00

0.00

0.00

0.00

0.00

0.00
850.50

SUB TOTAL

0.00

EARTH / SITE WORK


3

EXCAVATION / SOIL - MACHINE

M3

1288.41

39.57

231.55

166.80

BACK FILLING W/ REUSED SOIL

Compacted Up to 95% of Maximum Dry Density

M3

830.69

18.33

160.91

122.59

DISPOSAL

soil, Disposal In Plamen Site

M3

457.72

21.24

70.64

44.20

321.63

PE FILM

Thk.0.03mm, 2PY

M2

1442.92

84.38

147.04

72.11

1139.39

0.00

0.00

0.00

0.00

0.00

M3

SUB TOTAL

528.86

0.00

CONCRETE WORK

523.29

29.47

86.58

56.08

351.16

Material shall be provided

M3

96.63

4.64

14.06

8.29

69.64

Material shall be provided

TON

34.43

4.26

8.24

5.83

16.11

Material shall be provided

Flat Formwork : 4 - Times (GENERAL)

M2

767.29

28.36

161.99

115.80

461.14

FORMWORK

Flat Formwork : 4 - Times (LEAN)

M2

54.12

0.56

13.64

9.79

30.13

WIRE MESH

Dia. 6.5 mm -150 mm x 150 mm(2PLY), ASTM A185

M2

1143.80

0.00

0.00

0.00

1143.80

WIRE MESH

Dia. 6.5 mm -150 mm x 150 mm(1PLY), ASTM A185

M2

234.21

0.00

155.95

78.26

ISOLATION JOINT(RAMP,STOOP)

THK. 10 mm (W) Joint Filler with Dowel Bar D16@200(L=600)

37.93

3.63

7.60

7.10

19.60

SEPARATION JOINT(TG+SLAB)

THK. 12 mm (W) Joint Filler

325.90

0.00

61.20

42.00

222.70

SEPARATION JOINT(EQUIP.FDN,TRENCH)

THK. 12 mm (W) Joint Filler

116.02

0.00

80.42

35.60

0.00

SEPARATION CUT(SLAB)

SAW CUT, INCLUDING SEALING

301.42

0.00

14.56

7.86

279.00

WATER STOP

Width = 6" , PVC or Rubber / Dumbbel or Centerbulb Type

15.60

0.00

0.00

0.00

15.60

STEEL TROWEL FINISH

For Floor

M2

1535.20

3.44

233.17

124.01

1174.58

LIGHT BROOM FINSH

For Floor w/Slope

M2

26.46

0.00

6.75

5.91

13.80

ANCHOR BOLT INSTALLATION

M20 2NUTS W/1-CIR. WASH, L=585mm

EA

108

36

40

32

ANCHOR BOLT INSTALLATION

M24 2NUTS W/1-CIR. WASH, L=685mm

EA

104

104

INSTALLATION OF SLEEVE

H:200

EA

15.00

7.00

1.00

1.00

6.00

0.00

0.00

0.00

0.00

0.00

37.10

0.00

6.00

5.50

25.60

CONCRETE

Fc= 250 kg/cm2, For Below Ground, INCLUDING SPACER & VIBRATOR WORK

LEAN CONCRETE

Fc= 200 kg/cm2

REINFORCING BAR

ASTM fy 420Mpa, INCLUDING SOHP DWG, MANUFACTURING & TRANSPORTATION

FORMWORK

3
3

SUB TOTAL

CORNER ANGLES (FOR RAMP, PIT)

L-75x75x6, w/Anchor bars

SUB TOTAL

TOTAL

0.00

MISCELLANEOUS WORK
3

0.00

0.00

DIRECT COST : CIVIL(OUTDOOR)


No

[Unit : CLP]

DESCRIPTION

SPECIFICATION

UNIT

Q'TY

PIPERACK

MATERIAL COST
UNIT

LABOR COST

TOTAL

UNIT

EQUIPMENT

TOTAL

UNIT

GRAND TOTAL

TOTAL

UNIT

REMARKS

TOTAL

TEMPORARY WORK
3

Batter Board Work

M2

625.08

625.08

Line Marking

M2

625.08

625.08

SUB TOTAL

0.00

EARTH / SITE WORK

0.00

0.00

EXCAVATION / SOIL - MACHINE

M3

2292.84

2292.84

BACK FILLING W/ REUSED SOIL

Compacted Up to 95% of Maximum Dry Density

M3

2007.57

2007.57

DISPOSAL

soil, Disposal In Plamen Site

M3

301.45

301.45

SUB TOTAL

0.00

CONCRETE WORK

0.00

0.00

CONCRETE

Fc= 250 kg/cm2, For Below Ground, INCLUDING SPACER & VIBRATOR WORK

M3

276.14

276.14

Material shall be provided

LEAN CONCRETE

Fc= 200 kg/cm2

M3

30.86

30.86

Material shall be provided

REINFORCING BAR

ASTM fy 420Mpa, INCLUDING SOHP DWG, MANUFACTURING & TRANSPORTATION

TON

43.11

43.11

Material shall be provided

FORMWORK

Flat Formwork : 4 - Times (GENERAL)

M2

779.72

779.72

FORMWORK

Flat Formwork : 4 - Times (LEAN)

M2

53.89

53.89

ANCHOR BOLT INSTALLATION

M20 2NUTS W/1-CIR. WASH, L=585mm

EA

528

528

SUB TOTAL

TOTAL

0.00

DIRECT COST : HVAC & PLUMBING

MATERIAL C
NO

DESCRIPTION

SPECIFICATION

UNIT

Q'ty
Unit

4004 SOIL & DRAIN PIPING WORK(UTILITY WAITING)


3

PVC(VG1) PIPE

D35

800

PVC(VG1) PIPE

D40

1,000

PVC(VG1) PIPE

D50

12

1,000

PVC(VG1) PIPE

D100

19

7,000

PVC(VG2) PIPE

D50

22

5,000

PVC(VG2) PIPE

D75

2,600

90 BEND (PVC)

D35

EA

500

90 BEND (PVC)

D50

EA

12

800

90 BEND (PVC)

D100

EA

3,000

45 BEND (PVC)

D50

EA

10

800

45 BEND (PVC)

D100

EA

3,000

REDUCER (PVC)

D50xD35

EA

500

REDUCER (PVC)

D50xD40

EA

500

Y BRANCH (PVC)

D50x50

EA

2,500

Y BRANCH (PVC)

D100x50

EA

3,000

17

DIRECT COST : HVAC & PLUMBING

MATERIAL C
NO

DESCRIPTION

SPECIFICATION

UNIT

Q'ty
Unit

Y BRANCH (PVC)

D100x100

EA

3,999

Y-T BRANCH (PVC)

D50xD50

EA

560

Y-T BRANCH (PVC)

D100xD50

EA

890

CLEAN OUT (PVC)

D50

EA

500

CLEAN OUT (PVC)

D100

EA

600

SOCKET (PVC)

D50

EA

500

P-TRAP (PVC)

D50

EA

2,490

FLOOR DRAIN

D50

EA

1,000

V.T.R(PVC)

D80

EA

600

CLOSET SLEEVE

D100

EA

1,500

LAVATORY SLEEVE

D35

EA

690

URINAL SLEEVE

D40

EA

4,990

HANGER

D50

SET

3,500

HANGER

D80

SET

5,200

PIPE SLEEVE(STL COLLER)WALL

D50

SET

10,900

PIPE SLEEVE(STL COLLER)WALL

D100

SET

21,900

17

DIRECT COST : HVAC & PLUMBING

MATERIAL C
NO

DESCRIPTION

SPECIFICATION

UNIT

Q'ty
Unit

PIPE SLEEVE(STL COLLER)FLOOR

D80

SET

16,400

SUB TOTAL
FIRE-FIGHTING SLEEVE

API5L-B ERW SCH40 CARBON STEEL

ELBOW

SLEEVE

API5L-B ERW SCH40 CARBON STEEL

ELBOW (codos)

SLEEVE (encamisado)

API5L-B ERW SCH40 CARBON STEEL

ELBOW

SLEEVE

API5L-B ERW SCH40 CARBON STEEL

ELBOW

SLEEVE

ASPHALT COAT 100A


(W/ANTI CORROSION TAPE)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
PVC 150A (length 400mm)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
PVC 150A (length 400mm)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
PVC 150A (length 400mm)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
ASPHALT COAT 100A
(W/ANTI CORROSION TAPE)
PVC 150A (length 400mm)

EA

EA

EA

EA

EA

EA

EA

EA

SUB TOTAL

17

DIRECT COST : HVAC & PLUMBING

MATERIAL C
NO

DESCRIPTION

SPECIFICATION

UNIT

Q'ty
Unit

TOTAL

17

[Unit : CLP]

TERIAL COST

LABOR COST

EQUIPMENT

GRAND TOTAL
Remarks

TOTAL

Unit

TOTAL

Unit

TOTAL

UNIT

TOTAL

1 mts
1 mts

17

[Unit : CLP]

TERIAL COST

LABOR COST

EQUIPMENT

GRAND TOTAL
Remarks

TOTAL

Unit

TOTAL

Unit

TOTAL

UNIT

TOTAL

17

[Unit : CLP]

TERIAL COST

LABOR COST

EQUIPMENT

GRAND TOTAL
Remarks

TOTAL

Unit

TOTAL

Unit

TOTAL

UNIT

TOTAL

Compressor BLDG.
Compressor BLDG.
Compressor BLDG.
Steam Boiler Generator BLDG.
Steam Boiler Generator BLDG.
Steam Boiler Generator BLDG.
Utility Waiting BLDG.
Utility Waiting BLDG.
Utility Waiting BLDG.
Maintenance & sampling BLDG.
Maintenance & sampling BLDG.
Maintenance & sampling BLDG.
-

10

17

[Unit : CLP]

TERIAL COST

LABOR COST

EQUIPMENT

GRAND TOTAL
Remarks

TOTAL

Unit
-

TOTAL

Unit

TOTAL

UNIT

TOTAL
-

11

17

DIRECT COST : Under Grounding Piping Work


MATERIAL COST
NO

DESCRIPTION

SPECIFICATION

UNIT

Q'ty
Unit

TOTAL

Under Grounding Pipe Work of Elec.


1. UTILITY B/D
3

TUBO PVC PIPE FOR ELEC.

SCHEDULE 40 6inch

12

TUBO PVC PIPE FOR ELEC.

SCHEDULE 40 4inch

TUBO PVC PIPE FOR ELEC. (V.ELBOW)

SCHEDULE 40 6inch

EA

TUBO PVC PIPE FOR ELEC. (V.ELBOW)

SCHEDULE 40 4inch

EA

SUB TOTAL

2. Sampling B/D
3

TUBO PVC PIPE FOR ELEC.

SCHEDULE 40 1 1/4inch

18

TUBO PVC PIPE FOR ELEC.

SCHEDULE 40 6inch

18

TUBO PVC PIPE FOR ELEC. (V.ELBOW)

SCHEDULE 40 6inch

EA

TUBO PVC PIPE FOR ELEC. (V.ELBOW)

SCHEDULE 40 1 1/4inch

EA

SUB TOTAL

3. Waiting Room B/D

12

17

DIRECT COST : Under Grounding Piping Work


MATERIAL COST
NO

DESCRIPTION

SPECIFICATION

UNIT

Q'ty
Unit

TUBO PVC PIPE FOR ELEC.

SCHEDULE 40 4inch

12

TUBO PVC PIPE FOR ELEC.

SCHEDULE 40 1 1/4inch

18

TUBO PVC PIPE FOR ELEC. (V.ELBOW)

SCHEDULE 40 4inch

EA

TUBO PVC PIPE FOR ELEC. (V.ELBOW)

SCHEDULE 40 1 1/4inch

EA

TOTAL

SUB TOTAL

TOTAL

13

17

[Unit : CLP]
LABOR COST

EQUIPMENT

GRAND TOTAL
Remarks

Unit

TOTAL

Unit

TOTAL

UNIT

TOTAL

14

17

[Unit : CLP]
LABOR COST

EQUIPMENT

GRAND TOTAL
Remarks

Unit

TOTAL

Unit

TOTAL

UNIT

TOTAL

15

17

3
3
3
3
T

3
3
3
3
T

3
3
3
3

Under Grounding Pipe Work of Elec.


1. UTILITY B/D
TUBO PVC PIPE FOR ELEC.
TUBO PVC PIPE FOR ELEC.
TUBO PVC PIPE FOR ELEC. (V.ELBOW)
TUBO PVC PIPE FOR ELEC. (V.ELBOW)
SUB TOTAL
2. Sampling B/D
TUBO PVC PIPE FOR ELEC.
TUBO PVC PIPE FOR ELEC.
TUBO PVC PIPE FOR ELEC. (V.ELBOW)
TUBO PVC PIPE FOR ELEC. (V.ELBOW)
SUB TOTAL
3. Waiting Room B/D
TUBO PVC PIPE FOR ELEC.
TUBO PVC PIPE FOR ELEC.
TUBO PVC PIPE FOR ELEC. (V.ELBOW)
TUBO PVC PIPE FOR ELEC. (V.ELBOW)

Valor U+iva

SCHEDULE 40 6inch
SCHEDULE 40 4inch
SCHEDULE 40 6inch
SCHEDULE 40 4inch

m
m
EA
EA

12
6
2
1

$
$
$
$

48,010
23,559
28,000
14,000

tigre
tigre
tigre
tigre

SCHEDULE 40 1 1/4inch
SCHEDULE 40 6inch
SCHEDULE 40 6inch
SCHEDULE 40 1 1/4inch

m
m
EA
EA

18
18
3
3

$
$
$
$

7,000
48,010
28,000
2,100

tigre
tigre
tigre
tigre

SCHEDULE 40 4inch
SCHEDULE 40 1 1/4inch
SCHEDULE 40 4inch
SCHEDULE 40 1 1/4inch

m
m
EA
EA

12
18
2
3

$
$
$
$

23,559
7,000
23,559
2,100

tigre
tigre
tigre
tigre

AL

AL