Академический Документы
Профессиональный Документы
Культура Документы
$12
8
6
14
4
12
$56
Total unit cost + (Markup percentage X Total unit cost) = Target selling price
$56
+
(32% X $56)
=
$73.92
8-6
$1,500,000 X 20%
= $30
10,000 units
$1,100,000 + $100,000
= $120
10,000 units
8-7
$.40
=
$2.60 per unit
8-8
DO IT! 8-2
Direct materials ...........................................................................
Direct labor ...................................................................................
Variable manufacturing overhead.........................................
Fixed manufacturing overhead ..............................................
Variable selling and administrative expenses ..................
Fixed selling and administrative expenses .......................
Total unit costs .....................................................................
$18
9
5
6
3
7
$48
Total unit cost + (Total unit cost X Markup percentage) = Target selling price
$48
+
($48 X 35%)
=
$64.80
DO IT! 8-3
Total Cost /
$120,000
40,000
50,000
$210,000
Repair-technicians wages
Fringe benefits
Overhead
Total Hours =
5,000
5,000
5,000
5,000
Profit margin
Rate charged per hour of labor
Materials cost .......................................................
Materials loading charge ($80 X 50%) ..........
Total materials cost............................................
$ 80
40
$120
$ 90
120
$210
Per Hour
Charge
$24.00
8.00
10.00
$42.00
18.00
$60.00
DO IT! 8-4
Minimum transfer price
$2.75
=
=
Variable cost
+
$2.75 ($3 $.25) +
Opportunity cost
$0
=
=
Variable cost
+
$2.75 ($3 $.25) +
Opportunity cost
$5 ($8 $3)
8-9
SOLUTIONS TO EXERCISES
EXERCISE 8-1
(a)
The target cost formula is: Target cost = Market price Desired profit.
In this case, the market price is $15 and the desired profit is $4.50
(30% X $15). Therefore the target cost is $10.50 ($15.00 $4.50).
(b)
Target costing is particularly helpful when a company faces a competitive market. In this case, the price is affected by supply and demand,
so no company in the industry can affect price. Therefore to earn a
profit, companies must focus on controlling costs.
EXERCISE 8-2
The following formula may be used to determine return on investment
Investment
$8,500,000
X
X
ROI percentage
20%
= Return on investment
=
$1,700,000
$17
EXERCISE 8-3
(a)
(1) In this case the selling price would be $125 ($100 + [$100 X 25%]).
The problem with the $125 is that it is unlikely that Schopp will be
able to sell any All-Body suits at that price. Market research seems to
indicate that it will sell for only $110. (2) One way that Schopp might
consider manufacturing the All-Body swimsuit is if it has excess
capacity and therefore manufacturing the All-Body will not affect fixed
costs. Thus if the company can cover its variable costs it might want
to sell at the $110 level.
(b)
8-10
The highest acceptable cost would be the target cost. The target cost
is $85 as shown below:
Target cost = Market price Desired profit
$85
=
$110
$25
EXERCISE 8-4
(a) Total cost per unit:
Per Unit
Direct materials........................................................................................
$17
Direct labor................................................................................................
8
Variable manufacturing overhead .....................................................
11
Fixed manufacturing overhead
($360,000/30,000) ................................................................................
12
Variable selling and administrative expenses...............................
4
Fixed selling and administrative expenses
($150,000/30,000) ................................................................................
5
$57
(b) Target selling price = $57 + (40% X $57) = $79.80
EXERCISE 8-5
(a) Total cost per unit:
Per Unit
Direct materials........................................................................................ $ 7.00
Direct labor................................................................................................
9.00
Variable manufacturing overhead .....................................................
15.00
Fixed manufacturing overhead
($3,300,000/500,000)...........................................................................
6.60
Variable selling and administrative expenses...............................
14.00
Fixed selling and administrative expenses
($1,500,000/500,000)...........................................................................
3.00
$54.60
(b) Desired ROI per unit = (25% X $24,000,000)/500,000 = $12
8-11
EXERCISE 8-6
(a)
Per Session
$ 20
400
50
950
40
500
$1,960
(b)
(c)
(d)
EXERCISE 8-7
(a) Fixed manufacturing overhead per unit =
$1,800,000
= $600 per unit
3,000
8-12
20% X $49,600,000
= $3,307 per unit
3,000
Per Unit
$ 380
290
72
600
55
109
1,506
3,307
$4,813
EXERCISE 8-8
(a)
Total
Cost
Hourly labor rate for repairs
Technicians wages and benefits
Overhead costs
Office employees salary and
benefits
Other overhead
Total
Per Hour
Hours = Charge
$228,000
7,600
$30
38,000
15,200
$281,200
7,600
7,600
7,600
=
=
=
5
2
37
35
$72
Profit margin
Rate charged per hour of labor
(b)
Total
Material
Invoice Cost,
Material
Loading
Parts and
Loading
Charges
Materials = Percentage
Overhead costs
Parts managers salary and
benefits
Office employees salary
Other overhead
$42,500
9,000
51,500
24,000
$75,500
$400,000
$400,000
$400,000
Profit margin
Material loading percentage
=
=
=
12.875%
6.000%
18.875%
25.000%
43.875%
8-13
$2,880.00
$2,500.00
3,596.88
1,096.88
$6,476.88
EXERCISE 8-9
(a)
Total
Cost
Hourly labor rate for repairs
Technicians wages and benefits
Overhead costs
Office employees salary and
benefits
Other overhead
Total
Per Hour
Hours = Charge
$150,000
6,000
$25.00
28,000
15,000
$193,000
6,000
6,000
6,000
=
=
=
4.67
2.50
32.17
38.00
$70.17
Profit margin
Rate charged per hour of labor
(b)
Total
Material
Invoice Cost,
Material
Loading
Parts and
Loading
Charges
Materials = Percentage
Overhead costs
Parts managers salary and
benefits
Office employees salary
and benefits
Other overhead
$34,000
12,000
46,000
$700,000
6.57%
42,000
$88,000
$700,000
$700,000
6.00%
12.57%
100.00%
112.57%
Profit margin
Material loading percentage
8-14
$ 5,613.60
$40,000.00
85,028.00
45,028.00
$90,641.60
EXERCISE 8-10
(a)
Total
Cost
Total
Hours
Hourly
Charge
12,000 =
$22.50
12,000 =
12,000 =
12,000 =
4.50
1.80
$28.80
8-15
Total Invoice
Cost, Parts &
Materials
Material
Loading
= Percentage
$ 67,500
21,960
89,460
$1,260,000
7.10%
75,600
$165,060
$1,260,000
$1,260,000
=
=
6.00%
13.10%
93.10%
13.10%
80.00%
$ 10,320
$60,000
55,860
115,860
$126,180
EXERCISE 8-11
(a)
(b)
8-16
The level of capacity plays a significant role in determining the appropriate transfer price. If a division has no excess capacity, why should
it sell its product below a selling price it can obtain in an outside
market? Conversely, if it has excess capacity, as long as it receives
more than its variable cost, it has a net gain.
EXERCISE 8-12
(a) As indicated, FrameBody has excess capacity and therefore should be
willing to accept any price that equals or exceeds its variable cost.
1.
Selling price
Variable cost of goods sold
Body frame
Other variable costs
Contribution margin
Purchase from
FrameBody
$2,200
Present Situation
$2,200
$300
900
1,200
$1,000
$275
900
1,175
$1,025
$275
260
$ 15
8-17
The answer would not change from (a)(1). Cycle Division would
gain $25,000 if it purchased the frames from FrameBody.
2.
3.
350
275
$
75
X 1,000
$75,000
$25,000
75,000
($50,000)
EXERCISE 8-13
(a) The minimum transfer price that Twyla should accept is:
Minimum transfer price = ($34 $4) + ($85 $34) = $81
(b) The lost contribution margin per unit to the company is:
Contribution margin lost by Twyla [($85 $34) $4] ................
Increased contribution margin to vehicle division
($80 $34)............................................................................................
Net loss in contribution margin ........................................................
$47
46
$ 1
8-18
EXERCISE 8-14
The minimum transfer price on this special order would be:
Minimum transfer price = ($135 $6) + ($50 $29) = $150.
Since the $160 price offered by the Bathtub Division exceeds this minimum
price, the offer should probably be accepted. However, given that the
division is operating at full capacity, it should give some consideration to
the chance that it may anger existing customers if it has to turn away
business.
EXERCISE 8-15
(a) Minimum transfer price = ($126 $6) + $0 = $120
(b) Minimum transfer price = ($126 $6) + ($160 $126) = $154
(c) No. By forcing the Appraisal Department to accept the $150 per
appraisal price, management is penalizing the Appraisal department. If
the department was allowed to sell its services to outside customers
it could earn $34 ($160 $126) in contribution margin per appraisal.
Forcing them to sell their services internally would allow them to earn
only $30 ($150 $120) in contribution margin. A loss of $4 per appraisal
or a total of $4,800 (1,200 X $4) would result.
EXERCISE 8-16
(a) The minimum transfer price for Division B would be variable costs,
which are $7.00 per unit ($8.00, variable cost $1.00, variable selling
expense).
The maximum price would be the external price paid by Division A,
which is $10 per unit.
(b) Minimum transfer price = variable costs + opportunity cost
Variable costs = $7.00 (as in (a))
Opportunity cost = (($8 $6) X 20,000) 10,000 = $4.00
Therefore the minimum transfer price should be $11.00 ($7 + $4)
The maximum price would still be the external price paid by Division A,
which is $10 per unit.
Copyright 2010 John Wiley & Sons, Inc.
8-19
Division
A
$1,400
$1,040
0
$1,040
$ 360
Division
B
$2,400
Total
Company
$2,400
$1,200
1,400
$2,600
$ (200)
$2,240
0
$2,240
$ 160
(b) The opportunity cost is the market price. Transfers should be made at
market prices less any avoidable costs. In the current situation, it
would appear that no transfers would be made.
(c) (i)
(ii)
*EXERCISE 8-18
(a) Cost per unit:
Direct materials........................................................................................
Direct labor................................................................................................
Variable manufacturing overhead .....................................................
Fixed manufacturing overhead ($3,300,000/500,000)..................
Variable selling and administrative expenses...............................
Fixed selling and administrative expenses
($1,500,000/500,000)...........................................................................
Per Unit
$ 7.00
9.00
15.00
6.60
14.00
3.00
$54.60
*EXERCISE 8-19
(a) The cost base of absorption-cost pricing includes only manufacturing
costs. All selling and administrative costs are excluded from the cost
base and are added back in the numerator of the markup percentage.
Absorption-cost pricing
markup percentage
(b) The cost base of variable-cost pricing includes only variable costs. All
fixed costs are excluded from the cost base and are added back in the
numerator of the markup percentage.
Variable-cost pricing
markup percentage
8-21
*EXERCISE 8-20
(a) Fixed manufacturing $1,800,000
=
= $600 per unit
overhead per unit
3,000
Fixed selling and administrative
$327,000
=
= $109 per unit
expenses per unit
3,000
(c)
20% X $49,600,000
= $3,307 per unit
3,000
Absorption-cost pricing
$3,307 + ($55 + $109)
=
= 258.644%
markup percentage
$380 + $290 + $72 + $600
Target selling price = $1,342 + ($1,342 X 258.644%) = $4,813.00
8-22
SOLUTIONS TO PROBLEMS
PROBLEM 8-1A
$20
42
10
5
$77
Total
Budgeted
Cost
Costs
Volume = Per Unit
$18
$1,440,000 80,000 =
1,040,000
$2,480,000
80,000
80,000
13
$31
=
=
$
$
77
31
108
$ 108
X 30%
$ 32.40
$108.00
32.40
$140.40
(same as above)
($1,440,000 + $1,040,000) 60,000
8-23
PROBLEM 8-2A
$ 50
25
20
18
$113
Total
Budgeted
Cost
Costs
Volume = Per Unit
$ 600,000 50,000 =
$12
400,000
$1,000,000
50,000
50,000
=
=
25% X $1,200,000
= $6
50,000
Markup percentage =
$6
$133
8
$20
$113
20
$133
= 4.51%
$133
6
$139
8-24
Total
Budgeted
Cost
Costs
Volume = Per Unit
$ 600,000 40,000 =
$15
400,000
$1,000,000
40,000
40,000
10
$25
25% X $1,200,000
= $7.50
40,000
$7.50
= 5.43%
$138
$113
25
$138
$138.00
7.50
$145.50
8-25
PROBLEM 8-3A
Total
Per Hour
Hours = Charge
$108,000 5,000 =
$21.60
20,000 5,000 =
26,000 5,000 =
$154,000 5,000 =
4.00
5.20
30.80
5.00
$35.80
8-26
$25,400
13,600
39,000
18,000
$57,000
$100,000
100,000
100,000
=
=
=
39%
18%
57%
30%
87%
$ 716
$500
435
935
$1,651
8-27
PROBLEM 8-4A
= $1,800
8-28
1,200
= ($ 600)
PROBLEM 8-5A
(a) The minimum transfer price is based on the variable cost of units
transferred internally, plus the opportunity cost of units sold externally.
The variable cost of internal sales would be $10 ($14 $4). The opportunity cost would be $8.50 ($22.50 $14.00). Therefore, the minimum
transfer price would be $18.50 ($10.00 + $8.50). Since the $20.00 transfer
price offered by the Board Division exceeds this minimum transfer
price, the Chip Division should sell the chip internally. Since it is
already at capacity, it probably needs to consider the implications to
its existing customers.
(b) If the Chip Division rejects the offer, each division will suffer a loss of
contribution margin, as well as the company as a whole. The amount
of this loss is calculated as:
Lost contribution margin by Board Division:
Cost of buying externally, per chip
Cost of buying internally, per chip
Increased cost, resulting in lower
unit contribution margin
Number of units purchased
Total lost contribution margin
Lost contribution margin by Chip Division:
Unit contribution margin on internal sales
($20 $10)
Unit contribution margin on external sales
($22.50 $14.00)
Lost unit contribution margin
Number of units sold
Total lost contribution margin
$21.00
20.00
1.00
X 40,000
$ 40,000
$10.00
8.50
1.50
X 40,000
60,000
$100,000
8-29
PROBLEM 8-6A
(a) Assuming no available capacity, and that the number of new units
produced would be equal to the number of standard units forgone,
variable cost of the special pager would be $85 ($50 + $35) and the
opportunity cost would be $45 ($95 $50). Therefore, the minimum
transfer price would be $130 ($85 + $45). Since this is higher than the
$105 transfer price, the PM Division should reject the offer.
(b) Assuming no available capacity, and that in order to produce the
10,000 special pagers, 14,000 standard pagers would be forgone, the
minimum variable cost would be ($50 + $35) or $85 and the opportunity
cost would be:
Total contribution margin on standard pagers
($95 $50) X 14,000
=
= $63
Number of special pagers
10,000
8-30
*PROBLEM 8-7A
$ 20.00
40.00
10.00
17.50
87.50
43.75
$131.25
The markup of $43.75 per unit must cover selling and administrative
expenses (variable and fixed) plus provide a desired return on
investment.
(b) Variable-cost pricing:
Computation of total variable cost and target selling price
Direct materials......................................................................................
Direct labor..............................................................................................
Variable manufacturing overhead ...................................................
Variable selling and administrative expense ...............................
Unit total variable cost ...............................................................
Markup: 75% X $75 ..............................................................................
Target selling price...............................................................................
$ 20.00
40.00
10.00
5.00
75.00
56.25
$131.25
The markup of $56.25 per unit must cover fixed manufacturing and
fixed selling and administrative costs plus provide a desired return on
investment.
8-31
*PROBLEM 8-8A
Absorption-cost pricing
(a) Step oneComputation of unit manufacturing cost:
Direct materials .....................................................................................
Direct labor .............................................................................................
Variable manufacturing overhead...................................................
Fixed manufacturing overhead ($120,000 4,000)....................
Total manufacturing cost..........................................................
Per Unit
$100
70
20
30
$220
$88
= 40%
$220
$1,232,000
880,000
352,000
142,000
$ 210,000
$210,000
= 30%
$700,000
Markup percentage =
$210,000 + $142,000
= 40%
*$880,000*
*$220 X 4,000
8-32
Per Unit
$100
70
20
10
$200
$1,232,000
800,000
432,000
$120,000
102,000
222,000
$ 210,000
$210,000
= 30%
$700,000
Markup percentage =
$222,000 + $210,000
= 54%
$800,000
8-33
8-34