D

C1
C2
C3
Q

COSTO TOTAL ANUAL

Variacion
12000 1.00123457
5
100
9.6
600

64880

D
C1
C2
C3
Q

Variacion
12000 1.00072464
5
100
9.6
575

COSTO TOTAL 64846.9565

D
C1
C2
C3

12000
5
100
9.6

550

COSTO TOTAL ANUAL

64821.8181818182

Variacion
1.0003367003

D
C1
C2
C3
Q

Variacion
12000 1.00008818
5
100
9.6
525

COSTO TOTAL 64805.7143

D
C1
C2
C3
Q

COSTO TOTAL

12000
5
100
9.6
500

64800

D
C1
C2
C3
Q

Variacion
12000 1.00009747
5
100
9.6
475

COSTO TOTAL 64806.3158

D
C1
C2
C3
Q

COSTO TOTAL ANUAL

Variacion
12000 1.00041152
5
100
9.6
450

64826.6667

D
C1
C2
C3
Q

Variacion
12000 1.00098039
5
100
9.6
425

COSTO TOTAL 64863.5294

D
C1
C2
C3
Q

COSTO TOTAL

Variacion
12000 1.00185185
5
100
9.6
400

64920

400
425
450
475
500
525
550
575
600

1.00185185
1.00098039
1.00041152
1.00009747
1
1.00008818
1.0003367
1.00072464
1.00123457

1.002
1.0015
1.001
1.0005

Column D

1
0.9995
0.999
400

425

450

475

500

525

550

575

600

00

Column D

400
425
450
475
500
525
550
575
600

64920
64864
64827
64806
64800
64806
64822
64847
64880

cta
64940
64920
64900
64880
64860
64840
64820
64800
64780
64760
64740
400

cta

425

450

475

500

525

550

575

600

cta

600