Bill Of Materi

Material
No
1

Description

Monitoring Mimic
Panel Mimic
1.1
1.2
Interface System
2
Interior
Monitoring System
2.1
PC Server Complete
2.2
Meubeul (Interior System)

Specification

Panel Indicator From Field c/w lamp Indicator a

Converter System communicate with controlle

4 GB Memory hard drives available up to 500 G

C/w Office Furniture

Bill Of Material Door System

Specification

Qty

Price

/w lamp Indicator and Mapping

icate with controller system

1 Unit
1 Unit

Rp
Rp

112,000,000
58,650,000

vailable up to 500 GB

1 Unit
1 set

Rp
Rp

26,580,000
225,000,000

Total

Total Price
Rp
Rp

112,000,000
58,650,000

Rp
Rp

26,580,000
225,000,000

Rp

422,230,000

Bill Of Material A
Material
Model
No
1 Access Card Controller
PC Server
1.1
Schneider
1.2
Card Reader
1.3
Controller
1.4
Router System
1.5
2

Door Accesories
Door Strike
2.1
Magnetic Lock c/w door closer
2.2
Lobby Glass Windows Detector
2.3
Door
2.4

Cabling
3.1
3.2
3.3
3.4

Cable NYM 2 x 0,75 mm2

Cable AWG # 18 1 phair
Cat 5
ITC Cable

Down Payment After 10 SPK

Bill Of Material Access Door System

Type

Qty

Unit

1
33
62
5
2

set
set
set
ea
ea

Rp

8,750,000

Rp
Rp
Rp
Rp

3,960,000
3,491,625
18,427,900
14,382,500

Roller Latch
TS 4000 E
Windows Bug Glass
Ukuran disesuaikan

62
62

ea
ea

12
6

pcs
pcs

Rp
Rp
Rp
Rp

784,000
11,585,000
1,254,000
25,000,000

KabelMetal or Eq.
Belden or Eq
Belden or Eq
KabelMetal or Eq.

6600
6600
6600

meter
meter
meter

Rp
Rp
Rp

15,750
18,050
11,800

6600

meter

Rp

10,280

HP Pro 2000 MT
SCU
HID Prox Schneider
7798C
Xenta527

Unit Price

Total

Total

Rp
Rp
Rp
Rp
Rp

8,750,000
130,680,000
216,480,750
92,139,500
28,765,000

Rp
Rp
Rp
Rp

48,608,000
718,270,000
15,048,000
150,000,000

Rp
Rp
Rp
Rp
Rp

103,950,000
119,130,000
77,880,000
67,848,000
1,777,549,250

Bill Of Material Flap B

Material

No
1

Model
Flap Accessories
1.1 ProxPro
1.2 Tail Sensor
1.3 Motion Sensor
Cabling
2.1 Cable AWG # 18 1 phair
2.2 Cable AWG # 22 4 phair

1 Point = 70 meter
50 Point = 3500 meter

Bill Of Material Flap Barrier

Type

Price

Qty

5355A
Inductive Proximity Pig Tail
PIR Cassia

50
33
35

Set
ea
ea

Rp
Rp
Rp

Belden or Eq *
KabelMetal or Eq. *

50
50

Point
Point

Rp
Rp
Total

3,491,625
1,125,500
985,700
18,050
20,065

Total Price
Rp
Rp
Rp

174,581,250
37,141,500
34,499,500

Rp
Rp
Rp

63,175,000
70,227,500
379,624,750

Bill Of Mate
No
1

2
3

Model
Main Equipment
1.1 Spacial 3D Steel Enclosure 1000x800x300 (mm)
1.2 Smart-UPS XL 3000VA 230V Tower/Rack Convertible
1.3 SMART-UPS 48V Battery Pack for XL type
1.4 19" closed rack 8U depth 490mm
1.5 Power Supply 24VDC, 100W w/o Filter
1.6 Trafo 24 63VA, On Panel Mount
Accessories
2.1 Accesoris Panel
Cabling
3.1 Main Power

Bill Of Material Panel

Type

Price

Qty

ABL1REM24042
ABT7ESM006B

26
1
2
1
26
26

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

3,677,845
27,386,000
9,729,995
3,781,250
1,536,315
312,500

Local

26

Lot

Rp

1,875,000

Meter

Rp
Total

NSYS3D10830P
SUA3000XLI
SUA48XLBP
ABBA 19 8U

NYA 3 x 2.5

500

17,400

Total Price
Rp
Rp
Rp
Rp
Rp
Rp

95,623,970
27,386,000
19,459,990
3,781,250
39,944,190
8,125,000

Rp

48,750,000

Rp
Rp

8,700,000
251,770,400

Bill O
No
1
2

Model
Access Control
1.1 SEVENSECR
Lobby work
2.1 Lobby Work
2.2 ID Scanner
2.3 WebCam

Bill Of Material Software

Type

Qty

I/net Seven

Lot

EasyLobby SVM 10.0 Software

ScanShell 1000a
Logitech QuickCam Orbit MP PTZ Web Camera

1
2
2

Lot
Lot
Lot
Total

Price
Rp
Rp
Rp
Rp
Total

Total Price

187,500,000

Rp

187,500,000

38,935,000
9,100,000
1,690,000

Rp
Rp
Rp
Rp

38,935,000
18,200,000
3,380,000
248,015,000

Rp

60,515,000

HARGA JASA INSTALASI, PENARIKAN KAB

NO
I
1
2
3
4
5
6
7
8
9
10
II
1
2
3
4
5
III
1
2
3
IV
1

HARGA JASA INSTALASI, PENARIKAN KABEL, PEMASANGA

URAIAN
UPAH TENAGA KERJA
Tenaga Ahli Engineer (S1 Pengalaman) Pengawas
Tenaga Ahli Software (S1 Pengalaman)
Tenaga Ahli Flap Barrier Gate
Tenaga Ahli Door System
Tenaga Ahli Panel
Tenaga Pembantu SCAR
Tenaga Ahli Mimic Panel + Furniture
Tenaga Pembantu Control Room System
Drafter (4 orang)
Tenaga Pemasangan dan Penarikan untuk Kabel (Borongan)
DOKUMEN
As Build Drawing
Arrangement System Diagram
Single Line Schematic
Layout Drawing
Wiring Diagram

SEWA PERALATAN KERJA, KALIBRASI, HSE, ASURANSI

Alat Kerja Mekanik
Alat Kerja Programming (Komputer & Lain-lain)
HSE

TESTING & COMMISIONIN

Testing & Commisioning

L, PEMASANGAN & PERBAIKAN DOOR SYSTEM

JML

SAT

HARGA

TOTAL

75
75
20
75
75
75
50
25
150
5

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Pkt

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

275,000
250,000
250,000
250,000
250,000
600,000
250,000
600,000
400,000
6,500,000
JUMLAH =

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,625,000
18,750,000
5,000,000
18,750,000
18,750,000
45,000,000
12,500,000
15,000,000
60,000,000
32,500,000
246,875,000

Lot

Lot

Lot

Lot

Lot

Rp
Rp
Rp
Rp
Rp

3,500,000
2,500,000
2,000,000
4,500,000
1,250,000
JUMLAH =

Rp
Rp
Rp
Rp
Rp
Rp

17,500,000
12,500,000
10,000,000
22,500,000
6,250,000
68,750,000

25,000,000
2,500,000
55,000,000
JUMLAH =

Rp
Rp
Rp
Rp

25,000,000
2,500,000
55,000,000
82,500,000

3,500,000 Rp
TOTAL BIAYA = Rp

17,500,000
415,625,000

DOKUMEN

RASI, HSE, ASURANSI DAN SET-UP KONFIGURASI

1
Pkt
Rp
1
Pkt
Rp
1
Pkt
Rp

NG & COMMISIONING
5
Pkt

Rp

GRAND TOTAL SECURITY SYSTEM

No.
1

Description
Material
1
2
3
4
5
Jasa

Access Door
Flap Barrier
Panel
Software
Mimic Panel + MCC

Qty
1
1
1
1
1
1

Lot
Lot
Lot
Lot
Lot
Lot

Gra

Note : Down Payment after 30 Day

SECURITY SYSTEM
Price
Rp
Rp
Rp
Rp
Rp
Rp

1,777,549,250
379,624,750
251,770,400
248,015,000
422,230,000
415,625,000
Grand Total

Total
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,777,549,250
379,624,750
251,770,400
248,015,000
422,230,000
415,625,000
3,494,814,400