Articulo Precio Cantidad Subtotal IVA Total

Impresora ll $9,900.00 2 $19,800.00 $3,168.00 $22,968.00

CPU Pentium $11,000.00 4 $44,000.00 $7,040.00 $51,040.00
Monitor Color $5,200.00 6 $31,200.00 $4,992.00 $36,192.00
Mouse $600 4 $2,400.00 $384.00 $2,784.00
Teclado $1,500.00 2 $3,000.00 $480.00 $3,480.00
Totales $28,200.00 18 $507,600.00 $81,216.00 $588,816.00

$60,000.00

$50,000.00

$40,000.00
Impresora ll
CPU Pentium
$30,000.00
Monitor Color
Mouse
$20,000.00 Teclado

$10,000.00

$0.00
Precio Cantidad Subtotal IVA Total
VENDEDOR VENTAS COMISION BASE TOTAL COMISIONES + BASE
Martín Peña $ 4,600,000.00 $ 920,000.00 90 $ 920,090.00
Gonzáles Suevo $ 6,000,000.00 $ 1,200,000.00 90 $ 1,200,090.00
Arana Higueras $ 3,900,000.00 $ 780,000.00 90 $ 780,090.00
Sierra Garzón $ 7,600,000.00 $ 1,520,000.00 90 $ 1,520,090.00
Alvarez Justo $ 8,250,000.00 $ 1,650,000.00 90 $ 1,650,090.00
Camicer Heras $ 3,500,000.00 $ 700,000.00 90 $ 700,090.00
Lopez Vara $ 5,350,000.00 $ 1,070,000.00 90 $ 1,070,090.00
Hidalgo Jimena $ 4,200,000.00 $ 840,000.00 90 $ 840,090.00
Vargas Cayo $ 7,900,000.00 $ 1,580,000.00 90 $ 1,580,090.00
Hoffman Kocinski $ 6,780,000.00 $ 1,356,000.00 90 $ 1,356,090.00
TOTALES $ 11,616,000.00 900 $ 11,616,900.00

Chart Title
$12,000,000.00
$10,000,000.00
$8,000,000.00
$6,000,000.00
$4,000,000.00
$2,000,000.00
$-
s s a i
ña ev
o ra zó
n sto ra ar en
a
ay
o sk
Pe Su gu
e r Ju e V C in
tín
a z rH pe
z Jim s Ko
c
ar áles a Hi r aG are i ce o lgo r ga n
r v L a a
M nz an Sie Al Ca
m da V
Go Ar Hi o ffm
H

VENTAS COMISION BASE

TOTAL COMISIONES + BASE TOTAL VENDEDOR
 TOTAL VENDEDOR
$ 5,520,090.00
$ 7,200,090.00
$ 4,680,090.00
$ 9,120,090.00
$ 9,900,090.00
$ 4,200,090.00
$ 6,420,090.00
$ 5,040,090.00
$ 9,480,090.00
$ 8,136,090.00
$ 69,696,900.00

a o i
en ay sk
m C ic n
as Ko
arg an
V
ffm
Ho

BASE
AÑOS AÑO 2006 AÑO 2007 AÑO 2008 TOTAL
Exportaciones 24.247 27.255 36.153 87.655
% sobre el total 28% 31% 41% 100%
Importaciones 29.963 35.39 51.943 117.296
% sobre el total 26% 30% 44% 100%
DIFERENCIA Import/export (%) 81% 77% 70%

120

100

80
AÑOS
60 Row 1
Row 2
Row 4
40

20

0
1 2 3 4 5