Вы находитесь на странице: 1из 81

RATE OF MATERIALS & LABOURS

Engr.Mak

Tuesday, March 01, 2016

Project:Work:-

Engr.Muhammad Akhtar Khan MCSE.DAE (CIVIL)

S.No.

Description
Binding Wire

Page No.1

Rate Analysis

Unit

Ref

Rate

MKT.Rate

Rem

Kgs

binding

100.00

100

Bitumen 10/20

(B.B)

Kgs

bb

28

28

Bitumen 80/100

(B.A)

Kgs

ba

24.00

24

Brick Ballast

Cft

ballast

20.00

20

Bricks

No.

bri

45.00

45

Brick's Tiles

No.

bt

3.60

3.6

Bond Tiles

Kgs

45.00

45

Carriage Cemment

Bag

ccem

Carriage Crush

100 Cft

ccru

2000

2000

Carriage Steel

Ton

csteel

2000

2000

Carriage Timber

100 Cft

ctim

800

800

Cement Gray

Bag

cem

290.00

290

Cement White 40KG

Bag

wcem

510.00

510

Ceramic Tile

Sq.m

ct

450.00

450

Chips

Cft

chi

55.00

55

Crush Dina

Cft

cd

35.00

35

Crush Margalah

Cft

cm

45.00

45

Crush Sargodha

Cft

cs

45.00

45

Earth

Cft

earth

3.50

3.5

Felt Paper

SFT

felt

4.00

Hessain Cloth

Rft

cloth

3.50

3.5

Kassu

Cft

kas

5.00

Kerosene Oil

Lit

koil

37.00

37

Khaprale

No.

haprale

10.00

10

Labr. Bahishti

Day

lbh

250

250

Labr. Beldar

Day

lbd

300

300

Labr. Black Smith

Day

lbst

400

400

Labr. Carpenter

Day

lcarp

600

600

Labr. Coolie

Day

lcool

350

350

Labr. Mason 2nd. Class

Day

lmsc

500

500

Labr. Mason 1st. Class

Day

lmfc

600

600

Labr. Mate

Day

lmatt

650

650

Labr. Mistry

Day

lmist

700

700

M.Crush

Cft

mcru

30.00

30

Marble Strip

Rft

mstr

5.00

Over Head

oh

20.00

20

Over Head - II ( For special work)

ohh

35.00

35

Over Head @ Steel

ohsteel

20.00

20

Per-Cast Slab

SFT

precast

82.60

82.6

Pigments

Kgs

pigm

300.00

300

Polish

Sft

polish

4.00

Polytheen Sheet

Kgs

poly

125.00

125

Sand Ston 1/2" Thick

Sft

prem

104.00

104

Sand Chanab

Cft

san

25.00

25

Sand L.P.

Cft

lpsan

38.00

38

Sand Local

Cft

sanloc

8.00

Shuttering

Sft

sutt

13.00

13

"

sbl

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Columns

"

scol

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Foundation (Ordinary)

"

sof

9.28

Shuttering Rate for 1 F.Face

"

sff

17.85

shsb

0.00

0 200 Sft

"

shbl

345.00

345 300 Sft

Shuttering Required for 100 Cft For Columns

"

shcol

400.00

400 400 Sft

Shuttering Required for 100 Cft in Foundation

"

shf

100.00

100 100 Sft

Shuttering Rate for

Beam And Lintel

Shuttering Required for 100

Cft F.Face (Slab,Projection)

Shuttering Required for 100 Cft For

Page No.2

Beam And Lintel

SFT

9.28 Rs.9.28/Sft
17.85 Rs.17.85/Sft

Steel 40-G

M.ton

steel 55000.00

55000

Steel 60-G

M.ton

steeel 55000.00

55000

T&P. Concrete Mixer H.L

Day

conhl

4000

4000

T&P. Concrete Mixer S.L

Day

consl

6000

6000

T&P. Vibrator

Day

vibt

5000

5000

Thermopour

Sq.M

ther

206.00

206

Tile Ceramic

Sft

tcram

20

20

Tile Granite

"

tgran

600

600

Tile Porcelain

"

tporcl

450

450

Tile Tufe Pawer

No.

tuff

10.00

10

Turi

Kgs

turi

3.50

3.5

Wastage- A

wa

5.00

Wastage @ Steel

was

3.00

"Wheat husk"

Page No.3

Wastage- B (For Cement Plaster only)

wb

5.00

Water Charges

wcharg

1.5

1.5

Wood For Heat

Kgs

wood

4.00

Wood Pertal

Cft

woodp

1500

1500

Engr.Mak

P.C.C. 1:4:8
Based:-

S.No.
1
2
3

Description
Cement
Sand
Crush

Qty.
9.47
47.38
94.76

Unit
Bag
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Total
O.H + Profit + I.Tax

100

L.S
L.S
Sft

100
CFT
Rate
Amount Remarks
290.00 2746.30
25.00 1184.50
45.00 4264.20
8195.00
409.75
600.00
100.00
9.28
928.00
10232.75
2046.55

20
Total

Rate Per Cft i.c Shuttering.


122.79
Rate Per Cu.m i.c Shuttering. 4337.049
Rate with out Shuttering
3944

/ Cft.
/Cu.m
/Cu.m

w/o shutt
oh
total

9304.75
1860.95
11165.70

Engr.Mak

P.C.C. 1:3:6
Based:-

S.No.
1
2
3
4

12279.30

Description
Cement
C.Sand
L. Sand
Crush

Qty.
12.32
23.10
23.10
92.40

Unit
Bag
Cft
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax

100

L.S
L.S
Sft
L.S

20

100
CFT
Rate
Amount Remarks
290.00 3572.80
25.00
577.50
38.00
877.80
45.00 4158.00
9186.10
459.31
800.00
150.00
9.28
928.00
50
11573.41
2314.68

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.

139
4905

/ Cft.
/Cu.m

13888.09
w/o shutt
oh

10645.41
2129.081

Rate with out Shuttering


3

4512

/Cu.m

12774.49
Engr.Mak

R.C.C. 1:2:4 (Slab and Projections)


Based:-

S.No.
1
2
3
4

total

Description
Cement
C.Sand
L. Sand
Crush

Qty.
17.6
22.00
22.00
88.00

Unit
Bags
Cft
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax

L.S
L.S
Sft
L.S

20

100
CFT
Rate
Amount Remarks
290.00 5104.00
25.00
550.00
38.00
836.00
45.00 3960.00
10450.00
522.50
800.00
150.00
17.85
0.00
50
11972.50
2394.50

Total
Rate Per Cft i/c Shuttering.
Rate Per Cu.m i/c Shuttering.
Rate Per Cu.m w/o Shuttering

144 / Cft.
5074 /Cu.m
5074 /Cu.m

Description
Cement
C.Sand
L. Sand
Crush

Qty.
17.6
22.00
22.00
88.00

Unit
Bag
Cft
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax

w/o shutt
oh
total

11972.50
2394.5
14367.00

Engr.Mak

R.C.C. 1:2:4 ( In foundation )


Based:-

S.No.
1
2
3
4

14367.00

100

L.S
L.S
Sft
L.S

20
Total

100
CFT
Rate
Amount Remarks
290.00 5104.00
25.00
550.00
38.00
836.00
45.00 3960.00
10450.00
522.50
500.00
150.00
9.28
928.00
50
12600.50
2520.10
15120.60

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering
5

151 / Cft.
5341 /Cu.m
4947 /Cu.m

Description
Cement
C.Sand
L. Sand
Crush

Qty.
17.6
22.00
22.00
88.00

Unit
Bag
Cft
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex

345

L.S
L.S
Sft
L.S

20
Total

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering

220 / Cft.
7769 /Cu.m
5159 /Cu.m

Description
Cement
C.Sand
L. Sand
Crush

Qty.
22.4
21.00
21.00
84.00

Unit
Bag
Cft
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex

100
CFT
Rate
Amount Remarks
290.00 5104.00
25.00
550.00
38.00
836.00
45.00 3960.00
10450.00
522.50
1000.00
150.00
17.85 6158.25
50
18330.75
3666.15
21996.90
w/o shutt
oh
total

12172.50
2434.5
14607.00

Engr.Mak

R.C.C. 1:1-1/2:3 ( Columns )


Based:-

S.No.
1
2
3
4

11672.50
2334.5
14007.00
Engr.Mak

R.C.C. 1:2:4 (Beam and Lintel)


Based:-

S.No.
1
2
3
4

w/o shutt
oh
total

400

20

L.S
L.S
Sft
L.S

100
CFT
Rate
Amount Remarks
290.00 6496.00
25.00
525.00
38.00
798.00
45.00 3780.00
11599.00
579.95
1000.00
150.00
17.85 7140.00
50
20518.95
4103.79

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering
7

246 / Cft.
8697 /Cu.m
5671 /Cu.m

w/o shutt
oh
total

Description
Cement
C.Sand
L. Sand
Crush

Qty.
22.4
21.00
21.00
84.00

Unit
Bag
Cft
Cft
Cft

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex

20

345

L.S
L.S
Sft
L.S

20
Total

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering

13378.95
2675.79
16054.74
Engr.Mak

R.C.C. 1:1-1/2:3 (Beam and Lintel)


Based:-

S.No.
1
2
3
4

24622.74

255 / Cft.
9018 /Cu.m
6408 /Cu.m

100
CFT
Rate
Amount Remarks
290.00 6496.00
25.00
525.00
38.00
798.00
45.00 3780.00
11599.00
2319.80
1000.00
150.00
17.85 6158.25
50
21277.05
4255.41
25532.46
w/o shutt
oh
total

15118.80
3023.76
18142.56

RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7THICK
BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL
1

CEMENT PORTLAND GREY

TON

0.95

5510

5234.50

SAND LAWRANCEPUR

CFT

41

38

1558.00

CRUSH AGGREGATE

CFT

82

45

3690.00

CARRIAGE

TON

0.86

680

584.80

TOTAL
WASTAGE

11067.3
%

553.37
11620.67

LABOUR
1

MASON 2ND CLASS

DAY

0.5

550

275.00

CONCRETE LIFTER

DAY

0.5

350

175.00

COOLIE

DAY

300

1500.00

BAHISHTI WITH MASHK

DAY

1.5

350

525.00

MATE

DAY

500

500

CONCRETE MIXER/LIFT

DAY

0.25

6000

1500

VIBRATOR CHARGES

LS

100

TOTAL

4575.00

MISCELLANEOUS
1

WOOD PERTAL SCANTLING/PLANKS=1/20


TIMES

CFT

103.27

1500

7745.25

SAWING CHARGES

CFT

103.27

90

464.72

CARPENTER

DAY

2.75

600

1650.00

BELDAR

DAY

3.5

300

1050.00

CARRIAGE TIMBER UPTO 10-MILES

CFT

0.94

800

37.60

SUNDRIES/MISC.

LS

300.00

SUNDRIES/LABOUR

LS

350.00

TOTAL

11597.57

GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

20

NET TOTAL

RS

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

HICK

REMARKS

11620.67

4575.00

11597.565
27793.23

5558.646

33351.876
333.52

RCC 3000 PSI (Cylindrical strength) FOR FOUNDATION (RAFT)


BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL
1

CEMENT PORTLAND GREY

TON

0.95

4500

4275

SAND LAWRANCEPUR

CFT

41

38

1558

CRUSH AGGREGATE

CFT

83

45

3735.00

CARRIAGE

TON

0.95

95.00

TOTAL
WASTAGE

9663
%

483.15
10146.15

LABOUR
1

MASON 2ND CLASS

DAY

0.25

500

125.00

CONCRETE LIFTER

DAY

0.5

350

175.00

CONCRETE LIFTER

DAY

0.5

350

175.00

COOLIE

DAY

350

1750.00

BAHISHTI WITH MASHK

DAY

0.75

250

187.50

MATE

DAY

0.25

650

162.5

CONCRETE MIXER & VIBRATOR CHARGES


(HIRE CHARGES)

DAY

0.15

6000

900

TOTAL

3475.00

MISCELLANEOUS
1

WOOD PERTAL SCANTLING/PLANKS=1/20


TIMES

CFT

30.21

1500

2265.75

SAWING CHARGES

CFT

30.21

90

135.95

CARPENTER

DAY

600

600.00

BELDAR

DAY

1.75

300

525.00

CARRIAGE TIMBER UPTO 5-MILES

CFT

0.27

800

10.80

SUNDRIES/MISC.

LS

500.00

SUNDRIES/LABOUR

LS

100.00

TOTAL

4137.495

GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

20

NET TOTAL

RS

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

T)

REMARKS

10146.15

3475.00

4137.495
17758.645

3551.729

21310.374
213.10

EXCAVATION
BASED=
S/N DESCRIPTION

1000

CFT

UNIT

QTY

RATE

AMOUNT

BELDAR

DAY

10.5

300

3150

COOLIE

DAY

350

1750

BAHISTI

DAY

0.16

250

40.00

SUNDRIES/LABOUR

LS

20

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

4960

20

992

GRAND TOTAL
RATE PER CFT

Engr.Mak

5952
CFT

RS

5.95

REMARKS

1/2 THICK CEMENT PLASTER 1:3 C/S MORTAR


BOQ ITEM NO
S/N

BASED=

DESCRIPTION

UNIT

QTY

CFT

5.84

100

SFT

RATE

AMOUNT

MATERIAL
1

MORTAR (CEMENT SAND1:3)

SCAFFOLDING

120

LS

700.8
50

TOTAL

750.8

LABOUR
1

PLASTERER 1ST CLASS

DAY

0.43

600

258.00

PLASTERER 2ND CLASS

DAY

0.43

500

215.00

BELDAR

DAY

0.04

300

12.00

COOLIE

DAY

0.87

350

304.50

BAHISHTI WITH MASHK

DAY

0.08

250

20.00

SUNDRIES/LABOUR

LS

50

TOTAL

859.50

TOTAL
ADD 10% FOR SCAFFOLING UPTO ANY FLOOR

10

20

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

Engr.Mak

REMARKS

750.8

859.50
1610.30
161.03

1771.33

354.27

2125.60
21.26

REINFORCEMENT HIGH TENSILE STEEL GRADE 60


BOQ ITEM NO

BASED=

S/N DESCRIPTION

UNIT

QTY

CWT

RATE

AMOUNT

M.S. STEEL 60-GRADE INCLUDING LABOUR

CWT

2794.918 2794.918

CARRIAGE UPTO 5-MILES

TON

0.05

2000

100

GI WIRE 18 TO 20 BWG

LBS

0.73

140

102.20

CC CHAIR/BINDING WIRE

LS

100

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

3097.118

20

619.4237

GRAND TOTAL

3716.542

RATE FOR 1-KG

KG

RS

BOQ RATE FOR 1-KG

KG

RS

73.17

REMARKS

GRANITE 24X24X3/4 ON WALLS


BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

SFT

100

100

SFT

RATE

AMOUNT

MATERIAL
1

GRANITE CUT TO SIZE I/C INCLUDING


WASTAGE

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

CARTAGE OF CEMENT

LS

160

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

WHITE CEMENT (PIDC)

KG

510

89.25

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

22-SWG WIRE MESH

SFT

135

40

5400.00

CEMENT MORTAR FOR WALL PLASTER

CFT

8.76

120

1051.20

600

TOTAL

60000

68922.45

LABOUR/HIRE CHARGES
1

CHISELLER

DAY

0.5

250

125.00

TILE LAYER

DAY

700

2100.00

BELDAR

DAY

300

1200.00

COOLIE

DAY

350

1050.00

WALL PLASTERER

DAY

600

1200.00

MISTRY

DAY

0.25

700

175.00

BLACKSMITH

DAY

0.5

400

200.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

10

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

11

EXTRA FOR SCAFFOLDING

LS

170.00

TOTAL

8932.50

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

68922.45

8932.50
77854.95

15570.99

93425.94
934.26

GRANITE 24X24X3/4 FOR FLOOR


BOQ. ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

SFT

100

100

SFT

RATE

AMOUNT

MATERIAL
1

GRANITE CUT TO SIZE I/C INCLUDING


WASTAGE

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

CARTAGE OF CEMENT

LS

160

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

WHITE CEMENT (PIDC)

KG

510

89.25

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

CONCRETE BASE 1.5 INCHES THICK I/C LABOU

SFT

100

35

3500.00

680

TOTAL

68000

73971.25

LABOUR/HIRE CHARGES
1

CHISELLER

DAY

0.5

650

325.00

FLOOR GRINDER WITH MACHINE (HIRE CHARGE

NOS

0.16

1100

176.00

TILE LAYER

DAY

700

1400.00

BELDAR

DAY

300

600.00

COOLIE

DAY

350

700.00

FLOOR GRINDER

DAY

300

300.00

MISTRY

DAY

0.25

700

175.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

TOTAL

6388.50

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

73971.25

6388.50
80359.75

16071.95

96431.70
964.32

BRICK MASONRY 9 THICK


& ABOVE IN CM 1:5 IN SUPER STRUCTURE
BOQ. ITEM NO.
S/N

BASED=

DESCRIPTION

100

CFT

UNIT

QTY

RATE

AMOUNT

MATERIAL
1

BRICKS HAND MOULDED

NO

1450

45

65250

MORTAR SAND/CEMENT 1:5

CFT

20

85

1700

TOTAL

66950

LABOUR
1

MASON

DAY

2.50

600

1500.00

BELDAR

DAY

1.00

300

300.00

BAHISHTI WITH MASHK

DAY

0.06

250

15.00

MISTRI

DAY

0.12

700

84.00

SCAFFOLDING CHARGES

LS

150.00

SUNDRIES/MISC.

LS

80

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

2129.00

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

66950

2129.00
69079.00

13815.80

82894.80
828.95

Brick Work

Engr.Mak

1:4 C.S.M UP TO F.F.L

Rate = Sq.m
Based:S.No.
1
2
3

Description
Bricks
Cement
Sand

Qty.
1350
4.8
24

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for per CFT
Rate for per Cu.m
A) 460 mm Thick
B) 345 mm Thick
C) 230 mm Thick
D) 115 mm Thick

Brick Work

1:4 C.S.M UP TO F.F.L

100
CFT
Rate
Amount Remarks
45.00 60750.00
290.00
1392.00
25.00
600.00
62742.00
3137.10
1000.00
50.00
66929.10

20
803
28367
13049
9787
6524
3262

Total
/ CFT
/ Cu.m
/ Sq.m
/ Sq.m
/ Sq.m
/ Sq.m

Sft. Rate

13385.82
80314.92

Engr.Mak

345 mm Thick
Based:S.No.
1
2
3

Description
Bricks
Cement
Sand

Qty.
1519
5.4
27

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

L.S
L.S

70596.00
3529.80
1000.00
175.00

Total

75300.80
15060.16
90360.96

Total
O.H + Profit + I.Tax

B.Work 345 mm Thick

20

9726

100
SFT
Rate
Amount Remarks
45.00 68355.00
290.00
1566.00
25.00
675.00

/ Sq..m

Brick Work

1:4 C.S.M UP TO F.F.L

SFt. Rate

Engr.Mak

230 mm Thick
Based:S.No.
1
2
3

Description
Bricks
Cement
Sand

Qty.
1020
3.6
18

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

Brick Work

47394.00
2369.70
800.00
175.00
50738.70

20
Total

B.work 230 mm Thick


B.work 230 mm Thick

100
SFT
Rate
Amount Remarks
45.00 45900.00
290.00
1044.00
25.00
450.00

609
6551

10147.74
60886.44

/ SFT
/ Sq.m

Engr.Mak

1:4 C.S.M Above F.F.L

345 mm Thick
Based:S.No.
1
2
3

Description
Bricks
Cement
Sand

Qty.
1519
5.4
27

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

70596.00
3529.80
1500.00
100.00
75725.80

20
Total

B.work 345 mm Thick


B.work 345 mm Thick

100
SFT
Rate
Amount Remarks
45.00 68355.00
290.00
1566.00
25.00
675.00

909
9781

/ Sft
/ Sq.m

15145.16
90870.96

Brick Work 230 mm Thick

Based:S.No.
1
2
3

Engr.Mak

1:4 C.S.M Above F.F.L

Description

Qty.
1013
3.6
27

Bricks
Cement
Sand

Unit
Nos.
Bags
Cft

100
SFT
Rate
Amount Remarks
45.00 45585.00
290.00
1044.00
25.00
675.00

Total
Wastage
Labour
T&P

47304.00
2365.20
1000.00
100.00

5
L.S
L.S

Total

50769.20

O.H + Profit + I.Tax


Rate for 230 mm Thick
Rate for 230 mm Thick

Brick Work 115 mm Thick

Total
609 / Sft
6555 / Sq.m

Engr.Mak

1:4 C.S.M Above F.F.L


Based:-

S.No.
1
2
3

10153.84
60923.04

20

Description
Bricks
Cement
Sand

Qty.
506
1.80
9.00

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

100
Rate
45.00
290.00
25.00

SFT.
Amount Remarks
22770.00
522.00
225.00

23517.00
1175.85
600.00
100.00
25392.85

20
Total

5078.57
30471.42

Rate for 115 mm Thick


Rate for 115 mm Thick

305
3279

/ Sft
/ Sq.m

Engr.Mak

Brick Work
1:6 C.S.M UP TO F.F.L
Rate for per CFT or Cu.m
Based:-

S.No.
1
2
3

Description
Bricks
Cement
Sand

Qty.
1350
3.5
26

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

62415.00
3120.75
1000.00
100.00
66635.75

20
Total

Rate for per Cft


Rate for per Cu.m

100
CFT
Rate
Amount Remarks
45.00 60750.00
290.00
1015.00
25.00
650.00

800
28243

/ Cft
/ Cu.m

13327.15
79962.90

Special Brick Work

1:4 C.S.M+ Brick Powder at Parapet

Wastage at S.Brick 5 %
Based:S.No.
1
2
3
4
5
6
7
8
9
10

Description
S.Bricks 1 st Cores
S.Bricks 2 nd Cores
O.Brick 2 nd Cores
S.Brick 3 rd Cores
O.Brick 3 rd Cores
S.Brick 4 th Cores
O.Brick 4 th Cores

Qty.
280.00
104.00
140.00
280.00
140.00
280.00
280.00

Unit
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.

Cement
Sand 50%
Brick Powder 50%

3.94
7.31
7.31

Bag
Cft
Cft
Total

Wastage

5.00

Labour
T& P
Curing Charges
Carage for 1504 Nos. Bricks
TOTAL
O.H + Profit + I.Tax

Add Premium
Rate for per Rft

100
RFT
Rate
Amount Remarks
10.00
2800.00
10.00
1040.00
4.00
560.00
10.00
2800.00
4.00
560.00
10.00
2800.00
4.00
1120.00
300.00
12.00
75.00

1182.00
87.72
548.25
13497.97
674.90

100.00

Rft
L.S
L.S
L.S

20

3519.57

4.5

Total
%

21117.44
950.28
22067.73

221

/ RFT

25.00
350.00
75.00
500.00

2500.00
350.00
75.00
500.00
17597.87

Cement Plaster ( 1:4 )

Engr.Mak

20 mm Thick
Based:-

S.No.
1
2

Description
Cement
Sand

Qty.
1.54
7.70

Unit
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 20 mm Thick Cement Pilaster
Rate for 20 mm Thick Cement Pilaster

100
SFT
Rate
Amount Remarks
290.00
446.60
25.00
192.50
639.10
31.96
400.00
100.00
1171.06

20
Total
14 / Sft
151 / Sq.m

234.21
1405.27

Engr.Mak

Flooring 50 mm Thick ( 1:1:3 )


Based:-

S.No.
1
2
3

Description
Cement
Sand
Crush

Qty.
3.95
4.93
14.78

Unit
Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tex

20
Total
33 / Sft
359 / Sq.m

Description
Cement
Sand
Crush

Qty.
5.20
6.50
19.40

Unit
Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring

556.11
3336.65

Engr.Mak

Flooring 65 mm Thick ( 1:1:3 )


Based:-

S.No.
1
2
3

1933.85
96.69
700.00
50.00
2780.54

Rate for 50 mm Thick Flooring


Rate for 50 mm Thick Flooring

100
SFT
Rate
Amount
290.00
1145.50
25.00
123.25
45.00
665.10

100
SFT
Rate
Amount
290.00
1508.00
25.00
162.50
45.00
873.00
0.00
2543.50
127.18
700.00
50.00
3420.68

20
Total
41 / Sft
442 / Sq.m

684.14
4104.81

Engr.Mak

Flooring 75 mm Thick ( 1:1:3 )


Based:-

S.No.
1
2
3

Description
Cement
Sand
Crush

Qty.
6.16
7.70
23.10

Unit
Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

20
Total
47 / Sft
506 / Sq.m

Description
Cement
Sand
Crush

Qty.
2.82
7.04
14.78

Unit
Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring

783.86
4703.18

Engr.Mak

Flooring 50 mm Thick ( 1:2:4 )


Based:-

S.No.
1
2
3

3018.40
150.92
700.00
50.00
3919.32

Rate for 50 mm Thick Flooring


Rate for 50 mm Thick Flooring

100
SFT
Rate
Amount
290.00
1786.40
25.00
192.50
45.00
1039.50

100
SFT
Rate
Amount
290.00
817.80
25.00
176.00
45.00
665.10

1658.90
82.95
700.00
50.00
2491.85

20
Total
30 / Sft

498.37
2990.21

Rate for 50 mm Thick Flooring

322

/ Sq.m

Engr.Mak

Flooring 75 mm Thick ( 1:2:4 )


Based:-

S.No.
1
2
3

Description
Cement
Sand
Crush

Qty.
4.40
11.00
22.00

Unit
Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

20
Total
42 / Sft
448 / Sq.m

Description
Cement
Sand
Crush

Qty.
5.81
14.52
29.04

Unit
Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 75 mm Thick Flooring

693.61
4161.66

Engr.Mak

Flooring 100 mm Thick ( 1:2:4 )


Based:-

S.No.
1
2
3

2541.00
127.05
700.00
100.00
3468.05

Rate for 75 mm Thick Flooring


Rate for 75 mm Thick Flooring

100
SFT
Rate
Amount
290.00
1276.00
25.00
275.00
45.00
990.00

100
SFT
Rate
Amount
290.00
1684.90
25.00
363.00
45.00
1306.80

3354.70
167.74
700.00
100.00
4322.44

20
Total
52 / Sft

864.49
5186.92

Rate for 75 mm Thick Flooring

558

/ Sq.m

Engr.Mak

Flooring 75 mm Thick ( 1:2:4 )


With M.Strip
Based:-

S.No.
1
2
3
4

Description
Cement
Sand
Crush
M.Strip

Qty.
4.4
11.00
22.00
100

Unit
Bags
Cft
Cft
Rft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

S.No.
1
2
3

20
Total
59 / Sft
632 / Sq.m

Description

Qty.
3.28
8.20
100.00

Unit
Bags
Cft
Rft

Total

This is call from Analysis# 3,

Wastage
Labour
T&P
Polish
50 mm Thick (1:2:4)

Total

978.61
5871.66

Engr.Mak

Flooring 25 mm Thick ( 1:2 ) G-Topping


Over 50 mm Thick (1:2:4) with M.Strip
Based:Cement
M.Cruch
M.Strip

3041.00
152.05
1200.00
500.00
4893.05

Rate for 75 mm Thick Flooring


Rate for 75 mm Thick Flooring

100
SFT
Rate
Amount
290.00
1276.00
25.00
275.00
45.00
990.00
5.00
500.00

5
L.S
L.S
L.S

100
SFT
Rate
Amount
290.00
951.20
45.00
369.00
5.00
500.00
1820.20
91.01
1500.00
50.00
350.00
1658.90
5470.11

O.H + Profit + I.Tax


Rate for 25 mm Thick Flooring
Rate for 25 mm Thick Flooring

S.No.
1
2

1094.02
6564.13

20
66
706

Total
/ Sft
/ Sq.m

Engr.Mak

Flooring 25 mm Thick ( 1:2 ) G-Topping Only


STONOLITHIC
Based:Description

Qty.
3.28
8.20

Cement
M.Cruch

Unit
Bags
Cft

100
SFT
Rate
Amount
290.00
951.20
45.00
369.00

Total
Wastage
Labour
T&P
Polish

100

L.S
L.S
Sft

Total

3036.21

O.H + Profit + I.Tax

20

Rate for 25 mm Thick Flooring


Rate for 25 mm Thick Flooring

10

36
392

Total
/ Sft
/ Sq.m

Description
Cement
Chips
Marble Strip
Polish

Qty.
2.46
6.16
100.00
100

Unit
Bags
Bags
Rft
Sft

Total
Wastage
Labour
T&P

607.24
3643.45

Engr.Mak

Flooring TERRAZZO
Based:-

S.No.
1
2
3
4

4.00

1320.20
66.01
1200.00
50.00
400.00

5
L.S
L.S

100
SFT
Rate
Amount
290.00
713.40
55.00
338.80
5.00
500.00
4.00
400.00

1952.20
97.61
1600.00
100.00

50 mm Thick (1:2:4)

1658.90
5408.71

Total
O.H + Profit + I.Tax
Rate for Terrazzo Flooring
Rate for Terrazzo Flooring

20
Total
65 / Sft
698 / Sq.m

1081.74
6490.45

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Engr.Mak

Water Proofing with 45 Kg Bitumen


Based:-

S.No.
1
2
3
4
5
6
7
8
9
10
11
12

Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Thermopour Sheet 25 Kg. 40 mm
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles

Qty.
13.50
31.50
100.00
2.00
100.00
46.60
15.00
40.00
3.00
0.70
3.00
350.00

Unit
Kgs
Kgs
Sft
Kgs
Sft
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.

Total
Wastage
Labour
Carriage
Total

O.H + Profit + I.Tex

20

Rate for Ceramic Flooring


Rate for Ceramic Flooring

L.S
L.S

Total
316 / Sft
3396 / Sq.m

100
SFT
Rate
Amount Remarks
24.00
324.00
28.00
882.00
3.50
350.00
125.00
250.00
206.00 20600.00
3.50
163.10
3.50
52.50
4.00
160.00
37.00
111.00
290.00
203.00
25.00
75.00
3.60
1260.00
24430.60
1221.53
600.00
50.00
26302.13
5260.43
31562.56

Engr.Mak

Water Proofing with 30 Kg Bitumen


Based:-

S.No.
1
2
3
4
5
6
7
8
9
10
11

Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles

Qty.
9.75
20.25
100.00
1.00
40.00
15.00
40.00
3.00
0.78
3.00
350.00

Unit
Kgs
Kgs
Sft
Kgs
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.

Total
Wastage
Labour
Carriage
T&P
Total

O.H + Profit + I.Tex

20

Rate for Ceramic Flooring


Rate for Ceramic Flooring

L.S
L.S
L.S

Total
48 / Sft
519 / Sq.m

100
SFT
Rate
Amount Remarks
24.00
234.00
28.00
567.00
3.50
350.00
125.00
125.00
3.50
140.00
3.50
52.50
4.00
160.00
37.00
111.00
290.00
226.20
25.00
75.00
3.60
1260.00
3300.70
165.04
450.00
50.00
50.00
4015.74
803.15
4818.88

Engr.Mak

Water Proofing
P/L water proofing & Insulation treatment in the following manners.

a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil.
b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft
c)P/l paper felt with min. 75 mm over Lap.
d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft.
e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100
grams per Sq.m bags)
f) P/L 75 mm Thick compacted earth over polythene sheet
g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt clay
Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and Wall as
per specifications.

Based:S.No.

Description

Qty.

Unit

100
Rate

SFT
Amount

Bitumen

80/100

9.75

Kgs

24.00

234.00

Bitumen

10/20

20.25

Kgs

28.00

567.00

Kerosene oil

Lit

37.00

111.00

Paper felt

SFT

4.00

400.00

Thermopour Sheet

9.29

Sq.m

206.00

1913.74

Polythene Sheet

2.00

Kgs

125.00

250.00

Earth

40.00

Cft

3.50

140.00

Wood

40.00

Kgs

4.00

160.00

Cement

1.80

Bags

290.00

522.00

10

Sand

25.00

281.25

11

Brick Tiles

3.60

1260.00

3.00
100.00

11.25

Cft

350.00

Nos.

Total
Wastage

5838.99
5

291.95

Labour

L.S

700.00

T&P

L.S

100.00

Carriage

L.S

100.00

Total
O.H + Profit + I.Tax

7030.94
25

1757.73
Total

Cost Per Sft


Cost Per Sq.m

88 / Sft
946 / Sq.m

8788.67

Remarks

Special Face Work with Sand Stone+ Marble Strip


Based:-

S.No.
1
2
3
4
5

Description
Sand Stone 12"x4"
Wastage at Sand Stone
Marble Strip 1"x1" (Top+Bottom)
Cement for 50 Sft Tile Work
Sand

Wastage at Total -A
Labour
T& P
Curing Charges
Carriage

Qty.
115.00
10.00
200.00
0.93
4.64

Unit
Nos.
%
Nos.
Bag
CFT
Total-A

100
RFT
Rate
Amount Remarks
104.00 11960.00
1196.00
20.00
4000.00
290.00
269.70
25.00
116.00
17541.70

877.09

100.00

Rft
L.S
L.S
L.S

20

4368.76

4.5

Total
%

26212.54
1179.56
27392.11

25.00
175.00
75.00
200.00

TOTAL
O.H + Profit + I.Tax

Add Premium
Rate for per Rft

274

/ RFT

Special Face Work with Sand Stone on wall w/o C.Plaster


Based:-

S.No.
1
2
3
4
5

Description
Sand Stone 12"x 6" 1/2" Thick
Wastage at Sand Stone
Cement for 100 Sft
Bond
Pagment

Wastage at Total -A
1
2
3

2500.00
350.00
75.00
500.00
21843.79

Labour
T& P
Curing + Chiping Charges

Qty.
100.00
10.00
1.83
1.00
0.25

Unit
Sft
%
Bag
Kg
Kg
Total-A

100
SFT
Rate
Amount Remarks
104.00 10400.00
1040.00
290.00
530.70
45.00
45.00
300.00
75.00
12090.70

604.54

100.00

Sft
L.S
Sft

100.00

16.00
175.00
2.00

1600.00
175.00
200.00

4
5

Folding Fixing Only


Carriage

100.00
100.00

Sft
Sft

20

3314.05

Total

19884.28

TOTAL
O.H + Profit + I.Tax

Rate Per Sft


Say

198.84
199

/ Sft

2.00
17.00

200.00
1700.00
16570.24

13

Ceramic Tiles

( On Floor )
Based:-

S.No.
1
2
3
4
5
6

Description
Ceramic Tiles
50 mm Thick (1:2)4) Any#11,1302/100x10
Cement
Sand
White cement
Pigment

Qty.
1.00
1.00
0.20
1.00
0.02

Unit
Sq.m
Sq.m
Bags
Cft
Bags
LS

Total
Wastage
Labour
Carriage

5
L.S
L.S

Total
20
Total
96 / Sft
1035 / Sq.m

Rate for Ceramic Flooring


Rate for Ceramic Flooring

Ceramic Tiles

172.55
1035.32

( On Walls )
Based:-

S.No.
1
2
3
5
6

688.35
34.42
130.00
10.00
862.77

O.H + Profit + I.Tex

14

1
Sq.m
Rate
Amount Remarks
450.00
450.00
140.15
140.15
290.00
58.00
25.00
25.00
510.00
10.20
300.00
5.00

Description
Ceramic Tiles
Cement
Sand
White cement
Pigment

Qty.
1.00
0.20
1.00
0.02

Unit
Sq.m
Bags
Cft
Bag
L.S

Total
Wastage
Labour
Carriage

5
L.S
L.S

Total
O.H + Profit + I.Tex
Rate for Ceramic Tile on Walls
Rate for Ceramic Tile on Walls

1
Sq.m
Rate
Amount Remarks
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
#NAME?
0.00
543.20
27.16
130.00
10.00
710.36

20
Total
79 / Sft
852 / Sq.m

142.07
852.43

15

Imported Full Body Poreclain Tile 20"x20'' (Stile made)


Flooring
Based:-

S.No.
A-1
2
3
4
5
6

Description
Poreclian Tile 20"x20" Rs.700.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape

Qty.
100.00
2.16
5.20
0.10

L.S

100
SFT
Rate
Amount Remarks
65.05
6505.00
290.00
626.40
10.00
52.00
510.00
51.00
150.00
150.00
500.00
500.00
7884.40
394.22
200.00

Total-A

8478.62

Unit
SFT
Bags
Cft
Bags
LS
L.S

Total
Wastage
Cartage of Tiles

LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti

1
2
4
0.5

Add Sundries on "B"


TOTAL-B

Per Day
Per Day
Per Day
Per Day
Total

10

SUM A+B

350.00
400.00
180.00
180.00

350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
10634.62

O.H + Profit + I.Tex

Premium

Rate for Ceramic Flooring


Rate for Ceramic Flooring

Total

2126.92
12761.54

Total

#NAME?
#NAME?

20

#NAME?

#NAME? / Sft
#NAME? / Sq.m

16

Caramic Glazed Tile Work 13"x20'' (Stile Tile made)


Flooring
Based:-

S.No.
A-1
2
3
4
5
6

Description
Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape

Qty.
100.00
2.16
5.20
0.10

L.S

100
SFT
Rate
Amount Remarks
41.82
4182.00
290.00
626.40
10.00
52.00
510.00
51.00
150.00
150.00
500.00
500.00
5561.40
278.07
200.00

Total-A

6039.47

Unit
SFT
Bags
Cft
Bags
LS
L.S

Total
Wastage
Cartage of Tiles

LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti

1
2
4
0.5

Add Sundries on "B"


TOTAL-B

Per Day
Per Day
Per Day
Per Day
Total

10

SUM A+B

350.00
400.00
180.00
180.00

350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
8195.47

O.H + Profit + I.Tex

Premium

Rate for Ceramic Flooring


Rate for Ceramic Flooring

Total

1639.09
9834.56

Total

#NAME?
#NAME?

20

#NAME?

#NAME? / Sft
#NAME? / Sq.m

17

Glazed Ceramic Tiles


Tile Size=13"x20"

( On Walls with Both Fancy Border)

Border= 13"x4" , 13"x2"


Based:-

S.No.
1
2
3
4
5
6
7

Description
Ceramic Glazed Tiles
Cement
Sand
White cement
Pigment
4" Fancy Border at W.H. Basin Level
2" Fancy Border at Top

Qty.
1.00
0.20
1.00
0.02
1.51
1.51

Unit
Sq.m
Bags
Cft
Bag
L.S
Nos.
Nos.

Total
Wastage
Labour
Carriage

5
L.S
L.S

Total
O.H + Profit + I.Tex

Rate for Ceramic Glazed Tile with Fancy Border


Rate for Ceramic Glazed Tile with Fancy Border

819.20
40.96
229.00
25.00
1114.16

20
Total

Premium

1
Sq.m
Rate
Amount Remarks
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
16.00
16.00
110.00
110.00
150.00
150.00

#NAME?
Total
#NAME? / Sft
#NAME? / Sq.m

222.83
1336.99
#NAME?
#NAME?

18

Glazed Ceramic Tiles

( On Walls with out Border )

Tile Size=13"x20"
Based:S.No.
1
2
3
4
5

Description
Ceramic Glazed Tiles
Cement
Sand
White cement
Pigment

Qty.
1.00
0.20
1.00
0.02

Unit
Sq.m
Bags
Cft
Bag
L.S

Total
Wastage
Labour
Carriage

5
L.S
L.S

Total
O.H + Profit + I.Tex

Rate for Ceramic Glazed Tiles


Rate for Ceramic Glazed Tiles

559.20
27.96
229.00
25.00
841.16

20
Total

Premium

1
Sq.m
Rate
Amount Remarks
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
16.00
16.00

#NAME?
Total
#NAME? / Sft
#NAME? / Sq.m

168.23
1009.39
#NAME?
#NAME?

19

Fancy Border with Glazed Ceramic Tiles ( On walls)


Tile Size=13"x4".
Based:-

S.No.
1
2
3
4
5

Description
Fancy Ceramic Tiles Border 13"x4"
Cement
Sand
White cement
Pigment

Qty.
92.00
0.71
1.72
0.03

Unit
Nos.
Bags
Cft
Bag
L.S

100
RFT
Rate
Amount Remarks
150.00 13800.00
290.00
205.90
25.00
43.00
510.00
15.30
12.00
12.00

L.S
L.S

14076.20
703.81
125.00
75.00

Total
Wastage
Labour
Carriage

Total
O.H + Profit + I.Tex

14980.01
20
Total

Premium
Rate for Fancy Glazed Ceramic Border 4"
Rate for Fancy Glazed Ceramic Border 4"

#NAME?
Total
#NAME? / RFT
#NAME? / R.m

2996.00
17976.01
#NAME?
#NAME?

19

Fancy Border with Glazed Ceramic Tiles ( On walls)


Tile Size=13"x2"
Based:-

S.No.
1
2
3
4
5

Description
Fancy Ceramic Tiles Border 13"x2"
Cement
Sand
White cement
Pigment

Qty.
92.00
0.71
0.86
0.02

Unit
Nos.
Bags
Cft
Bag
L.S

100
RFT
Rate
Amount Remarks
110.00 10120.00
290.00
205.90
25.00
21.50
510.00
10.20
12.00
12.00

L.S
L.S

10369.60
518.48
125.00
75.00

Total
Wastage
Labour
Carriage

Total
O.H + Profit + I.Tex

11088.08
20
Total

Premium
Rate for Fancy Glazed Ceramic Border 2"
Rate for Fancy Glazed Ceramic Border 2"

#NAME?
Total
#NAME? / RFT
#NAME? / R.m

2217.62
13305.70
#NAME?
#NAME?

Engr.Mak

Kassu - GHASSO
25 % compect
Based:-

S.No.
1

Description
Material Cost of Kassu

Qty.
100.00

Total
25 % Compation
Total
Wastage
Labour for laying
Labour for compaction

Unit
CFT

25
5
L.S
L.S

Total
O.H + Profit + I.Tax
Cost per Cft
Cost per Cq.m

100
CFT
Rate
Amount Remarks
5.00
500.00
500.00
125.00
625.00
25.00
100.00
100.00
850.00

20
Total
10 / CFT
360 / Cu.m

170.00
1020.00

13

Engr.Mak

PRE-CAST SLAB

P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete
with all respect.& as directed by the Clint Engineer
Incharge.
Based:100
SFT
S.No.
1
2

Description
Cost of Perr-Cast Slab
Material for Joint Treatment

Qty.
1.00
1.00

Unit
SFT
Sft

Total
Wastage
Labour for filling Joints
T and P

5
L.S
L.S

Total
O.H + Profit + I. Tax
Cost per Sft
Cost per Sq.m

Rate
82.60
10.00

Amount
Remarks
82.60
10.00

92.60
4.63
5.00
2.00
104.23

35
141
1514

Total
/ Sft
/ Sq.m

36.48
140.71

Fixing Of KHAPPRALE

Engr.Mak

over 20 mm thick cement plaster i.c joint filling complete.


100

Based:S.No.

Description

Cement for base Plaster.

Sand for Plaster

3
4

Qty.

Unit

Rate

SFT
Amount

1.7

Bag

290.00

493.00

Cft

25.00

200.00

Cement for joint filling

0.2

Bag

290.00

58.00

Khapprale as approved

415

No.

10.00

4150.00

Total

4901.00
5

Wastage

245.05

Labour

L.S

1500.00

T&P

L.S

100.00

Carriage,Loading,Unloading

L.S

300.00

Total

7046.05

O.H + Profit + I.Tax

20

1409.21

Total

Rate Per SFT


Rate Per Sq.m.

8455.26

84.55

/SFT.

w/o shutt

6746.05

909.786

/Sq.m

oh

1349.21

total

8095.26

Remarks

Brick Ballast

Engr.Mak

mixing with 20 % sand


100

Based:S.No.

Description

Brick Ballast

Sand for Grouting

Qty.

Unit

100.00

CFT

20.00

2000.00

Cft

25.00

225.00

9.00

Total

Rate

CFT
Amount

2225.00
5

Wastage

111.25

Labour for making & laying complete

L.S

300.00

Labour for compaction & grouting

L.S

100.00

T&P

L.S

50.00

Total

O.H + Profit + I.Tax

2786.25

20

557.25
Total

Cost per Cft G-Floor


Cost per Cq.m

a) Ist Floor

33
1181

(Add 7 % on G-Floor)

b) 2nd Floor (Add 10 % on G-Floor)

/ CFT
/ Cu.m

36

/ CFT

37

/ CFT

3343.50

Remarks

Engr.Mak

Steel Reinforcement-40 G
Miled / Tor
Based:-

S.No.
1
2

Description
Steel Reinforcement
Binding wire

Qty.
1.00
10.00

Unit
Ton
Kgs

Total

56000.00

Wastage

1680.00

Labour

L.S

Total
O.H + Profit + I.Tax

3500.00
61180.00

20
Total

Cost per Ton

1
Ton
Rate
Amount Remarks
55000.00 55000.00
100.00 1000.00

73416

/ Ton

12236.00
73416.00

M.S. Beam Railing


Providing & Fixing in position Beam Railing with M.S. Angle 2"x2"x1/4" & M.S. Flate
2"x2" i/c cutting, bending, Straighting complete as approved & directed by the Client
Engineer Incharge.
10

Based:S.No.

Description

M.S. Angle 2"x2"x1/4


(2x10=20 Rft @ 1.447 Kg/Rft)

M.S.Flate (10 Rft @ 0.771 Kgs/Rft

Hold Fasts

Red Oxide Coating

Qty.

Unit

Rate

RFT or
Amount

28.94

Kgs.

45.00

1302.30

7.71

Kgs.

45.00

346.95

10.00

No.

20.00

200.00

LS

100.00

100.00

Total

1949.25
5

Wastage

97.46

Labour for cutting , straighting


complete as Directed.

36.65

Kgs

10.00

366.50

Labour for fixing in the True Line


complete as directed.

10.00

Rft

30.00

300.00

Material for fixing

200.00

Total

2913.21

O.H + Profit + I.Tax

20

582.64

Total

Cost per Kg.


Say

95.38

/Kg

95

/Kg

3495.86

36.65 Kgs.
Remarks

Expansion Joint Treatment


Providing & Lying Expansion Joint Treatment with 17 SWG Sheet, Steel screws, Silicon
complete as directed by the Client Engineer Incharge.
10

Based:S.No.

Description

Qty.

Unit

Rate

1200x785 = 0.942 Kg
Amount

17 SWG. Sheet
1

10.41 Sft @ 1.187 kg/Sft

12.03

Kgs.

55.00

661.65

Steel Screws

No.

25.00

100.00

Silicon

3 No.Tubes

60.00

180.00

Total

941.65
5

Wastage

Labour for Fixing M.S. Sheet, Filling


Silicon, Fixing Steel Screws complete

10.14

47.08
Sft

Total

101.40

1090.13

O.H + Profit + I.Tax

20

218.03

Total

Cost per Sq.m


Say

10.00

1388.70

/Sq.m

1389

/Sq.m

1308.16

Remarks

36.65 Kgs.

China Verona 1" Thick

Engr.Mak

P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of
joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as
approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

China Verona marble i.c grinding & Polishing.

Cement

1.54

Sand

White Cement

Pigment

Based:-

100

Unit

Rate

LS

Sft
Amount

25000.00

25000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

25795.10

Wastage

773.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.Tax

28668.95

25

7167.24

Total
Cost Per Sft
Cost Per Sq.m

358 / Sft
3856 / Sq.m

35836.19

Remarks

Granite Marble ( Red Rubi )

Engr.Mak

P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement
mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all
respect as approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

Granite marble ( Red Rubi )

Cement

1.54

Sand

White Cement

Pigment

Based:-

100

Unit

Rate

LS

Sft
Amount

45000.00

45000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

45795.10

Wastage

1373.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.Tax

49268.95

25

12317.24

Total
Cost Per Sft
Cost Per Sq.m

616 / Sft
6627 / Sq.m

61586.19

Remarks

Remarks

Remarks

Commercial Ply Door (3 ' x 7 ')

Engr.Mak

P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid
deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint
complete as directed.
3' x 7 '

Based:S.No.

Description

Deodar wood for frame i.c wastage

Qty.

Unit

Rate

Amount

2.36

Cft

1600.00

3776.00

Lapping

25.42

Rft

25.00

635.50

Beading

36.09

Rft

25.00

902.25

Commercial Ply .

21.00

SFT

125.00

2625.00

Imported door lock

1.00

Each

600.00

600.00

Tower Bolt

1.00

Each

60.00

60.00

Hard Ware + Glue

150.00

150.00

Enamel paint

Hinge

LS
42.00

SFT

8.00

336.00

4.00

Each

90.00

360.00

Total

9444.75

Wastage

283.34

Labour for frame fixing


Labour for making &
fixing i.c beading
lapping, lock complete
Carriage

L.S

250.00

L.S

850.00

L.S

150.00

Total

O.H + Profit + I.Tax

10978.09

25

2744.52

Total
Cost Per Sft
Cost Per Sq.m

653 / Sft
7031 / Sq.m

13722.62

Remarks

Remarks

Engr.Mak

Brick Soling On Edge


Based:-

S.No.
1
2

Description
Bricks
Local Sand

Qty.
550
9

Unit
Nos.
CFT

100
SFT
Rate
Amount Remarks
45.00 24750.00
8.00
72.00

L.S
L.S

24822.00
1241.10
600.00
100.00

Total
Wastage
Labour
T&P

Total
O.H + Profit + I. Tax

26763.10
20
Total

Rate per Sft


Rate per Sq.m

321
3457

5352.62
32115.72

/ SFT
/Sq.m

Engr.Mak

Brick Soling On Flate


with sand Grouting
Based:-

S.No.
1
2

Description
Bricks
Local Sand

Total
Wastage
Labour
T&P

Qty.
350
8

Unit
Nos.
CFT

100
SFT
Rate
Amount Remarks
45.00 15750.00
8.00
64.00

L.S
L.S

15814.00
790.70
400.00
50.00

Total
O.H + Profit + I. Tax

17054.70
20
Total

Rate per Sft


Rate per Sq.m

205
2203

/ SFT
/Sq.m

3410.94
20465.64

Вам также может понравиться