Name:

Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

17,538.72 $

1,461.56

730.78

Paycheck #1

730.78

Paycheck #2

0.00

Other

INCOME TOTAL:

1,461.56

Yearly Expenses

18%

EXPENSES

Monthly Expenses

3,156.97 $

263.08

TAXES
263.08

Income Tax

263.08

Total:

SAVINGS

3%

526.16 $

43.85

43.85

Savings

43.85

Investments

0.00

Miscellaneous

87.70
Misc
0.00
65.00
0.00

Total:
Student Loans
Credit Cards
Child Care

65.00
HOME

30%

5,261.62 $

438.47

845.00

Rent or Mortgage Payment

50.00

Gas (utility)

150.00

Electric

0.00

Garbage

0.00

Water/Sewer

0.00

Home Security

79.99

Cable/Internet/Phone

30.00

Cell Phone

10.00

Home Maintenance

10.00

Home Furnishings

0.00

Home Electronics

20.00

Miscellaneous/ Home Owner Insurance

1,194.99

Total:

TRANSPORTATION

19%

3,332.36 $

277.70

132.70

Car Payment

210.00

Auto Insurance

148.00

Auto Gas

12.00

Vehicle Maintenance

30.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

532.70

Total:

FOOD & GROCERY

12%

2,104.65 $

175.39

195.00

Food At Home

50.00

Food Away From Home

86.00

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

331.00
03/09/2016; 14:19:36

Total:

HEALTH & PERSONAL CARE

6%

1,052.32 $

87.69

0.00

Doctor Fees

0.00

Dental Fees

15.00

Prescriptions

0.00

Vitamins

50.00

Hair/Salon Service

21.00

Gym Membership

20.00

Life Insurance

0.00

Gifts

0.00

Donations

0.00

Miscellaneous

106.00

Total:

CLOTHING

6%

1,052.32 $

87.69

20.00

Clothes

0.00

Shoes

0.00

Dry Cleaning/Laundry

20.00

Total:

ENTERTAINMENT
0.00

6%

1,052.32 $

87.69

100.00

Vacation
Event Fees/Tickets

0.00

Pet Care

0.00

Miscellaneous

100.00

100%

0%

17,538.72 $
-

1,461.56

2,700.47
(1,238.91)

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

106.00 ; 4%

100.00 ; 4%
20.00 ; 1%
263.08 ; 10%
331.00 ; 13%
87.70 ; 3%
532.70 ; 20%
1,194.99 ; 45%

03/09/2016; 14:19:37

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes