Академический Документы
Профессиональный Документы
Культура Документы
46
2012 01 01
2012 12 31
45
2011 01 01
2011 12 31
I.
- - - - - - - - - - - - - - - - - - - - - - - 1
II.
- - - - - - - - - - - - - - - - - - - - - - - - - - - - 4
- - - - - - - - - - - - - - - - - - - - - - - - - - - - 6
- - - - - - - - - - - - - - - - - - - - - - - - - 7
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - - - - 9
- - - - - - - - - - - - - - - - - - - - - -
12
GS
2013 2 1
GS 2012 12 31
2011 12 31
, ,
.
.
.
.
.
.
.
GS
2012 2011 12 31
.
-1-
2
1001 ' '
,
.
, 2011 1231
.
737 10
(2013 2 1) .
.
-2-
46
2012 01 01
2012 12 31
45
2011 01 01
2011 12 31
" ."
GS
-3-
46() 2012 12 31
45() 2011 12 31
GS
( : )
46()
45()
7,8,29
663,278
374,593
8,25,29
3,585,634
5,244,041
8,29
825,169
1,163,688
5,061,025
5,559,168
22
149
706,087
611,261
10,841,215
12,952,900
27,28
8,29
2,601
8,29
491,986
613,554
15
300,965
453,014
4,10,14,27
10,775,339
11,338,926
4,11
35,658
35,992
4,12,13
63,856
104,298
19
1,402
1,462
4,28
33,708
35,811
11,702,914
12,585,658
22,544,129
25,538,558
8,25,29
2,993,137
4,057,116
8,10,25,29,30
4,102,177
6,124,343
98,632
132,633
162,435
158,529
7,356,381
10,472,621
28
8,10,27,29,30
5,581,027
5,471,164
17
71,897
57,516
19
294,088
285,490
-4-
46()
16,18,28
112,758
319,585
6,059,770
6,133,755
13,416,151
16,606,376
260,000
260,000
66,270
66,270
20
(58,639)
(51,128)
8,20
15,581
28,738
20
8,844,737
8,625,884
9,127,949
8,929,764
29
2,418
9,127,978
8,932,182
22,544,129
25,538,558
1,20
45()
" ."
-5-
( : )
46()
45()
4,21,25
47,872,746
46,456,382
17,24,25
(46,468,646)
(43,529,692)
17,22,24,25
(893,174)
(977,691)
2,4
510,926
1,948,999
15
(1,953)
38,372
8,25
1,358,141
1,545,579
(1,448,970)
(1,916,778)
8,11,23
233,044
225,689
8,11,23
(304,199)
(325,821)
346,989
1,516,040
(7,318)
(381,730)
339,671
1,134,310
391,753
101,701
731,424
1,236,011
734,090
1,241,892
(2,666)
(5,881)
19
5,6
" ."
-6-
( : )
46()
45()
731,424
( ):
1,236,011
1,173
(20,515)
()
(2,847)
13,421
(1,559)
2,248
19,932
17
(16,678)
(11,674)
(13,731)
3,130
700,030
1,240,305
702,696
1,246,186
(2,666)
(5,881)
" ."
-7-
2011 1 1()
( : )
260,000
66,270
(49,249)
12,770
7,779,401
8,069,192
4,725
8,073,917
1,241,892
1,241,892
(5,881)
1,236,011
(20,515)
(20,515)
(20,515)
13,421
13,421
13,421
19,932
19,932
19,932
(11,674)
(11,674)
(11,674)
3,130
3,130
3,130
15,968
(11,674)
4,294
4,294
15,968
1,230,218
1,246,186
(5,881)
1,240,305
(346,000)
(346,000)
(346,000)
(1,466)
(1,466)
3,574
2,108
(413)
(37,735)
(38,148)
(38,148)
(1,879)
(383,735)
(385,614)
3,574
(382,040)
2011 12 31()
260,000
66,270
(51,128)
28,738
8,625,884
8,929,764
2,418
8,932,182
2012 1 1()
260,000
66,270
(51,128)
28,738
8,625,884
8,929,764
2,418
8,932,182
734,090
734,090
(2,666)
731,424
1,173
1,173
1,173
(2,847)
(2,847)
(2,847)
(1,559)
(1,559)
(1,559)
2,248
2,248
2,248
(16,678)
(16,678)
(16,678)
(13,731)
(13,731)
(13,731)
(13,157)
(18,237)
(31,394)
(31,394)
(13,157)
715,853
702,696
(2,666)
700,030
(497,000)
(497,000)
(497,000)
(6,832)
(6,832)
1,235
(5,597)
(958)
(958)
(679)
(679)
(679)
2012 12 31()
(7,511)
(497,000)
(504,511)
277
(504,234)
260,000
66,270
(58,639)
15,581
8,844,737
9,127,949
29
9,127,978
" ."
-8-
( : )
46()
45()
1,609,405
590,518
731,424
1,236,011
1,389,804
1,689,396
()
(36,228)
8,144
544,033
577,638
20,779
21,469
30,766
32,065
83,374
209,142
343,631
364,165
134,633
11,658
4,173
11,283
11,675
187,072
414,770
66,742
3,719
34,497
(925,089)
(286,994)
2,820
42,429
248,288
86,920
70,638
79,971
721
1,511
13,243
26,514
7,475
31,311
27,159
7,283
551,602
3,143
11,055
413,266
(2,047,895)
1,313,482
(1,207,057)
63,444
(121,427)
477,729
(1,148,094)
()
(102,111)
(193,552)
()
777
(31,042)
(1)
(2)
(3)
(4)
()
()
()
-9-
46()
()
45()
197
1,594
(742,958)
1,047,340
()
(25,636)
81,352
()
6,863
110,503
()
(28,746)
9,263
(4,939)
5,598
(15,482)
(5,782)
(18,495)
(20,252)
(301)
27
41,149
45,185
(377,360)
(392,842)
5,881
33,393
(180,228)
(262,102)
543,748
(836,783)
1,792,226
264,482
224,897
168,122
64,494
58,501
112,575
168,531
21,479
1,213,499
8,230
16,380
(1,248,478)
(1,101,265)
96,132
89,407
87,740
140,171
23,837
1,061,309
841,302
2,609
2,491
688
4,057
(1,854,588)
(142,257)
1,486,297
1,646,217
30,126
391,568
1,456,171
1,252,283
2,366
(3,340,885)
(1,788,474)
2,822,698
1,440,023
13,837
2,283
()
()
.
(1)
(2)
.
(1)
(2)
- 10 -
46()
45()
497,000
346,000
6,671
168
679
. ()
298,565
(388,522)
374,593
760,976
. ()
(9,880)
2,139
663,278
374,593
" ."
- 11 -
46() 2012 12 31
45() 2011 12 31
GS
1.
(1)
GS( "") ,
Caltex Petroleum Corporation () 1967
, GS() 50%, Chevron(Overseas) Holding
s Ltd. 40%, Chevron Global Energy Inc. 10% .
.
(2)
.
GS() (*)
GS() (, GS())
() (*)
46()
45()
100.00%
99.90%
99.69%
100.00%
100.00%
100.00%
100.00%
95.01%
GS()
100.00%
100.00%
GS()
100.00%
100.00%
GS()
100.00%
100.00%
100.00%
100.00%
() (*)
GS Caltex Singapore Pte., Ltd.
GS() (*)
()
- 12 -
GS()
GS()
46()
45()
100.00%
100.00%
100.00%
100.00%
90.09%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
()
100.00%
100.00%
GS()
100.00%
50.00%
GS() (*)
61.24%
GS()
GS() (*)
()
GS()
() (*)
GS Caltex India Pte., Ltd.
100.00%
50.00%
100.00%
100.00%
100.00%
100.00%
100.00%
.
( : )
GS() (, GS())
96,326
69,154
316,720
806
2,535,364
2,399,493
35,896,593
26,820
GS()
96,254
69,129
179,118
4,447
GS()
11,747
1,127
2,174
(252)
GS()
15,401
7,022
18,714
(2,098)
()
11,933
8,261
94,664
404
()
17,334
5,840
24,808
2,020
GS()
29,303
18,872
123,065
918
14,888
12,049
28,624
(1,376)
GS()
55,952
48,926
97,966
5,240
GS()
27,071
29,843
12,721
(8,071)
54,057
44,894
67,869
3,028
28,670
23,919
11,689
169
- 13 -
2.
(1)
GS ( "")
13 1 1
.
(2)
.
-
-
-
-
(3)
( "") .
.
(4)
, , ,
.
.
,
.
- 14 -
.
- 11 :
.
- 8 :
- 16 :
- 17 :
- 18 :
- 19 :
- 26 :
(5)
1)
2012 12 31
1001 ' ' ,
.
2)
,
.
,
230,244 269,709 221,456
295,283 . ,
39,465 73,827
. ,
.
- 15 -
(6)
2013 2 14
.
3.
,
.
(1)
, .
.
3
.
(2)
.
.
.
- 16 -
, , ,
.
.
.
, (-)
.
.
.
.
(3)
,
20% 50%
.
,
() .
- 17 -
,
. ,
,
.
.
.
("0")
.
(4)
,
.
.
(5)
, (
) , ,
.
.
- 18 -
.
.
,
.
(6)
, ,
,
.
,
.
.
, .
,
.
.
.
- 19 -
,
.
.
, ,
.
.
,
. ,
.
,
. ,
,
,
,
.
,
, .
- 20 -
,
.
(7)
,
.
.
1)
, ,
,
.
,
.
,
.
,
.
, , ,
,
.
. ,
.
- 21 -
2)
,
.
(8)
.
,
. ,
.
.
.
.
.
- 22 -
,
. .
,
.
. ,
.
(9)
.
,
. , ,
1101 ' '
.
. .
.
- 23 -
,
.
10 ~ 45
5 ~ 40
8 ~ 33
4 ~ 25
,
.
(10)
,
, .
,
,
.
- 24 -
,
,
. (
)
.
.
(11)
.
.
.
.
.
1 , ,
.
.
.
,
.
- 25 -
(12)
,
.
("0")
.
4 ~ 5
5 ~ 40
,
.
,
. , ,
,
.
,
.
, ,
.
- 26 -
. ,
,
,
,
.
, .
(13)
.
,
.
(14)
.
,
.
,
,
. ,
.
- 27 -
,
10 ~ 45 .
,
.
(15)
, , ,
,
. ,
,
.
,
.
.
.
- 28 -
.
, ,
. .
.
.
(16)
,
.
(17)
.
.
, . ,
.
- 29 -
.
.
, .
.
1037 ',
'
.
, ,
.
(18)
12
,
.
.
:
.
() . ,
() .
- 30 -
:
.
.
.
.
,
.
. ,
.
(19)
( ),
.
.
.
- 31 -
3
.
,
.
.
(20)
()
.
.
,
.
.
,
.
(
) ,
( )
, .
- 32 -
,
.
.
,
.
(21)
.
(22)
,
.
,
,
,
.
- 33 -
,
( "GS&") . GS&
GS&
.
.
(23)
, ,
, ,
.
,
.
, ,
,
.
.
(24)
,
.
- 34 -
.
.
.
, .
,
. ,
,
.
,
,
. ,
,
.
,
.
- 35 -
.
.
,
.
(25)
. ,
.
(26)
2012 1 1
.
.
.
- 36 -
- 37 -
4.
(1)
.
.
(2)
4 (, , , )
.
.
.
,
, , ,
, .
, , .
(3)
.
( : )
74,582,761
1,780,900
6,570,980
133,438
83,068,079
(34,935,412)
(12,937)
(159,514)
(87,470)
(35,195,333)
39,647,349
1,767,963
6,411,466
45,968
47,872,746
()
(508,470)
256,216
761,604
1,576
510,926
.
( : )
()
71,286,574
1,660,681
5,930,412
50,067
78,927,734
(32,286,094)
(17,785)
(124,659)
(42,814)
(32,471,352)
39,000,480
1,642,896
5,805,753
7,253
46,456,382
805,241
412,637
767,411
(36,290)
1,948,999
- 38 -
(4)
.
.
(5)
( ), ,
.
.
, ,
.
( : )
46()
45()
34,545,182
10,845,670
33,415,886
11,466,999
13,327,564
62,891
13,040,496
48,028
47,872,746
10,908,561
46,456,382
11,515,027
- 39 -
5.
(1)
GS(), ()
, () (),
() GS() ,
.
.
( : )
46()
45()
1.
1,009,899
1,443,705
(884,370)
(1,225,745)
(41,430)
(82,928)
84,099
135,032
5,137
6,958
(4,315)
(13,140)
5,119
12,323
90,040
141,173
(17,339)
(32,933)
72,701
108,240
488,513
(170,231)
2.
3. (1+2)
318,282
390,983
108,240
390,983
108,240
.
( : )
46()
45()
74,349
219,692
(26,895)
(132,149)
(6,758)
(54,147)
( )
1,343,119
1,383,815
33,396
- 40 -
.
( : )
46()
45()
1.
6,673
46,175
(6,886)
(41,654)
(2,264)
(7,467)
(2,477)
(2,946)
(364)
(2,901)
(537)
(1,028)
(15)
443
(3,393)
(6,432)
(36)
(107)
(3,429)
(6,539)
(3,653)
7,852
4,199
770
(6,539)
1,844
(4,444)
(1,074)
(2,095)
2.
3. ()(1+2)
.
( : )
46()
45()
(14,767)
(11,780)
(3,051)
(2,250)
4,123
5,957
( )
133,735
120,040
(8,073)
- 41 -
(3)
.
( : )
46()
45()
341,263
1,138,096
6.
(1) GS(), (), (),
GS(), GS(), (), GS() GS
() . 544,829
19,004 ,
.
(2) .
( : )
1,224,584
(11,085)
1,213,499
7.
.
( : )
46()
8,800
7,139
654,478
367,454
663,278
374,593
- 42 -
45()
8.
(1)
.
( : )
663,278
3,609,388
(23,754)
13,243
36,457
46,072
7,929
594,799
16,368
328
112,057
13,243
767,938
46,072
(965)
()
(1,119)
663,278
13,243
4,351,488
46,072
37,620
65,333
297,785
129,889
6,501
30,235
464,410
37,620
65,333
()
(35,551)
(1,565)
(38,261)
390,598
36,055
65,333
663,278
13,243
4,742,086
82,127
65,333
- 43 -
.
( : )
374,593
5,301,546
(57,505)
30,412
235,839
37,801
14,204
66,468
635,540
16,614
363
130,650
30,412
1,033,210
37,801
66,468
(2,788)
()
(1,415)
374,593
30,412
6,273,048
37,801
66,468
2,601
76,611
107
121,681
320,134
140,927
11,800
30,535
503,503
76,611
121,681
()
(39,206)
(1,565)
(47,470)
419,428
75,046
121,681
374,593
30,412
6,692,476
112,847
188,149
.
( : )
()
() 8
1,620
33
1,653
- 44 -
(2)
.
( : )
2,993,137
22,326
162,271
936,348
3,955
80
1,873,382
74,406
878,440
151,784
22,326
4,076,711
3,955
(815)
22,326
7,069,033
3,955
5,349,540
71,458
98,779
47,770
8,510
23,792
1,405
5,553,484
47,770
(20,227)
5,533,257
47,770
22,326
12,602,290
51,725
()
()
- 45 -
.
( : )
4,057,116
16,375
354,135
2,561,818
1,207
2,017,199
97,564
651,000
425,396
16,375
6,108,319
(351)
16,375
10,165,084
5,026,940
280,983
152,493
1,127
9,310
21,698
1,614
5,493,038
1,127
(23,001)
5,470,037
1,127
16,375
15,635,121
1,127
()
()
- 46 -
(3)
.
( : )
46()
45()
(*)
65,723
71,468
721
1,506
7,475
30,983
3,357
127,898
209,815
908,036
1,141,532
248,288
86,918
1,358,141
1,545,579
(*)
27,187 27,123.
(4)
.
( : )
46()
(*)
45()
333,703
340,978
4,173
125,415
7,948
153,157
266,575
747,428
1,085,703
83,374
209,141
5,893
2,260
1,448,970
1,916,778
(*)
6,975 7,726.
- 47 -
(5)
.
( : )
()
7,791
47,509
10,423
65,723
(333,703)
(333,703)
721
721
(1,010)
(1,010)
165,924
165,924
(36,990)
(36,990)
(13,108)
(75,317)
(88,425)
(6)
1)
() .
( : )
(*)
4,025
4,025
(13,102)
(13,102)
(6)
(6)
13,738
4,099
(112,307)
(129)
(1,850)
(2)
(1)
(*)
,
2,248( ).
2)
,
, 3
(: USD 200) 14 (: USD 970
) .
- 48 -
.
.
( : USD, : )
2004.08.25 ~ 2014.08.25
USD 50,000
57,550
2004.08.25 ~ 2014.08.25
USD 100,000
110,800
2007.04.24 ~ 2017.04.24
USD 50,000
46,470
2007.04.24 ~ 2017.04.24
USD 50,000
46,470
2007.04.24 ~ 2017.04.24
USD 50,000
46,470
2007.04.24 ~ 2017.04.24
USD 50,000
46,460
2007.04.24 ~ 2017.04.24
USD 50,000
46,205
2007.04.24 ~ 2017.04.24
USD 50,000
46,205
2011.10.24 ~ 2017.04.24
USD 100,000
117,800
2008.07.02 ~ 2013.07.02
USD 100,000
115,200
2008.07.02 ~ 2013.07.02
USD 50,000
57,600
2008.07.02 ~ 2013.07.02
USD 50,000
57,750
2008.07.02 ~ 2013.07.02
USD 50,000
57,100
2008.07.02 ~ 2013.07.02
USD 50,000
56,500
MIZUHO
2010.11.09 ~ 2013.11.09
USD 100,000
112,000
BTMU
2011.03.08 ~ 2014.03.08
USD 100,000
113,120
2012.02.08 ~ 2016.08.08
USD 50,000
58,550
2012.02.08 ~ 2016.08.08
USD 50,000
58,750
Credit Agricole 2
3)
,
. 1,545 115
895 84 .
- 49 -
(6)
1)
.
.
. ,
.
, ,
.
, 1
.
2)
.
46()
45()
5.51% ~ 6.50%
6.50%
2.91% ~ 5.19%
2.91% ~ 5.19%
- 50 -
3)
.
( : )
(*)
1
13,243
13,243
41,590
4,482
46,072
5,513
8,712
14,225
65,333
65,333
47,103
91,770
138,873
22,320
22,320
51,731
51,731
74,051
74,051
(*)
.
1 :
2 :
3 :
- 51 -
.
( : )
(*)
1
30,412
30,412
35,094
2,707
37,801
13,870
10,189
24,059
188,149
188,149
48,964
231,457
280,421
16,375
16,375
1,127
1,127
17,502
17,502
(*)
.
1 :
2 :
3 :
- 52 -
9.
.
( : )
46()
45()
23,408
27,152
1,524,807
1,377,537
496,720
495,509
696,160
570,388
160,260
144,333
2,159,427
2,943,554
243
695
5,061,025
5,559,168
- 53 -
10.
(1) .
( : )
2,392,431
741,014
2,303,341
4,661,310
1,205,213
903,530
1,475,959
13,682,798
47
383
208
4,850
11,393
1,086,851
1,103,732
(96,512)
(28,017)
(5,818)
(49,705)
(53,740)
(507)
(234,299)
(12,360)
(79,993)
(9,902)
(15,548)
(1,228,720)
(168,914)
(24,079)
(1,539,516)
117,904
22,765
74,204
304,751
23,507
42,871
(597,973)
(11,971)
2,401,510
656,152
2,362,033
4,905,658
735,140
1,940,251
13,000,744
201,694
381,818
709,930
436,640
613,790
2,343,872
21,984
132,632
306,802
23,447
59,168
544,033
(8,434)
(2,902)
(19,955)
(35,903)
(67,194)
(23,775)
(1,325)
(6,012)
(453,905)
(116,478)
(601,495)
970
40
10,391
(6,182)
970
6,189
192,439
510,263
1,001,156
521,547
2,225,405
2,392,431
539,320
1,921,523
3,951,380
768,573
289,740
1,475,959
11,338,926
2,401,510
463,713
1,851,770
3,904,502
213,593
1,940,251
10,775,339
(2) .
( : )
2,369,280
714,665
2,255,058
4,381,765
1,156,643
831,256
1,208,118
225
10,281
383
14,081
43,044
808,241
876,255
(10,432)
(10,861)
(8,674)
(2,395)
(5,135)
(52,610)
(90,107)
5,855
30
520
116
6,521
12,916,785
27,503
26,899
56,054
267,859
53,705
81,724
(540,400)
(26,656)
2,392,431
741,014
2,303,341
4,661,310
1,205,213
903,530
1,475,959
13,682,798
184,289
250,064
417,561
390,577
585,804
1,828,295
22,334
137,110
292,846
47,905
77,443
577,638
(5,131)
(5,384)
(2,061)
(1,842)
(49,818)
(64,236)
18
28
90
136
184
1,584
271
2,039
201,694
381,818
709,930
436,640
613,790
2,343,872
2,369,280
530,376
2,004,994
3,964,204
766,066
245,452
1,208,118
11,088,490
2,392,431
539,320
1,921,523
3,951,380
768,573
289,740
1,475,959
11,338,926
- 54 -
(3)
.
.
( : )
GS()
(, GS())
,
,
,
,
6,500
6,500
()
()
5,984
7,647
GS()
26,000
26,000
()
GS()
5,600
7,280
()
44,084
47,427
(4)
.
( : )
46()
45()
42,423
- 55 -
34,953
11.
(1) .
( : )
34,821
1,373
36,194
8,433
8,433
(969)
(969)
(6,855)
(6,855)
(167)
(393)
(560)
26,830
9,413
36,243
202
202
54
54
364
364
(35)
(35)
585
585
34,821
1,171
35,992
26,830
8,828
35,658
(2) .
( : )
23,919
1,373
25,292
15,722
15,722
(4,820)
(4,820)
34,821
1,373
36,194
157
157
45
45
202
202
23,919
1,216
25,135
34,821
1,171
35,992
- 56 -
(3)
.
( : )
46()
45()
1,652
786
(926)
(595)
726
191
96
780
(1,790)
(412)
(968)
559
(4) .
( : )
46()
45()
35,658
35,992
36,251
36,221
12.
(1) .
( : )
28,683
149,706
38,515
39,296
256,200
13,575
3,278
3,386
20,239
(547)
(457)
(1,973)
(2,977)
(26,599)
(7,255)
(14,212)
(48,066)
(41)
(370)
(411)
2,084
155,438
41,336
26,127
224,985
126,115
8,808
16,979
151,902
15,098
1,761
3,920
20,779
(452)
(457)
(219)
(1,128)
(5,474)
(4,901)
(10,375)
(13)
(36)
(49)
135,274
10,112
15,743
161,129
28,683
23,591
29,707
22,317
104,298
2,084
20,164
31,224
10,384
63,856
- 57 -
(2) .
( : )
27,079
141,054
32,478
37,966
238,577
9,247
6,037
3,871
19,155
1,628
1,628
(24)
(648)
(2,870)
(3,542)
53
329
382
28,683
149,706
38,515
39,296
256,200
111,074
7,277
12,813
131,164
15,633
1,531
4,305
21,469
(604)
(167)
(771)
12
28
40
126,115
8,808
16,979
151,902
27,079
29,980
25,201
25,153
107,413
28,683
23,591
29,707
22,317
104,298
(3)
43,420 48,937
.
13.
.
( : )
46()
45()
()
23,696
()
2,903
2,084
2,084
2,084
28,683
GS()
- 58 -
14.
.
Block A(*)
46()
45()
15.00%
30.00%
30.00%
Block 122
15.00%
15.00%
Block 7
45.00%
45.00%
TUNA Block
15.00%
15.00%
15.
(1)
.
( : )
46()
45()
()
35.00%
64,759
()
19.00%
54,974
()
28.62%
28.62%
210,317
205,697
()
20.00%
20.00%
81,312
91,153
()
29.01%
11,415
GS24()
50.00%
50.00%
9,016
9,080
50.00%
15,936
40.00%
320
300,965
453,014
()
()
- 59 -
46()
45()
(2) .
( : )
()
()
()
64,759
2,223
(*1)
(2,520)
(*2)
(290)
(64,172)
54,974
2,914
(708)
(130)
(57,050)
205,697
7,754
(1,931)
(1,203)
210,317
()
91,153
(9,658)
(183)
81,312
()
11,415
512
(10)
(11,917)
()
GS24()
()
()
9,080
(49)
(15)
9,016
15,936
(876)
(15,060)
320
320
453,014
2,820
(5,159)
(1,511)
(148,199)
300,965
(*1) .
(*2) (), (), () ()
GS() ,
5,507 42,695
.
(3) ()
.
( : )
()
()
GS24()
()
()
1,069,566
404,959
224,053
27,094
876,818
465,583
2,065,883
(47,876)
19,356
1,324
9,926
(97)
5,100
3,094
6,113
728
- 60 -
16.
(1)
, 2002 12 26
' ' , ,
.
52,960 .
(2)
,
5,689 .
17.
. , 58~60()
.
()
.
.
(1)
.
( : )
46()
45()
(*)
3.25%~4.75%
4.00% ~ 5.25%
3.25%~3.70%
3.70% ~ 4.90%
4.00%~8.00%
3.00% ~ 7.00%
(*) .
- 61 -
(2)
.
( : )
46()
45()
246,406
238,302
(174,509)
(180,786)
71,897
57,516
(3) .
( : )
46()
45()
238,302
197,258
(30,464)
(13,521)
26,485
27,344
9,950
10,769
22,580
17,801
(20,798)
351
(1,349)
246,406
238,302
(4) .
( : )
46()
45()
180,786
161,018
18,495
20,252
(14,982)
(7,739)
5,827
6,146
1,461
1,453
(17,078)
(344)
174,509
180,786
- 62 -
(5) .
( : )
46()
45()
26,696
27,656
46,497
48,169
85,893
88,983
15,423
15,978
174,509
180,786
. 12
.
(7) ( )
.
( : )
46()
45()
26,485
27,344
9,950
10,769
(5,827)
(6,146)
158
98
30,766
32,065
895
575
31,661
32,640
- 63 -
(8)
.
( : )
46()
45()
15,522
15,691
14,975
15,761
1,164
1,188
31,661
32,640
(9) .
( : )
46()
45()
(27,171)
(10,823)
(21,119)
(16,348)
11,546
(36,744)
(27,171)
- 64 -
18.
(1)
GS&
,
.
.
,
.
51,627.
(2)
2,3-
.
2010 4 1 2015 3 31 5
, 40%
. 2,482
.
- 65 -
19.
(1) .
( : )
46()
45()
186,504
(39,165)
20,400
36,552
205,139
3,181
(6,694)
187,072
414,770
(*)
()
195,925
(*) .
( : )
46()
45()
(1,260)
()
(7,649)
4,441
955
3,181
(6,694)
(2) .
( : )
46()
45()
( )
918,496
1,650,781
327,953
401,197
(57,129)
(9,171)
(43,085)
(23,051)
(39,165)
20,400
446
2,071
(1,948)
23,324
( )
187,072
414,770
20.37%
25.13%
- 66 -
(3) ()
.
46()
( : )
26,951
(8,022)
(1,452)
17,477
9,956
(5,518)
(232)
4,206
27,101
(6,566)
20,535
118,100
(77,133)
40,967
4,786
28,381
5,238
38,405
(27,455)
5,752
(199)
11,297
(10,605)
(3,952)
(243)
298
(3,897)
(5,052)
5,071
(19)
(80)
77
(3)
6,006
(5,182)
(374)
450
7,528
(2,552)
4,976
(396)
3,562
30
(21)
3,175
4,936
(8,441)
(3,505)
(19,535)
12,201
(717)
(8,051)
(305,256)
3,022
(302,234)
(41,581)
460
(41,121)
(4,056)
(446)
(4,502)
(27,489)
22,084
(5,405)
(283,182)
29,842
(253,340)
2,930
887
12,785
16,602
(509,740)
(2,764)
(1,260)
27,894
(485,870)
421
(44)
377
225,291
(32,484)
192,807
(284,028)
(35,292)
(1,260)
27,894
(292,686)
- 67 -
45()
( : )
35,285
(8,334)
26,951
3,377
6,579
9,956
25,579
1,522
27,101
99,686
18,414
118,100
2,923
1,863
4,786
(31,955)
(19,394)
23,894
(27,455)
(1,782)
(2,170)
(3,952)
185
(5,237)
(5,052)
12
(92)
(80)
470
(470)
(5,367)
5,433
5,940
6,006
2,854
4,674
7,528
(546)
150
(396)
5,031
(95)
4,936
(857)
(12,201)
(6,477)
(19,535)
(298,612)
21,180
(27,824)
(305,256)
(38,296)
400
(3,685)
(41,581)
(1,986)
(2,070)
(4,056)
(27,489)
(27,489)
(157,495)
(125,687)
(283,182)
28,798
(21,697)
(4,171)
2,930
(360,185)
(141,906)
(7,649)
(509,740)
421
421
281,296
(56,005)
225,291
(78,889)
(197,490)
(7,649)
(284,028)
(4)
.
( : )
9,216
(2,818)
6,398
- 68 -
20.
(1)
, 1
27,000,000, 26,000,000 10,000 .
(2)
.
( : )
46()
45()
(1,587)
(3,134)
96
3,852
33,270
30,305
(8,508)
5,223
23,271
36,246
(7,690)
(7,508)
15,581
28,738
(3)
.
- 69 -
(4)
.
2012 1 1
2011 1
46()
45()
2012 12 31
2011 12 31
2013 2 14
2012 2 29
GS
( : )
46()
8,370,525
7,752,682
7,255,682
6,655,982
(16,194)
(7,520)
(31,508)
1,131,037
1,135,728
(():
:11,292 (112.92%)
:19,115 (191.15%))
45()
(293,600)
(293,600)
(497,000)
(497,000)
8,076,925
7,255,682
(5)
.
( : )
46()
26,000,000
26,000,000
10,000
10,000
112.92%
191.15%
293,600,000,000
497,000,000,000
11,292
19,115
45()
- 70 -
21.
.
( : )
46()
15,945,722
50,343
15,996,065
45()
31,876,681
47,822,403
16,223,755
30,198,014
46,421,769
50,343
34,613
34,613
31,876,681
47,872,746
16,258,368
30,198,014
46,456,382
22.
.
( : )
46()
45()
149,883
194,106
13,872
13,851
49,497
28,572
97,442
116,051
56,071
56,266
158,662
147,428
86,642
72,145
61,471
65,137
147,118
154,339
16,346
16,210
56,170
113,586
893,174
977,691
- 71 -
23.
(1) .
( : )
46()
45()
145,366
102,249
27,159
7,243
1,847
962
6,648
5,074
779
782
51,245
109,379
233,044
225,689
(2) .
( : )
46()
45()
224,112
201,553
11,283
7,515
1,790
412
926
584
34,092
46,502
31,996
69,255
304,199
325,821
- 72 -
24.
( )
.
( : )
46()
45()
45,934,941
43,363,872
460,875
518,581
564,812
599,107
243,765
229,615
87,714
72,591
404,808
425,378
158,874
168,969
40,803
40,087
400,178
446,977
48,296,770
45,865,177
- 73 -
25.
(1) .
46()
45()
()GS
()GS
GS()
()
()(*)
()
()
()
()
()(*)
GS24()
GS24()
()(*)
Block A
Block 122
Block 122
TUNA Block
TUNA Block
GS()
GS()
()GS
()GS
()
()
()GS
()GS
- 74 -
(2) .
( : )
46()
45()
1,032,254
334
64,218
104,003
497,000
346,000
1,417,146
1,384,577
36,555
36,803
1,931
28,800
317
126
620
1,016
4,952,890
3,627,254
8,589,285
9,567,958
332,695
169,074
(3)
.
( : )
46()
38
10,176
103,969
4,395
354,044
3,992
37
46
35
394,848
199,158
441,481
887,800
45()
(4)
.
( : )
46()
45()
(102)
102
10
104
(3,436)
3,540
454
395
(4,467)
4,601
2,537
- 75 -
26.
(1) 17
7 .
(2) .
( : )
46,500
(*)
39,606
(*) 2007~2011
, 2012
9 ~ 11 .
(3) .
( : USD, : )
() 8
() 7
CP
46()
188,000
280,000
USD 1,000,000
(4) 34,080
.
(5)
GS()(, GS())
454 ,
.
1,636 1,799.
- 76 -
27.
(1)
.
( : )
46()
()
45()
(343)
2,514
(2)
.
( : )
46()
()
45()
343
(2,514)
(2,745)
(32,879)
(2,402)
(35,393)
(3)
.
( : )
46()
45()
9,377
9,377
52,925
60,445
48,736
69,474
- 77 -
28.
(1) .
( : )
46()
45()
661,485
554,221
44,602
57,040
706,087
611,261
2,361
2,989
31,445
32,928
(98)
(106)
33,708
35,811
739,795
647,072
(2) .
( : )
46()
45()
161,075
157,188
1,251
1,117
109
224
162,435
158,529
54,109
253,215
58,649
66,370
112,758
319,585
275,193
478,114
- 78 -
29.
(1)
(, , ), ,
.
.
. , , , .
.
.
, .
,
.
(2)
.
,
.
.
,
. ,
.
.
. .
.
- 79 -
.
( : )
46()
45()
3,454,519
4,917,921
504,425
708,305
1,241,642
1,476,962
396,061
337,035
5,596,647
7,440,223
,
.
4,841,736 4,781,603
.
( : )
30
30 90
90
13,492
23,419
23,222
60,133
(41)
(11,966)
(21,230)
(33,237)
13,451
11,453
1,992
26,896
(3)
.
.
- 80 -
.
( : )
1 ~ 5
2,993,137
2,993,137
4,102,992
4,102,992
7,096,129
7,096,129
4,398,725
1,202,529
5,601,254
7,096,129
4,398,725
1,202,529
12,697,383
(4)
, ,
.
1)
, ,
.
.
.
.
.
- 81 -
2)
.
,
.
3)
1 ,
.
,
.
(5)
.
.
VaR(Value at Risk)
. VaR
.
, VaR .
VaR .
, VaR
VaR .
- 82 -
1)
VaR .
99% .
10 .
VaR 1 ,
.
VaR ,
.
USD JPY.
(Dubai), Mogas, Naph
tha, Kero, Gasoil, HSFO(180cst) .
MOPS(Mean of Platts Singapore Price) MOPJ(Mean of Platts'
Japan Price) .
(Calendar Spread)
. ("0")
.
. ("0")
.
2) Value at Risk(VaR) .
( : )
58,864
22,505
- 83 -
30.
(1) .
( : USD, : )
46()
45()
321,330
345,990
5.50%
2014.08.25
321,330
345,990
5.50%
2015.10.15
214,220
230,660
6.00%
2016.08.08
535,550
576,650
5.50%
2017.04.24
321,330
345,990
7.25%
2013.07.02
107,110
115,330
LIBOR+1.40%
2013.11.09
107,110
115,330
LIBOR+1.00%
2014.03.08
50,000
10.60%
2012.08.14
100,000
7.79%
2012.11.13
400,000
5.19%
2012.03.04
100,000
4.81%
2012.05.08
200,000
200,000
5.47%
2014.05.08
300,000
300,000
5.49%
2014.08.25
220,000
220,000
5.48%
2013.10.23
180,000
180,000
6.08%
2016.10.23
1,000
1.00%
2012.05.17
230,000
230,000
4.70%
2013.03.08
200,000
200,000
5.03%
2015.03.08
150,000
150,000
4.23%
2015.09.15
150,000
150,000
4.47%
2017.09.15
150,000
150,000
4.52%
2015.11.09
100,000
100,000
4.73%
2017.11.09
1,000
8.00%
2012.11.28
100,000
100,000
4.27%
2014.01.28
200,000
200,000
4.72%
2016.01.28
130,000
130,000
4.68%
2016.03.08
90,000
90,000
4.17%
2016.05.24
250,000
250,000
4.14%
2016.09.26
300,000
300,000
4.02%
2015.11.14
200,000
3.96%
2017.01.25
150,000
4.12%
2019.01.25
500,000
4.26%
2019.03.30
300,000
3.76%
2018.07.05
150,000
3.22%
2018.11.29
50,000
3.43%
2022.11.29
6,227,980
5,677,940
(878,440)
(651,000)
(19,723)
(22,063)
5,329,817
5,004,877
- 84 -
(2) .
( : )
()
()
()
5.04%
4,400
3,241
989
5.05%
1,400
696
4.77% ~ 5.17%
10,000
146,000
2.45%, 3M Libor+4.0%
8,432
1,738
4.78% ~ 6.2%
()
()
()
JP
45()
1,800
()
46()
3,450
12,800
5,000
106,282
Libor+2.90%
8,643
22,829
5.17%
2,000
7,370
Libor+2.55%
8,427
5,750
4.65% ~ 4.90%
3,928
3,499
Libor + 1.65%
1,600
(USD)
0.55% ~ 0.74%
936,348
2,561,818
Deutsche Bank
CP
UFJ
2.89%
- 85 -
46,132
100,000
1,098,619
2,915,953
( : )
()
46()
45()
-
1,333
()
5.20%~6.24%
18,765
20,016
3.80%~3.85%
856
1,448
()
177,500
()
3.15%
100,000
180
()
1.50%~1.75%
72,371
120,593
2,116
191,992
323,186
(120,534)
(42,203)
71,458
280,983
( : USD, JPY, : )
1.00% ~ 3.75%
46()
48,736
USD 60,240
69,474
USD 300,000
345,990
JPY 5,009,994
62,500
JPY 7,514,994
111,610
8,119
USD 7,500
8,612
10,674
6M LIBOR+2.16%
USD 7,565
3M LIBOR+2.60%
EUR 7,522
USD 45,501
2.43%
45()
130,029
535,686
(31,250)
(383,193)
(464)
(812)
98,315
151,681
- 86 -