Residuals

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.9218
R Square 0.849715
Adjusted R 0.834687
Standard E 4.283517
Observatio
12

10

X Varia

5
0
-5 20

30

-10

ANOVA
SS
MS
F
Significance F
1 1037.432 1037.432 56.54036 2.0E-005
10 183.4851 18.34851
11 1220.917

RESIDUAL OUTPUT
ObservationPredicted Y Residuals
Standard Residuals
1 13.27497 2.725033 0.667218
2 23.83269 -3.832689 -0.938425
3 28.70548 -4.705483 -1.152126
4 30.32975 -4.329748 -1.060129
5 30.32975 -0.329748 -0.080738
6 31.14188 4.858119 1.189499
7 36.01468 1.985325 0.486102
8 37.63894 5.36106 1.312643
9 40.88747 5.11253 1.251791
10 42.51174 -0.511735 -0.125297
11
44.136
-6.136 -1.502385
12 48.19666 -0.196662 -0.048152

PROBABILITY OUTPUT
Percentile
4.166667
12.5
20.83333
29.16667
37.5
45.83333
54.16667
62.5
70.83333
79.16667
87.5
95.83333

Y
16
20
24
26
30
36
38
38
42
43
46
48

Nor
4.1666666667

Coefficients
Standard Error t Stat
P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
Intercept -7.840477 5.689309 -1.378107 0.198222 -20.51705 4.836094 -20.51705 4.836094
X Variable 0.812132 0.108006 7.519332 2.0E-005 0.57148 1.052785 0.57148 1.052785

df
Regression
Residual
Total

Sample Percentile

70

95.8333333333

87.5

50
60
X Variable 1

79.1666666667

70.8333333333

62.5

54.1666666667

45.8333333333

-10

37.5

40

29.1666666667

30

20.8333333333

12.5

-5 20

4.1666666667

Residuals

10

X Variable 1 Residual Plot

80

Normal Probability Plot

Residuals

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.9218
R Square
0.849715
Adjusted R Square 0.834687
Standard Error
4.283517
Observations
12

10
5
0

-5 20
-10

ANOVA
df
Regression
Residual
Total

SS
MS
F
Significance F
1 1037.432 1037.432 56.54036 2.0E-005
10 183.4851 18.34851
11 1220.917

Coefficients
Standard Error t Stat
P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
-7.840477 5.689309 -1.378107 0.198222 -20.51705 4.836094 -20.51705 4.836094
0.812132 0.108006 7.519332 2.0E-005 0.57148 1.052785 0.57148 1.052785

Intercept
X Variable 1

RESIDUAL OUTPUT
Observation
1
2
3
4
5
6
7
8
9
10
11
12

Predicted Y Residuals
Standard Residuals
13.27497 2.725033 0.667218
23.83269 -3.832689 -0.938425
28.70548 -4.705483 -1.152126
30.32975 -4.329748 -1.060129
30.32975 -0.329748 -0.080738
31.14188 4.858119 1.189499
36.01468 1.985325 0.486102
37.63894 5.36106 1.312643
40.88747 5.11253 1.251791
42.51174 -0.511735 -0.125297
44.136
-6.136 -1.502385
48.19666 -0.196662 -0.048152

XV

PROBABILITY OUTPUT
Percentile
4.166667
12.5
20.83333
29.16667
37.5
45.83333
54.16667
62.5
70.83333
79.16667
87.5
95.83333

Y
16
20
24
26
30
36
38
38
42
43
46
48

Upper 95.0%
-10
50
60
X Variable 1

Sample Percentile

95.8333333333

87.5

79.1666666667

70.8333333333

Normal Probability Plot

70

62.5

54.1666666667

45.8333333333

37.5

40

29.1666666667

20.8333333333

12.5

30

4.1666666667

-5 20

Residuals

10

X Variable 1 Residual Plot

80

Mining Data

Long-Term Assets Long-Term Debt

26
16
39
20
45
24
47
26
47
30
48
36
54
38
56
43
60
46
62
42
64
38
69
48
50

Estimated long term assests

13.2749668874
23.8326887417
28.7054834437
30.3297483444
30.3297483444
31.1418807947
36.0146754967
37.6389403974
40.8874701987
42.5117350993
44.136
48.1966622517

ESS
7.425805
14.6895
22.14157
18.74672
0.108734
23.60132
3.941513
28.74096
26.13796
0.261873
37.6505
0.038676
183.4851

32.7661456954
lower limit

UL
39.5224895961 60.47751

51.4166666667

Page 5

xi-mean
646.0069
154.1736
41.17361
19.50694
19.50694
11.67361
6.673611
21.00694
73.67361
112.0069
158.3403
309.1736
1572.917

Mining Data

60
50

f(x)
R =

40
SE
Sp
t

30

4.5152228821
4.7023597271
2.228138852

20
10
0
20

Page 6

30

Mining Data

Chart Title

60
50

f(x) = 0.8121324503x - 7.8404768212

R = 0.8497152639

40

Long-Term Debt

30

Linear (Long-Term
Debt)

20
10
0
20

30

40

50

60

70

Page 7

80