You are on page 1of 6

ESTIMATE FOR 33 FT OBSTACLE COURSE

3.5 other
Part Panel Size Count Yards Per Total Yards Cost Yello Lime ORANGE TAN color
top be d panel 377" X 20" 8 3.49 27.93 97.74 27.93
floor panels 325" X 20" 8 3.00 24.00 84.00 24.00
buffles 324X 20" 7 3.00 21.00 73.50 21.00 21.00
side panels 272 X 20" 2 2.52 5.04 17.63 5.04
front and back panels 150" X 20" 2 1.39 2.78 9.72 2.78
transversal bed panels 150" X 18.5" 2 1.39 2.78 9.72 2.78
transversal floor panels 150" X 18.5" 2 1.39 2.78 9.72 2.78
transversal bed buffles 150" X 20" 2 1.39 2.78 9.72 2.78
pop ups 60" X 48" 2 1.67 3.33 11.67 3.33
pop ups 60" X 48" 2 1.67 3.33 11.67 3.33
pop ups 60" X 48" 2 1.67 3.33 11.67 3.33
upper side panel wall 3 144" x 20" 2 1.33 2.67 9.33 2.67
lower side panel wall 3 126" X 20" 2 1.17 2.33 8.17 2.33
top panel wall 3 261" X 20" 1 2.42 2.42 8.46 2.42
upper side panel wall 2 115" X 20" 2 1.06 2.13 7.45 2.13
lower side panel wall 2 96" X 20" 2 0.89 1.78 6.22 1.78
top panel wall 2 155" X 20" 1 1.44 1.44 5.02 1.44
upper side panel wall 1 91" X 20" 4 0.84 3.37 11.80 3.37
lower side panel wall 1 85" X 20" 4 0.79 3.15 11.02 3.15
top panel wall 1 131" X 20" 2 1.21 2.43 8.49 2.43
side panel wall 5 70" X 20" 4 0.65 2.59 9.07 2.59
side panel wall 5 92" X 20" 4 0.85 3.41 11.93 3.41
side panel wall 5 34" X 20" 4 0.31 1.26 4.41 1.26
top panel wall 5 195.75" X 20" 2 1.81 3.63 12.69 3.63
upper panel wall 6 150" X20" 2 1.39 2.78 9.72 2.78
meddle panel wall 6 150" X20" 2 1.39 2.78 9.72 2.78
lower panel wall 6 150" X20" 2 4.17 8.33 29.17 8.33
top panel wall 6 150" X20" 1 4.17 4.17 14.58 4.17
log panel 109 " X48" 1 3.03 3.03 10.60 3.03
side panel climbing wall 60 " X60" 8 1.67 13.33 46.67 13.33
buffles climbing wall 60 " X60" 8 1.67 13.33 46.67 13.33
outside panel cilinder 48" x 20" 8 1.33 10.67 37.33 10.67
inside panel cilinder 48" x 13" 8 1.33 10.67 37.33 10.67
inside panel cilinder 48" x13" 8 1.33 10.67 37.33 10.67
buffles cilinder 42" x 13" 8 0.39 3.11 10.89 3.11
fill tubes panels 24" x24" 4 0.22 0.89 3.11 0.89

16.47 38.81 125.88 15.02 40.22

total of vinyl: 215.41 $753.94

cover for obstacle course


Part Panel Size Count Yards Per Total Yards Cost Yello Lime orange RED Lite Blue

ENTRY COVER 111" x 52.5" 1 3.08 3.08 10.79 3.08


CLIMBING WALL COVER 60" x 111" 1 3.08 3.08 10.79 3.08
REGULAR MATERIAL
CLIMBING WALL COVER 13.06" x 111" 1 0.77 0.77 2.70

SLIDE COVER 60" x 111" 1 3.08 3.08 10.79


SLIDE COVER 13.06" x 111" 1 0.77 0.77 2.70

SLIDE COVER 224.75" x55" 1 6.24 6.24 21.85 6.24


SLIDE COVER 224.75" x55" 1 6.24 6.24 21.85 6.24

CLIMBING COVER 60" x 111" 1 1.67 1.67 5.83


CLIMBING COVER 31.41" x 111" 1 0.87 0.87 3.05

STEP COVERS 36" x 5" 24 0.08 2.00 7.00 2.00

corner wall side cover 37" x 20" 4 0.34 1.37 4.80


top panel corner wall cover 40" x 20" 2 0.37 0.74 2.59 0.74

mesh 158.38" x 50" 1 4.40 4.40 15.40


mesh 158.38" x 50" 1 4.40
$104.75 0.00 0.00 6.17 1.48 12.49

TOTAL COST $858.69 16.47 38.81 132.05 16.50 52.71


vinyl covers 29.93 linear yards

total of vinyl 245.34

thread 4920 linear yards of thread 8

Sign Panel 1
velcro 12 linear yards of hoop velcro 150
12linear yards of loop velcro 150
webbing (LITE COLOR) 76 linear yards of webbing 76
d.rings 5 5
zipper 2.5 linear yards 2.5
mesh 4.40 linear yards 4.4
0.00 linear yards
material #REF! #REF! #REF! #REF! #REF! #REF! #REF!

rolls 4 2 5 5 2 10 3

TOTAL yards #REF!

TOTAL rolls 33

relative rolls 30
#REF! #REF!

1 1