Академический Документы
Профессиональный Документы
Культура Документы
PARTIDA
DESCRIPCIN
UND
METRADO
P.UNIT
HALL DE RECEPCIN
GLB
1.00
S/. 1,500.00
M2
7.00
S/. 35.00
M2
14.00
S/. 20.00
M2
31.34
S/. 70.00
M2
31.34
S/. 90.00
M2
8.80
S/. 45.00
GLB
2.00
S/. 0.00
GLB
1.00
S/. 1,680.00
03.00.00 CIELORRASOS
03.01.00
CIELORRASO DRYWALL
05.00.00 REVESTIMIENTOS
05.01.00
MUROS INTERIORES
M2
61.97
S/. 14.00
08.02.00
CIELORRASOS
M2
31.34
S/. 14.00
09.00.00 MOBILIARIO
09.01.00
UND
1.00
S/. 2,800.00
09.02.00
UND
1.00
S/. 0.00
09.03.00
UND
1.00
S/. 0.00
09.04.00
UND
1.00
S/. 980.00
09.06.00
LAMPARA DE MESA
UND
1.00
S/. 0.00
09.07.00
UND
2.00
S/. 0.00
09.08.00
UND
1.00
S/. 0.00
09.19.00
SOFA INDIVIDUAL
UND
2.00
S/. 550.00
09.10.00
UND
1.00
S/. 1,600.00
09.11.00
UND
1.00
S/. 650.00
PTO
8.00
S/. 50.00
GLB
1.00
S/. 200.00
SALA DE REUNIONES
01.00.00 DESMONTAJES
01.02.00
02.00.00 DEMOLICIONES
M3
1.45
S/. 150.00
M2
4.00
S/. 70.00
M2
9.00
S/. 9.00
05.00.00 CIELORRASOS
05.01.00
CIELORRASO DRYWALL
M2
12.10
S/. 70.00
05.02.00
M2
12.52
S/. 75.00
M2
20.70
S/. 80.00
1.00
S/. 980.00
50.70
S/. 8.00
PUERTA (1.00x2.10 M)
UND
08.00.00 PINTURA
10.01.00
PINTURA INTERIOR
M2
09.00.00 MOBILIARIO
09.01.00
ECRAN RETRACTIL
GLB
1.00
S/. 900.00
09.02.00
GLB
1.00
S/. 800.00
01.05.03
GLB
1.00
S/. 3,500.00
01.05.04
SILLAS GERENCIALES
GLB
9.00
S/. 550.00
01.05.05
CUADRO (1.50x0.88 m)
GLB
1.00
S/. 0.00
01.05.06
PROYECTOR
GLB
1.00
S/. 2,400.00
PTO
8.00
S/. 50.00
GLB
1.00
S/. 200.00
M2
14.94
S/. 20.00
M2
20.45
S/. 70.00
M2
20.70
S/. 75.00
SALA ESPERA
01.00.00 DESMONTAJES
01.02.00
TARRAJEO INTERIOR
03.00.00 CIELORRASOS
03.01.00
CIELORRASO DRYWALL
ML
8.79
S/. 45.00
05.02.00
ML
14.71
S/. 45.00
06.00.00 REVESTIMIENTOS
06.01.00
M2
7.92
S/. 45.00
06.02.00
M2
8.70
S/. 45.00
07.01.00
UND
4.00
S/. 120.00
40.00
S/. 8.00
08.00.00 PINTURA
08.01.00
PINURA INTERIOR
M2
09.00.00 MOBILIARIO
09.01.00
GLB
1.00
S/. 750.00
09.02.00
GLB
1.00
S/. 0.00
09.03.00
RELOJ DE PARED
GLB
1.00
S/. 0.00
09.04.00
GLB
1.00
S/. 550.00
09.05.00
CUADRO (1.43x1.00 m)
GLB
1.00
S/. 0.00
09.06.00
LAMPARA DE PIE
GLB
1.00
S/. 0.00
09.07.00
GLB
1.00
S/. 1,600.00
PTO
10.00
S/. 50.00
M2
30.61
S/. 70.00
M2
61.22
S/. 9.00
MUROS DE DRYWALL
03.00.00 CIELORRASOS
03.01.00
CIELORRASO DRYWALL
M2
7.08
S/. 70.00
03.01.01
CIELORRASO METALICO
M2
8.92
S/. 180.00
M2
15.95
S/. 75.00
PISO LAMINADO
05.00.00 REVESTIMIENTOS
05.01.00
FOTOGRAFIA DE CABALLOS
M2
11.16
S/. 0.00
05.02.00
M2
23.64
S/. 55.00
05.03.00
M2
16.05
S/. 45.00
GLB
1.00
S/. 180.00
GLB
1.00
S/. 980.00
07.02.00
VENTANA (3.47x1.70 m)
GLB
1.00
S/. 1,350.00
09.00.00 MOBILIARIO
09.01.00
UND
1.00
S/. 980.00
09.02.00
SILLA GERENCIAL
UND
1.00
S/. 750.00
09.03.00
UND
2.00
S/. 450.00
09.04.00
ARCHIVADOR (0.74x0.22x2.93m)
UND
1.00
S/. 890.00
09.05.00
REPISAS (0.20X0.60)
UND
3.00
S/. 45.00
09.06.00
SOFA DOBLE
UND
1.00
S/. 120.00
09.07.00
SOFA PERSONAL
UND
1.00
S/. 550.00
09.08.00
CUADRO (1.37x1.07m)
UND
1.00
S/. 0.00
09.09.00
PISAPAPEL
UND
1.00
S/. 0.00
09.10.00
RELOJ DE PARED
UND
1.00
S/. 0.00
09.11.00
ESTATUAS 46 cm
UND
3.00
S/. 0.00
PTO
9.00
S/. 50.00
UND
1.00
S/. 290.00
11.02.00
LAVATORIO BOLL
UND
1.00
S/. 380.00
M2
20.34
S/. 70.00
M2
40.68
S/. 9.00
MUROS DE DRYWALL
03.00.00 CIELORRASOS
03.01.00
CIELORRASO DRYWALL
M2
9.46
S/. 70.00
03.01.01
CIELORRASO METALICO
M2
10.24
S/. 180.00
M2
19.70
S/. 75.00
PISO LAMINADO
05.00.00 REVESTIMIENTOS
05.01.00
OXICRETO
M2
8.25
S/. 55.00
05.02.00
M2
11.10
S/. 50.00
05.03.00
M2
16.05
S/. 45.00
05.03.01
M2
10.50
S/. 50.00
GLB
1.00
S/. 180.00
GLB
1.00
S/. 320.00
10.00
S/. 8.00
06.00.00 PINTURA
06.01.00
PINTURA
M2
GLB
1.00
S/. 980.00
07.02.00
GLB
1.00
S/. 620.00
09.00.00 MOBILIARIO
09.01.00
UND
1.00
S/. 980.00
09.02.00
SILLA GERENCIAL
UND
1.00
S/. 750.00
09.03.00
UND
2.00
S/. 450.00
09.04.00
UND
1.00
S/. 780.00
09.05.00
UND
3.00
S/. 620.00
09.06.00
SOFA EN "L"
UND
1.00
S/. 1,980.00
09.08.00
CUADRO (0.92x0.62m)
UND
4.00
S/. 0.00
09.09.00
CUADRO (1.45x0.61m)
UND
1.00
S/. 0.00
09.10.00
UND
1.00
S/. 580.00
09.11.00
UND
1.00
S/. 0.00
PTO
1.00
S/. 0.00
LUMINARIA COLGANTE
INODORO
UND
1.00
S/. 290.00
11.02.00
LAVATORIO
UND
1.00
S/. 380.00
M2
2.57
S/. 50.00
M2
30.20
S/. 70.00
M2
35.00
S/. 20.00
M2
44.76
S/. 70.00
M2
46.00
S/. 90.00
M2
9.40
S/. 75.00
GLB
1.00
S/. 180.00
BOUTIQUE
01.00.00 DEMOLICIONES
01.01.00
MURO DRYWALL
03.00.00 CIELORRASOS
03.01.00
CIELORRASO DRYWALL
04.00.00 REVESTIMIENTOS
04.01.00
GLB
1.00
S/. 820.00
07.00.01
ESPEJO (2.20x0.90m)
GLB
2.00
S/. 320.00
07.00.02
GLB
1.00
S/. 680.00
07.00.03
ESPEJO (1.00x2.00)
GLB
1.00
S/. 160.00
08.00.00 PINTURA
08.01.00
MUROS INTERIORES
M2
59.80
S/. 8.00
08.02.00
CIELORRASOS
M2
44.76
S/. 8.00
09.00.00 MOBILIARIO
09.01.00
UND
1.00
S/. 1,400.00
09.02.00
UND
3.00
S/. 450.00
09.03.00
UND
1.00
S/. 750.00
09.04.00
UND
2.00
S/. 220.00
09.05.00
UND
6.00
S/. 420.00
09.06.00
UND
1.00
S/. 260.00
PTO
10.00
S/. 50.00
GLB
1.00
S/. 80.00
M2
4.51
S/. 50.00
M2
76.00
S/. 50.00
M2
76.00
S/. 7.00
M2
36.00
S/. 70.00
M2
36.00
S/. 35.00
1.00
S/. 180.00
01.00.00 DEMOLICIONES
01.01.00
DEMOLICIN DE LOSA
MURO DRYWALL
03.00.00 CIELORRASOS
03.01.00
CIELORRASO DRYWALL
GLB
08.00.00 PINTURA
08.01.00
MUROS INTERIORES
M2
76.00
S/. 8.00
08.02.00
CIELORRASOS
M2
36.00
S/. 8.00
PTO
2.00
S/. 50.00
INODORO
GLB
1.00
S/. 120.00
10.01.01
LAVATORIO
GLB
1.00
S/. 90.00
10.01.02
DUCHA
GLB
1.00
S/. 80.00
36.00
S/. 90.00
1.00
S/. 19,093.79
38.21
S/. 180.00
M2
ESCALERAS FLOTANTES
01.01.00
33 PASOS FLOTANTES
GLB
M2
FACHADA
01.01.00
COSTO DIRECTO CD
UTILIDAD (5%) CD
GASTOS GENERERALES (5%) CD
TOTAL PRESUPUESTO
PRESUPUESTO ADICIONAL POR AZOTEA
TOTAL
S/. 17,951.74
S/. 1,500.00
S/. 1,500.00
S/. 245.00
S/. 245.00
S/. 280.00
S/. 280.00
S/. 2,193.80
S/. 2,193.80
S/. 2,820.60
S/. 2,820.60
S/. 396.00
S/. 396.00
S/. 0.00
S/. 0.00
S/. 1,680.00
S/. 1,680.00
S/. 1,306.34
S/. 867.58
S/. 438.76
S/. 7,130.00
S/. 2,800.00
S/. 0.00
S/. 0.00
S/. 980.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 1,100.00
S/. 1,600.00
S/. 650.00
S/. 400.00
S/. 400.00
S/. 18,556.10
S/. 200.00
S/. 200.00
S/. 217.50
S/. 217.50
S/. 280.00
S/. 280.00
S/. 81.00
S/. 81.00
S/. 1,786.00
S/. 847.00
S/. 939.00
S/. 1,656.00
S/. 1,656.00
S/. 980.00
S/. 980.00
S/. 405.60
S/. 405.60
S/. 12,550.00
S/. 900.00
S/. 800.00
S/. 3,500.00
S/. 4,950.00
S/. 0.00
S/. 2,400.00
S/. 400.00
S/. 400.00
S/. 9,488.20
S/. 200.00
S/. 200.00
S/. 298.80
S/. 298.80
S/. 1,431.50
S/. 1,431.50
S/. 1,552.50
S/. 1,552.50
S/. 1,057.50
S/. 395.55
S/. 661.95
S/. 747.90
S/. 356.40
S/. 391.50
S/. 480.00
S/. 480.00
S/. 320.00
S/. 320.00
S/. 2,900.00
S/. 750.00
S/. 0.00
S/. 0.00
S/. 550.00
S/. 0.00
S/. 0.00
S/. 1,600.00
S/. 500.00
S/. 500.00
S/. 15,968.58
S/. 2,142.70
S/. 2,142.70
S/. 550.98
S/. 550.98
S/. 2,101.20
S/. 495.60
S/. 1,605.60
S/. 1,196.25
S/. 1,196.25
S/. 2,022.45
S/. 0.00
S/. 1,300.20
S/. 722.25
S/. 180.00
S/. 180.00
S/. 2,330.00
S/. 980.00
S/. 1,350.00
S/. 4,325.00
S/. 980.00
S/. 750.00
S/. 900.00
S/. 890.00
S/. 135.00
S/. 120.00
S/. 550.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 450.00
S/. 450.00
S/. 670.00
S/. 290.00
S/. 380.00
S/. 18,708.82
S/. 1,423.80
S/. 1,423.80
S/. 366.12
S/. 366.12
S/. 2,505.40
S/. 662.20
S/. 1,843.20
S/. 1,477.50
S/. 1,477.50
S/. 2,256.00
S/. 453.75
S/. 555.00
S/. 722.25
S/. 525.00
S/. 180.00
S/. 180.00
S/. 320.00
S/. 320.00
S/. 80.00
S/. 80.00
S/. 1,600.00
S/. 980.00
S/. 620.00
S/. 7,830.00
S/. 980.00
S/. 750.00
S/. 900.00
S/. 780.00
S/. 1,860.00
S/. 1,980.00
S/. 0.00
S/. 0.00
S/. 580.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 670.00
S/. 290.00
S/. 380.00
S/. 21,537.18
S/. 128.50
S/. 128.50
S/. 2,114.00
S/. 2,114.00
S/. 700.00
S/. 700.00
S/. 3,133.20
S/. 3,133.20
S/. 4,140.00
S/. 4,140.00
S/. 705.00
S/. 705.00
S/. 180.00
S/. 180.00
S/. 2,300.00
S/. 820.00
S/. 640.00
S/. 680.00
S/. 160.00
S/. 836.48
S/. 478.40
S/. 358.08
S/. 6,720.00
S/. 1,400.00
S/. 1,350.00
S/. 750.00
S/. 440.00
S/. 2,520.00
S/. 260.00
S/. 500.00
S/. 500.00
S/. 80.00
S/. 80.00
S/. 13,043.50
S/. 225.50
S/. 225.50
S/. 3,800.00
S/. 3,800.00
S/. 532.00
S/. 532.00
S/. 2,520.00
S/. 2,520.00
S/. 1,260.00
S/. 1,260.00
S/. 180.00
S/. 180.00
S/. 896.00
S/. 608.00
S/. 288.00
S/. 100.00
S/. 100.00
S/. 290.00
S/. 120.00
S/. 90.00
S/. 80.00
S/. 3,240.00
S/. 3,240.00
S/. 19,093.79
S/. 19,093.79
S/. 6,877.80
S/. 6,877.80
S/. 141,225.71
S/. 7,061.29
S/. 7,061.29
S/. 155,348.28
S/.
7,000.00
S/. 162,348.28