Вы находитесь на странице: 1из 1

Calculator Pengiraan Hutang Kereta

Isikan ruang yang berwarna kuning ; Keputusan Kiraan spt di bawah ;


Car prize RM 54000 Bayaran Muka RM 4000
Loan RM 50000 Jumlah Interest RM 15750
Interest / year % 4.50% Jumlah Perlu Bayar RM 65750
Year loan Years 7 Bayaran Bulanan RM 782.74

Monthly Monthly Monthly


Duration Acc Balance Duration Acc Balance Duration Acc Balance
pay pay pay
1st month 782.74 782.74 64967.26 1st month 782.74 28961.31 36788.69 1st month 782.74 57139.88 8610.12
2nd month 782.74 1565.48 64184.52 2nd month 782.74 29744.05 36005.95 2nd month 782.74 57922.62 7827.38
3rd month 782.74 2348.21 63401.79 3rd month 782.74 30526.79 35223.21 3rd month 782.74 58705.36 7044.64
4th month 782.74 3130.95 62619.05 4th month 782.74 31309.52 34440.48 4th month 782.74 59488.10 6261.90
5th month 782.74 3913.69 61836.31 5th month 782.74 32092.26 33657.74 5th month 782.74 60270.83 5479.17
Year 1

Year 4

Year 7
6th month 782.74 4696.43 61053.57 6th month 782.74 32875.00 32875.00 6th month 782.74 61053.57 4696.43
7th month 782.74 5479.17 60270.83 7th month 782.74 33657.74 32092.26 7th month 782.74 61836.31 3913.69
8th month 782.74 6261.90 59488.10 8th month 782.74 34440.48 31309.52 8th month 782.74 62619.05 3130.95
9th month 782.74 7044.64 58705.36 9th month 782.74 35223.21 30526.79 9th month 782.74 63401.79 2348.21
10th month 782.74 7827.38 57922.62 10th month 782.74 36005.95 29744.05 10th month 782.74 64184.52 1565.48
11th month 782.74 8610.12 57139.88 11th month 782.74 36788.69 28961.31 11th month 782.74 64967.26 782.74
12th month 782.74 9392.86 56357.14 12th month 782.74 37571.43 28178.57 12th month 782.74 65750.00 0.00

Monthly Monthly Monthly


Duration Acc Balance Duration Acc Balance Duration Acc Balance
pay pay pay
1st month 782.74 10175.60 55574.40 1st month 782.74 38354.17 27395.83 1st month 782.74 66532.74 -782.74
2nd month 782.74 10958.33 54791.67 2nd month 782.74 39136.90 26613.10 2nd month 782.74 67315.48 -1565.48
3rd month 782.74 11741.07 54008.93 3rd month 782.74 39919.64 25830.36 3rd month 782.74 68098.21 -2348.21
4th month 782.74 12523.81 53226.19 4th month 782.74 40702.38 25047.62 4th month 782.74 68880.95 -3130.95
5th month 782.74 13306.55 52443.45 5th month 782.74 41485.12 24264.88 5th month 782.74 69663.69 -3913.69
Year 2

Year 5

Year 8
6th month 782.74 14089.29 51660.71 6th month 782.74 42267.86 23482.14 6th month 782.74 70446.43 -4696.43
7th month 782.74 14872.02 50877.98 7th month 782.74 43050.60 22699.40 7th month 782.74 71229.17 -5479.17
8th month 782.74 15654.76 50095.24 8th month 782.74 43833.33 21916.67 8th month 782.74 72011.90 -6261.90
9th month 782.74 16437.50 49312.50 9th month 782.74 44616.07 21133.93 9th month 782.74 72794.64 -7044.64
10th month 782.74 17220.24 48529.76 10th month 782.74 45398.81 20351.19 10th month 782.74 73577.38 -7827.38
11th month 782.74 18002.98 47747.02 11th month 782.74 46181.55 19568.45 11th month 782.74 74360.12 -8610.12
12th month 782.74 18785.71 46964.29 12th month 782.74 46964.29 18785.71 12th month 782.74 75142.86 -9392.86

Monthly Monthly Monthly


Duration Acc Balance Duration Acc Balance Duration Acc Balance
pay pay pay
1st month 782.74 19568.45 46181.55 1st month 782.74 47747.02 18002.98 1st month 782.74 75925.60 -10175.60
2nd month 782.74 20351.19 45398.81 2nd month 782.74 48529.76 17220.24 2nd month 782.74 76708.33 -10958.33
3rd month 782.74 21133.93 44616.07 3rd month 782.74 49312.50 16437.50 3rd month 782.74 77491.07 -11741.07
4th month 782.74 21916.67 43833.33 4th month 782.74 50095.24 15654.76 4th month 782.74 78273.81 -12523.81
5th month 782.74 22699.40 43050.60 5th month 782.74 50877.98 14872.02 5th month 782.74 79056.55 -13306.55
Year 3

Year 6

Year 9
6th month 782.74 23482.14 42267.86 6th month 782.74 51660.71 14089.29 6th month 782.74 79839.29 -14089.29
7th month 782.74 24264.88 41485.12 7th month 782.74 52443.45 13306.55 7th month 782.74 80622.02 -14872.02
8th month 782.74 25047.62 40702.38 8th month 782.74 53226.19 12523.81 8th month 782.74 81404.76 -15654.76
9th month 782.74 25830.36 39919.64 9th month 782.74 54008.93 11741.07 9th month 782.74 82187.50 -16437.50
10th month 782.74 26613.10 39136.90 10th month 782.74 54791.67 10958.33 10th month 782.74 82970.24 -17220.24
11th month 782.74 27395.83 38354.17 11th month 782.74 55574.40 10175.60 11th month 782.74 83752.98 -18002.98
12th month 782.74 28178.57 37571.43 12th month 782.74 56357.14 9392.86 12th month 782.74 84535.71 -18785.71

Вам также может понравиться