Академический Документы
Профессиональный Документы
Культура Документы
CURVA S
ITEM
DESCRIPCIN
UND
8/2/16
9/2/16
10/2/16
11/2/16
AVANCE META
Avance Meta Porcentual
Avance Meta Valorizado
Avance Meta Porcentual Acumulado
Avance Meta Valorizado Acumulado
%
S/.
%
S/.
4.2%
19.0%
###
1,930.79
4.2%
23.3%
###
###
10.3%
1,044.94
33.6%
###
11.3%
1,145.81
44.9%
###
AVANCE REAL
Avance Real Porcentual
Avance Real Valorizado
Avance Real Porcentual
Avance Real Valorizado Acumulado
%
S/.
%
S/.
3.8%
17.3%
###
1,930.79
3.8%
21.1%
###
###
8.2%
914.21
29.3%
###
4.6%
512.86
33.9%
###
VALORIZACION
12,000.00
10,000.00
8,000.00
6,000.00
4,000.00
2,000.00
0.00
6/2/16
8/2/16
10/2/16
12/2/16
14/2/16
16/2/16
PORCENTAJE
1
120.0%
100.0%
80.0%
60.0%
40.0%
20.0%
0.0%
6/2/16
8/2/16
10/2/16
12/2/16
14/2/16
16/2/16
12/2/16
13/2/16
15/2/16
16/2/16
17/2/16
23.9%
2,420.75
68.7%
###
4.4%
447.72
73.2%
###
8.1%
821.34
81.3%
###
8.1%
821.34
89.4%
###
8.1%
821.34
97.5%
###
2.5%
257.44
100.0%
###
26.7%
2,983.16
60.7%
###
3.8%
428.33
64.5%
###
5.9%
659.80
70.4%
###
5.7%
636.23
76.1%
###
6.3%
706.93
82.5%
###
5.9%
659.80
88.4%
###
RIZACION
2/16
18/2/16
REAL
META
16/2/16
18/2/16
20/2/16
22/2/16
CENTAJE
3
19/2/16
20/2/16
0.0%
0.0%
100.0%
###
100.0%
###
6.3%
5.3%
706.925 589.1041667
94.7%
100.0%
###
###
/16
REAL
META
16/2/16
18/2/16
20/2/16
22/2/16
TOTAL
100.0%
###
100.0%
###
ITEM
DESCRIPCIN
UND
03
3.1
EXCAVACION
EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO
Avance Real Porcentual
Avance Real
Avance Real Valorizado
05
CIMENTACION
5.1
m3
%
m3
S/.
5.1
m3
%
m3
S/.
5.2
m3
%
m3
S/.
5.1
m3
%
m3
S/.
07
7.1
MUROS
PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA CARA VISTA
Avance Real Porcentual
Avance Real
Avance Real Valorizado
m2
%
m2
S/.
08
8.1
CERCOS DE MALLA
TUBOS CUADRADO DE 2" soldadura
Avance Real Porcentual
Avance Real
Avance Real Valorizado
m2
%
m2
S/.
m3
%
m2
S/.
Tab
FORMATO 22
AVANCE META VALORIZADO
CANT
23.00
23.00
73.59
9.19
73.59
16.80
25.00
REND
22.73
16.67
53.33
16.67
53.33
4.69
368.00
DIAS
PU (S/.)
1.01
1.38
1.38
0.55
1.38
3.58
0.07
VALORIZACION
ACUMULADO
8/2/16
9/2/16
10/2/16
11/2/16
12/2/16
13/2/16
18.62
100.0%
23.00
428.33
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.0%
27.5%
6.33
733.17
0.0%
0.0%
0.0%
0.00
72.5%
16.67
1,930.79
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.00
73.9%
54.39
512.86
0.0%
0.00
26.1%
19.20
181.04
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
100.0%
9.19
2,107.58
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
100.0%
73.59
428.33
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
100.0%
25.00
875.58
428.33 1,930.79
914.21
512.86
428.33 2,359.13 3,273.34 3,786.19
2,983.16
6,769.36
428.33
7,197.69
115.82
9.43
229.33
0.00
5.82
235.64
35.02
0.00
Tabla 1
15/2/16
16/2/16
17/2/16
18/2/16
19/2/16
20/2/16
TOTAL
428.33
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
100.0%
23.00
428.33
4,771.54
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
100.0%
23.00
2663.96
100.0%
73.59
693.90
100.0%
9.19
2107.58
100.0%
73.59
428.33
3,958.78
16.7%
2.80
659.80
16.1%
2.70
636.23
17.9%
3.00
706.93
16.7%
2.80
659.80
17.9%
3.00
706.93
14.9%
2.50
589.10
100.0%
16.80
3958.78
875.58
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
659.80
7,857.48
636.23
8,493.71
706.93
9,200.64
659.80
706.93
589.10
9,860.44 10,567.36 11,156.47
100.0%
25.00
875.58
10
11
ITEM
DESCRIPCIN
UND
03
3.1
EXCAVACION
EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO
Avance Real Porcentual
Avance Real
Avance Real Valorizado
05
CIMENTACION
5.1
m3
%
m3
S/.
5.1
m3
%
m3
S/.
5.2
m3
%
m3
S/.
5.1
m3
%
m3
S/.
07
7.1
MUROS
PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA CARA VISTA
Avance Real Porcentual
Avance Real
Avance Real Valorizado
m2
%
m2
S/.
08
8.1
CERCOS DE MALLA
TUBOS CUADRADO DE 2" soldadura
Avance Real Porcentual
Avance Real
Avance Real Valorizado
m2
%
m2
S/.
12
m3
%
m2
S/.
Tab
FORMATO 22
AVANCE META VALORIZADO
CANT
23.00
23.00
73.59
9.19
73.59
16.80
25.00
REND
22.73
16.67
53.33
16.67
53.33
4.69
368.00
DIAS
PU (S/.)
1.01
1.38
1.38
0.55
1.38
3.58
0.07
VALORIZACION
ACUMULADO
8/2/16
9/2/16
10/2/16
11/2/16
12/2/16
13/2/16
18.62
100.0%
23.00
428.33
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.0%
27.5%
6.33
733.17
0.0%
0.0%
0.0%
0.00
72.5%
16.67
1,930.79
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.00
55.1%
40.53
382.12
0.0%
0.00
44.9%
33.06
311.78
0.00
0.00
0.0%
0.0%
0.0%
0.00
0.00
63.8%
5.86
1,343.90
0.0%
0.00
36.2%
3.33
763.68
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
47.0%
34.58
201.27
53.0%
39.01
227.06
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
7.5%
1.26
220.66
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
100.0%
25.00
875.58
2,420.75
6,970.63
447.72
7,418.34
115.82
9.43
229.33
0.00
5.82
175.13
35.02
13
0.00
Tabla 1
15/2/16
16/2/16
17/2/16
18/2/16
19/2/16
20/2/16
TOTAL
428.33
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
100.0%
23.00
428.33
4,771.54
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
100.0%
23.00
2663.96
100.0%
73.59
693.90
100.0%
9.19
2107.58
100.0%
73.59
428.33
2,942.12
27.9%
4.69
821.34
27.9%
4.69
821.34
27.9%
4.69
821.34
8.8%
1.47
257.44
0.0%
0.0%
0.00
0.00
100.0%
16.80
2942.12
875.58
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00
0.00
0.00
0.00
0.00
0.00
821.34
8,239.69
821.34
9,061.03
821.34
257.44
9,882.37 10,139.81
14
100.0%
25.00
875.58
15
16
03 EXCAVACION
3.1 EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO
MANO DE OBRA
05 CIMENTACION
5.1 CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE CERCO PERIMTRICO
MANO DE OBRA
HORMIGON
CEMENTO ANDINO
3.1 ENCOFRADO SOBRECIMIENTO
MANO DE OBRA
07 MUROS
7.1 PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA CARA VISTA
MANO DE OBRA
LADRILLOS
CEMENTO
ARENA FINA
08 CERCOS DE FIERRO
8.1 PUESTA DE TUBOS CUADRADO DE 2" soldadura
MANO DE OBRA
TUBOS
METRADO
m3
PU (SOLES )
TOTAL SOLES
18.62
428.33
428.33
23.00
Soles
TOTAL
m3
23.00
Soles
m3
bol
21.37
58
40
21
TOTAL
m3
73.59
693.90
693.90
hh
TOTAL
m3
9.19
Soles
m3
bol
40
21
7.33
66
TOTAL
m3
428.33
428.33
TOTAL
16.80
640
21
40
3049.98
800
84
24.8
3958.78
35
35.5831
840
875.58
Soles
millar
bol
m3
1.25
4.00
0.62
TOTAL
unid
24.00
Soles
unid
428.33
293.25
1386
2107.58
73.59
hh
m2
591.09
854.87
1218
2663.96
24.00
TOTAL
TOTAL
11156.47
03 EXCAVACION
3.1 EXCAVACIN DE ZANJAS PARA CIMIENTO DE SARDINELES DE CERCO PERIMETRICO
MANO DE OBRA
05 CIMENTACION
5.1 CONCRETO F'C= 140 KG/CM2. PARA CIMIENTO DE CERCO PERIMTRICO
MANO DE OBRA
HORMIGON
CEMENTO ANDINO
3.1 ENCOFRADO SOBRECIMIENTO
MANO DE OBRA
07 MUROS
7.1 PUESTA DE LADRILLOS DE MUROS DE ALBAILERIA CARA VISTA
MANO DE OBRA
LADRILLOS
CEMENTO
ARENA FINA
08 CERCOS DE FIERRO
8.1 PUESTA DE TUBOS CUADRADO DE 2" soldadura
MANO DE OBRA
TUBOS
METRADO
m3
PU (SOLES )
TOTAL SOLES
18.62
428.33
428.33
23.00
Soles
TOTAL
m3
23.00
Soles
m3
bol
21.37
58
40
21
TOTAL
m3
73.59
693.90
693.90
hh
TOTAL
m3
9.19
Soles
m3
bol
40
21
7.33
66
TOTAL
m3
428.33
428.33
TOTAL
16.80
640
21
40
2033.32
800
84
24.8
2942.12
35
35.5831
840
875.58
Soles
millar
bol
m3
1.25
4.00
0.62
TOTAL
unid
24.00
Soles
unid
428.33
293.25
1386
2107.58
73.59
hh
m2
591.09
854.87
1218
2663.96
24.00
TOTAL
TOTAL
10139.81
#REF!
#REF!
HORMIGON
CEMENTO
#REF!
HORMIGON
CEMENTO
23.00
m3
bol
vol(m3)
METRADO
21.37
58
1.63
#REF!
9.19
m3
bol
METRADO
7.33
66
1.86
CU
92.5
PALADAS
M3
1pie
60
0.40
0.3048
PALADAS
M3
21
0.14
190
03
EXCAVACION
3.1
m3
23.00
Capataz
Operario
0.1
CAPECO
PERSONAL DISPONIBLE
05
CIMENTACION
5.1
m3
23.00
Capataz
Operario
1
CAPECO
1
1
PERSONAL DISPONIBLE
5.2
m3
9.19
Capataz
Operario
1
CAPECO
1
1
PERSONAL DISPONIBLE
5.2
m2
73.59
Capataz
Operario
0.1
CAPECO
1
1
PERSONAL DISPONIBLE
5.2
m2
73.59
Capataz
Operario
0.1
CAPECO
0
1
PERSONAL DISPONIBLE
07
MUROS
7.1
m2
16.80
Capataz
Operario
0.1
CAPECO
1
2
PERSONAL DISPONIBLE
08
CERCOS DE FIERRO
8.1
unid
25.00
Capataz
Operario
TIEMPO EN OBRA
Oficial
Peon
1
1
Oficial
Peon
Peon
Peon
2
1
Oficial
2
1
Oficial
1
1
Oficial
6
Peon
Peon
Peon
0
1
Oficial
0
Oficial
1
1
9649408460
1 PAO (M2)
PAO / DIA
2.21
2.13
INIC. SEMANA:
2/8/2016
FIN. SEMANA:
2/13/2016
NOMBRE Y APELLIDOS
DNI
CATEGORA
19913678
Maestro de Obra
23459696
Oficial
06271712
Pen
20034065
Pen
48783026
Pen
23466126
Pen
23227817
Pen
77214656
Pen
4020081
Pen
SEMANA:
MES:
FEBRERO
DAS TRABAJADOS
TOTAL SEMANA
80.00
560.00
60.00
360.00
50.00
300.00
50.00
250.00
50.00
300.00
50.00
300.00
50.00
50.00
250.00
50.00
250.00
os como minimo
TOTAL A PAGAR
PROMEDIO POR DIA
2570.00
428.33
L
x
x
x
x
x
x
M
x
x
x
x
x
x
x
x
MAAN
MAANA
MI
J
x
x
x
x
x
x
x
x
x
x
x
x
V
x
x
x
x
x
x
S
x
x
x
x
x
x
x
x
x
x
x
x
x
x
L
x
x
x
x
x
x
M
x
x
x
x
x
x
MI
x
x
x
x
x
x
x
x
x
x
TARDE
J
x
x
x
x
x
x
x
x
DE
V
x
x
x
x
x
x
S
x
x
x
x
x
x
x
x
x
x
FIRMA
PAGO SEMAN
INIC. SEMANA:
2/15/2016
FIN. SEMANA:
2/20/2016
NOMBRE Y APELLIDOS
DNI
CATEGORA
23459696
Oficial
20034065
Pen
48783026
Pen
23466126
Pen
4020081
Pen
10
11
43272874
Operario
12
46205769
Operario
13
23558549
Pen
19913678Maestro de Obra
Operario
SEMANA:
MES:
FEBRERO
SALARIO
DAS
TOTAL
DIARIO TRABAJA
SEMANA
(S/,)
DOS
80.00
5
400.00
60.00
360.00
50.00
200.00
55.00
330.00
50.00
300.00
50.00
300.00
70.00
210.00
75.00
375.00
75.00
375.00
50.00
TOTAL A PAGAR
PROMEDIO POR
DIA
200.00
3050.00
508.33
L
x
x
M
x
x
x
x
x
x
x
x
x
x
x
MAANA
MI
J
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
V
x
x
x
x
x
x
x
x
x
S
x
x
x
x
x
x
x
x
L
x
x
M
x
x
x
x
x
x
x
x
x
x
x
MI
x
x
x
x
x
x
x
x
x
x
TARDE
J
x
x
x
x
x
x
x
x
x
x
V
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
FIRMA