Академический Документы
Профессиональный Документы
Культура Документы
DESCRIPTION
QTY
UNIT
TUNNELING WORK
BILL NO. 1: SHAFT C -7M DEPTH
A
3352
m3
4358
m3
2840
m3
3692
m3
3692
m3
18040
m3
23452
m3
44300
m3
57616
m3
57616
m3
5460
m3
5460
m3
TUNNELING WORK
CARRY TO SUMMARY:
RATE
(USD)
AMOUNT (USD)
4.98
16,692.48
3.01
13,115.52
64.80
184,032.00
46.00
169,813.69
36.15
133,448.96
517,102.65
4.98
89,836.62
3.01
70,579.43
64.80
2,870,640.00
46.00
2,650,050.22
36.15
2,082,555.67
7,763,661.95
3.32
18,114.97
2.60
14,223.08
32,338.05
8,313,102.65
COST SUMMARY
DIRECT COST
PROJECT MANAGEMENT & SUPERVISION
OVERHEADS
5.00%
5.00%
1%
CONTIGENCY-
1%
PROFIT -
15%
INSURANCE-
1.00%
TOTAL:
DISCOUNT
SAY
0%
6,409,000.00
320,450.00
320,450.00
7,049,900.00
70,499.00
70,499.00
1,057,485.00
70,499.00
8,318,882.00
0.00
8,318,882.00
Task Name
Quantity
DIRECT COST
Tunneling Works
Shaft C-7m Deep Tunnel
Excavation of soil upto 2m deep
3352
4358
2840
3692
3692
18040
23452
44,320
57616
57616
5460
5460
Marine Works
300-1000kg Rock
3480
60-300kg Rock
3385
Unit
Unit Rate
Amount
Resource Name
Excavator-1.2m3 Bucket
Tipper Truck-20m3 Bucket
###
M3
3.84
12,880.00
M3
2.32
10,120.00
M3
50.00
142,000.00
M3
35.49
131,040.00
M3
27.89
102,960.00
M3
3.73
67,200.00
M3
2.25
52,800.00
M3
50.00
2,216,000.00
M3
35.47
2,043,440.00
M3
27.87
1,605,560.00
m3
2.56
14,000.00
m3
2.01
11,000.00
m3
m3
Std. Rate
$70.00/hr
$55.00/hr
$125.00/hr
2m
94.00
92.00
2.00
17296.00
2.00
0.50
94.00
2.00
2.00
376.00
2.00
0.50
92.00
2.00
2.00
368.00
18,040.00
2.00
1m
88.00
86.00
1.00
7568.00
2.00
0.50
89.00
1.00
1.00
89.00
2.00
0.50
87.00
1.00
1.00
87.00
3.00
1m
82.00
80.00
1.00
6560.00
2.00
0.50
83.00
1.00
1.00
83.00
2.00
0.50
81.00
1.00
1.00
81.00
4.00
1m
76.00
74.00
1.00
5624.00
2.00
0.50
77.00
1.00
1.00
77.00
2.00
0.50
75.00
1.00
1.00
75.00
5.00
1m
70.00
68.00
1.00
4760.00
2.00
0.50
71.00
1.00
1.00
71.00
2.00
0.50
69.00
1.00
1.00
69.00
6.00
1m
64.00
62.00
1.00
3968.00
2.00
0.50
65.00
1.00
1.00
65.00
2.00
0.50
63.00
1.00
1.00
63.00
7.00
1m
58.00
56.00
1.00
3248.00
2.00
0.50
59.00
1.00
1.00
59.00
2.00
0.50
57.00
1.00
1.00
57.00
8.00
1m
52.00
50.00
1.00
2600.00
2.00
0.50
53.00
1.00
1.00
53.00
2.00
0.50
51.00
1.00
1.00
51.00
9.00
1m
46.00
44.00
1.00
2024.00
2.00
0.50
47.00
1.00
1.00
47.00
2.00
0.50
45.00
1.00
1.00
45.00
10.00
1m
40.00
38.00
1.00
1520.00
2.00
0.50
41.00
1.00
1.00
41.00
2.00
0.50
39.00
1.00
1.00
39.00
11.00
1m
34.00
32.00
1.00
1088.00
2.00
0.50
35.00
1.00
1.00
35.00
2.00
0.50
33.00
1.00
1.00
33.00
12.00
1m
28.00
26.00
1.00
728.00
2.00
0.50
29.00
1.00
1.00
29.00
2.00
0.50
27.00
1.00
1.00
27.00
13.00
1m
22.00
20.00
1.00
440.00
2.00
0.50
23.00
1.00
1.00
23.00
2.00
0.50
21.00
1.00
1.00
21.00
14.00
1m
16.00
14.00
1.00
224.00
2.00
0.50
17.00
1.00
1.00
17.00
2.00
0.50
15.00
1.00
1.00
15.00
15.00
1m
10.00
8.00
1.00
80.00
2.00
0.50
11.00
1.00
1.00
11.00
2.00
0.50
9.00
1.00
1.00
9.00
41,804.00
Ramp
1.00
0.50
3.00
16.00
4.00
96.00
1.00
791.37
3.00
2374.11
15.00
0.50
3.00
2.00
1.00
45.00
2,515.11
TOTAL:
7m Deep Tunnel
Excavation
1.00
2m
40.00
38.00
2.00
3040.00
2.00
0.50
40.00
2.00
2.00
160.00
2.00
0.50
38.00
2.00
2.00
152.00
3,352.00
2.00
1m
34.00
32.00
1.00
1088.00
2.00
0.50
35.00
1.00
1.00
35.00
2.00
0.50
33.00
1.00
1.00
33.00
3.00
1m
28.00
26.00
1.00
728.00
2.00
0.50
29.00
1.00
1.00
29.00
2.00
0.50
27.00
1.00
1.00
27.00
4.00
1m
22.00
20.00
1.00
440.00
2.00
0.50
23.00
1.00
1.00
23.00
2.00
0.50
21.00
1.00
1.00
21.00
5.00
1m
16.00
14.00
1.00
224.00
2.00
0.50
17.00
1.00
1.00
17.00
2.00
0.50
15.00
1.00
1.00
15.00
6.00
1m
10.00
8.00
1.00
80.00
2.00
0.50
11.00
1.00
1.00
11.00
2.00
0.50
9.00
1.00
1.00
9.00
2,780.00
Ramp
1.00
0.50
3.00
8.00
2.50
30.00
10.00
0.50
3.00
2.00
1.00
30.00
60.00
56.49
S
AREA
VOLUME
3.00
=
791.37
2374.11
56.40
+
B
2.00
53.58
+
16
4
1
5
2
14
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
14
13
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
13
95
93
96
15
15
12
12
11
11
10
10
9
9
8
8
7
7
6
6
5
5
4
4
3
3
2
2
1
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
10
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
16
15
14
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
13
12
11
11
10
10
9
9
8
8
7
7
6
6
5
5
4
4
3
3
2
2
1
58
57
56
55
54
53
52
51
50
49
48
47
46
45
44
43
42
41
40
39
38
37
82
83
84
13
12
59
96
16
15
60
97
94
36
35
34
33
32
31
30
29
28
27
26
25
24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
85
86
14
98
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
36
37
38
39
40
41
4
3
3
2
10
11
12
13
14
10
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
7
6
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
4
3
3
2
2
1
25
24
23
22
21
20
19
18
17
44
16
15
14
13
12
11
10
37
38
42