Академический Документы
Профессиональный Документы
Культура Документы
Engr.Mak
Project:Work:-
S.No.
Description
Binding Wire
Page No.1
Rate Analysis
Unit
Ref
Rate
MKT.Rate
Rem
Kgs
binding
100.00
100
Bitumen 10/20
(B.B)
Kgs
bb
28
28
Bitumen 80/100
(B.A)
Kgs
ba
24.00
24
Brick Ballast
Cft
ballast
20.00
20
Bricks
No.
bri
45.00
45
Brick's Tiles
No.
bt
3.60
3.6
Bond Tiles
Kgs
45.00
45
Carriage Cemment
Bag
ccem
Carriage Crush
100 Cft
ccru
2000
2000
Carriage Steel
Ton
csteel
2000
2000
Carriage Timber
100 Cft
ctim
800
800
Cement Gray
Bag
cem
290.00
290
Bag
wcem
510.00
510
Ceramic Tile
Sq.m
ct
450.00
450
Chips
Cft
chi
55.00
55
Crush Dina
Cft
cd
35.00
35
Crush Margalah
Cft
cm
45.00
45
Crush Sargodha
Cft
cs
45.00
45
Earth
Cft
earth
3.50
3.5
Felt Paper
SFT
felt
4.00
Hessain Cloth
Rft
cloth
3.50
3.5
Kassu
Cft
kas
5.00
Kerosene Oil
Lit
koil
37.00
37
Khaprale
No.
haprale
10.00
10
Labr. Bahishti
Day
lbh
250
250
Labr. Beldar
Day
lbd
300
300
Day
lbst
400
400
Labr. Carpenter
Day
lcarp
600
600
Labr. Coolie
Day
lcool
350
350
Day
lmsc
500
500
Day
lmfc
600
600
Labr. Mate
Day
lmatt
650
650
Labr. Mistry
Day
lmist
700
700
M.Crush
Cft
mcru
30.00
30
Marble Strip
Rft
mstr
5.00
Over Head
oh
20.00
20
ohh
35.00
35
ohsteel
20.00
20
Per-Cast Slab
SFT
precast
82.60
82.6
Pigments
Kgs
pigm
300.00
300
Polish
Sft
polish
4.00
Polytheen Sheet
Kgs
poly
125.00
125
Sft
prem
104.00
104
Sand Chanab
Cft
san
25.00
25
Sand L.P.
Cft
lpsan
38.00
38
Sand Local
Cft
sanloc
8.00
Shuttering
Sft
sutt
13.00
13
"
sbl
17.85
17.85 Rs.17.85/Sft
"
scol
17.85
17.85 Rs.17.85/Sft
"
sof
9.28
"
sff
17.85
shsb
0.00
0 200 Sft
"
shbl
345.00
"
shcol
400.00
"
shf
100.00
Page No.2
SFT
9.28 Rs.9.28/Sft
17.85 Rs.17.85/Sft
Steel 40-G
M.ton
steel 55000.00
55000
Steel 60-G
M.ton
steeel 55000.00
55000
Day
conhl
4000
4000
Day
consl
6000
6000
T&P. Vibrator
Day
vibt
5000
5000
Thermopour
Sq.M
ther
206.00
206
Tile Ceramic
Sft
tcram
20
20
Tile Granite
"
tgran
600
600
Tile Porcelain
"
tporcl
450
450
No.
tuff
10.00
10
Turi
Kgs
turi
3.50
3.5
Wastage- A
wa
5.00
Wastage @ Steel
was
3.00
"Wheat husk"
Page No.3
wb
5.00
Water Charges
wcharg
1.5
1.5
Kgs
wood
4.00
Wood Pertal
Cft
woodp
1500
1500
Engr.Mak
P.C.C. 1:4:8
Based:-
S.No.
1
2
3
Description
Cement
Sand
Crush
Qty.
9.47
47.38
94.76
Unit
Bag
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Total
O.H + Profit + I.Tax
100
L.S
L.S
Sft
100
CFT
Rate
Amount Remarks
290.00 2746.30
25.00 1184.50
45.00 4264.20
8195.00
409.75
600.00
100.00
9.28
928.00
10232.75
2046.55
20
Total
/ Cft.
/Cu.m
/Cu.m
w/o shutt
oh
total
9304.75
1860.95
11165.70
Engr.Mak
P.C.C. 1:3:6
Based:-
S.No.
1
2
3
4
12279.30
Description
Cement
C.Sand
L. Sand
Crush
Qty.
12.32
23.10
23.10
92.40
Unit
Bag
Cft
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax
100
L.S
L.S
Sft
L.S
20
100
CFT
Rate
Amount Remarks
290.00 3572.80
25.00
577.50
38.00
877.80
45.00 4158.00
9186.10
459.31
800.00
150.00
9.28
928.00
50
11573.41
2314.68
Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
139
4905
/ Cft.
/Cu.m
13888.09
w/o shutt
oh
10645.41
2129.081
4512
/Cu.m
12774.49
Engr.Mak
S.No.
1
2
3
4
total
Description
Cement
C.Sand
L. Sand
Crush
Qty.
17.6
22.00
22.00
88.00
Unit
Bags
Cft
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax
L.S
L.S
Sft
L.S
20
100
CFT
Rate
Amount Remarks
290.00 5104.00
25.00
550.00
38.00
836.00
45.00 3960.00
10450.00
522.50
800.00
150.00
17.85
0.00
50
11972.50
2394.50
Total
Rate Per Cft i/c Shuttering.
Rate Per Cu.m i/c Shuttering.
Rate Per Cu.m w/o Shuttering
144 / Cft.
5074 /Cu.m
5074 /Cu.m
Description
Cement
C.Sand
L. Sand
Crush
Qty.
17.6
22.00
22.00
88.00
Unit
Bag
Cft
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax
w/o shutt
oh
total
11972.50
2394.5
14367.00
Engr.Mak
S.No.
1
2
3
4
14367.00
100
L.S
L.S
Sft
L.S
20
Total
100
CFT
Rate
Amount Remarks
290.00 5104.00
25.00
550.00
38.00
836.00
45.00 3960.00
10450.00
522.50
500.00
150.00
9.28
928.00
50
12600.50
2520.10
15120.60
151 / Cft.
5341 /Cu.m
4947 /Cu.m
Description
Cement
C.Sand
L. Sand
Crush
Qty.
17.6
22.00
22.00
88.00
Unit
Bag
Cft
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex
345
L.S
L.S
Sft
L.S
20
Total
220 / Cft.
7769 /Cu.m
5159 /Cu.m
Description
Cement
C.Sand
L. Sand
Crush
Qty.
22.4
21.00
21.00
84.00
Unit
Bag
Cft
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex
100
CFT
Rate
Amount Remarks
290.00 5104.00
25.00
550.00
38.00
836.00
45.00 3960.00
10450.00
522.50
1000.00
150.00
17.85 6158.25
50
18330.75
3666.15
21996.90
w/o shutt
oh
total
12172.50
2434.5
14607.00
Engr.Mak
S.No.
1
2
3
4
11672.50
2334.5
14007.00
Engr.Mak
S.No.
1
2
3
4
w/o shutt
oh
total
400
20
L.S
L.S
Sft
L.S
100
CFT
Rate
Amount Remarks
290.00 6496.00
25.00
525.00
38.00
798.00
45.00 3780.00
11599.00
579.95
1000.00
150.00
17.85 7140.00
50
20518.95
4103.79
Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering
7
246 / Cft.
8697 /Cu.m
5671 /Cu.m
w/o shutt
oh
total
Description
Cement
C.Sand
L. Sand
Crush
Qty.
22.4
21.00
21.00
84.00
Unit
Bag
Cft
Cft
Cft
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex
20
345
L.S
L.S
Sft
L.S
20
Total
13378.95
2675.79
16054.74
Engr.Mak
S.No.
1
2
3
4
24622.74
255 / Cft.
9018 /Cu.m
6408 /Cu.m
100
CFT
Rate
Amount Remarks
290.00 6496.00
25.00
525.00
38.00
798.00
45.00 3780.00
11599.00
2319.80
1000.00
150.00
17.85 6158.25
50
21277.05
4255.41
25532.46
w/o shutt
oh
total
15118.80
3023.76
18142.56
RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7THICK
BOQ ITEM NO.
S/N
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL
1
TON
0.95
5510
5234.50
SAND LAWRANCEPUR
CFT
41
38
1558.00
CRUSH AGGREGATE
CFT
82
45
3690.00
CARRIAGE
TON
0.86
680
584.80
TOTAL
WASTAGE
11067.3
%
553.37
11620.67
LABOUR
1
DAY
0.5
550
275.00
CONCRETE LIFTER
DAY
0.5
350
175.00
COOLIE
DAY
300
1500.00
DAY
1.5
350
525.00
MATE
DAY
500
500
CONCRETE MIXER/LIFT
DAY
0.25
6000
1500
VIBRATOR CHARGES
LS
100
TOTAL
4575.00
MISCELLANEOUS
1
CFT
103.27
1500
7745.25
SAWING CHARGES
CFT
103.27
90
464.72
CARPENTER
DAY
2.75
600
1650.00
BELDAR
DAY
3.5
300
1050.00
CFT
0.94
800
37.60
SUNDRIES/MISC.
LS
300.00
SUNDRIES/LABOUR
LS
350.00
TOTAL
11597.57
GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
20
NET TOTAL
RS
CFT
CFT
Engr.Mak
HICK
REMARKS
11620.67
4575.00
11597.565
27793.23
5558.646
33351.876
333.52
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL
1
TON
0.95
4500
4275
SAND LAWRANCEPUR
CFT
41
38
1558
CRUSH AGGREGATE
CFT
83
45
3735.00
CARRIAGE
TON
0.95
95.00
TOTAL
WASTAGE
9663
%
483.15
10146.15
LABOUR
1
DAY
0.25
500
125.00
CONCRETE LIFTER
DAY
0.5
350
175.00
CONCRETE LIFTER
DAY
0.5
350
175.00
COOLIE
DAY
350
1750.00
DAY
0.75
250
187.50
MATE
DAY
0.25
650
162.5
DAY
0.15
6000
900
TOTAL
3475.00
MISCELLANEOUS
1
CFT
30.21
1500
2265.75
SAWING CHARGES
CFT
30.21
90
135.95
CARPENTER
DAY
600
600.00
BELDAR
DAY
1.75
300
525.00
CFT
0.27
800
10.80
SUNDRIES/MISC.
LS
500.00
SUNDRIES/LABOUR
LS
100.00
TOTAL
4137.495
GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
NET TOTAL
RS
CFT
CFT
20
Engr.Mak
T)
REMARKS
10146.15
3475.00
4137.495
17758.645
3551.729
21310.374
213.10
EXCAVATION
BASED=
S/N DESCRIPTION
1000
CFT
UNIT
QTY
RATE
AMOUNT
BELDAR
DAY
10.5
300
3150
COOLIE
DAY
350
1750
BAHISTI
DAY
0.16
250
40.00
SUNDRIES/LABOUR
LS
20
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
4960
20
992
GRAND TOTAL
RATE PER CFT
Engr.Mak
5952
CFT
RS
5.95
REMARKS
BASED=
DESCRIPTION
UNIT
QTY
CFT
5.84
100
SFT
RATE
AMOUNT
MATERIAL
1
SCAFFOLDING
120
LS
700.8
50
TOTAL
750.8
LABOUR
1
DAY
0.43
600
258.00
DAY
0.43
500
215.00
BELDAR
DAY
0.04
300
12.00
COOLIE
DAY
0.87
350
304.50
DAY
0.08
250
20.00
SUNDRIES/LABOUR
LS
50
TOTAL
859.50
TOTAL
ADD 10% FOR SCAFFOLING UPTO ANY FLOOR
10
20
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
RS
SFT
SFT
Engr.Mak
REMARKS
750.8
859.50
1610.30
161.03
1771.33
354.27
2125.60
21.26
BASED=
S/N DESCRIPTION
UNIT
QTY
CWT
RATE
AMOUNT
CWT
2794.918 2794.918
TON
0.05
2000
100
GI WIRE 18 TO 20 BWG
LBS
0.73
140
102.20
CC CHAIR/BINDING WIRE
LS
100
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
3097.118
20
619.4237
GRAND TOTAL
3716.542
KG
RS
KG
RS
73.17
REMARKS
BASED=
DESCRIPTION
UNIT
QTY
SFT
100
100
SFT
RATE
AMOUNT
MATERIAL
1
LS
200
CARTAGE OF CEMENT
LS
160
CFT
12.5
120
1500.00
KG
510
89.25
BAG
1.8
290
522.00
SFT
135
40
5400.00
CFT
8.76
120
1051.20
600
TOTAL
60000
68922.45
LABOUR/HIRE CHARGES
1
CHISELLER
DAY
0.5
250
125.00
TILE LAYER
DAY
700
2100.00
BELDAR
DAY
300
1200.00
COOLIE
DAY
350
1050.00
WALL PLASTERER
DAY
600
1200.00
MISTRY
DAY
0.25
700
175.00
BLACKSMITH
DAY
0.5
400
200.00
DAY
0.25
250
62.50
SUNDRIES/MISC.
LS
150.00
10
LS
2500.00
11
LS
170.00
TOTAL
8932.50
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
RS
SFT
SFT
20
REMARKS
68922.45
8932.50
77854.95
15570.99
93425.94
934.26
BASED=
DESCRIPTION
UNIT
QTY
SFT
100
100
SFT
RATE
AMOUNT
MATERIAL
1
LS
200
CARTAGE OF CEMENT
LS
160
CFT
12.5
120
1500.00
KG
510
89.25
BAG
1.8
290
522.00
SFT
100
35
3500.00
680
TOTAL
68000
73971.25
LABOUR/HIRE CHARGES
1
CHISELLER
DAY
0.5
650
325.00
NOS
0.16
1100
176.00
TILE LAYER
DAY
700
1400.00
BELDAR
DAY
300
600.00
COOLIE
DAY
350
700.00
FLOOR GRINDER
DAY
300
300.00
MISTRY
DAY
0.25
700
175.00
DAY
0.25
250
62.50
SUNDRIES/MISC.
LS
150.00
LS
2500.00
TOTAL
6388.50
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
RS
SFT
SFT
20
REMARKS
73971.25
6388.50
80359.75
16071.95
96431.70
964.32
BASED=
DESCRIPTION
100
CFT
UNIT
QTY
RATE
AMOUNT
MATERIAL
1
NO
1450
45
65250
CFT
20
85
1700
TOTAL
66950
LABOUR
1
MASON
DAY
2.50
600
1500.00
BELDAR
DAY
1.00
300
300.00
DAY
0.06
250
15.00
MISTRI
DAY
0.12
700
84.00
SCAFFOLDING CHARGES
LS
150.00
SUNDRIES/MISC.
LS
80
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
2129.00
RS
SFT
SFT
20
REMARKS
66950
2129.00
69079.00
13815.80
82894.80
828.95
Brick Work
Engr.Mak
Rate = Sq.m
Based:S.No.
1
2
3
Description
Bricks
Cement
Sand
Qty.
1350
4.8
24
Unit
Nos.
Bags
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for per CFT
Rate for per Cu.m
A) 460 mm Thick
B) 345 mm Thick
C) 230 mm Thick
D) 115 mm Thick
Brick Work
100
CFT
Rate
Amount Remarks
45.00 60750.00
290.00
1392.00
25.00
600.00
62742.00
3137.10
1000.00
50.00
66929.10
20
803
28367
13049
9787
6524
3262
Total
/ CFT
/ Cu.m
/ Sq.m
/ Sq.m
/ Sq.m
/ Sq.m
Sft. Rate
13385.82
80314.92
Engr.Mak
345 mm Thick
Based:S.No.
1
2
3
Description
Bricks
Cement
Sand
Qty.
1519
5.4
27
Unit
Nos.
Bags
Cft
Total
Wastage
Labour
T&P
L.S
L.S
70596.00
3529.80
1000.00
175.00
Total
75300.80
15060.16
90360.96
Total
O.H + Profit + I.Tax
20
9726
100
SFT
Rate
Amount Remarks
45.00 68355.00
290.00
1566.00
25.00
675.00
/ Sq..m
Brick Work
SFt. Rate
Engr.Mak
230 mm Thick
Based:S.No.
1
2
3
Description
Bricks
Cement
Sand
Qty.
1020
3.6
18
Unit
Nos.
Bags
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Brick Work
47394.00
2369.70
800.00
175.00
50738.70
20
Total
100
SFT
Rate
Amount Remarks
45.00 45900.00
290.00
1044.00
25.00
450.00
609
6551
10147.74
60886.44
/ SFT
/ Sq.m
Engr.Mak
345 mm Thick
Based:S.No.
1
2
3
Description
Bricks
Cement
Sand
Qty.
1519
5.4
27
Unit
Nos.
Bags
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
70596.00
3529.80
1500.00
100.00
75725.80
20
Total
100
SFT
Rate
Amount Remarks
45.00 68355.00
290.00
1566.00
25.00
675.00
909
9781
/ Sft
/ Sq.m
15145.16
90870.96
Based:S.No.
1
2
3
Engr.Mak
Description
Qty.
1013
3.6
27
Bricks
Cement
Sand
Unit
Nos.
Bags
Cft
100
SFT
Rate
Amount Remarks
45.00 45585.00
290.00
1044.00
25.00
675.00
Total
Wastage
Labour
T&P
47304.00
2365.20
1000.00
100.00
5
L.S
L.S
Total
50769.20
Total
609 / Sft
6555 / Sq.m
Engr.Mak
S.No.
1
2
3
10153.84
60923.04
20
Description
Bricks
Cement
Sand
Qty.
506
1.80
9.00
Unit
Nos.
Bags
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
100
Rate
45.00
290.00
25.00
SFT.
Amount Remarks
22770.00
522.00
225.00
23517.00
1175.85
600.00
100.00
25392.85
20
Total
5078.57
30471.42
305
3279
/ Sft
/ Sq.m
Engr.Mak
Brick Work
1:6 C.S.M UP TO F.F.L
Rate for per CFT or Cu.m
Based:-
S.No.
1
2
3
Description
Bricks
Cement
Sand
Qty.
1350
3.5
26
Unit
Nos.
Bags
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
62415.00
3120.75
1000.00
100.00
66635.75
20
Total
100
CFT
Rate
Amount Remarks
45.00 60750.00
290.00
1015.00
25.00
650.00
800
28243
/ Cft
/ Cu.m
13327.15
79962.90
Wastage at S.Brick 5 %
Based:S.No.
1
2
3
4
5
6
7
8
9
10
Description
S.Bricks 1 st Cores
S.Bricks 2 nd Cores
O.Brick 2 nd Cores
S.Brick 3 rd Cores
O.Brick 3 rd Cores
S.Brick 4 th Cores
O.Brick 4 th Cores
Qty.
280.00
104.00
140.00
280.00
140.00
280.00
280.00
Unit
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Cement
Sand 50%
Brick Powder 50%
3.94
7.31
7.31
Bag
Cft
Cft
Total
Wastage
5.00
Labour
T& P
Curing Charges
Carage for 1504 Nos. Bricks
TOTAL
O.H + Profit + I.Tax
Add Premium
Rate for per Rft
100
RFT
Rate
Amount Remarks
10.00
2800.00
10.00
1040.00
4.00
560.00
10.00
2800.00
4.00
560.00
10.00
2800.00
4.00
1120.00
300.00
12.00
75.00
1182.00
87.72
548.25
13497.97
674.90
100.00
Rft
L.S
L.S
L.S
20
3519.57
4.5
Total
%
21117.44
950.28
22067.73
221
/ RFT
25.00
350.00
75.00
500.00
2500.00
350.00
75.00
500.00
17597.87
Engr.Mak
20 mm Thick
Based:-
S.No.
1
2
Description
Cement
Sand
Qty.
1.54
7.70
Unit
Bags
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 20 mm Thick Cement Pilaster
Rate for 20 mm Thick Cement Pilaster
100
SFT
Rate
Amount Remarks
290.00
446.60
25.00
192.50
639.10
31.96
400.00
100.00
1171.06
20
Total
14 / Sft
151 / Sq.m
234.21
1405.27
Engr.Mak
S.No.
1
2
3
Description
Cement
Sand
Crush
Qty.
3.95
4.93
14.78
Unit
Bags
Cft
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tex
20
Total
33 / Sft
359 / Sq.m
Description
Cement
Sand
Crush
Qty.
5.20
6.50
19.40
Unit
Bags
Cft
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring
556.11
3336.65
Engr.Mak
S.No.
1
2
3
1933.85
96.69
700.00
50.00
2780.54
100
SFT
Rate
Amount
290.00
1145.50
25.00
123.25
45.00
665.10
100
SFT
Rate
Amount
290.00
1508.00
25.00
162.50
45.00
873.00
0.00
2543.50
127.18
700.00
50.00
3420.68
20
Total
41 / Sft
442 / Sq.m
684.14
4104.81
Engr.Mak
S.No.
1
2
3
Description
Cement
Sand
Crush
Qty.
6.16
7.70
23.10
Unit
Bags
Cft
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
20
Total
47 / Sft
506 / Sq.m
Description
Cement
Sand
Crush
Qty.
2.82
7.04
14.78
Unit
Bags
Cft
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
783.86
4703.18
Engr.Mak
S.No.
1
2
3
3018.40
150.92
700.00
50.00
3919.32
100
SFT
Rate
Amount
290.00
1786.40
25.00
192.50
45.00
1039.50
100
SFT
Rate
Amount
290.00
817.80
25.00
176.00
45.00
665.10
1658.90
82.95
700.00
50.00
2491.85
20
Total
30 / Sft
498.37
2990.21
322
/ Sq.m
Engr.Mak
S.No.
1
2
3
Description
Cement
Sand
Crush
Qty.
4.40
11.00
22.00
Unit
Bags
Cft
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
20
Total
42 / Sft
448 / Sq.m
Description
Cement
Sand
Crush
Qty.
5.81
14.52
29.04
Unit
Bags
Cft
Cft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 75 mm Thick Flooring
693.61
4161.66
Engr.Mak
S.No.
1
2
3
2541.00
127.05
700.00
100.00
3468.05
100
SFT
Rate
Amount
290.00
1276.00
25.00
275.00
45.00
990.00
100
SFT
Rate
Amount
290.00
1684.90
25.00
363.00
45.00
1306.80
3354.70
167.74
700.00
100.00
4322.44
20
Total
52 / Sft
864.49
5186.92
558
/ Sq.m
Engr.Mak
S.No.
1
2
3
4
Description
Cement
Sand
Crush
M.Strip
Qty.
4.4
11.00
22.00
100
Unit
Bags
Cft
Cft
Rft
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
S.No.
1
2
3
20
Total
59 / Sft
632 / Sq.m
Description
Qty.
3.28
8.20
100.00
Unit
Bags
Cft
Rft
Total
Wastage
Labour
T&P
Polish
50 mm Thick (1:2:4)
Total
978.61
5871.66
Engr.Mak
3041.00
152.05
1200.00
500.00
4893.05
100
SFT
Rate
Amount
290.00
1276.00
25.00
275.00
45.00
990.00
5.00
500.00
5
L.S
L.S
L.S
100
SFT
Rate
Amount
290.00
951.20
45.00
369.00
5.00
500.00
1820.20
91.01
1500.00
50.00
350.00
1658.90
5470.11
S.No.
1
2
1094.02
6564.13
20
66
706
Total
/ Sft
/ Sq.m
Engr.Mak
Qty.
3.28
8.20
Cement
M.Cruch
Unit
Bags
Cft
100
SFT
Rate
Amount
290.00
951.20
45.00
369.00
Total
Wastage
Labour
T&P
Polish
100
L.S
L.S
Sft
Total
3036.21
20
10
36
392
Total
/ Sft
/ Sq.m
Description
Cement
Chips
Marble Strip
Polish
Qty.
2.46
6.16
100.00
100
Unit
Bags
Bags
Rft
Sft
Total
Wastage
Labour
T&P
607.24
3643.45
Engr.Mak
Flooring TERRAZZO
Based:-
S.No.
1
2
3
4
4.00
1320.20
66.01
1200.00
50.00
400.00
5
L.S
L.S
100
SFT
Rate
Amount
290.00
713.40
55.00
338.80
5.00
500.00
4.00
400.00
1952.20
97.61
1600.00
100.00
50 mm Thick (1:2:4)
1658.90
5408.71
Total
O.H + Profit + I.Tax
Rate for Terrazzo Flooring
Rate for Terrazzo Flooring
20
Total
65 / Sft
698 / Sq.m
1081.74
6490.45
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Engr.Mak
S.No.
1
2
3
4
5
6
7
8
9
10
11
12
Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Thermopour Sheet 25 Kg. 40 mm
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles
Qty.
13.50
31.50
100.00
2.00
100.00
46.60
15.00
40.00
3.00
0.70
3.00
350.00
Unit
Kgs
Kgs
Sft
Kgs
Sft
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.
Total
Wastage
Labour
Carriage
Total
20
L.S
L.S
Total
316 / Sft
3396 / Sq.m
100
SFT
Rate
Amount Remarks
24.00
324.00
28.00
882.00
3.50
350.00
125.00
250.00
206.00 20600.00
3.50
163.10
3.50
52.50
4.00
160.00
37.00
111.00
290.00
203.00
25.00
75.00
3.60
1260.00
24430.60
1221.53
600.00
50.00
26302.13
5260.43
31562.56
Engr.Mak
S.No.
1
2
3
4
5
6
7
8
9
10
11
Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles
Qty.
9.75
20.25
100.00
1.00
40.00
15.00
40.00
3.00
0.78
3.00
350.00
Unit
Kgs
Kgs
Sft
Kgs
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.
Total
Wastage
Labour
Carriage
T&P
Total
20
L.S
L.S
L.S
Total
48 / Sft
519 / Sq.m
100
SFT
Rate
Amount Remarks
24.00
234.00
28.00
567.00
3.50
350.00
125.00
125.00
3.50
140.00
3.50
52.50
4.00
160.00
37.00
111.00
290.00
226.20
25.00
75.00
3.60
1260.00
3300.70
165.04
450.00
50.00
50.00
4015.74
803.15
4818.88
Engr.Mak
Water Proofing
P/L water proofing & Insulation treatment in the following manners.
a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil.
b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft
c)P/l paper felt with min. 75 mm over Lap.
d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft.
e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100
grams per Sq.m bags)
f) P/L 75 mm Thick compacted earth over polythene sheet
g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt clay
Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and Wall as
per specifications.
Based:S.No.
Description
Qty.
Unit
100
Rate
SFT
Amount
Bitumen
80/100
9.75
Kgs
24.00
234.00
Bitumen
10/20
20.25
Kgs
28.00
567.00
Kerosene oil
Lit
37.00
111.00
Paper felt
SFT
4.00
400.00
Thermopour Sheet
9.29
Sq.m
206.00
1913.74
Polythene Sheet
2.00
Kgs
125.00
250.00
Earth
40.00
Cft
3.50
140.00
Wood
40.00
Kgs
4.00
160.00
Cement
1.80
Bags
290.00
522.00
10
Sand
25.00
281.25
11
Brick Tiles
3.60
1260.00
3.00
100.00
11.25
Cft
350.00
Nos.
Total
Wastage
5838.99
5
291.95
Labour
L.S
700.00
T&P
L.S
100.00
Carriage
L.S
100.00
Total
O.H + Profit + I.Tax
7030.94
25
1757.73
Total
88 / Sft
946 / Sq.m
8788.67
Remarks
S.No.
1
2
3
4
5
Description
Sand Stone 12"x4"
Wastage at Sand Stone
Marble Strip 1"x1" (Top+Bottom)
Cement for 50 Sft Tile Work
Sand
Wastage at Total -A
Labour
T& P
Curing Charges
Carriage
Qty.
115.00
10.00
200.00
0.93
4.64
Unit
Nos.
%
Nos.
Bag
CFT
Total-A
100
RFT
Rate
Amount Remarks
104.00 11960.00
1196.00
20.00
4000.00
290.00
269.70
25.00
116.00
17541.70
877.09
100.00
Rft
L.S
L.S
L.S
20
4368.76
4.5
Total
%
26212.54
1179.56
27392.11
25.00
175.00
75.00
200.00
TOTAL
O.H + Profit + I.Tax
Add Premium
Rate for per Rft
274
/ RFT
S.No.
1
2
3
4
5
Description
Sand Stone 12"x 6" 1/2" Thick
Wastage at Sand Stone
Cement for 100 Sft
Bond
Pagment
Wastage at Total -A
1
2
3
2500.00
350.00
75.00
500.00
21843.79
Labour
T& P
Curing + Chiping Charges
Qty.
100.00
10.00
1.83
1.00
0.25
Unit
Sft
%
Bag
Kg
Kg
Total-A
100
SFT
Rate
Amount Remarks
104.00 10400.00
1040.00
290.00
530.70
45.00
45.00
300.00
75.00
12090.70
604.54
100.00
Sft
L.S
Sft
100.00
16.00
175.00
2.00
1600.00
175.00
200.00
4
5
100.00
100.00
Sft
Sft
20
3314.05
Total
19884.28
TOTAL
O.H + Profit + I.Tax
198.84
199
/ Sft
2.00
17.00
200.00
1700.00
16570.24
13
Ceramic Tiles
( On Floor )
Based:-
S.No.
1
2
3
4
5
6
Description
Ceramic Tiles
50 mm Thick (1:2)4) Any#11,1302/100x10
Cement
Sand
White cement
Pigment
Qty.
1.00
1.00
0.20
1.00
0.02
Unit
Sq.m
Sq.m
Bags
Cft
Bags
LS
Total
Wastage
Labour
Carriage
5
L.S
L.S
Total
20
Total
96 / Sft
1035 / Sq.m
Ceramic Tiles
172.55
1035.32
( On Walls )
Based:-
S.No.
1
2
3
5
6
688.35
34.42
130.00
10.00
862.77
14
1
Sq.m
Rate
Amount Remarks
450.00
450.00
140.15
140.15
290.00
58.00
25.00
25.00
510.00
10.20
300.00
5.00
Description
Ceramic Tiles
Cement
Sand
White cement
Pigment
Qty.
1.00
0.20
1.00
0.02
Unit
Sq.m
Bags
Cft
Bag
L.S
Total
Wastage
Labour
Carriage
5
L.S
L.S
Total
O.H + Profit + I.Tex
Rate for Ceramic Tile on Walls
Rate for Ceramic Tile on Walls
1
Sq.m
Rate
Amount Remarks
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
#NAME?
0.00
543.20
27.16
130.00
10.00
710.36
20
Total
79 / Sft
852 / Sq.m
142.07
852.43
15
S.No.
A-1
2
3
4
5
6
Description
Poreclian Tile 20"x20" Rs.700.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape
Qty.
100.00
2.16
5.20
0.10
L.S
100
SFT
Rate
Amount Remarks
65.05
6505.00
290.00
626.40
10.00
52.00
510.00
51.00
150.00
150.00
500.00
500.00
7884.40
394.22
200.00
Total-A
8478.62
Unit
SFT
Bags
Cft
Bags
LS
L.S
Total
Wastage
Cartage of Tiles
LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti
1
2
4
0.5
Per Day
Per Day
Per Day
Per Day
Total
10
SUM A+B
350.00
400.00
180.00
180.00
350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
10634.62
Premium
Total
2126.92
12761.54
Total
#NAME?
#NAME?
20
#NAME?
#NAME? / Sft
#NAME? / Sq.m
16
S.No.
A-1
2
3
4
5
6
Description
Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape
Qty.
100.00
2.16
5.20
0.10
L.S
100
SFT
Rate
Amount Remarks
41.82
4182.00
290.00
626.40
10.00
52.00
510.00
51.00
150.00
150.00
500.00
500.00
5561.40
278.07
200.00
Total-A
6039.47
Unit
SFT
Bags
Cft
Bags
LS
L.S
Total
Wastage
Cartage of Tiles
LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti
1
2
4
0.5
Per Day
Per Day
Per Day
Per Day
Total
10
SUM A+B
350.00
400.00
180.00
180.00
350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
8195.47
Premium
Total
1639.09
9834.56
Total
#NAME?
#NAME?
20
#NAME?
#NAME? / Sft
#NAME? / Sq.m
17
S.No.
1
2
3
4
5
6
7
Description
Ceramic Glazed Tiles
Cement
Sand
White cement
Pigment
4" Fancy Border at W.H. Basin Level
2" Fancy Border at Top
Qty.
1.00
0.20
1.00
0.02
1.51
1.51
Unit
Sq.m
Bags
Cft
Bag
L.S
Nos.
Nos.
Total
Wastage
Labour
Carriage
5
L.S
L.S
Total
O.H + Profit + I.Tex
819.20
40.96
229.00
25.00
1114.16
20
Total
Premium
1
Sq.m
Rate
Amount Remarks
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
16.00
16.00
110.00
110.00
150.00
150.00
#NAME?
Total
#NAME? / Sft
#NAME? / Sq.m
222.83
1336.99
#NAME?
#NAME?
18
Tile Size=13"x20"
Based:S.No.
1
2
3
4
5
Description
Ceramic Glazed Tiles
Cement
Sand
White cement
Pigment
Qty.
1.00
0.20
1.00
0.02
Unit
Sq.m
Bags
Cft
Bag
L.S
Total
Wastage
Labour
Carriage
5
L.S
L.S
Total
O.H + Profit + I.Tex
559.20
27.96
229.00
25.00
841.16
20
Total
Premium
1
Sq.m
Rate
Amount Remarks
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
16.00
16.00
#NAME?
Total
#NAME? / Sft
#NAME? / Sq.m
168.23
1009.39
#NAME?
#NAME?
19
S.No.
1
2
3
4
5
Description
Fancy Ceramic Tiles Border 13"x4"
Cement
Sand
White cement
Pigment
Qty.
92.00
0.71
1.72
0.03
Unit
Nos.
Bags
Cft
Bag
L.S
100
RFT
Rate
Amount Remarks
150.00 13800.00
290.00
205.90
25.00
43.00
510.00
15.30
12.00
12.00
L.S
L.S
14076.20
703.81
125.00
75.00
Total
Wastage
Labour
Carriage
Total
O.H + Profit + I.Tex
14980.01
20
Total
Premium
Rate for Fancy Glazed Ceramic Border 4"
Rate for Fancy Glazed Ceramic Border 4"
#NAME?
Total
#NAME? / RFT
#NAME? / R.m
2996.00
17976.01
#NAME?
#NAME?
19
S.No.
1
2
3
4
5
Description
Fancy Ceramic Tiles Border 13"x2"
Cement
Sand
White cement
Pigment
Qty.
92.00
0.71
0.86
0.02
Unit
Nos.
Bags
Cft
Bag
L.S
100
RFT
Rate
Amount Remarks
110.00 10120.00
290.00
205.90
25.00
21.50
510.00
10.20
12.00
12.00
L.S
L.S
10369.60
518.48
125.00
75.00
Total
Wastage
Labour
Carriage
Total
O.H + Profit + I.Tex
11088.08
20
Total
Premium
Rate for Fancy Glazed Ceramic Border 2"
Rate for Fancy Glazed Ceramic Border 2"
#NAME?
Total
#NAME? / RFT
#NAME? / R.m
2217.62
13305.70
#NAME?
#NAME?
Engr.Mak
Kassu - GHASSO
25 % compect
Based:-
S.No.
1
Description
Material Cost of Kassu
Qty.
100.00
Total
25 % Compation
Total
Wastage
Labour for laying
Labour for compaction
Unit
CFT
25
5
L.S
L.S
Total
O.H + Profit + I.Tax
Cost per Cft
Cost per Cq.m
100
CFT
Rate
Amount Remarks
5.00
500.00
500.00
125.00
625.00
25.00
100.00
100.00
850.00
20
Total
10 / CFT
360 / Cu.m
170.00
1020.00
13
Engr.Mak
PRE-CAST SLAB
P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete
with all respect.& as directed by the Clint Engineer
Incharge.
Based:100
SFT
S.No.
1
2
Description
Cost of Perr-Cast Slab
Material for Joint Treatment
Qty.
1.00
1.00
Unit
SFT
Sft
Total
Wastage
Labour for filling Joints
T and P
5
L.S
L.S
Total
O.H + Profit + I. Tax
Cost per Sft
Cost per Sq.m
Rate
82.60
10.00
Amount
Remarks
82.60
10.00
92.60
4.63
5.00
2.00
104.23
35
141
1514
Total
/ Sft
/ Sq.m
36.48
140.71
Fixing Of KHAPPRALE
Engr.Mak
Based:S.No.
Description
3
4
Qty.
Unit
Rate
SFT
Amount
1.7
Bag
290.00
493.00
Cft
25.00
200.00
0.2
Bag
290.00
58.00
Khapprale as approved
415
No.
10.00
4150.00
Total
4901.00
5
Wastage
245.05
Labour
L.S
1500.00
T&P
L.S
100.00
Carriage,Loading,Unloading
L.S
300.00
Total
7046.05
20
1409.21
Total
8455.26
84.55
/SFT.
w/o shutt
6746.05
909.786
/Sq.m
oh
1349.21
total
8095.26
Remarks
Brick Ballast
Engr.Mak
Based:S.No.
Description
Brick Ballast
Qty.
Unit
100.00
CFT
20.00
2000.00
Cft
25.00
225.00
9.00
Total
Rate
CFT
Amount
2225.00
5
Wastage
111.25
L.S
300.00
L.S
100.00
T&P
L.S
50.00
Total
2786.25
20
557.25
Total
a) Ist Floor
33
1181
(Add 7 % on G-Floor)
/ CFT
/ Cu.m
36
/ CFT
37
/ CFT
3343.50
Remarks
Engr.Mak
Steel Reinforcement-40 G
Miled / Tor
Based:-
S.No.
1
2
Description
Steel Reinforcement
Binding wire
Qty.
1.00
10.00
Unit
Ton
Kgs
Total
56000.00
Wastage
1680.00
Labour
L.S
Total
O.H + Profit + I.Tax
3500.00
61180.00
20
Total
1
Ton
Rate
Amount Remarks
55000.00 55000.00
100.00 1000.00
73416
/ Ton
12236.00
73416.00
Based:S.No.
Description
Hold Fasts
Qty.
Unit
Rate
RFT or
Amount
28.94
Kgs.
45.00
1302.30
7.71
Kgs.
45.00
346.95
10.00
No.
20.00
200.00
LS
100.00
100.00
Total
1949.25
5
Wastage
97.46
36.65
Kgs
10.00
366.50
10.00
Rft
30.00
300.00
200.00
Total
2913.21
20
582.64
Total
95.38
/Kg
95
/Kg
3495.86
36.65 Kgs.
Remarks
Based:S.No.
Description
Qty.
Unit
Rate
1200x785 = 0.942 Kg
Amount
17 SWG. Sheet
1
12.03
Kgs.
55.00
661.65
Steel Screws
No.
25.00
100.00
Silicon
3 No.Tubes
60.00
180.00
Total
941.65
5
Wastage
10.14
47.08
Sft
Total
101.40
1090.13
20
218.03
Total
10.00
1388.70
/Sq.m
1389
/Sq.m
1308.16
Remarks
36.65 Kgs.
Engr.Mak
P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of
joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as
approved & as directed by the Client Engineer Incharge.
S.No.
Description
Qty.
Cement
1.54
Sand
White Cement
Pigment
Based:-
100
Unit
Rate
LS
Sft
Amount
25000.00
25000.00
Bag
290.00
446.60
7.70
Cft
25.00
192.50
0.20
Bag
530.00
106.00
LS
50.00
50.00
Total
25795.10
Wastage
773.85
L.S
2000.00
Carriage
L.S
100.00
Total
28668.95
25
7167.24
Total
Cost Per Sft
Cost Per Sq.m
358 / Sft
3856 / Sq.m
35836.19
Remarks
Engr.Mak
P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement
mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all
respect as approved & as directed by the Client Engineer Incharge.
S.No.
Description
Qty.
Cement
1.54
Sand
White Cement
Pigment
Based:-
100
Unit
Rate
LS
Sft
Amount
45000.00
45000.00
Bag
290.00
446.60
7.70
Cft
25.00
192.50
0.20
Bag
530.00
106.00
LS
50.00
50.00
Total
45795.10
Wastage
1373.85
L.S
2000.00
Carriage
L.S
100.00
Total
49268.95
25
12317.24
Total
Cost Per Sft
Cost Per Sq.m
616 / Sft
6627 / Sq.m
61586.19
Remarks
Remarks
Remarks
Engr.Mak
P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid
deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint
complete as directed.
3' x 7 '
Based:S.No.
Description
Qty.
Unit
Rate
Amount
2.36
Cft
1600.00
3776.00
Lapping
25.42
Rft
25.00
635.50
Beading
36.09
Rft
25.00
902.25
Commercial Ply .
21.00
SFT
125.00
2625.00
1.00
Each
600.00
600.00
Tower Bolt
1.00
Each
60.00
60.00
150.00
150.00
Enamel paint
Hinge
LS
42.00
SFT
8.00
336.00
4.00
Each
90.00
360.00
Total
9444.75
Wastage
283.34
L.S
250.00
L.S
850.00
L.S
150.00
Total
10978.09
25
2744.52
Total
Cost Per Sft
Cost Per Sq.m
653 / Sft
7031 / Sq.m
13722.62
Remarks
Remarks
Engr.Mak
S.No.
1
2
Description
Bricks
Local Sand
Qty.
550
9
Unit
Nos.
CFT
100
SFT
Rate
Amount Remarks
45.00 24750.00
8.00
72.00
L.S
L.S
24822.00
1241.10
600.00
100.00
Total
Wastage
Labour
T&P
Total
O.H + Profit + I. Tax
26763.10
20
Total
321
3457
5352.62
32115.72
/ SFT
/Sq.m
Engr.Mak
S.No.
1
2
Description
Bricks
Local Sand
Total
Wastage
Labour
T&P
Qty.
350
8
Unit
Nos.
CFT
100
SFT
Rate
Amount Remarks
45.00 15750.00
8.00
64.00
L.S
L.S
15814.00
790.70
400.00
50.00
Total
O.H + Profit + I. Tax
17054.70
20
Total
205
2203
/ SFT
/Sq.m
3410.94
20465.64