Budget

For: Rosa Gonzalez

Income

Monthl
y

Yearly

Gross Pay
.
Net Pay
.
TOTAL INCOME

2,642.50

31,710.0
0
25,427.0
0
57,137

2,118.92
4,761.42

Expenses
Fixed Expenses
1. Housing
2.

Transportation

3.

Cell phone

4.

Netflix

TOTAL Fixed
Expenses
Variable Expenses
1. Hair dye
2.

Nails

3.

Entertainment

4.

Dog expenses

..
...
..

..
...
..
.
.

...

...

TOTAL Variable
Expenses

................
.............

TOTAL Fixed &

Variable Expense

CASH SURPLUS (total income minus total expenses

Allocation of Surplus
1. Food

..

1,662

19,944

212

2,543

60.00

649.99

11.00

132

1,945

23,269

8.99

107.88

26.00

312

150

1,800

25.99

311.88

210.98

2,531.76

2,155.98

25,800.7
6

2,605.44

31,336.2
4

1,320

15,000

2.
3.

Save for car

Total Expenses Plus Surplus

200

2,400

1,520

17,400