Вы находитесь на странице: 1из 14

ASO Brand MRP Actual Realization for TASCO Retail Margin

cochin tastee 250000 189741.799359432 24666.4339167


dream 250000 189741.799359432 24666.4339167
jumbo 200000 151793.439487545 19733.1471334
greet 200000 151793.439487545 19733.1471334
byte 157895 119837.12563943 15578.8263331
razy 416167 315857.101656066 41061.4232153
bar 222222 168659.208549007 21925.6971114
éclair 111112 84330.3632417007 10962.9472214
Total 178328.055981

calicut tastee 250000 189741.799359432 24666.4339167


dream 250000 189741.799359432 24666.4339167
jumbo 200000 151793.439487545 19733.1471334
greet 200000 151793.439487545 19733.1471334
byte 157895 119837.12563943 15578.8263331
razy 416167 315857.101656066 41061.4232153
bar 222222 168659.208549007 21925.6971114
éclair 111112 84330.3632417007 10962.9472214
total 178328.055981

bangalore tastee 250000 188883.239181335 24554.8210936


dream 250000 188883.239181335 24554.8210936
jumbo 200000 151106.591345068 19643.8568749
greet 200000 151106.591345068 19643.8568749
byte 157895 119294.876202147 15508.3339063
razy 416167 314427.884001514 40875.6249202
bar 222222 167896.044709418 21826.4858122
éclair 111112 83948.7778876659 10913.3411254
total 177521.141701

Local tastee 250000 188883.239181335 24554.8210936


dream 250000 188883.239181335 24554.8210936
jumbo 200000 151106.591345068 19643.8568749
greet 200000 151106.591345068 19643.8568749
byte 157895 119294.876202147 15508.3339063
razy 416167 314427.884001514 40875.6249202
bar 222222 167896.044709418 21826.4858122
éclair 111112 83948.7778876659 10913.3411254
total 177521.141701

Hubli tastee 250000 188883.239181335 24554.8210936


dream 250000 188883.239181335 24554.8210936
jumbo 200000 151106.591345068 19643.8568749
greet 200000 151106.591345068 19643.8568749
byte 157895 119294.876202147 15508.3339063
razy 416167 314427.884001514 40875.6249202
bar 222222 167896.044709418 21826.4858122
éclair 111112 83948.7778876659 10913.3411254
total 177521.141701

Hyderabad tastee 250000 181492.155909022 23593.9802682


dream 250000 181492.155909022 23593.9802682
jumbo 200000 145193.724727217 18875.1842145
greet 200000 145193.724727217 18875.1842145
byte 157895 114626.81582902 14901.4860578
razy 416167 302124.184192759 39276.1439451
bar 222222 161326.199481658 20972.4059326
éclair 111112 80663.8257094528 10486.2973422
total 170574.662243

T.Nadu tastee 250000 189741.799359432 24666.4339167


dream 250000 189741.799359432 24666.4339167
jumbo 200000 151793.439487545 19733.1471334
greet 200000 151793.439487545 19733.1471334
byte 157895 119837.12563943 15578.8263331
razy 416167 315857.101656066 41061.4232153
bar 222222 168659.208549007 21925.6971114
éclair 111112 84330.3632417007 10962.9472214
total 178328.055981

Goa tastee 250000 184052.891794863 23926.8759333


dream 250000 184052.891794863 23926.8759333
jumbo 200000 147242.313435891 19141.5007467
greet 200000 147242.313435891 19141.5007467
byte 157895 116244.1253998 15111.736302
razy 416167 306386.959278371 39830.3047062
bar 222222 163602.406881752 21268.3128946
éclair 111112 81801.9396524434 10634.2521548
total 172981.359418

Mumbai tastee 250000 157301.808867927 20449.2351528


dream 250000 157301.808867927 20449.2351528
jumbo 200000 125841.447094341 16359.3881223
greet 200000 125841.447094341 16359.3881223
byte 157895 99348.6764448051 12915.3279378
razy 416167 261855.287564554 34041.1873834
bar 222222 139823.690280994 18177.0797365
éclair 111112 69912.4743477322 9088.62166521
total 147839.463273
Gujarat tastee 250000 180346.095676669 23444.992438
dream 250000 180346.095676669 23444.992438
jumbo 200000 144276.876541335 18755.9939504
greet 200000 144276.876541335 18755.9939504
byte 157895 113902.987107471 14807.388324
razy 416167 300216.37439789 39028.1286717
bar 222222 160307.480293843 20839.9724382
éclair 111112 80154.4615313044 10420.0799991
total 169497.54221

Jaipur tastee 250000 176593.602923576 22957.1683801


dream 250000 176593.602923576 22957.1683801
jumbo 200000 141274.882338861 18365.7347041
greet 200000 141274.882338861 18365.7347041
byte 157895 111532.987734472 14499.2884055
razy 416167 293969.719791584 38216.0635729
bar 222222 156971.934515532 20406.351487
éclair 111112 78486.6736321777 10203.2675722
total 165970.777206

Chandigarh tastee 250000 187525.587866464 24378.3264226


dream 250000 187525.587866464 24378.3264226
jumbo 200000 150020.470293172 19502.6611381
greet 200000 150020.470293172 19502.6611381
byte 157895 118437.410784702 15396.863402
razy 416167 312167.845302491 40581.8198893
bar 222222 166689.244747446 21669.6018172
éclair 111112 83345.3724760744 165410.26023
total 330820.52046

Delhi tastee 250000 195061.662892874 25358.0161761


dream 250000 195061.662892874 25358.0161761
jumbo 200000 156049.330314299 20286.4129409
greet 200000 156049.330314299 20286.4129409
byte 157895 123197.045049881 16015.6158565
razy 416167 324712.908244554 42212.6780718
bar 222222 173387.971405521 22540.4362827
éclair 111112 86694.7659494119 11270.3195734
total 183327.908018

Ghaziabad tastee 250000 187525.587866464 24378.3264226


dream 250000 187525.587866464 24378.3264226
jumbo 200000 150020.470293172 19502.6611381
greet 200000 150020.470293172 19502.6611381
byte 157895 118437.410784702 15396.863402
razy 416167 312167.845302491 40581.8198893
bar 222222 166689.244747446 21669.6018172
éclair 111112 83345.3724760744 10834.8984219
total 176245.158652

Indore tastee 250000 173024.487926 22493.1834304


dream 250000 173024.487926 22493.1834304
jumbo 200000 138419.5903408 17994.5467443
greet 200000 138419.5903408 17994.5467443
byte 157895 109278.806084303 14206.244791
razy 416167 288028.328266798 37443.6826747
bar 222222 153799.391023566 19993.9208331
éclair 111112 76900.3876097347 9997.05038927
total 162616.359037

Patna tastee 250000 180975.980937305 23526.8775218


dream 250000 180975.980937305 23526.8775218
jumbo 200000 144780.784749844 18821.5020175
greet 200000 144780.784749844 18821.5020175
byte 157895 114300.810040383 14859.1053052
razy 416167 301264.924234941 39164.4401505
bar 222222 160867.377743399 20912.7591066
éclair 111112 80434.4127756232 10456.4736608
total 170089.537302

Calcutta tastee 250000 169014.478334582 21971.8821835


dream 250000 169014.478334582 21971.8821835
jumbo 200000 135211.582667665 17577.5057468
greet 200000 135211.582667665 17577.5057468
byte 157895 106746.164226555 13877.0013495
razy 416167 281352.993620271 36575.8891706
bar 222222 150234.94161787 19530.5424103
éclair 111112 75118.1468668481 9765.35909269
total 158847.567884

Cuttack tastee 250000 180762.817237732 23499.1662409


dream 250000 180762.817237732 23499.1662409
jumbo 200000 144610.253790186 18799.3329927
greet 200000 144610.253790186 18799.3329927
byte 157895 114166.180111007 14841.6034144
razy 416167 300910.077445501 39118.3100679
bar 222222 160677.899088813 20888.1268815
éclair 111112 80339.6725956755 10444.1574374
total 169889.196269

The table for each of tthge individual ASO's and corresponding data are given above

Weighted Average for Dream= 187533.916586145 15002.7133269


(W)
total excise duty on dream by weighted average method= 612410.758004
total excise duty from summming each of the invidual ASO's 43456.9700751

Weighted Average for Eclairs 83334.83


total excise duty on Eclairs by weighted average method= 1051952.18833
total excise duty from summming each of the invidual ASO's 47887.3536993

Thus we can reach the conclusion that excise duty calculated by weighted means is not necessarily equal to the sum of individ
Tasty Chocolates Limited

Table 1
Stockist Margin Superstockist Margin total Margin Octroi sales tax excise transportation
12864.49399657 NA 37530.9279132956 NA 22727.2727 26000 695
12864.49399657 NA 37530.9279132956 NA 22727.2727 3002.474 695
10291.59519726 NA 30024.7423306365 NA 18181.8182 20800 695
10291.59519726 NA 30024.7423306365 NA 18181.8182 20800 695
8124.957118353 NA 23703.7834514792 NA 14354.0909 16421.08 695
21415.11149228 NA 62476.5347075699 NA 37833.3636 43281.37 695
11435.09433962 NA 33360.7914509935 NA 20202 23111.09 695
5717.598627787 NA 16680.5458492084 NA 10101.0909 1334.444 695
93004.93996569 271332.995947115 0 164308.727 154750.5

12864.49399657 NA 37530.9279132956 NA 22727.2727 26000 400


12864.49399657 NA 37530.9279132956 NA 22727.2727 3002.474 400
10291.59519726 NA 30024.7423306365 NA 18181.8182 20800 400
10291.59519726 NA 30024.7423306365 NA 18181.8182 20800 400
8124.957118353 NA 23703.7834514792 NA 14354.0909 16421.08 400
21415.11149228 NA 62476.5347075699 NA 37833.3636 43281.37 400
11435.09433962 NA 33360.7914509935 NA 20202 23111.09 400
5717.598627787 NA 16680.5458492084 NA 10101.0909 1334.444 400
93004.93996569 271332.995947115 0 164308.727 154750.5

12806.28361649 NA 37361.104710068 NA 23755.6561 26000 520


12806.28361649 NA 37361.104710068 NA 23755.6561 2988.888 520
10245.0268932 NA 29888.8837680544 NA 19004.5249 20800 520
10245.0268932 NA 29888.8837680544 NA 19004.5249 20800 520
8088.192606506 NA 23596.5265127848 NA 15003.5973 16421.08 520
21318.2105353 NA 62193.8354554995 NA 39545.2805 43281.37 520
11383.3518313 NA 33209.8376435229 NA 21116.1176 23111.09 520
5691.727140784 NA 16605.0682661803 NA 10558.1538 1328.405 520
92584.10313327 270105.244834232 0 171743.511 154730.8

12806.28361649 NA 37361.104710068 NA 23755.6561 26000 na


12806.28361649 NA 37361.104710068 NA 23755.6561 2988.888 na
10245.0268932 NA 29888.8837680544 NA 19004.5249 20800 na
10245.0268932 NA 29888.8837680544 NA 19004.5249 20800 na
8088.192606506 NA 23596.5265127848 NA 15003.5973 16421.08 na
21318.2105353 NA 62193.8354554995 NA 39545.2805 43281.37 na
11383.3518313 NA 33209.8376435229 NA 21116.1176 23111.09 na
5691.727140784 NA 16605.0682661803 NA 10558.1538 1328.405 na
92584.10313327 270105.244834232 0 171743.511 154730.8

12806.28361649 NA 37361.104710068 NA 23755.6561 26000 718


12806.28361649 NA 37361.104710068 NA 23755.6561 2988.888 718
10245.0268932 NA 29888.8837680544 NA 19004.5249 20800 718
10245.0268932 NA 29888.8837680544 NA 19004.5249 20800 718
8088.192606506 NA 23596.5265127848 NA 15003.5973 16421.08 718
21318.2105353 NA 62193.8354554995 NA 39545.2805 43281.37 718
11383.3518313 NA 33209.8376435229 NA 21116.1176 23111.09 718
5691.727140784 NA 16605.0682661803 NA 10558.1538 1328.405 718
92584.10313327 270105.244834232 0 171743.511 154730.8

12305.16817063 NA 35899.1484388045 na 32608.6957 26000 1283


12305.16817063 NA 35899.1484388045 na 32608.6957 2871.932 1283
9844.134536505 NA 28719.3187510436 na 26086.9565 20800 1283
9844.134536505 NA 28719.3187510436 na 26086.9565 20800 1283
7771.698113208 NA 22673.1841709801 na 20595 16421.08 1283
20484.01968827 NA 59760.1636333278 na 54282.6522 43281.37 1283
10937.91632486 NA 31910.322257472 na 28985.4783 23111.09 1283
5469.007383101 NA 15955.3047253298 na 14492.8696 1276.424 1283
88961.24692371 259535.909166806 0 235747.304 154561.9

12864.49399657 NA 37530.9279132956 na 25000 26000 1080


12864.49399657 NA 37530.9279132956 na 25000 3002.474 1080
10291.59519726 NA 30024.7423306365 na 20000 20800 1080
10291.59519726 NA 30024.7423306365 na 20000 20800 1080
8124.957118353 NA 23703.7834514792 na 15789.5 16421.08 1080
21415.11149228 NA 62476.5347075699 na 41616.7 43281.37 1080
11435.09433962 NA 33360.7914509935 na 22222.2 23111.09 1080
5717.598627787 NA 16680.5458492084 na 11111.2 1334.444 1080
93004.93996569 271332.995947115 0 180739.6 154750.5

12478.78606369 11022.9276895944 47428.5896866183 na 18518.5185 26000 800


12478.78606369 11022.9276895944 47428.5896866183 na 18518.5185 3794.287 800
9983.028850953 8818.34215167548 37942.8717492946 na 14814.8148 20800 800
9983.028850953 8818.34215167548 37942.8717492946 na 14814.8148 20800 800
7881.351702106 6961.860670194 29954.9486742744 na 11695.9259 16421.08 800
20773.03583907 18349.5149911817 78952.8555364435 na 30827.1852 43281.37 800
11092.24318658 9798.14814814815 42158.7042293588 na 16460.8889 23111.09 800
5546.171508436 4899.11816578483 21079.5418290381 na 8230.51852 1686.363 800
90216.43206549 79691.1816578483 342888.973140941 0 133881.185 155894.2

NA 26662.6566031136 47111.891755944 16355.14 29231.1592 26000 1665


NA 26662.6566031136 47111.891755944 16355.14 29231.1592 3768.951 1665
NA 21330.1252824908 37689.5134047552 13084.11 23384.9274 20800 1665
NA 21330.1252824908 37689.5134047552 13084.11 23384.9274 20800 1665
NA 16839.6006573945 29754.9285952191 10329.58 18461.8155 16421.08 1665
NA 44384.4712421918 78425.6586255838 27225.88 48660.1753 43281.37 1665
NA 23700.1155026284 41877.1952391576 14537.89 25983.2266 23111.09 1665
NA 11850.1644019406 20938.7860671458 7269.009 12991.7302 1675.103 1665
192759.915575364 340599.378848505 118240.9 211329.121 155857.6
12227.46528688 12961.1132040909 48633.5709289361 7281.553 13738.78 26000 2445
12227.46528688 12961.1132040909 48633.5709289361 7281.553 13738.78 3890.686 2445
9781.972229503 10368.8905632727 38906.8567431489 5825.243 10991.024 20800 2445
9781.972229503 10368.8905632727 38906.8567431489 5825.243 10991.024 20800 2445
7722.622525887 8185.97987743971 30715.9907272974 4598.883 8677.13867 16421.08 2445
20354.67018418 21575.9503952275 80958.7492511302 12121.37 22870.5074 43281.37 2445
10868.84716392 11520.9779937579 43229.7975958801 6472.485 12212.2367 23111.09 2445
5434.472491822 5760.54084133178 21615.0933322238 3236.272 6106.17329 1729.207 2445
88399.48739857 93703.4566424841 351600.486250701 52642.6 99325.664 156033.4

11973.04627822 12691.4290549116 47621.643713195 NA 25784.7534 26000 3594


11973.04627822 12691.4290549116 47621.643713195 NA 25784.7534 3809.731 3594
9578.437022575 10153.1432439293 38097.314970556 NA 20627.8027 20800 3594
9578.437022575 10153.1432439293 38097.314970556 NA 20627.8027 20800 3594
7561.936568397 8015.65276250106 30076.8777363797 NA 16285.1345 16421.08 3594
19931.14700187 21127.0158219816 79274.2263967569 NA 42923.0538 43281.37 3594
10642.69716015 11281.2589897622 42330.3076369345 NA 22919.7578 23111.09 3594
5321.396472262 5640.68026059734 21165.3443050421 NA 11459.9821 1693.228 3594
86560.14380427 91753.7524325239 344284.673442615 0 186413.04 155916.5

12714.23485735 13477.0889487871 50569.6502287737 NA 11904.7619 26000 4860


12714.23485735 13477.0889487871 50569.6502287737 NA 11904.7619 4045.572 4860
10171.38788588 10781.6711590296 40455.720183019 NA 9523.80952 20800 4860
10171.38788588 10781.6711590296 40455.720183019 NA 9523.80952 20800 4860
8030.056451203 8511.85983827493 31938.7796914889 NA 7518.80952 16421.08 4860
21164.97991151 22434.8787061995 84181.6785070323 NA 19817.4762 43281.37 4860
11301.53079388 11979.6226415094 44950.7552525542 NA 10582 23111.09 4860
86267.81264304 5989.86522911051 257667.938102154 NA 5291.04762 20613.44 4860
172535.6252861 97433.7466307277 600789.892376815 0 86066.4762 175072.5

13225.18074414 NA 38583.1969202104 NA 16355.1402 26000 3995


13225.18074414 NA 38583.1969202104 NA 16355.1402 3086.656 3995
10580.14459531 NA 30866.5575361683 NA 13084.1121 20800 3995
10580.14459531 NA 30866.5575361683 NA 13084.1121 20800 3995
8352.759654382 NA 24368.3755108665 NA 10329.5794 16421.08 3995
22015.53517898 NA 64228.2132507728 NA 27225.8785 43281.37 3995
11755.70446129 NA 34296.140744012 NA 14537.8879 23111.09 3995
5877.90513137 NA 17148.2247047937 NA 7269.00935 1371.858 3995
95612.55510492 0 278940.463123202 0 118240.86 154872

12714.23485735 13477.0889487871 50569.6502287737 NA 11904.7619 26000 4456


12714.23485735 13477.0889487871 50569.6502287737 NA 11904.7619 4045.572 4456
10171.38788588 10781.6711590296 40455.720183019 NA 9523.80952 20800 4456
10171.38788588 10781.6711590296 40455.720183019 NA 9523.80952 20800 4456
8030.056451203 8511.85983827493 31938.7796914889 NA 7518.80952 16421.08 4456
21164.97991151 22434.8787061995 84181.6785070323 NA 19817.4762 43281.37 4456
11301.53079388 11979.6226415094 44950.7552525542 NA 10582 3596.06 4456
5650.816253878 5989.86522911051 22475.579904878 NA 5291.04762 11555.65 4456
91918.62889691 97433.7466307277 365597.534179539 0 86066.4762 146499.7 35648

11731.06028138 12434.9238982657 46659.1676100285 NA 30316.3445 26000 2443


11731.06028138 12434.9238982657 46659.1676100285 NA 30316.3445 3732.733 2443
9384.848225106 9947.93911861259 37327.3340880228 NA 24253.0756 20800 2443
9384.848225106 9947.93911861259 37327.3340880228 NA 24253.0756 20800 2443
7409.103052516 7853.64923566668 29468.9970791418 NA 19147.1968 16421.08 2443
19528.32065649 20700.0198958782 77672.0232270509 NA 50466.6485 43281.37 2443
10427.5987114 11053.2546340816 41474.774178543 NA 26947.8348 23111.09 2443
5213.84627994 5526.67705673641 20737.5737259419 NA 13474.0387 1659.006 2443
84810.68571332 89899.3268561196 337326.37160678 0 219174.559 155805.3

12270.17150755 13006.3817980022 48803.4308274011 NA 202205882 26000 4310


12270.17150755 13006.3817980022 48803.4308274011 NA 202205882 3904.274 4310
9816.137206039 10405.1054384018 39042.7446619209 NA 161764706 20800 4310
9816.137206039 10405.1054384018 39042.7446619209 NA 161764706 20800 4310
7749.594920738 8214.57061598224 30823.27084197 NA 127709191 16421.08 4310
20425.76186313 21651.3075749168 81241.5095885882 NA 336605662 43281.37 4310
10906.808211 11561.2167036626 43380.7840213069 NA 179738382 23111.09 4310
5453.453186187 5780.66037735849 21690.5872243768 NA 89870000 1735.247 4310
88708.23560823 94030.7297447281 352828.502654886 01461864412 156053.1

11459.18163108 12146.7325289497 45577.79634353 NA 35407.7253 26000 4370


11459.18163108 12146.7325289497 45577.79634353 NA 35407.7253 3646.224 4370
9167.345304868 9717.38602315977 36462.237074824 NA 28326.1803 20800 4370
9167.345304868 9717.38602315977 36462.237074824 NA 28326.1803 20800 4370
7237.38993456 7671.63333063406 28786.0246146466 NA 22362.8112 16421.08 4370
19075.73296745 20220.2769455017 75871.8990835913 NA 58942.1073 43281.37 4370
10185.92904169 10797.0847841931 40513.5562362077 NA 31473.5021 23111.09 4370
5093.010357572 5398.59097902664 20256.9604292892 NA 15736.8927 162055.7 4370
82845.11617318 87815.8231435744 329508.507200443 0 255983.124 316115.4

12255.71900872 NA 35754.8852496234 4901.961 28580.3367 26000 3594


12255.71900872 NA 35754.8852496234 4901.961 28580.3367 2860.391 3594
9804.575206975 NA 28603.9081996987 3921.569 22864.2694 20800 3594
9804.575206975 NA 28603.9081996987 3921.569 22864.2694 20800 3594
7740.467011526 NA 22582.0704259571 3095.98 18050.7691 16421.08 3594
20401.70325081 NA 59520.0133187201 8160.137 47576.772 43281.37 3594
10893.96155822 NA 31782.0884397672 4357.294 25404.7184 23111.09 3594
5447.029801987 NA 15891.1872394246 2178.667 12702.4735 11555.65 3594
88603.75005393 0 258492.946322513 35439.14 206623.945 164829.6
cessarily equal to the sum of individual excise duty of each ASO's
Net Trade Margin
163046.7993594
186044.3251264
130298.4394875
130298.4394875
102721.0456394
271880.7336561
144853.120549
82300.91957376
1211443.822879

163341.7993594
186339.3251264
130593.4394875
130593.4394875
103016.0456394
272175.7336561
145148.120549
82595.91957376
1213803.822879

162363.2391813
185374.3508045
129786.5913451
129786.5913451
102353.7962021
270626.5160015
144264.9567094
82100.37242637
1206656.414015

162883.2391813
185894.3508045
130306.5913451
130306.5913451
102873.7962021
271146.5160015
144784.9567094
82620.37242637
1210816.414015

162165.2391813
185176.3508045
129588.5913451
129588.5913451
102155.7962021
270428.5160015
144066.9567094
81902.37242637
1205072.414015

154209.155909
177337.2240339
123110.7247272
123110.7247272
96922.73582902
257559.8161928
136932.1114817
78104.40133143
1147286.894232

162661.7993594
185659.3251264
129913.4394875
129913.4394875
102336.0456394
271495.7336561
144468.120549
81915.91957376
1208363.822879

157252.8917949
179458.6046199
125642.3134359
125642.3134359
99023.0453998
262305.5912784
139691.3188818
79315.57630612
1168331.655153

129636.8088679
151867.8575275
103376.4470943
103376.4470943
81262.59644481
216908.9195646
115047.602281
66572.37146236
968049.0503368
151901.0956767
174010.4100024
121031.8765413
121031.8765413
95036.90710747
254490.0063979
134751.3922938
75980.25406473
1128233.818626

146999.6029236
169189.8714265
116880.8823389
116880.8823389
91517.90773447
247094.3517916
130266.8465155
73199.44608777
1092029.791157

156665.5878665
178620.0158482
124360.4702932
124360.4702932
97156.3307847
264026.4773025
138718.1567474
57871.9374279
1141779.446564

165066.6628929
187980.0071393
131254.3303143
131254.3303143
102780.9650499
277436.5402446
146281.8834055
81327.90797303
1223382.627334

157069.5878665
179024.0158482
124764.4702932
124764.4702932
97560.3307847
264430.4773025
158637.1843272
67333.72447607
1173584.261191

144581.487926
166848.7545172
115176.5903408
115176.5903408
90414.7260843
242303.9602668
128245.3030236
72798.38171166
1075545.794211

150665.9809373
172761.7064711
119670.7847498
119670.7847498
93569.73004038
253673.5562349
133446.2897434
74389.16579767
1117847.998725

138644.4783346
160998.2546271
110041.5826677
110041.5826677
85955.08422656
233701.6256203
122753.8536179
-91307.53656747
870828.9251942

151168.8172377
174308.4264178
120216.2537902
120216.2537902
94151.10011101
254034.7094455
133972.8110888
65190.02459568
1113258.396477

Вам также может понравиться