Sanctioned Loan 44700.

00
Rate Of Interest 9.00
Tennor (Year) 3

EMI 1472

Total Amount To Pay 52992.00

Total Interest 8292.00

Year Amt Paid Amt Balance

1 17664.00 35328.00
2 17664.00 17664.00
3 17664.00 0.00
4 17664.00 -17664.00
5 17664.00 -35328.00
6 17664.00 -52992.00
7 17664.00 -70656.00
8 17664.00 -88320.00
9 17664.00 -105984.00
10 17664.00 -123648.00
11 17664.00 -141312.00
12 17664.00 -158976.00
13 17664.00 -176640.00
14 17664.00 -194304.00
15 17664.00 -211968.00
16 17664.00 -229632.00
17 17664.00 -247296.00
18 17664.00 -264960.00
19 17664.00 -282624.00
20 17664.00 -300288.00
 Cash 14454.00
Sanctioned Loan 44764.00 30310.00
Rate Of Interest 9.00 9.00
Month 30 30
Interest 10071.90 6819.75
Total : 54835.90 37129.75
1827.86 1237.66

EMI 1333.00 39990.00 54444.00

Per Year 15996.00

Year Amt Paid Principal Intrest Total Amt

1 15996.00 11967.00 4029.00 48793.00
2 15996.00 13044.00 2952.00 35749.00
3 15996.00 14218.00 1778.00 21531.00
4 15996.00 15498.00 498.00 6033.00
5 15996.00 16893.00 -897.00 -10860.00
6 15996.00 18413.00 -2417.00 -29273.00
7 15996.00 20070.00 -4074.00 -49343.00
Balance Amt
32797.00
19753.00
5535.00
-9963.00
-26856.00
-45269.00
-65339.00
Sanctioned Loan 200000.00
Rate Of Interest 9.55
Tennor (Year) 15

EMI No Principal Interest Balance

1 200000.00 1591.67 198408.33
2 198408.33 1579.00 196829.33
3 196829.33 1566.43 195262.90
4 195262.90 1553.97 193708.93
5 193708.93 1541.60 192167.33
6 192167.33 1529.33 190638.00
7 190638.00 1517.16 189120.84
8 189120.84 1505.09 187615.75
9 187615.75 1493.11 186122.64
10 186122.64 1481.23 184641.42
11 184641.42 1469.44 183171.98
12 183171.98 1457.74 181714.24
13 181714.24 1446.14 180268.09
14 180268.09 1434.63 178833.46
15 178833.46 1423.22 177410.24
16 177410.24 1411.89 175998.35
17 175998.35 1400.65 174597.70
18 174597.70 1389.51 173208.19
19 173208.19 1378.45 171829.75
20 171829.75 1367.48 170462.27
21 170462.27 1356.60 169105.67
22 169105.67 1345.80 167759.87
23 167759.87 1335.09 166424.78
24 166424.78 1324.46 165100.32
25 165100.32 1313.92 163786.40
26 163786.40 1303.47 162482.93
27 162482.93 1293.09 161189.84
28 161189.84 1282.80 159907.03
29 159907.03 1272.59 158634.44
30 158634.44 1262.47 157371.97
31 157371.97 1252.42 156119.56
32 156119.56 1242.45 154877.10
33 154877.10 1232.56 153644.54
34 153644.54 1222.75 152421.79
35 152421.79 1213.02 151208.76
36 151208.76 1203.37 150005.39
37 150005.39 1193.79 148811.60
38 148811.60 1184.29 147627.31
39 147627.31 1174.87 146452.44
40 146452.44 1165.52 145286.92
41 145286.92 1156.24 144130.68
42 144130.68 1147.04 142983.64
43 142983.64 1137.91 141845.73
44 141845.73 1128.86 140716.87
45 140716.87 1119.87 139597.00
46 139597.00 1110.96 138486.04
47 138486.04 1102.12 137383.93
48 137383.93 1093.35 136290.58
49 136290.58 1084.65 135205.93
1/23/2007
Bajaj Finance

Loan Amt 34000.00 34000.00

Year 1 2
Rate Of Interest 4.50 9.00
File Charge 2.5% 850.00 850.00
Stamp Duty 75.00 75.00

Interest 1530.00 3060.00

Total Month 12 24
Adv Month EMI 4 9
Bal Month EMI 8 15
EMI 2961.00 1544.00
Down Payment 12769.00 14821.00

Total Cost : 36457.00 37981.00

Extra 2457.00 3981.00

Actual Flat Interest 7.23 11.71

Reducing Interest