Вы находитесь на странице: 1из 13

Computer Cost -40000 15000

1 15000
Bank Int. 15 2 15000
3 15000
Rs. 1,000.00 60000

599,995.42

the best option for the person to buy the computer as its future value of Rs. 40000 will be Rs. 1000 at the end
bigning of the lease
end of the year
end of the year
end of the year

alue of Rs. 40000 will be Rs. 1000 at the end of forth year.
Scenario Summary
Current Values: test test1
Changing Cells:
$B$4 10 10 10
$C$4 40 40 40
$D$4 60 60 60
$E$4 75 75 75
$F$4 25 25 25
Result Cells:
$F$4 25 25 25
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Summary
Current Values: test test1 rk rk1
Changing Cells:
$B$4 10 10 10 10 10
$C$4 40 40 40 40 40
$D$4 60 60 60 60 60
$E$4 75 75 75 75 75
$F$4 25 25 25 25 25
Result Cells:
$C$7 40 40 40 40 40
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
ttt

10
40
60
75
25

40
Sailco Corporation

Invto. 1 2 3 4
sail boats 10 40 60 75 25

Can produce in QTR. 40 by OTA additional cost


Cost per boat 400 1 450
16000
Holding cost 20
test

10 40 60 75 25

Page 8
test1

10 40 60 75 25

Page 9
rk

10 40 60 75 25

Page 10
rk1

10 40 60 75 25

Page 11
ttt

10 40 60 75 25

Page 12
present cost of the asset 500000
Bonds Home Loans Auto Loans Per. Loan
investment plan 10 16 13 20

Rs. 45,454.55 29,411.76 35,714.29 Rs. 23,809.52

Вам также может понравиться