Вы находитесь на странице: 1из 298

POST

*** NOTICE OF PUBLIC MEETING ***


BOARD OF EXAMINERS
LOCATION:

Capitol Building
Annex, Second Floor
101 N. Carson Street
Carson City, Nevada

DATE AND TIME:

November 9, 2010 10:00 a.m.

Below is an agenda of all items to be considered. Action will be taken on items preceded by an asterisk (*).
Items on the agenda may be taken out of the order presented at the discretion of the Chairperson.

AGENDA
*1.

APPROVAL OF THE OCTOBER 12, 2010 BOARD OF EXAMINERS


MEETING MINUTES

*2.

REQUEST FOR GENERAL FUND ALLOCATION FROM THE INTERIM


FINANCE COMMITTEE (IFC) CONTINGENCY FUND
Assembly Bill 146, section 45.5.1 made an appropriation to the Interim Finance Committee for
the development of a state business portal.
A.

Secretary of States Office - $28,984.00

The Secretary of States Office requests the approval of an allocation of $28,984 from the
Interim Finance Committee Contingency Fund to develop and implement a State Business Portal
to facilitate transactions between businesses and state agencies.

*3.

REQUEST FOR FURLOUGH EXCEPTIONS


A.

Department of Corrections Multiple Budget Accounts - $625,714.00

The Department of Corrections requests exceptions for the months of November 2010 through
December 31, 2010, for multiple positions necessary for public safety at a cost of approximately
$625,714 (the balance in the furlough account is $1,644,469).
Board of Examiners Meeting
November 9, 2010 - Agenda
Page 1

*4.

STATE ADMINISTRATIVE MANUAL REVISIONS


The State Administrative Manual (SAM) is being submitted to the Board of Examiners for
approval of an addition to the following Chapter: 1300 section 1320 Texting While Driving a
State Vehicle

*5.

STATE VEHICLE PURCHASE


Pursuant to NRS 334.010, no automobile may be purchased by any department, office, bureau,
officer or employee of the State without prior written consent of the State Board of Examiners.
# OF
VEHICLES

AGENCY NAME
Department of Conservation and Natural
Resources Division of Water Resources
Conservation Districts (Non-Executive
Budgets 4211, 4110, and 4229)
Department of Conservation and Natural
Resources Division of Environmental
Protection Bureau of Mining Regulations
and Reclamation
Department of Conservation and Natural
Resources Division of Water Resources Conservation Districts (Non-Executive
Budgets 4252, 4253, 4248, 4231 and 4158)
Total:

*6.

NOT TO
EXCEED:

$24,691.68

$26,505.20

$22,138.00
$73,334.88

TORT CLAIM
Approval of tort claim pursuant to NRS 41.037
A.

*7.

Dougherty, et. al. TC15524


Amount of Claim $450,000.00

LEASES

BOE #

LESSEE

LESSOR
Nevada Public Agency Insurance Pool

1.

Department of Administration
Risk Management Division
Lease
Description:

AMOUNT

This is a landlord voluntary lease rate reduction to house the Risk Management Division.
Term of Lease:

04/01/2010 01/31/2013

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 2

$89,412

BOE #

2.

LESSEE

LESSOR

Department of Health and


Human Services Division of
Mental Health and
Developmental Services
Rural Clinics
Lease
Description:

Term of Lease:

3.

Lease
Description:

Term of Lease:

6.

Lease
Description:

Term of Lease:

*8.

Lease
Description:

$468,176

03/01/2010 03/31/2013

$170,190

10/01/10 09/30/2015

Leftwich Family Trust

$431,052

This is an extension of an existing lease to house the Department of Personnel.


Term of Lease:

04/01/2010 10/31/2012

Cheyenne Air Center


$336,000

This is an extension of an existing lease to continue occupancy of a hanger for the Las Vegas Civil Support
Team of the NVARNG.
Term of Lease:

Department of Wildlife
7.

The Trust for the Methodist


Development of the First United
Methodist Church of Carson City,
Nevada

This is a new lease for a building being rented month to month to house the Office of the Military
Recruitment Office.

Department of Conservation
and Natural Resources
Division of State Lands on
behalf of the Nevada Army
National Guard
Lease
Description:

10/01/2010 09/30/2014

Silvercrest Properties, LLC

Department of Personnel
5.

$202,676

This is an extension of an existing lease to house the Department of Information Technology.

Office of the Military


4.

Wade and Monique Robison dba


Robinson Rental Properties

This is an extension of an existing lease to house the Rural Clinics Office.

Department of Information
Technology
Lease
Description:

AMOUNT

10/01/2010 09/30/2012

National Park Service

$61,635

This is new lease for boat slips on Lake Mead from the National Park Service.
Term of Lease:

11/09/20110 06/30/2015

CONTRACTS
BOE
#

DEPT
#
010

1.

Contract
Description:

STATE
AGENCY
GOVERNOR'S
OFFICE

CONTRACTOR
STEVE ROBINSON

FUNDING
SOURCE
GENERAL

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$14,001

SOLE SOURCE

To assist the Office of the Governor with transition planning, policies, procedures and guidance. This is an amendment
to the original contract, which assists the Office of the Governor with transition planning, policies, procedures and
guidance. This amendment extends the termination date from November 11, 2010 to January 14, 2011 and increases the
maximum amount from $9,999.00 to $24,000.00 due to the extended time of service.
Term of Contract:

10/11/2010 - 01/14/2011

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 3

Contract # 11632

BOE
#

DEPT
#

STATE
AGENCY

082

DEPARTMENT OF
ADMINISTRATION
- BUILDINGS AND
GROUNDS

2.
Contract
Description:

082
3.
Contract
Description:

082
4.
Contract
Description:

082
5.
Contract
Description:

083
6.
Contract
Description:

182
7.
Contract
Description:

CONTRACTOR
GLOR, INC. DBA
NEVADA OVERHEAD
DOOR CO.

FUNDING
SOURCE
FEE: BUILDINGS
& GROUNDS
BUILDING RENT
INCOME FEES

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$20,000

This is a new contract for repair and replacement of all types of overhead garage doors, on an as needed basis, at the
request and approval of a Buildings and Grounds designee.
Term of Contract:

Upon Approval - 10/31/2014

Consultant: NO

Contract # 11599

DEPARTMENT OF
ADMINISTRATION
- BUILDINGS AND
GROUNDS

KFC BUILDING
CONCEPTS, INC.

FEE: BUILDINGS
AND GROUNDS,
BUILDING RENT
INCOME FEES

$50,000

This is an amendment to the original contract, which provides general contracting services on an as needed basis. The
amendment increases the maximum amount from $250,000.00 to $300,000.00 for scheduled projects.
Term of Contract:

09/11/2007 - 09/30/2011

Consultant: NO

Contract # CONV4725

DEPARTMENT OF
ADMINISTRATION
- BUILDINGS AND
GROUNDS

OVERHEAD DOOR CO
OF SIERRA NV

FEE: BUILDINGS
& GROUNDS
BUILDING RENT
INCOME FEES

$20,000

This is a new contract for repair and replacement of all types of overhead doors, on an as needed basis, at the request and
approval of a Buildings and Grounds designee.
Term of Contract:

Upon Approval - 10/31/2014

Consultant: NO

Contract # 11598

DEPARTMENT OF
ADMINISTRATION
- BUILDINGS AND
GROUNDS

PREMIER PAINTING,
INC.

FEE: BUILDINGS
& GROUNDS
BUILDING RENT
INCOME FEES

$20,000

This is a new contract to provide painting and drywall services to various State buildings in the Las Vegas area, on an as
needed basis and at the request and approval of a Buildings & Grounds designee.
Term of Contract:

Upon Approval - 10/31/2014

Consultant: NO

Contract # 11515

DEPARTMENT OF
ADMINISTRATION
- PURCHASING COMMODITY
FOOD PROGRAM

HORIZON SNACK
FOODS

OTHER:
PROGRAM
FUNDS

$500,000

This is an amendment to the original contract which authorizes the Food Distribution Program to use USDA
commodities as ingredients to produce breakfast and lunch products for the National School Lunch Program. This
amendment increases the maximum amount from $500,000 to $1,000,000 due to an increased volume of product orders.
Term of Contract:

07/01/2009 - 06/30/2011

Consultant: NO

Contract # CONV6475

DEPARTMENT OF
INFORMATION
TECHNOLOGY FACILITY
MANAGEMENT COMPUTING

STORSERVER, INC.

FEE: FACILITY
FEES

$62,810

This is an amendment to the original contract, which provides 24/7 support, including product updates and
enhancements, and telephone support for STORServer enterprise backup hardware and software utilized in the Facility
Server Farm. This amendment extends the termination date from December 31, 2010 to December 31, 2011 and
increases the maximum amount from $146,569.00 to $209,379.00 due to the renewal for another year.
Term of Contract:

01/01/2008 - 12/31/2011

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 4

Contract # CONV4692

BOE
#

DEPT
#
190

8.
Contract
Description:

190
9.
Contract
Description:

190
10.
Contract
Description:

240
11.
Contract
Description:

300
12.
Contract
Description:

STATE
AGENCY
STATE PUBLIC
WORKS BOARD CORRECTIONS
CIPS Non-Exec

CONTRACTOR
ARRINGTON
WATKINS
ARCHITECTS

FUNDING
SOURCE
BONDS

AMOUNT
($132,811)

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

PROFESSIONAL
SERVICE

This is an amendment to the original contract, which provides professional architectural/engineering services for the
retrofit housing unit No. 11 at the High Desert State Prison, Phase V, Indian Springs, Nevada; SPWB Project No. 09C01; SPWB Contract No. 4875. This amendment decreases the contract amount from $498,055 to $365,244 as a result
of credits for bidding and administration due to a request by the Department of Corrections to cancel the project, along
with the Interim Finance committee order on 9/9/2010 to stop all work on the Retrofit Housing Unit 11 at the High
Desert State Prison, Phase V.
Term of Contract:

11/10/2009 - 06/30/2013

Consultant: NO

Contract # 10202

STATE PUBLIC
WORKS BOARD GENERAL 05 CIP FIRE SAFETY-NonExec

DEPARTMENT OF
CORRECTIONS

GENERAL 99%
HIGHWAY 1%

$48,000

PROFESSIONAL
SERVICE

This is a new cooperative agreement between the State of Nevada and the Nevada Department of Corrections (NDOC)
to oversee construction of CIP 05-S03 consistent with relevant code requirements and specifications and to pay the
overtime for NDOC for security and/or maintenance staff at the rate of $50 an hour. This amount includes overtime and
benefits. The total estimated cost for 24 weeks is $48,000.
Term of Contract:

Upon Approval - 03/17/2011

Consultant: NO

Contract # 11695

STATE PUBLIC
WORKS BOARD 1997 CIP
MILITARY-NonExec

KGA ARCHITECTURE

FEDERAL

$157,000

PROFESSIONAL
SERVICE

This is a new contract to provide professional architectural/engineering services to remodel the Existing Floyd Edsall
Training Center - Advance Planning, SPWB Project No. 10-A021; SPWB Contract No. 5665.
Term of Contract:

Upon Approval - 06/30/2014

Consultant: NO

Contract # 11603

OFFICE OF
VETERANS
SERVICES VETERANS' HOME
ACCOUNT

VITAL CARE
RESPIRATORY
(PRINCIPAL
MEDICAL
EQUIPMENT)

GENERAL

$31,000

This is an amendment to the original contract, which provides respiratory therapist and equipment and related services to
the Nevada State Veterans Home (NSVH). This amendment increases the maximum amount from $44,000 to $75,000
for the term of the contract, which was extended from 2 to 4 years in the prior amendment.
Term of Contract:

03/11/2008 - 01/31/2012

Consultant: NO

Contract # CONV5088

DEPARTMENT OF
EDUCATION ELEMENTARY &
SECONDARY
EDUCATION
TITLES II, V, & VI

WESTED

FEDERAL

($30,000)

SOLE SOURCE

This is an amendment to the original contract, which provides for the development of simulation based assessments,
field testing, running pilot tests, data collection and analysis. This amendment reduces the maximum amount from
$1,477,366 to $1,447,366 due to an error in the maximum amount on the original contract.
Term of Contract:

10/01/2008 - 09/30/2011

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 5

Contract # 11659

BOE
#

DEPT
#

STATE
AGENCY

400

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES DIRECTOR'S
OFFICE ADMINISTRATION

13.
Contract
Description:

402
14.
Contract
Description:

402
15.
Contract
Description:

403
16.

Contract
Description:

CONTRACTOR
CAPGEMINI
GOVERNMENT
SOLUTIONS

FUNDING
SOURCE
FEDERAL

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$400,000

SOLE SOURCE

This is a new contract to assist DHHS/State Health Information Technology (HIT) Coordinator in preparing the required
State HIT Strategic and Operational Plan to meet the requirements of Nevada's ARRA HITECH State Health
Information Exchange Cooperative Agreement.
Term of Contract:

11/09/2010 - 06/30/2011

Consultant: NO

Contract # 11647

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES AGING SERVICES
- SENIOR RX AND
DISABILITY RX

HEALTH SPRING,
INC.

OTHER:
TOBACCO
SETTLEMENT

$50,000

EXEMPT

This is a new contract for Nevada's two-part State Pharmaceutical Assistance Program (SPAP), known as Senior Rx and
Disability Rx. It is authorized by the State Legislature to subsidize the monthly premium on behalf of eligible members
who are enrolled in Medicare Part D prescription drug plans and Medicare Advantage plans with prescription drug
benefits.
Term of Contract:

01/01/2009 - 12/31/2013

Consultant: NO

Contract # 11569

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES AGING SERVICES
- SENIOR RX AND
DISABILITY RX

PENNSYLVANIA LIFE
INSURANCE
COMPANY

OTHER:
TOBACCO
SETTLEMENT
FUNDS

$200,000

EXEMPT

This is a new contract for Nevada's two-part State Pharmaceutical Assistance Program (SPAP), known as Senior Rx and
Disability Rx. It is authorized by the State Legislature to subsidize the monthly premium on behalf of eligible members
who are enrolled in Medicare Part D prescription drug plans and Medicare Advantage plans with prescription drug
benefits.
Term of Contract:

01/01/2010 - 12/31/2013

Consultant: NO

Contract # 11568

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES HEALTH CARE
FINANCING &
POLICY ADMINISTRATION

CLIFTON
GUNDERSON, LLP

GENERAL 50%
FEDERAL 50%

$2,776,433

This is an amendment to the original contract for a Certified Public Accounting firm to perform hospital compliance
audits. This amendment incorporates an expanded Scope of Work for additional audits and reviews, increases contract
authority from $2,172,700.80 to $4,949,133.80, and extends the contract term from August 31, 2011 to June 30, 2013.
Term of Contract:

09/01/2007 - 06/30/2013

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 6

Contract # CONV5034

BOE
#

DEPT
#

STATE
AGENCY

403

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES HEALTH CARE
FINANCING &
POLICY ADMINISTRATION

17.

Contract
Description:

18.

407

Contract
Description:

19.

408

Contract
Description:

CONTRACTOR
PUBLIC
KNOWLEDGE, LLC

FUNDING
SOURCE
GENERAL 10%
FEDERAL 90%

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$48,480

This is an amendment to the original contract which assists in developing an RFP and procures a vendor to takeover the
Medicaid Management Information System (MMIS). This amendment will provide for the vendor to work with the
Office of Health Information Technology (OHIT) to complete a Health Information Exchange (HIE) Gap Analysis in
Nevada as required to meet the Office of the National Coordinator for HIT (ONC) requirements for the ARRA HITECH
State HIE Cooperative Agreement and is an expansion of the recently completed Nevada HIT Statewide Assessment
(environmental scan) that was required by the grant.
Term of Contract:

07/01/2009 - 06/30/2011

Consultant: NO

Contract # CONV7154

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES WELFARE AND
SUPPORT
SERVICES - CHILD
ASSISTANCE AND
DEVELOPMENT

DIVISION OF CHILD
& FAMILY SVC

FEDERAL

$2,154,604

This is a new interlocal agreement to provide early childhood mental health services.
Term of Contract:

Upon Approval - 06/30/2014

Consultant: NO

Contract # 11250

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES MENTAL HEALTH
AND
DEVELOPMENTAL
SERVICES NORTHERN
NEVADA ADULT
MENTAL HEALTH
SERVICES

LOCUMTENENS.COM.
LLC

GENERAL

$1,331,200

PROFESSIONAL
SERVICE

This is a new contract to provide locum tenens services to Northern Nevada Adult Mental Health Services (NNAMHS)
Term of Contract:

Upon Approval - 06/30/2012

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 7

Contract # 11608

BOE
#

20.

DEPT
#

STATE
AGENCY

408

DEPARTMENT OF
HEALTH AND
HUMAN
SERVICES MENTAL HEALTH
AND
DEVELOPMENTAL
SERVICES DESERT
REGIONAL
CENTER

Contract
Description:

431
21.
Contract
Description:

431
22.
Contract
Description:

440
23.
Contract
Description:

440
24.
Contract
Description:

CONTRACTOR
BRIMONT
CONSTRUCTION

FUNDING
SOURCE
GENERAL 50.2%
FEDERAL 49.8%

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$17,000

This is a new contract to replace up to fifteen (15) windows in Building 1300.


Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11563

ADJUTANT
GENERAL AND
NATIONAL
GUARD MILITARY

CAPITAL CONTROL
SYSTEMS, INC.

FEDERAL

$11,400

This is a new contract to install Heating Ventilation Air Conditioning in the Secret Internet Protocol Router Network
(SIPRNET) office area in the Office of the Adjutant General facility.
Term of Contract:

Upon Approval - 02/10/2011

Consultant: NO

Contract # 11657

ADJUTANT
GENERAL AND
NATIONAL
GUARD MILITARY

H&K ARCHITECTS

FEDERAL

$94,400

PROFESSIONAL
SERVICE

This is a new contract to provide Type A and B services for the design of the apron replacement at the Army Aviation
Support Facility (AASF) airfield to include all necessary documentation.
Term of Contract:

Upon Approval - 06/01/2011

Consultant: NO

Contract # 11650

DEPARTMENT OF
CORRECTIONS CORRECTIONAL
PROGRAMS

BOARD OF REGENTS,
UNIVERSITY OF
NEVADA, LAS VEGAS

OTHER: GOING
HOME
PREPARED
GRANT

$30,061

This is a new intrastate interlocal agreement to conduct an outcome evaluation to examine the impact of program
participation on a variety of outcomes, including recidivism.
Term of Contract:

Upon Approval - 12/31/2011

Consultant: NO

Contract # 11437

DEPARTMENT OF
CORRECTIONS CORRECTIONAL
PROGRAMS

RIDGE HOUSE
INCORPORATED

GENERAL 25%
FEDERAL 75%

$30,000

This is an amendment to the original contract, which provides mental health and substance abuse evaluation and
counseling services for inmates. This amendment increases the maximum amount from $9,999 to $39,999 to provide
services to additional inmates.
Term of Contract:

09/18/2009 - 06/30/2013

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 8

Contract # 10531

BOE
#

DEPT
#

STATE
AGENCY

440

DEPARTMENT OF
CORRECTIONS LOVELOCK
CORRECTIONAL
CENTER

25.
Contract
Description:

590
26.
Contract
Description:

27.

611
Contract
Description:

650
28.
Contract
Description:

650
29.
Contract
Description:

650
30.
Contract
Description:

CONTRACTOR
CUMMINS ROCKY
MOUNTAIN

FUNDING
SOURCE
GENERAL

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$20,311

This is an amendment to the original contract, which provides generator maintenance at Lovelock Correctional Center.
This amendment increases the maximum amount from $48,765.01 to $69,075.86 due to emergency repairs that need to
be completed on generator #1.
Term of Contract:

10/14/2008 - 06/30/2012

Consultant: NO

Contract # CONV5810

RENEWABLE
ENERGY &
ENERGY
EFFICIENCY
AUTHORITY

BOARD OF REGENTS
OBO NEVADA
SYSTEM OF HIGHER
EDUCATION, UNR

FEDERAL

$347,504

This is a new contract to implement the 2009 International Energy Conservation Code (IECC) on a statewide basis and
reach 90% compliance by 2017; develop a curriculum for target focused training; develop a database of approved unbuilt
residential and commercial projects in Clark County and Washoe County; and develop a five-year strategic plan with a
continuous-improvement component.
Term of Contract:

11/09/2010 - 06/30/2011

Consultant: NO

Contract # 11702

GAMING
CONTROL BOARD

SIERRA
PSYCHOLOGICAL
ASSOCIATES, LLC

GENERAL

$15,000

This is a new contract to provide pre-employment psychological screenings.


Term of Contract:

Upon Approval - 09/30/2012

Consultant: NO

Contract # 11665

DEPARTMENT OF
PUBLIC SAFETY PAROLE BOARD

BOARD OF REGENTS
- SCS

GENERAL

$70,992

This is a new contract to provide video conferencing connectivity for the Parole Board provided by the Nevada System
of Higher Education (NSHE).
Term of Contract:

07/01/2010 - 06/30/2013

Consultant: NO

Contract # 10990

DEPARTMENT OF
PUBLIC SAFETY HIGHWAY
SAFETY PLAN &
ADMINISTRATION

BRAZOS
TECHNOLOGY

FEDERAL

$1,966,639

This is a new contract to update and host the Department of Public Safety-Office of Traffic Safety, Nevada Citation and
Accident Tracking System (NCATS).
Term of Contract:

11/09/2010 - 11/09/2014

Consultant: NO

Contract # 11628

DEPARTMENT OF
PUBLIC SAFETY CRIMINAL
HISTORY
REPOSITORY

INTEGRATED
BIOMETRIC
TECHNLGY SVCS,
LLC DBA IBT

FEE: FEES FOR


SERVICES BY
USERS REVENUE
CONTRACT

$2,000,000

SOLE SOURCE

This is a new contract to maintain a single channeling service of electronic "applicant" transmissions to DPS Records
Bureau in Carson City, NV, for all DPS-approved local government and private agencies, including fingerprinting sites,
throughout the State to continue efficient processing of applicant fingerprinting-based background checks required by
State statute.
Term of Contract:

Upon Approval - 11/30/2012

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 9

Contract # 11651

BOE
#

DEPT
#

STATE
AGENCY

650

DEPARTMENT OF
PUBLIC SAFETY CRIMINAL
HISTORY
REPOSITORY

31.
Contract
Description:

32.

702
Contract
Description:

33.

702
Contract
Description:

34.

702
Contract
Description:

35.

702
Contract
Description:

36.

702
Contract
Description:

702
37.
Contract
Description:

CONTRACTOR
INTEGRATED
BIOMETRIC
TECHNLGY SVCS,
LLC DBA IBT

FUNDING
SOURCE
OTHER: COURT
ASSESSMENTS

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$35,050

SOLE SOURCE

This is an amendment to the original contract, which provides conversion scanning of manual criminal juvenile
fingerprint cards to an electronic format and provides temporary dynamic storage of the electronic data. This amendment
extends the termination date from June 30, 2012 to June 30, 2013 and increases the maximum amount from $9,950.00 to
$45,000.00 due to a continuing volume of manual juvenile fingerprint cards.
Term of Contract:

06/28/2010 - 06/30/2013

Consultant: NO

Contract # 11139

DEPARTMENT OF
WILDLIFE WILDLIFE CIPNon-Exec

KIMLEY HORN &


ASSOCIATES, INC.

BONDS: Q-1

$249,802

This is a new contract to create emergency action plans for six dams owned by the Nevada Department of Wildlife.
Term of Contract:

Upon Approval - 11/08/2011

Consultant: NO

Contract # 11625

DEPARTMENT OF
WILDLIFE TROUT STAMP
PROGRAM

HYDRO RESOURCES WEST, INC.

OTHER: TROUT
STAMPS 25%
FEDERAL 75%

$250,000

This is a new contract for a replacement well and related work at the Mason Valley Fish Hatchery.
Term of Contract:

10/04/2010 - 06/30/2011

Consultant: NO

Contract # 11619

DEPARTMENT OF
WILDLIFE HERITAGE-NonExec

FRATERNITY OF THE
DESERT BIGHORN

OTHER:
HERITAGE
TRUST
ACCOUNT

$24,000

This is a new contract for survey, maintenance and repair of big game water guzzlers.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11377

DEPARTMENT OF
WILDLIFE HERITAGE-NonExec

HUNTER'S ALERT,
INC.

OTHER:
HERITAGE
TRUST
ACCOUNT

$86,103

This is a new contract to provide predator removal to enhance the mule deer population.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11646

DEPARTMENT OF
WILDLIFE HERITAGE-NonExec

NEVADA ALLIANCE 4
WILDLIFE

OTHER:
HERITAGE
TRUST

$115,000

This is a new contract to provide predator removal to enhance mule deer and sage grouse populations.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11649

DEPARTMENT OF
WILDLIFE OBLIGATED
RESERVE

BUREAU OF LAND
MANAGEMENT

OTHER: MINING
ASSESSMENT
43.8% FEDERAL
56.2%

$20,000

This is an amendment to the original contract for selectively removing juniper. This amendment extends the termination
date from December 31, 2010 to December 31, 2011, and increases the maximum amount from $60,000 to $80,000.
Term of Contract:

11/13/2007 - 12/31/2011

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 10

Contract # CONV4712

BOE
#

DEPT
#

STATE
AGENCY

702

DEPARTMENT OF
WILDLIFE OBLIGATED
RESERVE

38.
Contract
Description:

709
39.

Contract
Description:

709
40.

Contract
Description:

709
41.

Contract
Description:

CONTRACTOR
NEVADA DIVISION
OF FORESTRY

FUNDING
SOURCE
OTHER:
HABITAT
CONSERVATION
FEES

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$10,000

This is a new contract for habitat improvements at the Steptoe Valley Wildlife Management Area and the Lockes Ranch
property.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11609

DEPARTMENT OF
CONSERVATION
& NATURAL
RESOURCES ENVIRONMENTAL
PROTECTION WASTE
MANAGEMENT
AND FEDERAL
FACILITIES

SOUTHERN NEVADA
HEALTH DISTRICT

FEE:
PETROLEUM
FUND 70%
FEDERAL 30%

$20,000

This is an amendment to the original interlocal agreement, which provides the funds to implement the Leaking
Underground Storage Tank (LUST) Program in Clark County. This amendment increases the maximum amount from
$680,000 to $700,000 for a one time increase to provide additional funds for personnel for only the LUST program in
Clark County.
Term of Contract:

07/01/2009 - 06/30/2013

Consultant: NO

Contract # CONV6024

DEPARTMENT OF
CONSERVATION
& NATURAL
RESOURCES ENVIRONMENTAL
PROTECTION WASTE
MANAGEMENT
AND FEDERAL
FACILITIES

WASHOE COUNTY
HEALTH DISTRICT

FEE:
PETROLEUM
FUND 60%
FEDERAL 40%

$30,000

This is an amendment to the original interlocal agreement, which provides funds to implement the Leaking Underground
Storage Tank (LUST) program for Washoe County. This amendment increases the maximum amount from $748,000 to
$778,000 for a one time increase to provide training, travel, GPS unit for field activities and reference materials for the
LUST program in Washoe County.
Term of Contract:

07/01/2009 - 06/30/2013

Consultant: NO

Contract # CONV6019

DEPARTMENT OF
CONSERVATION
& NATURAL
RESOURCES ENVIRONMENTAL
PROTECTION STATE
REVOLVING
FUND
ADMINISTRATION

PIPER JAFFRAY & CO

FEDERAL

$150,000

This is a new contract for financial advisement services for the State Revolving Funds. These funds are the Clean Water
Revolving Fund, NRS 445A.060 - 160 and the Drinking Water State Revolving Fund, NRS 445A.200-295.
Term of Contract:

01/01/2011 - 12/31/2015

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 11

Contract # 11618

BOE
#

DEPT
#

STATE
AGENCY

901

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION
- BLIND BUSINESS
ENTERPRISE
PROGRAM

42.
Contract
Description:

901
43.

Contract
Description:

902
44.
Contract
Description:

902
45.
Contract
Description:

CONTRACTOR
FLEET &
INDUSTRIAL SUPPLY
CENTER

FUNDING
SOURCE
OTHER:
REVENUE
CONTRACT

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$836,232

EXEMPT

This is an amendment to the original revenue contract, which provides full food service support at the Naval Air Station
in Fallon, Nevada. The purpose of this amendment is to increase the contract amount from $1,692,178.10 to
$2,528,410.10 for the term of the contract.
Term of Contract:

10/01/2008 - 09/30/2011

Consultant: NO

Contract # CONV5816

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION
- SERVICES TO
THE BLIND &
VISUALLY
IMPAIRED

DISABLED MOBILITY
SYSTEMS, LLC

GENERAL 21.3%
FEDERAL 78.7%

$225,000

This is a new contract to provide for modification and conversion of new and used vehicles for vocational rehabilitation
clients as follows: structural vehicle modifications; installation of mobility equipment and devices including customized
and advanced adaptive driving equipment and controls; installation of high tech driving systems; provide adjustments to
fit required equipment to specific needs; and provide equipment repair services as needed.
Term of Contract:

Upon Approval - 06/30/2012

Consultant: NO

Contract # 11550

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION
- EMPLOYMENT
SECURITY

CHR, INC.

FEDERAL

$150,000

This is a new contract to assist in developing strategies to strengthen and expand the role of faith-based organizations in
addressing workforce barriers and other issues that prevent special populations of job seekers from securing meaningful
employment.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11645

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION
- EMPLOYMENT
SECURITY

NEVADAWORKS

FEDERAL

$75,000

This is a new interlocal agreement to provide Nevadaworks incentive funds authorized under the Workforce Investment
Act (WIA) of 1998, CFR part 652 et al. Governor's Reserve funds, approved by the State Workforce Board on August
30, 2010, for staff incentive, contractor performance awards, and administration and board initiatives.
Term of Contract:

Upon Approval - 06/30/2012

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 12

Contract # 11604

BOE
#

DEPT
#

STATE
AGENCY

902

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION
- EMPLOYMENT
SECURITY

46.
Contract
Description:

908
47.

Contract
Description:

950

CONTRACTOR
SOUTHERN NEVADA
WORKFORCE
INVESTMENT BOARD

BDC
49.
Contract
Description:

BDC
50.
Contract
Description:

FEDERAL

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$75,000

This is a new interlocal agreement to provide incentive funds authorized under the Workforce Investment Act (WIA) of
1998, CFR part 652 et al. Governor's Reserve funds, approved by the State Workforce Board on August 30, 2010, for
staff incentive, contractor performance awards, and administration and board initiatives.
Term of Contract:

Upon Approval - 06/30/2012

Consultant: NO

Contract # 11605

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION
ADMINISTRATIVE
SERVICES RESEARCH &
ANALYSIS

COUNCIL FOR
COMMUNITY &
ECONOMIC
RESEARCH DBA
C2ER

FEDERAL

$78,867

SOLE SOURCE

This is a new contract to provide project management and subject matter expertise to the Projections Managing
Partnership in the development of "green" jobs labor market information.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11613

PUBLIC
EMPLOYEES
BENEFITS
PROGRAM

EXTEND HEALTH

OTHER: 67%
STATE SUBSIDY
AND 33%
PREMIUM
REVENUE

$1,555,000

48.
Contract
Description:

FUNDING
SOURCE

PROFESSIONAL
SERVICE

This is a new contract to provide individual market medicare exchange and licensed broker services of Medicare plans.
This vendor offers Medicare retiree benefit counseling services, education and assistance in choosing a Medicare Plan
that best suits each retirees needs.
Term of Contract:

Upon Approval - 06/30/2015

Consultant: NO

Contract # 11666

LICENSING
BOARDS &
COMMISSIONS OSTEOPATHIC
MEDICINE

THE GRESH GROUP,


INC.

FEE: LICENSING
FEES

$33,000

This is an amendment to the original contract which provides lobbying services and representational services at all
committee/subcommittee meetings regarding the continuation of quality osteopathic medical services to Nevada citizens
and to assure passage of the appropriate laws enabling Nevada to have a continuous supply of qualified osteopathic
physicians and assist the board with the preparation and passage of bill draft requests at the next legislative session. This
amendment extends the termination of the contract from December 31, 2010 to December 31, 2011 and increases the
maximum amount from $21,000 to $54,000.
Term of Contract:

Upon Approval - 12/31/2011

Consultant: NO

Contract # 10417

LICENSING
BOARDS &
COMMISSIONS OCCUPATIONAL
THERAPY

PAULA BERKLEY
AND ASSOCIATES

FEE: LICENSING
FEES

$16,000

This is a new contract to provide legislative bill tracking, representation and lobbying services for the Board of
Occupational Therapy.
Term of Contract:

11/10/2010 - 09/30/2011

Consultant: NO

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 13

Contract # 11644

*9.

MASTER SERVICE AGREEMENT


BOE
#

DEPT
#

STATE
AGENCY
VARIOUS STATE
AGENCIES

MSA
MSA
1.

EASTER SEALS
SOUTHERN NEVADA

OTHER:
VARIOUS

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE EXEMPTION

$500,000

EXEMPT

This is a new contract to provide labor services such as shredding and document destruction, mailing services, packaging
and assembly, sewing, production of promotional material, poly-bagging and shrink wrapping by persons with
disabilities.

Contract
Description:

Term of Contract:

10.

FUNDING
SOURCE

CONTRACTOR

12/01/2010 - 10/31/2012

Consultant: NO

Contract # 11611

INFORMATION ITEMS
A.

BOE
MTG DEPT #
DATE

Status of Contracts Pending Nevada State Business Licenses as of September


9, 2010 Board of Examiners meeting
STATE AGENCY

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - HEALTH WIC FOOD
SUPPLEMENT

406
9/9/10
Contract
Description:

704
9/9/10
Contract
Description:

CONTRACTOR
OPEN DOMAIN, INC.

FUNDING
SOURCE
FEDERAL

AMOUNT
$242,825

Compliant

This is an amendment to the original contract, which provides technological support to the Women, Infants and Children (WIC)
Program. This amendment increases the maximum amount of the contract from $677,975 to $920,800 due to additional
programming hours and an enhanced server system.
Term of Contract:

10/01/2007 - 09/30/2011

Consultant: NO

Contract # CONV4811

DEPARTMENT OF
CONSERVATION &
NATURAL RESOURCES PARKS - MAINTENANCE
OF STATE PARKS-NonExec

4-D PLUMBING &


BUILDERS' SUPPLY, INC.

OTHER:
UTILITY
SURCHARGE

$74,700

Compliant

This is a new contract to provide on-call services for emergency well problems at state parks in the southern region of Nevada.
Term of Contract:

Upon Approval - 06/30/2013

Consultant: NO

Contract # 11489

*Status must be Compliant, Withdrawn, or Unresolved


B.

*STATUS

Department of Conservation and Natural Resources Division of State


Lands

Pursuant to NRS Chapters 111, Statues of the Nevada, 1989 at page 263, the Division of State
Lands is required to provide the Board of Examiners quarterly reports regarding lands or
interests in lands transferred, sold, exchanged or leased under the Tahoe Basin Act program.
Also, pursuant to Chapter 355, Statues of Nevada, 1993, at page 1153 the agency is to report
quarterly on the status of real property or interests in real property transferred under the Lake
Tahoe Mitigation Program. This submittal reports on program activities for the fiscal quarter
ending September 30, 2010 (reference NRS 321.5954).
Board of Examiners Meeting
November 9, 2010 - Agenda
Page 14

C.

1st Quarter Overtime Reports

11.

BOARD MEMBERS COMMENTS/PUBLIC COMMENTS

*12.

ADJOURNMENT

Notice of this meeting was posted in the following locations:


Blasdel Building, 209 E. Musser St., Carson City, NV
Capitol Building, 101 N. Carson St., Carson City, NV
Legislative Building, 401 N. Carson St., Carson City, NV
Nevada State Library and Archives, 100 Stewart Street, Carson City, NV
Notice of this meeting was emailed for posting to the following location:
Capitol Police, Grant Sawyer State Office Building, 555 E. Washington Ave, Las Vegas, NV
Hadi Sadjadi: hsadjadi@dps.state.nv.us
Notice of this meeting was posted on the following website:
http://budget.state.nv.us/
We are pleased to make reasonable accommodations for members of the public who are disabled
and would like to attend the meeting. If special arrangements for the meeting are required,
please notify The Department of Administration at least one working day before the meeting at
(775) 684-0222 or you can fax your request to (775) 684-0260.

Board of Examiners Meeting


November 9, 2010 - Agenda
Page 15

MINUTES
MEETING OF THE BOARD OF EXAMINERS
October 12, 2010
The Board of Examiners met on October 12, 2010, in the Annex on the second floor of the
Capitol Building, 101 N. Carson St., Carson City, Nevada, at 9:00 a.m. Present were:
Members:
Governor Jim Gibbons
Attorney General Catherine Cortez Masto
Secretary of State Ross Miller
Clerk Andrew K. Clinger
Others Present:
Susan Stewart, Attorney Generals Office
Gus Nunez, State Public Works Board
B.J. Sullivan, Clark and Sullivan Constructors Inc.
Peggy Martin, Department of Health and Human Services, Division of Health Care Financing
and Policy
Justin Luna, Department of Health and Human Services, Division of Health Care Financing and
Policy
Lisa Young, Department of Public Safety, Records and Technology Division
Patrick Conmay, Department of Public Safety, Records and Technology Division
Catherine Kraus, Department of Public Safety, Records and Technology Division
Jason Holm, Department of Health and Human Services, Division of Welfare and Supportive
Services
Mike Worman, Department of Health and Human Services, Division of Welfare and Supportive
Services
Keith Wells, Department of Administration, Motor Pool Division
Tammy Moffitt, Department of Employment, Training and Rehabilitation
Mechelle Merrill, Department of Employment, Training and Rehabilitation
Lori Myer, Department of Business and Industry, Division of Industrial Relations
Caren Jenkins, Commission on Ethics
Donna Rivers, Public Employee Benefits Program
Bill Anderson, Department of Employment, Training and Rehabilitation
Tamara Nash, Department of Employment, Training and Rehabilitation
Brenda Ford, Department of Employment, Training and Rehabilitation
Miles Celio, Office of the Military
Katie Armstrong, Attorney Generals Office
Jim Spencer, Attorney Generals Office
Evan Dale, Department of Administration, Administrative Services Division
Press:
Cy Ryan, Las Vegas Sun
Ed Vogel, Las Vegas Review Journal

Board of Examiners Meeting


October 12, 2010 Minutes
Page 1

*1.

APPROVAL OF THE SEPTEMBER


EXAMINERSMEETING MINUTES

9,

2010

BOARD

OF

Clerks Recommendation: I recommend approval.


Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: Good morning everyone. The Board of Examiners meeting scheduled for today,
October 12, 2010 at 10:00 a.m. will come to order. Mr. Clerk for the record note the presence of
the Secretary of State, the Attorney General in Las Vegas, and the Governor by phone, so all
members are present. We have a very brief agenda this morning; we will begin with agenda item
number 1 which is approval of the September 9, 2010 special Board of Examiners meeting
minutes. Any corrections or comments for the record?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: It has been moved for approval by the Secretary of State and seconded by the
Attorney General. Any comments or questions with regard to the motion? Hearing none, all
those in favor signify by saying aye. Let the record reflect that the September 9, 2010 Board of
Examiners meeting minutes passed unanimously.

*2. REQUEST FOR GENERAL FUND ALLOCATION FROM THE


INTERIM FINANCE COMMITTEE (IFC) CONTINGENCY FUND
Pursuant to NRS 353.268, an agency or officer shall submit a request to the State Board of
Examiners for an allocation by the Interim Finance Committee from the Contingency Fund.
A.

Office of the Governor Ethics Commission $4,300.00

The Ethics Commission is requesting an allocation from the Interim Finance Committee
Contingency Fund in the amount of $4,300 to provide funding for the costs for filing a petition
for writ of certiorari associated with an appeal to the US Supreme Court.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: We move on to agenda item number 2 which it the request for general fund
allocation from the Interim Finance Committee Contingency Fund. 2A is for the Office of the
Governor in the amount of $4,300. Mr. Clerk.
Clerk: Thank you Governor. Item 2A on the agenda is a request from the Ethics Commission
for an allocation in the amount of $4,300 from the IFC Contingency Fund. The Nevada
Board of Examiners Meeting
October 12, 2010 Minutes
Page 2

Commission on Ethics wishes to appeal the recent Supreme Court opinion in Carrigan v.
Commission on Ethics. The request before the Board today will provide funding for the costs for
filing a petition for writ of certiorari associated with an appeal to the US Supreme Court. The
University of Virginia has agreed to litigate the case pro bono, so all the Commission is asking
for is funding for costs associated with printing and filing the petition.
Governor: Are there any comments or questions with regard to agenda item 2?
Secretary of State: Move for approval.
Attorney General: Second the motion.
Governor: It has been moved for approval by the Secretary of State and seconded by the
Attorney General. Any comments or questions with regard to the motion? Hearing none, all
those in favor signify by saying aye. Let the record reflect that agenda item number 2 passed
unanimously.

*3.

REQUEST TO WRITE OFF BAD DEBT

NRS 353C.220 allows agencies, with approval of the Board of Examiners, to write off bad debts
deemed uncollectible.
A.

Public Employee Benefits Program $384.41

Public Employees Benefits Program (PEBP) is requesting authority to write off debt that totals
$384.41. The reported debt is specifically related to participant health insurance premiums. One
account represents a deceased participant and three accounts represent collection fees deducted
from amounts collected from the Controllers Office.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: Move on now to agenda item number 3 which is a request to write off bad debt, Mr.
Clerk.
Clerk: Thank you Governor. This is a request to write off bad debt for the Public Employee
Benefits Program in the amount of $384.41. The reported debt is specifically related to
participant health insurance premiums. One account represents a deceased participant and three
accounts represent collection fees deducted from amounts collected from the Controllers Office.
Governor: Are we going to do both 3A and 3B together or separately?
Clerk: We can do those together Governor if you would like.
Governor: Are there any objections to doing both of these items together?

Board of Examiners Meeting


October 12, 2010 Minutes
Page 3

Secretary of State: Governor, I do have some questions with regards to 3B.


Governor: Okay. Are there any comments or questions in regard to agenda item 3A?
Secretary of State: I move for approval of agenda item 3A.
Attorney General: I will second the motion.
Governor: It has been moved for approval by the Secretary of State and seconded by the
Attorney General. Any comments or questions with regard to the motion? Hearing none, all
those in favor signify by saying aye. Let the record reflect that agenda item 3A passed
unanimously.
B.

Department of Public Safety Records and Technology Division $3,197.50

The Division is requesting approval to write-off outstanding debts owed by past due vendors
which exceed $50.00. The total amount of this request is $3,197.50.
Clerks Recommendation: I recommend approval.
Motion By: Governor
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: We will move on now to agenda item 3B, Mr. Clerk.


Clerk: Thank you Governor. Item 3B is for the Department of Public Safety, Records and
Technology Division with the request to write off bad debt in the amount of $3,197.50. The
Division is requesting approval to write-off outstanding debts owed by past due vendors which
exceed $50.00. This write off is pertaining to outstanding Civil Applicant Background Checks
and Brady Point of Sale Accounts and the Department of Public Safety has determined that the
debt is impractical to collect.
Governor: Are there any questions with regard to agenda item 3B?
Secretary of State: Yes I have a few comments Governor. It looks like we have a few of these
accounts pending on file in our office. Two of them are actually in active status. The Ayala Bay
Corporation and the Our Home Adult Living are in good standing and have paid the appropriate
fees. We have different contact information than what is reflected in the packet. I am concerned
that all of the evidence is not exhausted even though it is not a lot of money. I would ask that
you go back and try to collect the money using the contacts that we have in our office. I would
further ask, we havent had a chance to ask the Attorney Generals Office, but what we would
like to know is if an entity has defaulted or is delinquent with a balance that they owe to the
State, is there any basis to put a notation in our records or is there any way to revoke their charter
or could detect that their status is in good standing in our office?
Governor: Maybe we could ask that this be brought before the next Board of Examiners
meeting.

Board of Examiners Meeting


October 12, 2010 Minutes
Page 4

Secretary of State: I know that a somewhat in-depth legal analysis will need to be done in
order to go through that. I dont expect them to get back to us by tomorrow, but maybe by the
next Board of Examiners meeting they could get back to us with some responses to these
questions.
Katie Armstrong: We can do that.
Governor: At this point in time I would like to make a motion to withdraw agenda item 3B and
put it on the agenda for the next Board of Examiners meeting.
Attorney General: I will second the motion.
Governor: Any comments or questions with regard to the motion? Hearing none, all those in
favor signify by saying aye. Let the record reflect that agenda item 3B has been withdrawn.

*4.

STATE VEHICLE PURCHASE

Pursuant to NRS 334.010, no automobile may be purchased by any department, office, bureau,
officer or employee of the State without prior written consent of the State Board of Examiners.
A.

Department of Administration Motor Pool Division $840,000.00

The Motor Pool Division is requesting approval to purchase 35 vehicles, not to exceed $840,000.
This request replaces motor pool vehicles assigned to various agencies on a long-term basis and
was approved by the 2009 Legislature.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: We move on now to agenda item number 4 which is state vehicle purchases, Mr.
Clerk.
Clerk: Thank you Governor. Item 4A is a request from the Department of Administration,
Motor Pool Division not to exceed $840,000. The Motor Pool Division is requesting approval to
purchase 35 vehicles. This request replaces motor pool vehicles assigned to various agencies on
a long-term basis. The funding for this was approved by the 2009 Legislature. The second item
on the list is for the Commission on Mineral Resources. They are requesting permission to
purchase a vehicle is the amount of $35,173. The Division of Minerals is requesting the ability
to purchase a ton, 4 wheel-drive pickup. The Division was legislatively approved to replace
one vehicle and the vehicle that will be replaced is a 2002 ton, 4 wheel-drive pickup with
104,000 miles.
Governor: Any comments or questions in regard to either of the items?
Secretary of State: I move for approval of both agenda items 4A and 4B.

Board of Examiners Meeting


October 12, 2010 Minutes
Page 5

Attorney General: I second the motion.


Governor: Both agenda items 4A and 4B have been moved for approval by the Secretary of
State and seconded by the Attorney General. Any comments or questions with regard to the
motion? Hearing none, all those in favor signify by saying aye. Let the record reflect that
agenda item number 4 has passed unanimously.
B.

Commission on Mineral Resources Division of Minerals $35,173.00

The Division of Minerals is requesting permission to purchase one ton, 4 wheel-drive pickup
at approximately $35,173. The division is legislatively approved to replace one vehicle in FY
11. The requested vehicle will replace an existing 2002 ton, 4 wheel-drive pickup with
104,000 miles.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

*5.

Seconded By:

Vote:

VICTIMS OF CRIME PROGRAM (VOCP) APPEAL

Pursuant to NRS 217.117 Section 3, the Board may review the case and either render a decision
within 15 days of the Board meeting; or, if they would like to hear the case with the appellant
present, they can schedule the case to be heard at their next meeting.
A.

Fidel Mesa
Mr. Mesa is appealing the denial of his application for VOCP assistance
due to a late filed application and a confirmation of legal residency.

Clerks Recommendation: The report recommended denial of the appeal.


Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: We move on now to agenda item number 5 which is a Victims of Crime Program
appeal, Mr. Clerk.
Clerk: Thank you Governor. This is an appeal by Mr. Fidel Mesa. Mr. Mesa is appealing the
denial of his application for VOCP assistance. His application was denied for two reasons.
First, his application was submitted two years after the date of the crime. Secondly, Mr. Mesa
has not provided sufficient proof of his legal status.
Governor: Are there any questions or comments with regard to agenda item number 5?
Secretary of State: I move to deny the appeal and uphold the findings of the Victims of Crime
Program.
Governor: There is a motion before the Board, is there a second?
Board of Examiners Meeting
October 12, 2010 Minutes
Page 6

Attorney General: I will second the motion.


Governor: Any comments or questions with regard to the motion? Hearing none, all those in
favor signify by saying aye. Let the record reflect that the motion to deny the appeal and uphold
the VOCP recommendation was passed unanimously.

*6.

LEASES

Three statewide leases were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: Moving on to agenda item number 6 which are leases, Mr. Clerk.
Clerk: Thank you Governor. There are three leases before the Board this morning for review
and approval.
Governor: Any comments or questions with regard to any of the leases?
Secretary of State: Move for approval of the three leases.
Attorney General: Second the motion.
Governor: It has been moved for approval by the Secretary of State and seconded by the
Attorney General. Any comments or questions with regard to the motion? Hearing none, all
those in favor signify by saying aye. Let the record reflect that agenda item number 6 passed
unanimously. I have submitted my written disclosures for the record.

*7.

CONTRACTS

Sixty-seven independent contracts were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: We move now to agenda item number 7 which are contracts, Mr. Clerk.
Clerk: Thank you Governor. There are sixty-seven independent contracts on the agenda this
morning for the Boards consideration. The Public Works Board has requested that contract
number 17 be withdrawn from the agenda.
Governor: Number 17 is Public Works Board for the JBA Consulting Engineers contract?
Clerk: That is correct.
Board of Examiners Meeting
October 12, 2010 Minutes
Page 7

Governor: Are there any comments or questions on any of the contracts other than number 17?
Secretary of State: I am concerned about contract number 11. The contractors name is TNS,
we could not locate this name anywhere in our system. I understand that this is an amendment to
the original contract, but I still believe that they need to be in good standing with our office. I do
not have a problem approving it as we have done previously. I just ask that this is brought back
as an information item to show compliance. I would also add that maybe an easier way of doing
this in the future is to have these individual contractors or entities provide their Nevada Business
ID. That is now issued by our office. The Department of Taxation is also using the Nevada
Business ID. That will be a unique identifier to identify all entities. Sometimes they file with
different entity names such as doing business as or legal entity with our office and by
providing that number will help determine if they are compliant. I think that is going to be the
easiest way for us Governor that is just my request.
Clerk: I have a question Governor. If you look on item number 11 in the detailed packet, I just
want to clarify. If you look at the contract summary form there is a field at the top right hand
corner for the Nevada Business ID. I am not sure if the Secretary of State was referring to a
different entity number, but they are on the contract summary.
Governor: I do see now that they have what appears to be a Nevada Business ID. If this is the
case, unless there are any other questions, we can either move on or did you still want this as an
information item on the next meetings agenda?
Secretary of State: No, that seems to be the case Governor. We will move on, thank you.
Governor: Are there any other questions with regard to the contracts?
Secretary of State: I move for approval of the sixty-seven contracts with the exception of
number 17.
Governor: The Secretary of State moved for the approval of the sixty-seven contracts under
agenda item number 7 with the exception of number 17. Is there a second?
Attorney General: I will second the motion.
Governor: Attorney General seconded the motion. Are there any comments or questions with
regard to the motion? Hearing none, all those in favor signify by saying aye. Let the record
reflect that agenda item number 7 passed unanimously.

*8.

MASTER SERVICE AGREEMENTS

Five master service agreements were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State

Seconded By: Attorney General

Comments:
Board of Examiners Meeting
October 12, 2010 Minutes
Page 8

Vote: 3-0

Governor: We move now to agenda item number 8 which are master service agreements, Mr.
Clerk.
Clerk: Thank you Governor. There are five master service agreements that were submitted to
the Board for review and approval.
Governor: Is there any member of the Board wishing to make a comment or question in regard
to any of the master service agreements?
Secretary of State: Move for approval.
Governor: There is a motion for approval is there a second?
Attorney General: I second the motion.
Governor: Seconded by the Attorney General. Are there any comments or questions with
regard to the motion? Hearing none, all those in favor signify by saying aye. Let the record
reflect that agenda item number 8 has passed unanimously.

9.

INFORMATION ITEM
A.

BOE
MTG DEPT #
DATE
051

Status of Contracts Pending Nevada State Business Licenses as of


September 9, 2010 Board of Examiners meeting
STATE AGENCY

CONTRACTOR

TREASURER'S OFFICE COLLEGE


SAVINGS
TRUST

PUTNAM
INVESTMENT
MANAGEMENT, LLC

9/9/10
Contract
Description:

406
9/9/10
Contract
Description:

DEPT #

OTHER:
FEES FROM
ACCOUNT
REVENUES

AMOUNT
$5,450,000

*STATUS
Compliant

This is a new contract and the vendor will service as program manager and investment manager for an advisor-sold 529 savings
plan.
Term of Contract:

Upon Approval - 09/30/2015

Consultant: NO

Contract # 11510

DEPARTMENT
OF
HEALTH AND HUMAN
SERVICES - HEALTH WIC
FOOD
SUPPLEMENT

OPEN DOMAIN, INC.

FEDERAL

$242,825

Compliant

This is an amendment to the original contract, which provides technological support to the Women, Infants and Children (WIC)
Program. This amendment increases the maximum amount of the contract from $677,975 to $920,800 due to additional
programming hours and an enhanced server system.
Term of Contract:

BOE
MTG

FUNDING
SOURCE

STATE AGENCY

10/01/2007 - 09/30/2011

CONTRACTOR
Board of Examiners Meeting
October 12, 2010 Minutes
Page 9

Consultant: NO

FUNDING

Contract # CONV4811

AMOUNT

DATE

SOURCE
DEPARTMENT
OF
HEALTH AND HUMAN
SERVICES - MENTAL
HEALTH
AND
DEVELOPMENTAL
SERVICES
ADMINISTRATION

408
9/9/10

Contract
Description:

704
9/9/10
Contract
Description:

INTERACTIVE
VOICE
APPLICATIONS, INC.

OTHER: COST
ALLOCATION
PLAN
REIMBURSEM
ENTS

$29,558

Compliant

The contractor will provide implementation, training and yearly hosting for a random moment sample (RMS) system which will
enable the automated generation, delivery, collection, and analysis of random moment samples. This includes generation of
reports required by federal funding regulations. It should be noted that MHDS recently implemented a Center for
Medicaid/Medicare Services (CMS) required cost allocation plan (CAP). This RMS system is part of the implementation of the
CAP.
Term of Contract:

Upon Approval - 04/14/2013

Consultant: NO

Contract # 11509

DEPARTMENT
OF
CONSERVATION
&
NATURAL RESOURCES PARKS - MAINTENANCE
OF STATE PARKS-NonExec

4-D
PLUMBING
&
BUILDERS' SUPPLY, INC.

OTHER:
UTILITY
SURCHARGE

$74,700

Compliant

This is a new contract to provide on-call services for emergency well problems at state parks in the southern region of Nevada.
Term of Contract:

Upon Approval - 06/30/2013

Consultant: NO

Contract # 11489

*Status must be Compliant, Withdrawn, or Unresolved


Governor: We move to agenda item number 9 which is an informational item. It is in regards
to the status of contracts pending Nevada State Business Licenses as of September 9, 2010
Board of Examiners meeting, Mr. Clerk.
Clerk: Thank you Governor. This is an item that was requested by the Secretary of State.
These are contracts that were approved contingent on these entities receiving their Nevada
Business Licenses from the Secretary of States Office. All of these entities are now in
compliance.
Governor: Any comments or questions from any member of the Board about this item?
Secretary of State: Yes Governor, two of these entities are not in good standing with our
office. Open Domain, Inc. does not have a business license yet, so I would ask that this comes
back again for an informational item. 4-D Plumbing and Builders Supply sent us a letter
indicating that they have applied twice and it was rejected twice due to errors in filing, obviously
on their end, not on ours. They obtained a business license on September 27. They had filed
their paperwork as a foreign corporation but still did not file the paper work for the business
license and so they will need to do that.
Governor: Mr. Clerk, please note for the record that we will have an information item showing
the status of these contractors on the agenda of the next Board of Examiners meeting.

10.

BOARD MEMBERS COMMENTS/PUBLIC COMMENT


Board of Examiners Meeting
October 12, 2010 Minutes
Page 10

Governor: We move on now to Board member comments. Is there any member of the Board
wishing to make a comment at this time? Hearing none, is there any member of the public
wishing to make a comment before the Board of Examiners at this time?

*11. ADJOURNMENT
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: Hearing none, we move on to agenda item number 11 which is the adjournment. Is
there a motion to adjourn?
Secretary of State: So moved.
Attorney General: Second.
Governor: Moved by the Secretary of State, seconded by the Attorney General. All those in
favor signify by saying aye. Let the record reflect that the Board of Examiners is now adjourned.
Respectfully submitted,
________________________________________________________________________
ANDREW K. CLINGER, CLERK
APPROVED:
________________________________________________________________________
GOVERNOR JIM GIBBONS, CHAIRMAN
________________________________________________________________________
ATTORNEY GENERAL CATHERINE CORTEZ MASTO
________________________________________________________________________
SECRETARY OF STATE ROSS MILLER

Board of Examiners Meeting


October 12, 2010 Minutes
Page 11

1320 Texting While Driving a State Vehicle


1. A person shall not drive a state motor vehicle while using an electronic wireless
communications device to write, send, or read a text-based communication.
a) As used in this section write, send, or read a text-based communication means
using an electronic wireless communications device to manually communicate
with any person using a text-based communication, including, but not limited to,
communications referred to as a text message, instant message, or electronic mail.
b) For purposes of this section, a person shall not be deemed to be writing, reading,
or sending a text-based communication if the person reads, selects, or enters a
telephone number or name in an electronic wireless communications device for
the purpose of making or receiving a telephone call.
2. This does not apply to a driver who is:
a) Receiving messages related to the operation or navigation of a motor vehicle;
safety-related information including emergency, traffic, or weather alerts; data
used primarily by the motor vehicle; or radio.
b) Using a device or system for navigation purposes.
c) Conducting hands-free wireless interpersonal voice only communication that does
not require manual entry, except to activate, deactivate, or initiate a feature or
function.

FISCALYEAR2011OVERTIMEUSEBYDEPARTMENTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010
BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

DEPARTMENT

BASEPAY

MineralResources
ConservationandNaturalResources
PublicSafety
Employment,Training,andRehabilitation

$147,169
$9,410,337
$14,868,586
$9,290,648

$147,169
$9,410,337
$14,868,586
$9,290,648

$22,745
$1,092,770
$863,428
$523,204

$22,745
$1,092,770
$863,428
$523,204

$10,669
$893,029
($32,347)
($88,943)

88.4%
447.1%
3.6%
14.5%

($8,400)
($153,263)
($142,488)
($250,039)

27.0%
12.3%
14.2%
32.3%

15.5%
11.6%
5.8%
5.6%

1
2
3
4

AdjutantGeneral
VeteransServices
Wildlife
Transportation
Education
Corrections
Administration
CulturalAffairs
PeaceOfficersStandards
HealthandHumanServices
GamingControlBoard
ColoradoRiverCommission
Agriculture
MotorVehicles
OfficeoftheStateTreasurer
BusinessandIndustry
PublicWorksBoard
InformationTechnology
SupremeCourt
Taxation
Personnel
OfficeoftheController

$997,422
$1,854,729
$2,547,976
$17,015,315
$1,565,107
$25,937,383
$2,469,198
$1,156,287
$193,712
$46,875,051
$5,205,478
$501,860
$892,541
$9,096,285
$482,790
$6,395,428
$629,555
$1,582,403
$5,185,447
$2,790,763
$856,183
$480,662

$997,422
$1,854,729
$2,547,976
$17,015,315
$1,565,107
$25,937,383
$2,469,198
$1,156,287
$193,712
$46,875,051
$5,205,478
$501,860
$892,541
$9,096,285
$482,790
$6,395,428
$629,555
$1,582,403
$5,185,447
$2,790,763
$856,183
$480,662

$56,126
$82,186
$97,050
$547,408
$44,352
$663,067
$56,769
$18,265
$2,741
$597,769
$60,367
$5,126
$8,099
$72,552
$3,260
$41,354
$3,975
$8,825
$28,706
$13,590
$4,098
$1,520

$56,126
$82,186
$97,050
$547,408
$44,352
$663,067
$56,769
$18,265
$2,741
$597,769
$60,367
$5,126
$8,099
$72,552
$3,260
$41,354
$3,975
$8,825
$28,706
$13,590
$4,098
$1,520

$6,730
$2,721
$66,053
$6,447
($22,471)
$226,934
$48,674
$16,584
($2,520)
$158,262
($41,560)
$4,743
$1,921
$12,629
$3,260
$19,616
$3,836
($4,495)
$9,325
($353)
$3,857
($1,940)

13.6%
3.4%
213.1%
1.2%
33.6%
52.0%
601.3%
986.3%
47.9%
36.0%
40.8%
1240.7%
31.1%
21.1%

90.2%
2777.6%
33.7%
48.1%
2.5%
1597.5%
56.1%

$12,385
$41,989
$24,395
($781,731)
($12,448)
($441,920)
$30,202
$9,298
($2,821)
($557,033)
($53,216)
$3,046
($15,411)
($52,957)
$3,132
($8,531)
($1,404)
($20,076)
($11,898)
($18,242)
$3,270
($764)

28.3%
104.5%
33.6%
58.8%
21.9%
40.0%
113.7%
103.7%
50.7%
48.2%
46.9%
146.5%
65.6%
42.2%
2446.3%
17.1%
26.1%
69.5%
29.3%
57.3%
394.8%
33.5%

5.6%
4.4%
3.8%
3.2%
2.8%
2.6%
2.3%
1.6%
1.4%
1.3%
1.2%
1.0%
0.9%
0.8%
0.7%
0.6%
0.6%
0.6%
0.6%
0.5%
0.5%
0.3%

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

$1,193,309
$4,470,035
$588,246
$61,065
$35,442

$1,193,309
$4,470,035
$588,246
$61,065
$35,442

$2,526
$6,085
$639
$0
$0

$2,526
$6,085
$639
$0
$0

($4,747)
$2,037
$639
$0
$0

65.3%
50.3%

($11,245)
$4,877
($3,889)
$0
$0

81.7%
403.5%
85.9%

0.2%
0.1%
0.1%

27
28
29
30
30

$65,909
$46,526
$49,416
$358,121
$315,599
$1,341,473
$16,932
$310,133

$65,909
$46,526
$49,416
$358,121
$315,599
$1,341,473
$16,932
$310,133

$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
($512)
$0
($31)
($237)
$0
($1,366)

30
30
30
30
30
30
30
30

OfficeoftheSecretaryofState
OfficeoftheAttorneyGeneral
OfficeoftheGovernor
OfficeoftheLieutenantGovernor
RenewableEnergyandEnergyEfficiency
Authority
EthicsCommission
JudicialDisciplineCommission
PostsecondaryEducation
Tourism
EconomicDevelopment
PublicUtilitiesCommission
DeferredCompensation
PublicEmployeesBenefits

FISCALYEAR2011OVERTIMEUSEBYDEPARTMENTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
DEPARTMENT

GRANDTOTALS

Friday,October29,2010

BASEPAY

BASEPAY
YEARTODATE

$177,280,522

$177,280,522

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

$4,928,600

$4,928,600

CHANGEFROM
PREVIOUSQUARTER

$1,298,589

35.8%

CHANGEFROM
PREVIOUSFYYTD

($2,417,330)

32.9%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

2.8%

Page2of2

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
OFFICEOFTHEGOVERNOR
GOVERNOR'SOFFICE
BUDGETACCOUNT
1000OfficeoftheGovernor
1001Governor'sMansionMaintenance
1003OfficeofConsumerHealthAssistance
GOVERNOR'SOFFICETOTALS

BASEPAY
$275,627
$18,546
$83,532

$275,627
$18,546
$83,532

$377,705

$377,705

STATEENERGYOFFICE
BUDGETACCOUNT
4868EnergyConservation
STATEENERGYOFFICETOTALS

BASEPAY
YEARTODATE

$147,377

BASEPAY
YEARTODATE
$147,377

$147,377

$147,377

BASEPAY

NUCLEARPROJECTSOFFICE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$639
$639
$639

$639

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$0
$0

$0
$0
$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$639

$639

($3,889)

85.9%

0.4%

1005HighLevelNuclearWaste

$63,164

NUCLEARPROJECTSOFFICETOTALS

$63,164

$63,164

$0

$0

$0

$0

OFFICEOFTHEGOVERNORTOTALS

$588,246

$588,246

$639

$639

$639

($3,889)

85.9%

0.1%

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($3,889)
85.9%
0.4%
136

BASEPAY
YEARTODATE
$63,164

BUDGETACCOUNT

172
172
172

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OFFICEOFTHELIEUTENANTGOVERNOR
LIEUTENANTGOVERNOR'SOFFICE
BUDGETACCOUNT
1020LieutenantGovernor

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$61,065

$61,065

LIEUTENANTGOVERNOR'SOFFICETOTALS

$61,065

$61,065

$0

OFFICEOFTHELIEUTENANTGOVERNORTOTALS

$61,065

$61,065

$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

$0

$0

$0

$0

172

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
OFFICEOFTHEATTORNEYGENERAL
ATTORNEYGENERAL'SOFFICE

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$5,601
$5,601
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$485
$485
$0
$0
$0
$0
$0
$0

BUDGETACCOUNT

BASEPAY

1002ExtraditionCoordinator
1030AdministrativeFund
1031SpecialFund
1032PrivateInvestigatorsLicensingBoard
1033Workers'CompFraud
1036CrimePrevention
1037MedicaidFraud
1038ConsumerAdvocate
1040ViolenceAgainstWomenGrants
1041CouncilforProsecutingAttorneys
1042VictimsofDomesticViolence
1348TortClaimFund

$14,776
$3,192,026
$25,400
$95,720
$384,388
$39,716
$192,411
$439,713
$34,696
$19,588
$11,424
$20,176

$14,776
$3,192,026
$25,400
$95,720
$384,388
$39,716
$192,411
$439,713
$34,696
$19,588
$11,424
$20,176

ATTORNEYGENERAL'SOFFICETOTALS

$4,470,035

$4,470,035

$6,085

OFFICEOFTHEATTORNEYGENERALTOTALS

$4,470,035

$4,470,035

$6,085

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$3,463
$0
($1,307)
$0
$0
$0
$0
($119)
$0
$0
$0

162.0%

19.8%

$0
$5,601
$0
($701)
$0
$0
$0
$0
$485
$0
$0
($508)

0.2%

1.4%

$6,085

$2,037

50.3%

$4,877

403.5%

0.1%

$6,085

$2,037

50.3%

$4,877

403.5%

0.1%

172
156
172
172
172
172
172
172
92
172
172
172

OFFICEOFTHESECRETARYOFSTATE
SECRETARYOFSTATE'SOFFICE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,100
$2,100
$426
$426

BUDGETACCOUNT

BASEPAY

1050SecretaryofState
1051HAVAElectionReform

$1,174,432
$18,877

BASEPAY
YEARTODATE
$1,174,432
$18,877

CHANGEFROM
PREVIOUSQUARTER
($5,173)
71.1%
$426

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($9,431)
81.8%
0.2%
154
($612)
59.0%
2.3%
74

SECRETARYOFSTATE'SOFFICETOTALS

$1,193,309

$1,193,309

$2,526

$2,526

($4,747)

65.3%

($10,043)

79.9%

0.2%

OFFICEOFTHESECRETARYOFSTATETOTALS

$1,193,309

$1,193,309

$2,526

$2,526

($4,747)

65.3%

($10,043)

79.9%

0.2%

Page2of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
OFFICEOFTHESTATETREASURER
TREASURER'SOFFICE
BUDGETACCOUNT
1080StateTreasurer
TREASURER'SOFFICETOTALS

BASEPAY
$279,266

$279,266

$279,266

$279,266

COLLEGESAVINGSTRUST
BUDGETACCOUNT
1092NevadaCollegeSavingsTrust
COLLEGESAVINGSTRUSTTOTALS

$30,104

BASEPAY
YEARTODATE
$30,104

$30,104

$30,104

BASEPAY

HIGHEREDUCATIONTUITION
BUDGETACCOUNT
1081HigherEducationTuitionAdministration
HIGHEREDUCATIONTUITIONTOTALS

$23,920

BASEPAY
YEARTODATE
$23,920

$23,920

$23,920

BASEPAY

MILLENNIUMSCHOLARSHIP
BUDGETACCOUNT
1088MillenniumScholarshipAdministration
MILLENNIUMSCHOLARSHIPTOTALS

$38,484

BASEPAY
YEARTODATE
$38,484

$38,484

$38,484

BASEPAY

UNCLAIMEDPROPERTY
BUDGETACCOUNT

BASEPAY
YEARTODATE

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$3,260
$3,260
$3,260

$3,260

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$3,260

$3,132

2446.3%

1.2%

$3,260

$3,132

2446.3%

1.2%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

CHANGEFROM
PREVIOUSFYYTD
$0
$0

$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

CHANGEFROM
PREVIOUSFYYTD
$0

97

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

3815UnclaimedProperty

$111,016

$111,016

$0

$0

UNCLAIMEDPROPERTYTOTALS

$111,016

$111,016

$0

$0

$0

$0

OFFICEOFTHESTATETREASURERTOTALS

$482,790

$482,790

$3,260

$3,260

$3,260

$3,132

2446.3%

0.7%

172

OFFICEOFTHECONTROLLER
CONTROLLER'SOFFICE
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,520
$1,520

1130Controller'sOffice

$480,662

$480,662

CONTROLLER'SOFFICETOTALS

$480,662

$480,662

$1,520

OFFICEOFTHECONTROLLERTOTALS

$480,662

$480,662

$1,520

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($1,940)

56.1%

($764)

33.5%

0.3%

$1,520

($1,940)

56.1%

($764)

33.5%

0.3%

$1,520

($1,940)

56.1%

($764)

33.5%

0.3%

145

Page3of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
BUDGETACCOUNT
4869RenewableEnergyandEnergyEfficiency
Authority

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$35,442

$35,442

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$35,442

$35,442

$0

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$35,442

$35,442

$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

$0

$0

$0

$0

172

ETHICSCOMMISSION
ETHICSCOMMISSION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

1343EthicsCommission

$65,909

BASEPAY
YEARTODATE
$65,909

ETHICSCOMMISSIONTOTALS

$65,909

$65,909

$0

$0

$0

$0

ETHICSCOMMISSIONTOTALS

$65,909

$65,909

$0

$0

$0

$0

ELECTEDOFFICIALSTOTALS

$7,377,457

$7,377,457

$14,031

$14,031

($751)

5.1%

($6,687)

32.3%

0.2%

BUDGETACCOUNT

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

Page4of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

LEGISLATIVEANDJUDICIAL
SUPREMECOURT
SUPREMECOURT

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$11,845
$11,845
$947
$947
$1,648
$1,648
$0
$0
$0
$0
$11,050
$11,050
$3,216
$3,216
$0
$0
$0
$0

BUDGETACCOUNT

BASEPAY

1483AdministrativeOfficeoftheCourts
1484DivisionofPlanningandAnalysis
1486UniformSystemofJudicialRecords
1487JudicialEducation
1490DistrictJudges'Salary
1492ForeclosureMediationProgram
1494SupremeCourt
1496SeniorJusticeandSeniorJudgeProgram
2889LawLibrary

$390,150
$100,239
$93,800
$51,032
$2,938,494
$124,806
$1,403,374
$11,912
$71,640

$390,150
$100,239
$93,800
$51,032
$2,938,494
$124,806
$1,403,374
$11,912
$71,640

SUPREMECOURTTOTALS

$5,185,447

$5,185,447

$28,706

SUPREMECOURTTOTALS

$5,185,447

$5,185,447

$28,706

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$2,184
($376)
$1,648
$0
$0
$2,653
$3,216
$0
$0

22.6%
28.4%

31.6%

($8,052)
($467)
$420
($1,218)
$0
$2,474
($5,056)
$0
$0

40.5%
33.0%
34.2%

28.9%
61.1%

3.0%
0.9%
1.8%

8.9%
0.2%

$28,706

$9,325

48.1%

($11,898)

29.3%

0.6%

$28,706

$9,325

48.1%

($11,898)

29.3%

0.6%

61
105
86
172
172
18
151
172
172

JUDICIALDISCIPLINECOMMISSION
JUDICIALDISCIPLINECOMMISSION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$46,526

BASEPAY
YEARTODATE
$46,526

JUDICIALDISCIPLINECOMMISSIONTOTALS

$46,526

$46,526

$0

$0

$0

$0

JUDICIALDISCIPLINECOMMISSIONTOTALS

$46,526

$46,526

$0

$0

$0

$0

$5,231,973

$5,231,973

$28,706

$28,706

$9,325

48.1%

($11,898)

29.3%

0.5%

BUDGETACCOUNT
1497JudicialDisciplineCommission

LEGISLATIVEANDJUDICIALTOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

Page5of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
PERSONNEL
DEPARTMENTOFPERSONNEL
BUDGETACCOUNT
1363Personnel

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$4,098
$4,098

$856,183

$856,183

DEPARTMENTOFPERSONNELTOTALS

$856,183

$856,183

$4,098

PERSONNELTOTALS

$856,183

$856,183

$4,098

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$3,857

1597.5%

$3,270

394.8%

0.5%

$4,098

$3,857

1597.5%

$3,270

394.8%

0.5%

$4,098

$3,857

1597.5%

$3,270

394.8%

0.5%

132

Page6of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
ADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
BUDGETACCOUNT
1340BudgetandPlanning
DIVISIONOFBUDGETANDPLANNINGTOTALS

BASEPAY

BASEPAY
YEARTODATE

$344,161

$344,161

$344,161

$344,161

INTERNALAUDITSDIVISION
1342DivisionofInternalAudits

$155,472

BASEPAY
YEARTODATE
$155,472

INTERNALAUDITSDIVISIONTOTALS

$155,472

$155,472

BUDGETACCOUNT

BASEPAY

BUILDINGSANDGROUNDSDIVISION
BUDGETACCOUNT
1346MailServices
1349BuildingsandGrounds
1366MarletteLake
BUILDINGSANDGROUNDSDIVISIONTOTALS

$142,072
$542,684
$19,700

BASEPAY
YEARTODATE
$142,072
$542,684
$19,700

$704,456

$704,456

BASEPAY

PURCHASINGDIVISION
BUDGETACCOUNT
1358Purchasing
1362CommodityFoodProgram
PURCHASINGDIVISIONTOTALS

$274,890
$113,732

BASEPAY
YEARTODATE
$274,890
$113,732

$388,622

$388,622

BASEPAY

MOTORPOOLDIVISION
BUDGETACCOUNT
1354MotorPool
MOTORPOOLDIVISIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

$114,117

$114,117

$114,117

$114,117

RISKMANAGEMENTDIVISION
1352InsuranceandLossPrevention

$78,020

BASEPAY
YEARTODATE
$78,020

RISKMANAGEMENTDIVISIONTOTALS

$78,020

$78,020

BUDGETACCOUNT

BASEPAY

ADMINISTRATIVESERVICESDIVISION
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$36,309
$36,309
$36,309

$36,309

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$3,354
$3,354
$5,344
$5,344
$8,698

$8,698

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$603
$603
$603

$603

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$36,309

$35,949

9992.5%

10.5%

$36,309

$35,949

9992.5%

10.5%

CHANGEFROM
PREVIOUSQUARTER
($607)

($607)

CHANGEFROM
PREVIOUSQUARTER
$0

$249
8.0%
$1,533
40.2%
$1,782

25.8%

CHANGEFROM
PREVIOUSQUARTER
$0

$31
5.4%
$31

5.4%

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($2,738)

172
($5,448)
61.9%
0.6%
121
($2,038)
27.6%
27.1%
2
($10,224)

54.0%

1.2%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$0

172
($6,524)
91.5%
0.5%
127
($6,524)

91.5%

CHANGEFROM
PREVIOUSFYYTD

0.2%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

12

CHANGEFROM
PREVIOUSFYYTD
($89)
($89)

CHANGEFROM
PREVIOUSFYYTD

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY
Page7of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
1371AdministrativeServices
ADMINISTRATIVESERVICESDIVISIONTOTALS

$139,625

$139,625

$11,159

$11,159

$11,159

$11,091 16214.5%

8.0%

$139,625

$139,625

$11,159

$11,159

$11,159

$11,091 16214.5%

8.0%

INFORMATIONTECHNOLOGY
BUDGETACCOUNT
1320InformationTechnologyDivision
INFORMATIONTECHNOLOGYTOTALS

BASEPAY
$14,147

$14,147

$14,147

$14,147

HEARINGSANDAPPEALSDIVISION
BUDGETACCOUNT
1015HearingsDivision
HEARINGSANDAPPEALSDIVISIONTOTALS

BASEPAY
YEARTODATE

$482,833

BASEPAY
YEARTODATE
$482,833

$482,833

$482,833

BASEPAY

VICTIMSOFCRIME

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

4895VictimsofCrime

$47,744

VICTIMSOFCRIMETOTALS

$47,744

$47,744

$0

$0

$0

$0

ADMINISTRATIONTOTALS

$2,469,198

$2,469,198

$56,769

$56,769

$48,674

601.3%

$30,202

113.7%

2.3%

BASEPAY

CHANGEFROM
PREVIOUSFYYTD
$0

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

BASEPAY
YEARTODATE
$47,744

BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

22

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

TAXATION
DEPARTMENTOFTAXATION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$13,590
$13,590

BUDGETACCOUNT

BASEPAY

2361DepartmentofTaxation

$2,790,763

BASEPAY
YEARTODATE
$2,790,763

CHANGEFROM
PREVIOUSQUARTER
($353)
2.5%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($18,242)
57.3%
0.5%
131

DEPARTMENTOFTAXATIONTOTALS

$2,790,763

$2,790,763

$13,590

$13,590

($353)

2.5%

($18,242)

57.3%

0.5%

TAXATIONTOTALS

$2,790,763

$2,790,763

$13,590

$13,590

($353)

2.5%

($18,242)

57.3%

0.5%

Page8of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
INFORMATIONTECHNOLOGY
SYSTEMSANDPROGRAMMINGDIVISION
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

1365ApplicationDesignandDevelopmentUnit

$299,604

$299,604

SYSTEMSANDPROGRAMMINGDIVISIONTOTALS

$299,604

$299,604

FACILITYMANAGEMENTDIVISION
BUDGETACCOUNT

$584,165

BASEPAY
YEARTODATE
$584,165

$584,165

$584,165

BASEPAY

1385ComputingDivision
FACILITYMANAGEMENTDIVISIONTOTALS

INFORMATIONTECHNOLOGYDIRECTOR'SOFFICE
BUDGETACCOUNT
1373Director'sOffice
INFORMATIONTECHNOLOGYDIRECTOR'S
OFFICETOTALS

$186,655

BASEPAY
YEARTODATE
$186,655

$186,655

$186,655

BASEPAY

DATACOMMUNICATIONSDIVISION
BUDGETACCOUNT
1386DataCommunicationsandTechnical
Services
DATACOMMUNICATIONSDIVISIONTOTALS

$176,488

BASEPAY
YEARTODATE
$176,488

$176,488

$176,488

BASEPAY

TELECOMMUNICATIONSDIVISION
BUDGETACCOUNT
1387Telecommunications
TELECOMMUNICATIONSDIVISIONTOTALS

BASEPAY
$85,634

$85,634

$85,634

$85,634

NETWORKTRANSPORTSERVICES
BUDGETACCOUNT
1388NetworkTransportServices
NETWORKTRANSPORTSERVICESTOTALS

$163,065

BASEPAY
YEARTODATE
$163,065

$163,065

$163,065

BASEPAY

SECURITYDIVISION
BUDGETACCOUNT
1389SecurityDivision

BASEPAY
YEARTODATE

BASEPAY
$86,792

BASEPAY
YEARTODATE
$86,792

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,374
$1,374
$1,374

$1,374

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$4,950
$4,950
$4,950

$4,950

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$933
$933
$933

$933

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,569
$1,569
$1,569

$1,569

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$1,278

1333.3%

($5,743)

80.7%

0.5%

$1,278

1333.3%

($5,743)

80.7%

0.5%

CHANGEFROM
PREVIOUSQUARTER
($3,951)
44.4%
($3,951)

44.4%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
($302)
24.4%
($302)

24.4%

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($9,626)
66.0%
0.8%
109
($9,626)

66.0%

CHANGEFROM
PREVIOUSFYYTD
($495)
($495)

0.8%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$691
286.1%
0.5%
128
$691

286.1%

0.5%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

($340)

$0

($340)

CHANGEFROM
PREVIOUSQUARTER
($1,520)
49.2%
($1,520)

49.2%

CHANGEFROM
PREVIOUSQUARTER
$0

133

172

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($4,126)
72.5%
1.0%
104
($4,126)

72.5%

CHANGEFROM
PREVIOUSFYYTD
$0

1.0%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172
Page9of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
SECURITYDIVISIONTOTALS
INFORMATIONTECHNOLOGYTOTALS

$86,792

$86,792

$0

$0

$0

$0

$1,582,403

$1,582,403

$8,825

$8,825

($4,495)

33.7%

($19,639)

69.0%

0.6%

PUBLICWORKSBOARD
PUBLICWORKSBOARD
BUDGETACCOUNT
1560PublicWorksAdministration
1562PublicWorksInspection

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$3,975
$3,975

$29,617
$599,938

$29,617
$599,938

PUBLICWORKSBOARDTOTALS

$629,555

$629,555

$3,975

PUBLICWORKSBOARDTOTALS

$629,555

$629,555

$8,328,103

$8,328,103

FINANCEANDADMINISTRATIONTOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$3,836

2777.6%

($894)
($510)

11.4%

0.7%

$3,975

$3,836

2777.6%

($1,404)

26.1%

0.6%

$3,975

$3,975

$3,836

2777.6%

($1,404)

26.1%

0.6%

$87,257

$87,257

$51,518

144.2%

($5,814)

6.2%

1.0%

172
119

Page10of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

EDUCATION
EDUCATION
DEPARTMENTOFEDUCATION
BUDGETACCOUNT
2611SchoolHealthEducationAIDS
2673StatePrograms
2676CareerandTechnicalEducation
2678GearUp
2680ContinuingEducation
2697ProficiencyTesting
2705TeacherEducationandLicensing
2706OtherUnrestrictedAccounts
2709DiscretionaryGrantsRestricted
2712ElementaryandSecondaryEducation
TitleI
2713ElementaryandSecondaryEducations
TitlesII,V,andVI
2715IndividualsWithDisabilities(IDEA)
2719StaffingServices
2720SupportServices
DEPARTMENTOFEDUCATIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$2,112
$2,112
$4,102
$4,102
$0
$0
$163
$163
$3,342
$3,342
$78
$78
$3,333
$3,333
$0
$0
$2,171
$2,171

$13,304
$283,144
$147,757
$22,064
$43,829
$101,600
$93,458
$27,472
$31,586
$90,166

$13,304
$283,144
$147,757
$22,064
$43,829
$101,600
$93,458
$27,472
$31,586
$90,166

$107,452

$107,452

$191

$86,184
$181,505
$224,838

$86,184
$181,505
$224,838

$1,454,359

$1,454,359

NONINSTRUCTIONALSERVICES

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
($56)
($2,512)
($1,557)
$163
($4,670)
($84)
$2,330
$0
($2,288)

2.6%
38.0%

58.3%
51.8%
232.3%

51.3%

($699)
($7,660)
($6,155)
($233)
($816)
$109
($678)
$2,543
($1,326)
($4,655)

78.4%
60.0%

83.4%
3.4%
89.6%
322.0%

68.2%

0.7%
2.8%

0.4%
3.3%
0.1%
12.1%

2.4%

172
114
65
172
142
56
162
8
172
68

$191

($8,780)

97.9%

($5,581)

96.7%

0.2%

155

$3,591
$5,046
$17,655

$3,591
$5,046
$17,655

($536)
($15,056)
$11,164

13.0%
74.9%
172.0%

($1,438)
($2,209)
$15,388

28.6%
30.4%
678.9%

4.2%
2.8%
7.9%

44
64
24

$41,785

$41,785

($21,882)

34.4%

($13,410)

24.3%

2.9%

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,567
$2,567

2691NutritionEducationPrograms

$110,748

BASEPAY
YEARTODATE
$110,748

NONINSTRUCTIONALSERVICESTOTALS

$110,748

$110,748

$2,567

$2,567

($589)

18.7%

$2,070

415.9%

2.3%

$1,565,107

$1,565,107

$44,352

$44,352

($22,471)

33.6%

($11,341)

20.4%

2.8%

BUDGETACCOUNT

EDUCATIONTOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
($589)
18.7%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$2,070
415.9%
2.3%
72

Page11of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

EDUCATION
CULTURALAFFAIRS
DEPARTMENTOFCULTURALAFFAIRS
BUDGETACCOUNT
2892CulturalAffairsAdministration
DEPARTMENTOFCULTURALAFFAIRSTOTALS

BASEPAY

BASEPAY
YEARTODATE

$106,744

$106,744

$106,744

$106,744

MUSEUMSANDHISTORYDIVISION
1350LostCityMuseum
2870NevadaHistoricalSociety
2940StateMuseum,CarsonCity
2941MuseumsandHistory
2943MuseumandHistoricalSocietyLV
4216StateRailroadMuseums

$45,097
$44,531
$149,150
$50,960
$94,225
$91,570

BASEPAY
YEARTODATE
$45,097
$44,531
$149,150
$50,960
$94,225
$91,570

MUSEUMSANDHISTORYDIVISIONTOTALS

$475,532

$475,532

BUDGETACCOUNT

BASEPAY

STATELIBRARYANDARCHIVES
1052ArchivesandRecords
1055MicrographicsandImaging
2891NevadaStateLibrary
2893NevadaStateLibraryLiteracy
2895NevadaStateLibraryCLAN

$92,963
$24,084
$204,312
$1,672
$16,093

BASEPAY
YEARTODATE
$92,963
$24,084
$204,312
$1,672
$16,093

STATELIBRARYANDARCHIVESTOTALS

$339,124

$339,124

BUDGETACCOUNT

BASEPAY

NEVADAARTSCOUNCIL
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

2979NevadaArtsCouncil

$114,443

$114,443

NEVADAARTSCOUNCILTOTALS

$114,443

$114,443

HISTORICPRESERVATION
BUDGETACCOUNT
4205StateHistoricPreservationOffice
5030ComstockHistoricDistrict
HISTORICPRESERVATIONTOTALS
CULTURALAFFAIRSTOTALS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$5,233
$5,233
$5,233

$5,233

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$5,450
$5,450
$0
$0
$0
$0
$5,450

$5,450

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$5,392
$5,392
$0
$0
$0
$0
$5,392

$5,392

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,131
$1,131
$1,131

$1,131

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$475
$475
$584
$584

CHANGEFROM
PREVIOUSQUARTER
$5,233

$3,726

247.2%

4.9%

$5,233

$3,726

247.2%

4.9%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$5,450
$0
$0
$5,450

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$5,392
$0
$0
$5,392

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0
($1,672)
$5,450
$0
($1,298)
$2,481

83.5%

OVERTIMEANDCOMPASA
SHAREOFBASEPAY

10.7%

$5,135

1997.6%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($1,609)

58.7%

1.0%

($550)

32.7%

($1,609)

58.7%

1.0%

$120,443

$120,443

$1,059

$1,059

$1,059

$1,156,287

$1,156,287

$18,265

$18,265

$16,584

986.3%

172
172
172
11
172
172

1.6%

32.7%

$103,997
$16,447

RANK

1.1%

($550)

CHANGEFROM
PREVIOUSQUARTER
$475

$584

37

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$0

172
$0

172
$5,135 1997.6%
2.6%
67
$0

172
$0

172

CHANGEFROM
PREVIOUSFYYTD

BASEPAY
YEARTODATE
$103,997
$16,447

BASEPAY

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

103

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($629)
57.0%
0.5%
134
$195
50.0%
3.5%
50
($435)
$9,298

29.1%

0.9%

103.7%

1.6%
Page12of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

EDUCATION
POSTSECONDARYEDUCATION
POSTSECONDARYCOMMISSION
BUDGETACCOUNT
2666CommissiononPostsecondaryEducation

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$49,416

$49,416

POSTSECONDARYCOMMISSIONTOTALS

$49,416

$49,416

$0

POSTSECONDARYEDUCATIONTOTALS

$49,416

$49,416

$2,770,810

$2,770,810

EDUCATIONTOTALS

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

($512)

$0

$0

($512)

$0

$0

$0

($512)

$62,617

$62,617

($5,887)

8.6%

($2,555)

3.9%

2.3%

172

Page13of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
TOURISM
COMMISSIONONTOURISM
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0

1522TourismDevelopmentFund
1530NevadaMagazine

$281,092
$77,029

$281,092
$77,029

COMMISSIONONTOURISMTOTALS

$358,121

$358,121

$0

TOURISMTOTALS

$358,121

$358,121

$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$0

$0
$0

$0

$0

$0

$0

$0

$0

172
172

ECONOMICDEVELOPMENT
COMMONECONOMICDEVELOPMENT

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0

$145,979
$65,332
$51,281
$53,007

BASEPAY
YEARTODATE
$145,979
$65,332
$51,281
$53,007

COMMONECONOMICDEVELOPMENTTOTALS

$315,599

$315,599

$0

$0

$0

($31)

ECONOMICDEVELOPMENTTOTALS

$315,599

$315,599

$0

$0

$0

($31)

BUDGETACCOUNT
1526CommissiononEconomicDevelopment
1527NevadaFilmOffice
1528RuralCommunityDevelopment
4867ProcurementOutreachProgram

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
($31)
$0
$0

OVERTIMEANDCOMPASA
SHAREOFBASEPAY

RANK
172
172
172
172

MINERALRESOURCES
COMMISSIONONMINERALRESOURCE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$22,745
$22,745

$147,169

BASEPAY
YEARTODATE
$147,169

COMMISSIONONMINERALRESOURCETOTALS

$147,169

$147,169

$22,745

$22,745

$10,669

88.4%

($8,400)

27.0%

15.5%

MINERALRESOURCESTOTALS

$147,169

$147,169

$22,745

$22,745

$10,669

88.4%

($8,400)

27.0%

15.5%

BUDGETACCOUNT
4219MineralResources

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$10,669
88.4%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($8,400)
27.0%
15.5%
6

Page14of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
AGRICULTURE
AGRICULTURE
BUDGETACCOUNT
4537GasPollutionStandards
4540PlantIndustry
4541GradeandCertificationofAgricultural
Products
4545RegistrationandEnforcement
4546LivestockInspection
4550VeterinaryMedicalServices
4551WeightsandMeasures
4552NoxiousWeedandInsectControl
4554Administration
4600PredatoryAnimalandRodentControl
4980NevadaJuniorLivestockShowBoard

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$276
$276
$407
$407
$0
$0

$30,144
$99,588
$21,064

$30,144
$99,588
$21,064

$175,708
$59,948
$112,525
$164,084
$91,694
$75,436
$61,568
$783

$175,708
$59,948
$112,525
$164,084
$91,694
$75,436
$61,568
$783

$0
$1,002
$1,148
$1,379
$824
$2,623
$439
$0

AGRICULTURETOTALS

$892,541

$892,541

AGRICULTURETOTALS

$892,541

$892,541

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$276
$407
$0

$276
($1,577)
$0

79.5%

0.9%
0.4%

106
137
172

$0
$1,002
$1,148
$1,379
$824
$2,623
$439
$0

$0
($726)
$12
($567)
$824
$2,623
($884)
($45)

42.0%
1.0%
29.1%

66.8%

($999)
($3,822)
($449)
($514)
($4,001)
($3,569)
($756)
$0

79.2%
28.1%
27.2%
82.9%
57.6%
63.3%

1.7%
1.0%
0.8%
0.9%
3.5%
0.7%

172
88
102
110
107
52
116
172

$8,099

$8,099

$1,921

31.1%

($15,411)

65.6%

0.9%

$8,099

$8,099

$1,921

31.1%

($15,411)

65.6%

0.9%

PUBLICUTILITIESCOMMISSION
PUBLICUTILITIESCOMMISSION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

BUDGETACCOUNT

BASEPAY

3920PublicUtilitiesCommission

$1,341,473

BASEPAY
YEARTODATE
$1,341,473

CHANGEFROM
PREVIOUSQUARTER
$0

PUBLICUTILITIESCOMMISSIONTOTALS

$1,341,473

$1,341,473

$0

$0

$0

($237)

PUBLICUTILITIESCOMMISSIONTOTALS

$1,341,473

$1,341,473

$0

$0

$0

($237)

CHANGEFROM
PREVIOUSFYYTD
($237)

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

GAMINGCONTROLBOARD
GAMINGCONTROLBOARD

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$60,367
$60,367
$0
$0

BUDGETACCOUNT

BASEPAY

4061GamingControlBoard
4067GamingCommission

$5,202,242
$3,236

BASEPAY
YEARTODATE
$5,202,242
$3,236

CHANGEFROM
PREVIOUSQUARTER
($41,560)
40.8%
$0

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($53,216)
46.9%
1.2%
98
$0

172

GAMINGCONTROLBOARDTOTALS

$5,205,478

$5,205,478

$60,367

$60,367

($41,560)

40.8%

($53,216)

46.9%

1.2%

GAMINGCONTROLBOARDTOTALS

$5,205,478

$5,205,478

$60,367

$60,367

($41,560)

40.8%

($53,216)

46.9%

1.2%

Page15of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
BUSINESSANDINDUSTRY
BUSINESSANDINDUSTRY
BUDGETACCOUNT
4681BusinessandIndustryAdministration
BUSINESSANDINDUSTRYTOTALS

BASEPAY
$150,539

$150,539

$150,539

$150,539

INSURANCEDIVISION
BUDGETACCOUNT
3813InsuranceRegulation
3817InsuranceExaminers
3818CaptiveInsurers
3824InsuranceEducationandResearch
3833InsuranceCostStabilization
4684SelfInsuredWorkersCompensation
INSURANCEDIVISIONTOTALS

$747,407
$9,578
$24,580
$25,349
$8,360
$49,192

BASEPAY
YEARTODATE
$747,407
$9,578
$24,580
$25,349
$8,360
$49,192

$864,466

$864,466

BASEPAY

INDUSTRIALRELATIONSDIVISION
BUDGETACCOUNT
4680IndustrialRelations
4682OccupationalSafetyandHealth
Enforcement
4685SafetyConsultationandTraining
4686MineSafetyandTraining
INDUSTRIALRELATIONSDIVISIONTOTALS

3811ConsumerAffairs
CONSUMERAFFAIRSDIVISIONTOTALS

3838LowIncomeHousingTrustFund
3841HousingDivision
4865Weatherization
HOUSINGDIVISIONTOTALS

$2,697

$2,697

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,205
$1,205
$0
$0
$0
$0
$0
$0
$0
$0
$1,617
$1,617
$2,822

$2,822

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$7,752
$7,752

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$2,697

$2,697

1.8%

$2,697

$2,697

1.8%

CHANGEFROM
PREVIOUSQUARTER
$621
106.4%
$0

$0

$0

$0

$1,617

$2,238

383.5%

$1,295

84.8%

0.3%

$276,838
$146,029

$276,838
$146,029

$1,121
$6,060

$1,121
$6,060

($2,033)
$6,060

64.5%

($3,047)
$1,773

73.1%
41.3%

0.4%
4.2%

$2,129,104

$2,129,104

$14,933

$14,933

$5,327

55.4%

($9,432)

38.7%

0.7%

BASEPAY

BASEPAY
YEARTODATE

$8,674

$8,674

$8,674

$8,674

$12,716
$276,944
$21,084

BASEPAY
YEARTODATE
$12,716
$276,944
$21,084

$310,744

$310,744

BASEPAY

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$13,287
$13,287
$486
$486
$13,773

$13,773

CHANGEFROM
PREVIOUSQUARTER
($2,119)

$3,418
78.9%

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($4,604)

172
($3,553)
31.4%
0.9%
108

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$12,023

687.0%

138
45

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$12,914 3467.7%
($892)
64.7%

85

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($322)
21.1%
0.2%
159
$0

172
$0

172
$0

172
$0

172
$1,617

3.3%
57

$831,794
$874,444

BASEPAY

HOUSINGDIVISION
BUDGETACCOUNT

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,697
$2,697

BASEPAY
YEARTODATE
$831,794
$874,444

CONSUMERAFFAIRSDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

172

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$0

172
$11,972
910.6%
4.8%
38
($696)
58.9%
2.3%
73
$11,276

451.5%

4.4%

Page16of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
DAIRYCOMMISSION
4470DairyCommission

$132,794

BASEPAY
YEARTODATE
$132,794

DAIRYCOMMISSIONTOTALS

$132,794

$132,794

BUDGETACCOUNT

BASEPAY

EMPLOYEEMANAGEMENTRELATIONS
BUDGETACCOUNT
1374EmployeesManagementRelationsBoard
EMPLOYEEMANAGEMENTRELATIONSTOTALS

BASEPAY
$24,912

$24,912

$24,912

$24,912

REALESTATEDIVISION
BUDGETACCOUNT
3820CommonInterestCommunities
3823RealEstateAdministration
3826EducationandResearch
REALESTATEDIVISIONTOTALS

BASEPAY
YEARTODATE

$133,086
$245,908
$48,745

BASEPAY
YEARTODATE
$133,086
$245,908
$48,745

$427,738

$427,738

BASEPAY

ATHLETICCOMMISSION
3952AthleticCommission

$51,124

BASEPAY
YEARTODATE
$51,124

ATHLETICCOMMISSIONTOTALS

$51,124

$51,124

BUDGETACCOUNT

BASEPAY

TAXICABAUTHORITY
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

4130TaxicabAuthority

$578,738

$578,738

TAXICABAUTHORITYTOTALS

$578,738

$578,738

TRANSPORTATIONAUTHORITY
BUDGETACCOUNT
3922TransportationServicesAuthority
TRANSPORTATIONAUTHORITYTOTALS

$320,354

BASEPAY
YEARTODATE
$320,354

$320,354

$320,354

BASEPAY

LABORCOMMISSION
3900LaborCommissioner

$182,870

BASEPAY
YEARTODATE
$182,870

LABORCOMMISSIONTOTALS

$182,870

$182,870

BUDGETACCOUNT

BASEPAY

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$497
$497
$0
$0
$497

$497

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,779
$2,779
$2,779

$2,779

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,057
$2,057
$2,057

$2,057

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$497

$0

$497

CHANGEFROM
PREVIOUSQUARTER
($1,274)
31.4%
($1,274)

31.4%

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$497
$0
$497

OVERTIMEANDCOMPASA
SHAREOFBASEPAY

0.2%

($1,674)

37.6%

5.4%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($1,020)

33.2%

($11,312)

84.6%

0.4%

33.2%

($11,312)

84.6%

0.4%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

172
153
172

0.1%

($1,020)

$0

RANK

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($1,674)
37.6%
5.4%
34

CHANGEFROM
PREVIOUSFYYTD

CHANGEFROM
PREVIOUSQUARTER
$0

172

CHANGEFROM
PREVIOUSFYYTD
($466)
($466)

CHANGEFROM
PREVIOUSFYYTD
$0
$0

143

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

Page17of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
ATTORNEYFORINJUREDWORKERS
BUDGETACCOUNT
1013NevadaAttorneyforInjuredWorkers
ATTORNEYFORINJUREDWORKERSTOTALS

$387,045

BASEPAY
YEARTODATE
$387,045

$387,045

$387,045

BASEPAY

MANUFACTUREDHOUSINGDIVISION
BUDGETACCOUNT
3814ManufacturedHousing
3842MobileHomeLotRentSubsidy
3843MobileHomeParks
3847EducationandRecovery
MANUFACTUREDHOUSINGDIVISIONTOTALS

BASEPAY
$133,036
$9,605
$15,116
$6,231

$133,036
$9,605
$15,116
$6,231

$163,988

$163,988

FINANCIALINSTITUTIONSDIVISION
BUDGETACCOUNT
3835FinancialInstitutions
3882FinancialInstitutionsAudit
FINANCIALINSTITUTIONSDIVISIONTOTALS

$366,539
$12,968

BASEPAY
YEARTODATE
$366,539
$12,968

$379,507

$379,507

BASEPAY

DIVISIONOFMORTGAGELENDING
BUDGETACCOUNT
3910DivisionofMortgageLending
DIVISIONOFMORTGAGELENDINGTOTALS
BUSINESSANDINDUSTRYTOTALS

COMMERCEANDINDUSTRYTOTALS

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$356
$356
$0
$0
$0
$0
$356

$356

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,440
$1,440
$0
$0
$1,440

$1,440

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$356
$0
$0

$0
$356
$0
$0

3.7%

$356

$356

0.2%

CHANGEFROM
PREVIOUSQUARTER
($1,227)
46.0%
$0

($1,227)

46.0%

CHANGEFROM
PREVIOUSQUARTER
$0

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($1,767)
55.1%
0.4%
139
$0

172
($1,767)

55.1%

0.4%

$282,832

BASEPAY
YEARTODATE
$282,832

$282,832

$282,832

$0

$0

$0

$0

$6,395,428

$6,395,428

$41,354

$41,354

$19,616

90.2%

($8,531)

17.1%

0.6%

$14,655,810

$14,655,810

$132,564

$132,564

($9,354)

6.6%

($85,827)

39.3%

0.9%

BASEPAY

172
48
172
172

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

Page18of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
HEALTHANDHUMANSERVICES
HEALTHANDHUMANSERVICESDIRECTOR'SOFFICE
BUDGETACCOUNT
1499PublicDefender
2600IndianAffairsCommission
3150Administration
3195GrantsManagementUnit
HEALTHANDHUMANSERVICESDIRECTOR'S
OFFICETOTALS

BASEPAY
$264,952
$19,056
$225,260
$89,904

$264,952
$19,056
$225,260
$89,904

$599,172

$599,172

AGINGSERVICESDIVISION
BUDGETACCOUNT
2363SeniorCitizens'PropertyTaxAssistance
3146SeniorServicesProgram
3151AgingOlderAmericansAct
3154DevelopmentalDisabilities
3156OfficeofDisabilityEmploymentPolicy
3252HomemakerPrograms
3266CommunityBasedServices
3276IDEAPartCCompliance
AGINGSERVICESDIVISIONTOTALS

BASEPAY
YEARTODATE

$13,508
$801,544
$593,541
$32,832
$44,319
$271,219
$87,478
$81,538

BASEPAY
YEARTODATE
$13,508
$801,544
$593,541
$32,832
$44,319
$271,219
$87,478
$81,538

$1,925,979

$1,925,979

BASEPAY

HEALTHCAREFINANCINGANDPOLICY

BASEPAY
YEARTODATE

BUDGETACCOUNT

BASEPAY

3158HCFPAdministration
3178HCFP,NevadaCheckUpProgram

$2,495,606
$196,070

$2,495,606
$196,070

$2,691,676

$2,691,676

HEALTHCAREFINANCINGANDPOLICYTOTALS

HEALTHDIVISION
BUDGETACCOUNT

BASEPAY

3101RadiologicalHealth
3153CancerControlRegistry
3190VitalStatistics
3194ConsumerHealthProtection
3204OfficeofMinorityHealth
3208EarlyInterventionServices
3213ImmunizationProgram
3214WICFoodSupplement

$224,232
$44,625
$115,887
$203,477
$9,724
$1,508,207
$86,473
$138,004

BASEPAY
YEARTODATE
$224,232
$44,625
$115,887
$203,477
$9,724
$1,508,207
$86,473
$138,004

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$13,332
$13,332
$0
$0
$13,332

$13,332

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$4,253
$4,253
$36,289
$36,289
$0
$0
$94
$94
$0
$0
$0
$0
$0
$0
$40,635

$40,635

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$20,810
$20,810
$0
$0
$20,810

$20,810

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$167
$167
$0
$0
$953
$953
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$0
$12,543
$0

1588.3%

$0
$0
$13,101
($735)

5665.6%

5.9%

$12,543

1588.3%

$12,366

1279.2%

2.2%

CHANGEFROM
PREVIOUSQUARTER
$0
$4,253
$36,289
$0
$94
$0
$0
$0
$40,635

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($3,480)

172
$305
7.7%
0.5%
126
$31,941
734.6%
6.1%
30
($745)

172
$94

0.2%
152
($76)

172
($3,281)

172
$0

172
$24,757

155.9%

CHANGEFROM
PREVIOUSFYYTD

2.1%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$20,682 16187.2%
$0

$18,959
($174)

1024.3%

0.8%

$20,682 16187.2%

$18,786

927.9%

0.8%

CHANGEFROM
PREVIOUSQUARTER
($1,378)
89.2%
($333)

$953

$0

$0

$0

$0

$0

172
172
31
172

111
172

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($5,361)
97.0%
0.1%
166
$0

172
$322
51.0%
0.8%
113
($3,555)

172
$0

172
($214)

172
($4,591)

172
($5,010)

172
Page19of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
3215CommunicableDiseases
3216HealthFacilitiesHospitalLicensing
3218PublicHealthPreparednessProgram
3220CommunicableDiseaseControl
3222MaternalChildHealthServices

$138,960
$906,825
$195,281
$132,348
$160,601

$138,960
$906,825
$195,281
$132,348
$160,601

$0
$5,103
$0
$0
$0

$0
$5,103
$0
$0
$0

($49)
$179
($473)
($274)
$0

3.6%

($4,855)
($36,304)
($14,635)
($4,810)
($3,957)

87.7%

0.6%

172
123
172
172
172

3223OfficeofHealthAdministration
3224CommunityHealthServices
3235EmergencyMedicalServices
4547MarijuanaHealthRegistry

$527,378
$320,527
$66,912
$5,432

$527,378
$320,527
$66,912
$5,432

$63,049
$0
$0
$0

$63,049
$0
$0
$0

$51,256
$0
$0
$0

434.6%

$61,320
($8,867)
($97)
$0

3545.4%

12.0%

9
172
172
172

$4,784,893

$4,784,893

$69,273

$69,273

$49,881

257.2%

($30,614)

30.6%

1.4%

HEALTHDIVISIONTOTALS

WELFAREANDSUPPORTSERVICES
BUDGETACCOUNT

BASEPAY

3228WelfareAdministration
3233FieldServices
3238ChildSupportEnforcementProgram
3267ChildAssistanceandDevelopment
4862EnergyAssistanceProgram

$1,853,297
$8,776,661
$1,042,407
$91,956
$87,570

BASEPAY
YEARTODATE
$1,853,297
$8,776,661
$1,042,407
$91,956
$87,570

$11,851,891

$11,851,891

WELFAREANDSUPPORTSERVICESTOTALS

MENTALHEALTHANDDEVELOPMENTALSERVICES

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$10,418
$10,418
$0
$0
$0
$0
$0
$0
$0
$0
$10,418

$10,418

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$89,782
$89,782

BUDGETACCOUNT

BASEPAY

3161SouthernNevadaAdultMentalHealth
Services
3162NevadaMentalHealthInstitute
3164MentalHealthInformationSystem

$7,443,970

BASEPAY
YEARTODATE
$7,443,970

$2,584,166
$107,940

$2,584,166
$107,940

$40,795
$1,437

$40,795
$1,437

3167RuralRegionalCenter
3168MHDSAdministration
3170HealthAlcoholandDrugRehabilitation
3279DesertRegionalCenter
3280SierraRegionalCenter
3645FacilityfortheMentalOffender
3648RuralClinics

$374,969
$428,752
$250,996
$2,450,218
$693,230
$1,001,733
$1,568,689

$374,969
$428,752
$250,996
$2,450,218
$693,230
$1,001,733
$1,568,689

$8,942
$8,910
$0
$103,460
$543
$23,360
$8,393

$16,904,663

$16,904,663

$285,623

MENTALHEALTHANDDEVELOPMENTAL
SERVICESTOTALS

CHILDANDFAMILYSERVICESDIVISION
BUDGETACCOUNT
1383JuvenileJusticePrograms
3143Unity/SACWIS

BASEPAY
$23,980
$436,879

BASEPAY
YEARTODATE
$23,980
$436,879

CHANGEFROM
PREVIOUSQUARTER
$9,896 1894.6%
($350)

$0

$0

$0

$9,546

1094.4%

CHANGEFROM
PREVIOUSQUARTER
($998)
1.1%

$4,009

62.5%

0.1%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($311,889)
77.6%
1.2%
96

21.3%
5550.8%

($10,164)
$529

19.9%
58.2%

1.6%
1.3%

90
94

$8,942
$8,910
$0
$103,460
$543
$23,360
$8,393

$8,942

$8,910

$0

$16,793
19.4%
$463
580.2%
$6,510
38.6%
$8,318 11162.6%

$8,942
$8,592
($1,036)
($6,282)
$375
$3,507
$6,396

2697.1%

5.7%
223.9%
17.7%
320.2%

2.4%
2.1%

4.2%
0.1%
2.3%
0.5%

70
81
172
42
165
71
125

$285,623

$57,501

($301,030)

51.3%

1.7%

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0

$7,150
$1,412

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$7,011
205.7%
0.6%
124
($163)

172
($2,129)

172
($522)

172
($188)

172

25.2%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
($1,667)

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

172
Page20of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
3145ChildandFamilyServicesAdministration
3148JuvenileCorrectionalFacility
3149ChildCareServices
3179CalienteYouthCenter
3229RuralChildWelfare
3259NevadaYouthTrainingCenter
3263YouthParoleServices
3278WraparoundInNevada
3281NorthernNevadaChildandAdolescent
Services
3646SouthernNevadaChildandAdolescent
Services
CHILDANDFAMILYSERVICESDIVISIONTOTALS
HEALTHANDHUMANSERVICESTOTALS

$765,655
$31,752
$133,419
$705,581
$1,129,252

$765,655
$31,752
$133,419
$705,581
$1,129,252

$3,927
$0
$0
$54,053
$7,220

$3,927
$0
$0
$54,053
$7,220

$3,927
($1,081)
$0
$9,959
($3,577)

22.6%
33.1%

$1,508
($25,220)
$0
$14,923
($3,097)

62.4%

38.1%
30.0%

0.5%

7.7%
0.6%

129
172
172
26
120

$975,432
$412,752
$444,368
$652,373

$975,432
$412,752
$444,368
$652,373

$87,895
$1,569
$0
$1,064

$87,895
$1,569
$0
$1,064

($46,103)
$1,569
$0
$991

34.4%

1349.6%

$3,654
$650
$0
($24,645)

4.3%
70.7%

95.9%

9.0%
0.4%

0.2%

17
141
172
158

$2,405,333

$2,405,333

$1,949

$1,949

$1,788

1115.6%

($251,062)

99.2%

0.1%

163

$8,116,777

$8,116,777

$157,677

$157,677

($32,527)

17.1%

($284,956)

64.4%

1.9%

$46,875,051

$46,875,051

$597,769

$597,769

$158,262

36.0%

($556,683)

48.2%

1.3%

Page21of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
EMPLOYMENT,TRAINING,ANDREHABILITATION
REHABILITATIONDIVISION
BUDGETACCOUNT
3253BlindBusinessEnterpriseProgram
3254ServicestotheBlindandVisuallyImpaired
3258ClientAssistanceProgram
3265VocationalRehabilitation
3268RehabilitationAdministration
3269DisabilityAdjudication
REHABILITATIONDIVISIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

$53,244
$281,038
$19,944
$798,776
$127,421
$997,751

$53,244
$281,038
$19,944
$798,776
$127,421
$997,751

$2,278,174

$2,278,174

EMPLOYMENTSECURITYDIVISION
BUDGETACCOUNT

BASEPAY

4767CareerEnhancementProgram
4770EmploymentSecurity

$755,885
$4,710,823

BASEPAY
YEARTODATE
$755,885
$4,710,823

EMPLOYMENTSECURITYDIVISIONTOTALS

$5,466,708

$5,466,708

DETRADMINISTRATIVESERVICES

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$85,266
$85,266
$85,266

$85,266

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$8,610
$8,610
$377,805
$377,805
$386,415

$386,415

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,359
$2,359
$37,606
$37,606
$0
$0
$11,559
$11,559

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$0
$0
$0
$0
($45,005)

34.5%

$0
$0
$0
$0
$0
($67,089)

44.0%

8.5%

($45,005)

34.5%

($67,089)

44.0%

3.7%

CHANGEFROM
PREVIOUSQUARTER
$8,610

($81,459)
17.7%
($72,849)

15.9%

($210,594)

35.3%

7.1%

$124,007
$483,911
$302,762
$635,085

DETRADMINISTRATIVESERVICESTOTALS

$1,545,766

$1,545,766

$51,524

$51,524

$28,910

127.8%

$27,644

115.8%

3.3%

EMPLOYMENT,TRAINING,ANDREHABILITATION
TOTALS

$9,290,648

$9,290,648

$523,204

$523,204

($88,943)

14.5%

($250,039)

32.3%

5.6%

$56,165,699

$56,165,699

$1,120,973

$1,120,973

6.6%

($806,722)

41.8%

2.0%

2580EqualRightsCommission
3272Administration
3273ResearchandAnalysis
3274InformationDevelopmentandProcessing

HUMANSERVICESTOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$1,236
110.2%
$28,614
318.2%
($410)

($529)
4.4%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$8,610

1.1%
99
($219,204)
36.7%
8.0%
21

BASEPAY
YEARTODATE
$124,007
$483,911
$302,762
$635,085

BUDGETACCOUNT

$69,318

172
172
172
172
172
19

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$2,341 13692.5%
1.9%
82
$33,988
939.5%
7.8%
25
($3,542)

172
($5,144)
30.8%
1.8%
84

Page22of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
PEACEOFFICERSSTANDARDS
PEACEOFFICERSSTANDARDSANDTRAINING
BUDGETACCOUNT
3774PeaceOfficersStandardsandTraining
Commission

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,741
$2,741

$193,712

$193,712

PEACEOFFICERSSTANDARDSANDTRAINING
TOTALS

$193,712

$193,712

$2,741

PEACEOFFICERSSTANDARDSTOTALS

$193,712

$193,712

$2,741

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($2,520)

47.9%

($2,821)

50.7%

1.4%

$2,741

($2,520)

47.9%

($2,821)

50.7%

1.4%

$2,741

($2,520)

47.9%

($2,821)

50.7%

1.4%

91

Page23of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
CORRECTIONS
DEPARTMENTOFCORRECTIONS

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$83,372
$83,372
$919
$919
$50,658
$50,658
$153
$153
$438
$438
$97,039
$97,039
$49,869
$49,869
$116,708
$116,708
$2,364
$2,364
$24,000
$24,000
$9,620
$9,620
$3,147
$3,147
$5,395
$5,395
$4,882
$4,882
$76,171
$76,171
$5,334
$5,334
$5,563
$5,563
$3,870
$3,870
$2,591
$2,591
$33,629
$33,629
$5,507
$5,507
$26,283
$26,283

BUDGETACCOUNT

BASEPAY

3706PrisonMedicalCare
3708Offenders'StoreFund
3710Director'sOffice
3711CorrectionalPrograms
3715SouthernNevadaCorrectionalCenter
3716WarmSpringsCorrectionalCenter
3717NorthernNevadaCorrectionalCenter
3718NevadaStatePrison
3719PrisonIndustry
3722StewartConservationCamp
3723PiocheConservationCamp
3724NorthernNevadaRestitutionalCenter
3725IndianSpringsConservationCamp
3727PrisonDairy
3738SouthernDesertCorrectionalCenter
3739WellsConservationCamp
3741HumboldtConservationCamp
3747ElyConservationCamp
3748JeanConservationCamp
3751ElyStatePrison
3752CarlinConservationCamp
3754TonopahConservationCamp

$3,851,239
$385,690
$1,790,002
$799,482
$12,968
$894,873
$2,361,595
$1,640,050
$184,385
$150,250
$132,716
$113,908
$224,138
$48,112
$2,162,527
$113,019
$109,238
$107,996
$123,985
$2,504,974
$112,077
$99,439

$3,851,239
$385,690
$1,790,002
$799,482
$12,968
$894,873
$2,361,595
$1,640,050
$184,385
$150,250
$132,716
$113,908
$224,138
$48,112
$2,162,527
$113,019
$109,238
$107,996
$123,985
$2,504,974
$112,077
$99,439

3759LovelockCorrectionalCenter
3760CasaGrandeTransitionalHousing
3761SouthernNevadaWomen'sCorrectional
Center
3762HighDesertStatePrison
3763InmateWelfareAccount

$2,266,976
$233,002
$1,244,319

$2,266,976
$233,002
$1,244,319

$18,673
$5,183
$3,242

$4,151,401
$119,023

$4,151,401
$119,023

DEPARTMENTOFCORRECTIONSTOTALS

$25,937,383

CORRECTIONSTOTALS

$25,937,383

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($11,344)
($28)
$25,721
$153
$170
$68,990
$17,600
$54,152
($3,694)
$17,918
$5,490
$2,981
$4,450
$1,161
$33,521
($9,967)
$3,548
$2,523
$991
$24,312
($1,596)
($10,476)

12.0%
2.9%
103.1%

63.6%
246.0%
54.5%
86.6%
61.0%
294.6%
132.9%
1791.9%
471.2%
31.2%
78.6%
65.1%
176.1%
187.3%
61.9%
260.9%
22.5%
28.5%

$21,143
$319
$25,690
$153
$438
$81,972
($215,647)
($31,049)
($3,163)
($26,325)
$5,275
$1,559
$3,890
$1,271
($131,429)
($17,747)
($3,673)
($10,887)
($1,905)
($28,010)
($4,330)
$998

34.0%
53.2%
102.9%

544.0%
81.2%
21.0%
57.2%
52.3%
121.4%
98.2%
258.5%
35.2%
63.3%
76.9%
39.8%
73.8%
42.4%
45.4%
44.0%
3.9%

2.2%
0.2%
2.8%
0.0%
3.4%
10.8%
2.1%
7.1%
1.3%
16.0%
7.2%
2.8%
2.4%
10.1%
3.5%
4.7%
5.1%
3.6%
2.1%
1.3%
4.9%
26.4%

77
150
63
170
53
10
79
28
95
5
27
66
69
14
51
39
35
49
80
93
36
3

$18,673
$5,183
$3,242

$5,666
($6,568)
($4,510)

43.6%
55.9%
58.2%

$8,648
($7,108)
($53,912)

86.3%
57.8%
94.3%

0.8%
2.2%
0.3%

112
75
148

$28,457
$0

$28,457
$0

$5,770
$0

25.4%

($58,092)
$0

67.1%

0.7%

117
172

$25,937,383

$663,067

$663,067

$226,934

52.0%

($441,920)

40.0%

2.6%

$25,937,383

$663,067

$663,067

$226,934

52.0%

($441,920)

40.0%

2.6%

Page24of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
PUBLICSAFETY
DEPARTMENTOFPUBLICSAFETY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$26,337
$26,337
$0
$0
$71,603
$71,603
$80,809
$80,809
$13,852
$13,852
$763
$763
$0
$0
$7,898
$7,898
$6,887
$6,887
$0
$0
$0
$0
$81
$81
$706
$706
$526
$526
$595,388
$595,388
$8,053
$8,053
$535
$535
$36,351
$36,351
$453
$453
$10,920
$10,920
$156
$156
$2,110
$2,110

BUDGETACCOUNT

BASEPAY

3673EmergencyManagementDivision
3675HomelandSecurity
3740ParoleandProbation
3743DivisionofInvestigations
3744NarcoticsControl
3775TrainingDivision
3800ParoleBoard
3816FireMarshal
4688HighwaySafetyPlanandAdministration
4689BicycleSafetyProgram
4691MotorcycleSafetyProgram
4706Director'sOffice
4707OfficeofProfessionalResponsibility
4709CriminalHistoryRepository
4713HighwayPatrol
4714AdministrativeServices
4721HighwaySafetyGrantsAccount
4727CapitolPolice
4729StateEmergencyResponseCommission
4733TechnologyDivision
4736JusticeGrant
4738DignitaryProtection

$313,074
$64,949
$4,370,305
$773,902
$58,754
$114,432
$280,093
$250,966
$106,285
$9,936
$7,548
$83,824
$66,172
$667,574
$6,382,762
$240,333
$89,823
$278,354
$21,052
$581,720
$51,140
$55,588

$313,074
$64,949
$4,370,305
$773,902
$58,754
$114,432
$280,093
$250,966
$106,285
$9,936
$7,548
$83,824
$66,172
$667,574
$6,382,762
$240,333
$89,823
$278,354
$21,052
$581,720
$51,140
$55,588

DEPARTMENTOFPUBLICSAFETYTOTALS

$14,868,586

$14,868,586

$863,428

PUBLICSAFETYTOTALS

$14,868,586

$14,868,586

$863,428

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$20,966
($266)
$24,937
$34,628
($15,333)
($10,302)
$0
$115
($1,500)
$0
$0
($840)
($1,506)
($1,184)
($81,710)
$6,717
($2,408)
$5,947
($489)
$6,487
($1,727)
($14,880)

390.3%

53.4%
75.0%
52.5%
93.1%

1.5%
17.9%

91.2%
68.1%
69.2%
12.1%
503.1%
81.8%
19.6%
51.9%
146.3%
91.7%
87.6%

$20,287
($1,903)
$32,188
$46,935
($29,317)
$763
($1,177)
$4,228
($3,175)
($149)
$0
$50
($830)
($2,293)
($203,267)
$5,338
($2,045)
$14,155
$453
($1,964)
($84)
($20,682)

335.3%

81.7%
138.6%
67.9%

115.2%
31.6%

165.5%
54.0%
81.4%
25.5%
196.7%
79.3%
63.8%

15.2%
35.0%
90.7%

8.4%

1.6%
10.4%
23.6%
0.7%

3.1%
6.5%

0.1%
1.1%
0.1%
9.3%
3.4%
0.6%
13.1%
2.2%
1.9%
0.3%
3.8%

$863,428

($32,347)

3.6%

($142,488)

14.2%

5.8%

$863,428

($32,347)

3.6%

($142,488)

14.2%

5.8%

20
172
89
13
4
118
172
60
29
172
172
161
100
164
15
54
122
7
78
83
146
46

Page25of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
MOTORVEHICLES
DEPARTMENTOFMOTORVEHICLES

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$31,970
$31,970
$758
$758
$134
$134
$0
$0
$0
$0
$16,519
$16,519
$0
$0
$608
$608
$741
$741
$653
$653
$21,170
$21,170

BUDGETACCOUNT

BASEPAY

4711RecordsSearch
4715Automation
4717MotorCarrier
4722MotorVehiclePollutionControl
4731VerificationofInsurance
4732Hearings
4735FieldServices
4740ComplianceEnforcement
4741CentralServices
4742ManagementServices
4744Director'sOffice
4745AdministrativeServices

$105,753
$765,996
$461,199
$360,065
$145,231
$156,648
$4,786,234
$610,280
$906,971
$166,781
$264,286
$366,841

$105,753
$765,996
$461,199
$360,065
$145,231
$156,648
$4,786,234
$610,280
$906,971
$166,781
$264,286
$366,841

DEPARTMENTOFMOTORVEHICLESTOTALS

$9,096,285

$9,096,285

$72,552

MOTORVEHICLESTOTALS

$9,096,285

$9,096,285

$50,095,966

$50,095,966

PUBLICSAFETYTOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$16,503
($8,489)
($788)
$0
$0
($5,757)
$0
$260
($275)
($392)
$11,566

106.7%
91.8%
85.5%

25.8%

74.9%
27.1%
37.5%
120.4%

($2)
($29,779)
($8,700)
($3,220)
$0
($410)
($16,665)
($1,429)
$108
($985)
$269
$7,857

48.2%
92.0%
96.0%

50.2%

21.6%
57.1%
70.0%
59.0%

4.2%
0.2%
0.0%

0.3%

0.1%
0.4%
0.2%
5.8%

$72,552

$12,629

21.1%

($52,957)

42.2%

0.8%

$72,552

$72,552

$12,629

21.1%

($52,957)

42.2%

0.8%

$1,601,786

$1,601,786

$204,696

14.7%

($640,186)

28.6%

3.2%

172
43
157
169
172
172
144
172
167
135
149
32

Page26of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
COLORADORIVERCOMMISSION
COLORADORIVERCOMMISSION
BUDGETACCOUNT
4490ColoradoRiverCommission

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$5,126
$5,126

$501,860

$501,860

COLORADORIVERCOMMISSIONTOTALS

$501,860

$501,860

$5,126

COLORADORIVERCOMMISSIONTOTALS

$501,860

$501,860

$5,126

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$4,743

1240.7%

$3,046

146.5%

1.0%

$5,126

$4,743

1240.7%

$3,046

146.5%

1.0%

$5,126

$4,743

1240.7%

$3,046

146.5%

1.0%

101

Page27of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
CONSERVATIONANDNATURALRESOURCES
CONSERVATIONANDNATURALRESOURCES
BUDGETACCOUNT
4150Administration
CONSERVATIONANDNATURALRESOURCES
TOTALS

BASEPAY
$107,499

$107,499

$107,499

$107,499

CONSERVATIONDISTRICTS
BUDGETACCOUNT
4151ConservationDistricts
CONSERVATIONDISTRICTSTOTALS

BASEPAY
YEARTODATE

$28,314

BASEPAY
YEARTODATE
$28,314

$28,314

$28,314

BASEPAY

PARKSDIVISION
BUDGETACCOUNT

BASEPAY

4162StateParks

$1,321,039

BASEPAY
YEARTODATE
$1,321,039

$1,321,039

$1,321,039

PARKSDIVISIONTOTALS

DIVISIONOFWATERRESOURCES
BUDGETACCOUNT
4171WaterResources
4211LasVegasBasinWaterDist
4212MuddyRiver
4228PahranagatLake
4237HumboldtWaterDistrict
4242DuckwaterCreek
DIVISIONOFWATERRESOURCESTOTALS

BASEPAY
$686,002
$110,845
$3,560
$3,568
$24,850

BASEPAY
YEARTODATE
$686,002
$110,845
$3,560
$3,568
$24,850

$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$3,497
$3,497
$3,497

$3,497

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$271
$271
$134
$134
$0
$0
$116
$116
$179
$179

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

($47)

$0

($47)

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
($6,015)
63.2%
($6,015)

63.2%

CHANGEFROM
PREVIOUSQUARTER
($2,569)
90.5%
$134

$0

($1,180)
91.0%
$0
0.3%

CHANGEFROM
PREVIOUSFYYTD
($1,021)
($1,021)

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($26,519)
88.4%
0.3%
147
($26,519)

88.4%

0.3%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($8,424)
96.9%
0.0%
168
($690)
83.8%
0.1%
160
$0

172
($210)
64.4%
3.3%
58
$112
167.4%
0.7%
115

$4,104

$4,104

$0

$0

$0

$0

$832,928

$699

$699

($3,615)

83.8%

($9,212)

92.9%

0.1%

BUDGETACCOUNT

BASEPAY

4195Forestry
4196ForestFireSuppression
4198ForestryConservationCamps
4227ForestryInterGovernmentalAgreements
4235ForestryNurseries

$1,550,214
$34
$1,741,682
$672,719
$47,518

BASEPAY
YEARTODATE
$1,550,214
$34
$1,741,682
$672,719
$47,518

$4,012,166

$4,012,166

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$45,791
$45,791
$976,134
$976,134
$6,696
$6,696
$53,534
$53,534
$0
$0
$1,082,155

$1,082,155

CHANGEFROM
PREVIOUSQUARTER
$28,337
162.4%
$891,975 1059.9%
($4,275)
39.0%
($19,008)
26.2%
($534)

$896,495

482.9%

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

$832,928

FORESTRYDIVISION

FORESTRYDIVISIONTOTALS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

172

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
$24,381
113.9%
3.0%
62
$82,831
9.3%
2872671.3%
1
($49,187)
88.0%
0.4%
140
($128,499)
70.6%
8.0%
23
($178)

172
($70,653)

6.1%

27.0%

Page28of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
STATELANDS
BUDGETACCOUNT
4173StateLands
STATELANDSTOTALS

$202,061

BASEPAY
YEARTODATE
$202,061

$202,061

$202,061

BASEPAY

NATURALHERITAGE
BUDGETACCOUNT
4101NevadaNaturalHeritage
NATURALHERITAGETOTALS

BASEPAY

BASEPAY
YEARTODATE

$85,973

$85,973

$85,973

$85,973

ENVIRONMENTALPROTECTION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$5,216
$5,216
$0
$0
$0
$0
$103
$103
$0
$0
$1,101
$1,101
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($1,120)
($1,120)

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

$307,562
$629,265
$336,885
$782,361
$246,862
$50,182
$241,104
$204,917
$21,219

BASEPAY
YEARTODATE
$307,562
$629,265
$336,885
$782,361
$246,862
$50,182
$241,104
$204,917
$21,219

ENVIRONMENTALPROTECTIONTOTALS

$2,820,357

$2,820,357

$6,420

$6,420

$6,164

2404.0%

($44,691)

87.4%

0.2%

CONSERVATIONANDNATURALRESOURCES
TOTALS

$9,410,337

$9,410,337

$1,092,770

$1,092,770

$893,029

447.1%

($153,263)

12.3%

11.6%

BUDGETACCOUNT
3173EnvironmentalProtectionAdministration
3185AirQuality
3186WaterPollutionControl
3187WasteMgmtAndFederalFacilities
3188MiningRegulation/Reclamation
3189StateRevolvingFundAdmin
3193WaterQualityPlanning
3197SafeDrinkingWaterRegulatoryProgram
4155WaterPlanningCapImprovement

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$5,216

($26)

$0

($128)
55.5%
$0

$1,101

$0

$0

$0

172

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$3,874
288.7%
1.7%
87
($10,576)

172
($5,677)

172
($19,001)
99.5%
0.0%
171
($6,885)

172
$566
105.9%
2.2%
76
($6,376)

172
($617)

172
$0

172

WILDLIFE
WILDLIFE

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$68,730
$68,730
$17,363
$17,363
$10,957
$10,957

BUDGETACCOUNT

BASEPAY

4452WildlifeAdministration
4460Director'sOffice
4461Operations

$2,061,989
$190,631
$295,357

$2,061,989
$190,631
$295,357

WILDLIFETOTALS

$2,547,976

$2,547,976

$97,050

WILDLIFETOTALS

$2,547,976

$2,547,976

$97,050

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$37,732
$17,363
$10,957

121.7%

($3,925)
$17,363
$10,957

5.4%

3.3%
9.1%
3.7%

$97,050

$66,053

213.1%

$24,395

33.6%

3.8%

$97,050

$66,053

213.1%

$24,395

33.6%

3.8%

55
16
47

Page29of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
TRANSPORTATION
DEPARTMENTOFTRANSPORTATION

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$547,408
$547,408

BUDGETACCOUNT

BASEPAY

4660TransportationAdministration

$17,015,315

$17,015,315

DEPARTMENTOFTRANSPORTATIONTOTALS

$17,015,315

$17,015,315

$547,408

TRANSPORTATIONTOTALS

$17,015,315

$17,015,315

$29,475,488

$29,475,488

INFRASTRUCTURETOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$6,447

1.2%

($781,731)

58.8%

3.2%

$547,408

$6,447

1.2%

($781,731)

58.8%

3.2%

$547,408

$547,408

$6,447

1.2%

($781,731)

58.8%

3.2%

$1,742,354

$1,742,354

$970,272

125.7%

($907,553)

34.2%

5.9%

59

Page30of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

SPECIALPURPOSEAGENCIES
VETERANSSERVICES
OFFICEOFVETERAN'SSERVICES

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$13,224
$13,224
$68,963
$68,963

BUDGETACCOUNT

BASEPAY

2560CommissionerforVeterans'Affairs
2561Veterans'HomeAccount

$288,415
$1,566,314

$288,415
$1,566,314

OFFICEOFVETERAN'SSERVICESTOTALS

$1,854,729

$1,854,729

$82,186

$82,186

VETERANSSERVICESTOTALS

$1,854,729

$1,854,729

$82,186

$82,186

CHANGEFROM
PREVIOUSQUARTER
$8,067
($5,346)

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

156.4%
7.2%

$8,740
$33,249

194.9%
93.1%

4.6%
4.4%

$2,721

3.4%

$41,989

104.5%

4.4%

$2,721

3.4%

$41,989

104.5%

4.4%

40
41

ADJUTANTGENERAL
ADJUTANTGENERALANDNATIONALGUARD

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$56,063
$56,063
$63
$63

$984,650
$12,772

BASEPAY
YEARTODATE
$984,650
$12,772

ADJUTANTGENERALANDNATIONALGUARD
TOTALS

$997,422

$997,422

$56,126

$56,126

$6,730

13.6%

$12,385

28.3%

5.6%

ADJUTANTGENERALTOTALS

$997,422

$997,422

$56,126

$56,126

$6,730

13.6%

$12,385

28.3%

5.6%

BUDGETACCOUNT
3650Military
3655EmergencyOperationsCenter

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$6,667
13.5%
$63

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$12,323
28.2%
5.7%
33
$63

0.5%
130

DEFERREDCOMPENSATION
DEFERREDCOMPENSATION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$16,932

BASEPAY
YEARTODATE
$16,932

DEFERREDCOMPENSATIONTOTALS

$16,932

$16,932

$0

$0

$0

$0

DEFERREDCOMPENSATIONTOTALS

$16,932

$16,932

$0

$0

$0

$0

BUDGETACCOUNT
1017DeferredCompensationCommittee

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

PUBLICEMPLOYEESBENEFITS
PUBLICEMPLOYEESBENEFITS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$310,133

BASEPAY
YEARTODATE
$310,133

PUBLICEMPLOYEESBENEFITSTOTALS

$310,133

$310,133

$0

$0

$0

($1,366)

PUBLICEMPLOYEESBENEFITSTOTALS

$310,133

$310,133

$0

$0

$0

($1,366)

$3,179,216

$3,179,216

$138,312

$138,312

$9,451

7.3%

62.1%

4.4%

BUDGETACCOUNT
1338PublicEmployeesBenefitsProgram

SPECIALPURPOSEAGENCIESTOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
($1,366)

$53,009

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

172

Page31of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

GRANDTOTALS

Friday,October29,2010

BASEPAY

BASEPAY
YEARTODATE

$177,280,522

$177,280,522

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

$4,928,600

$4,928,600

CHANGEFROM
PREVIOUSQUARTER

$1,298,589

35.8%

CHANGEFROM
PREVIOUSFYYTD

($2,414,233)

32.9%

OVERTIMEANDCOMPASA
SHAREOFBASEPAY

2.8%

Page32of32

FISCALYEAR2011PAYROLLREPORTBYOVERTIMEUSEBYDEPARTMENTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010
BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

DEPARTMENT

BASEPAY

RANK

Corrections
VeteransServices
PublicSafety
ConservationandNaturalResources

$25,937,383
$1,854,729
$14,868,586
$9,410,337

$25,937,383
$1,854,729
$14,868,586
$9,410,337

$282,361
$20,008
$91,043
$52,567

$282,361
$20,008
$91,043
$52,567

$7,290
($344)
$882
$20,755

2.7%
1.7%
1.0%
65.2%

($301,110)
($20,405)
($89,202)
($43,621)

51.6%
50.5%
49.5%
45.3%

1.1%
1.1%
0.6%
0.6%

1
2
3
4

AdjutantGeneral
HealthandHumanServices
GamingControlBoard
BusinessandIndustry
CulturalAffairs
InformationTechnology
Transportation
EthicsCommission
OfficeoftheAttorneyGeneral
OfficeoftheController
OfficeoftheGovernor
OfficeoftheLieutenantGovernor
OfficeoftheSecretaryofState
OfficeoftheStateTreasurer
RenewableEnergyandEnergyEfficiency
Authority
JudicialDisciplineCommission
SupremeCourt
Administration
Personnel
PublicWorksBoard
Taxation

$997,422
$46,875,051
$5,205,478
$6,395,428
$1,156,287
$1,582,403
$17,015,315
$65,909
$4,470,035
$480,662
$588,246
$61,065
$1,193,309
$482,790
$35,442

$997,422
$46,875,051
$5,205,478
$6,395,428
$1,156,287
$1,582,403
$17,015,315
$65,909
$4,470,035
$480,662
$588,246
$61,065
$1,193,309
$482,790
$35,442

$3,603
$109,104
$8,937
$6,953
$355
$357
$1,152
$0
$0
$0
$0
$0
$0
$0
$0

$3,603
$109,104
$8,937
$6,953
$355
$357
$1,152
$0
$0
$0
$0
$0
$0
$0
$0

$615
($583)
($512)
($236)
$43
($286)
$35
$0
$0
$0
$0
$0
$0
$0
$0

20.6%
0.5%
5.4%
3.3%
13.8%
44.5%
3.1%

$412
($138,800)
($258)
($11,411)
($1,884)
($763)
($5,361)
$0
$0
$0
$0
$0
$0
$0
$0

12.9%
56.0%
2.8%
62.1%
84.2%
68.1%
82.3%

0.4%
0.2%
0.2%
0.1%
0.0%
0.0%
0.0%

5
6
7
8
9
10
11
12
12
12
12
12
12
12
12

$46,526
$5,185,447
$2,469,198
$856,183
$629,555
$2,790,763

$46,526
$5,185,447
$2,469,198
$856,183
$629,555
$2,790,763

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$0
($115)
$0
$0
$0
$0

12
12
12
12
12
12

Education
PostsecondaryEducation
Agriculture
EconomicDevelopment
MineralResources
PublicUtilitiesCommission
Tourism
Employment,Training,andRehabilitation
MotorVehicles
PeaceOfficersStandards
ColoradoRiverCommission
Wildlife
DeferredCompensation
PublicEmployeesBenefits

$1,565,107
$49,416
$892,541
$315,599
$147,169
$1,341,473
$358,121
$9,290,648
$9,096,285
$193,712
$501,860
$2,547,976
$16,932
$310,133

$1,565,107
$49,416
$892,541
$315,599
$147,169
$1,341,473
$358,121
$9,290,648
$9,096,285
$193,712
$501,860
$2,547,976
$16,932
$310,133

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
($143)
$0
$0
$0
$0
($16)
$0
$0
$0
$0
$0
$0

$0
$0
($299)
$0
$0
$0
$0
($8,683)
$0
$0
$0
$0
$0
$0

12
12
12
12
12
12
12
12
12
12
12
12
12
12

FISCALYEAR2011PAYROLLREPORTBYOVERTIMEUSEBYDEPARTMENTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
DEPARTMENT

GRANDTOTALS

Friday,October29,2010

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

$177,280,522

$177,280,522

$576,441

$576,441

CHANGEFROM
PREVIOUSQUARTER

$27,499

5.0%

CHANGEFROM
PREVIOUSFYYTD

($621,501)

51.9%

HOLIDAYASASHAREOF
BASEPAY

RANK

0.3%

Page2of2

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
OFFICEOFTHEGOVERNOR
GOVERNOR'SOFFICE
BUDGETACCOUNT
1000OfficeoftheGovernor
1001Governor'sMansionMaintenance
1003OfficeofConsumerHealthAssistance
GOVERNOR'SOFFICETOTALS

BASEPAY

4868EnergyConservation
STATEENERGYOFFICETOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$275,627
$18,546
$83,532

$275,627
$18,546
$83,532

$0
$0
$0

$0
$0
$0

$0
$0
$0

$0
$0
$0

$377,705

$377,705

$0

$0

$0

$0

STATEENERGYOFFICE
BUDGETACCOUNT

BASEPAY
YEARTODATE

$147,377

BASEPAY
YEARTODATE
$147,377

$147,377

$147,377

BASEPAY

NUCLEARPROJECTSOFFICE

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

$0

$0

$63,164
$63,164

$63,164

$0

$0

$0

$0

OFFICEOFTHEGOVERNORTOTALS

$588,246

$588,246

$0

$0

$0

$0

$0

47
47
47

RANK
47

1005HighLevelNuclearWaste

HOLIDAY

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

NUCLEARPROJECTSOFFICETOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

BASEPAY
YEARTODATE
$63,164

BUDGETACCOUNT

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
47

OFFICEOFTHELIEUTENANTGOVERNOR
LIEUTENANTGOVERNOR'SOFFICE
BUDGETACCOUNT
1020LieutenantGovernor

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$61,065

$61,065

$0

$0

$0

$0

LIEUTENANTGOVERNOR'SOFFICETOTALS

$61,065

$61,065

$0

$0

$0

$0

OFFICEOFTHELIEUTENANTGOVERNORTOTALS

$61,065

$61,065

$0

$0

$0

$0

RANK
47

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
OFFICEOFTHEATTORNEYGENERAL
ATTORNEYGENERAL'SOFFICE

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

1002ExtraditionCoordinator
1030AdministrativeFund
1031SpecialFund
1032PrivateInvestigatorsLicensingBoard
1033Workers'CompFraud
1036CrimePrevention
1037MedicaidFraud
1038ConsumerAdvocate
1040ViolenceAgainstWomenGrants
1041CouncilforProsecutingAttorneys
1042VictimsofDomesticViolence
1348TortClaimFund

$14,776
$3,192,026
$25,400
$95,720
$384,388
$39,716
$192,411
$439,713
$34,696
$19,588
$11,424
$20,176

$14,776
$3,192,026
$25,400
$95,720
$384,388
$39,716
$192,411
$439,713
$34,696
$19,588
$11,424
$20,176

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

ATTORNEYGENERAL'SOFFICETOTALS

$4,470,035

$4,470,035

$0

$0

$0

$0

OFFICEOFTHEATTORNEYGENERALTOTALS

$4,470,035

$4,470,035

$0

$0

$0

$0

RANK
47
47
47
47
47
47
47
47
47
47
47
47

OFFICEOFTHESECRETARYOFSTATE
SECRETARYOFSTATE'SOFFICE
BUDGETACCOUNT

BASEPAY

1050SecretaryofState
1051HAVAElectionReform

$1,174,432
$18,877

BASEPAY
YEARTODATE
$1,174,432
$18,877

SECRETARYOFSTATE'SOFFICETOTALS

$1,193,309

$1,193,309

$0

$0

$0

$0

OFFICEOFTHESECRETARYOFSTATETOTALS

$1,193,309

$1,193,309

$0

$0

$0

$0

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47
47

Page2of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
OFFICEOFTHESTATETREASURER
TREASURER'SOFFICE
BUDGETACCOUNT
1080StateTreasurer
TREASURER'SOFFICETOTALS

BASEPAY

1092NevadaCollegeSavingsTrust
COLLEGESAVINGSTRUSTTOTALS

1081HigherEducationTuitionAdministration
HIGHEREDUCATIONTUITIONTOTALS

1088MillenniumScholarshipAdministration
MILLENNIUMSCHOLARSHIPTOTALS

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$279,266

$279,266

$0

$0

$0

$0

$30,104

BASEPAY
YEARTODATE
$30,104

$30,104

$30,104

BASEPAY

$23,920

BASEPAY
YEARTODATE
$23,920

$23,920

$23,920

BASEPAY

$38,484

BASEPAY
YEARTODATE
$38,484

$38,484

$38,484

BASEPAY

UNCLAIMEDPROPERTY
BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER

$0

MILLENNIUMSCHOLARSHIP
BUDGETACCOUNT

HOLIDAY
YEARTODATE

$279,266

HIGHEREDUCATIONTUITION
BUDGETACCOUNT

HOLIDAY

$279,266

COLLEGESAVINGSTRUST
BUDGETACCOUNT

BASEPAY
YEARTODATE

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

RANK
47

RANK
47

HOLIDAYASASHAREOF
BASEPAY

RANK
47

HOLIDAYASASHAREOF
BASEPAY

RANK
47

HOLIDAYASASHAREOF
BASEPAY

3815UnclaimedProperty

$111,016

$111,016

$0

$0

$0

$0

UNCLAIMEDPROPERTYTOTALS

$111,016

$111,016

$0

$0

$0

$0

OFFICEOFTHESTATETREASURERTOTALS

$482,790

$482,790

$0

$0

$0

$0

RANK
47

OFFICEOFTHECONTROLLER
CONTROLLER'SOFFICE
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

1130Controller'sOffice

$480,662

$480,662

$0

$0

$0

$0

CONTROLLER'SOFFICETOTALS

$480,662

$480,662

$0

$0

$0

$0

OFFICEOFTHECONTROLLERTOTALS

$480,662

$480,662

$0

$0

$0

$0

RANK
47

Page3of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

ELECTEDOFFICIALS
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
BUDGETACCOUNT
4869RenewableEnergyandEnergyEfficiency
Authority

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$35,442

$35,442

$0

$0

$0

$0

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$35,442

$35,442

$0

$0

$0

$0

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$35,442

$35,442

$0

$0

$0

$0

RANK
47

ETHICSCOMMISSION
ETHICSCOMMISSION
1343EthicsCommission

$65,909

BASEPAY
YEARTODATE
$65,909

ETHICSCOMMISSIONTOTALS

$65,909

$65,909

$0

$0

$0

$0

ETHICSCOMMISSIONTOTALS

$65,909

$65,909

$0

$0

$0

$0

ELECTEDOFFICIALSTOTALS

$7,377,457

$7,377,457

$0

$0

$0

$0

BUDGETACCOUNT

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page4of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

LEGISLATIVEANDJUDICIAL
SUPREMECOURT
SUPREMECOURT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

1483AdministrativeOfficeoftheCourts
1484DivisionofPlanningandAnalysis
1486UniformSystemofJudicialRecords
1487JudicialEducation
1490DistrictJudges'Salary
1492ForeclosureMediationProgram
1494SupremeCourt
1496SeniorJusticeandSeniorJudgeProgram
2889LawLibrary

$390,150
$100,239
$93,800
$51,032
$2,938,494
$124,806
$1,403,374
$11,912
$71,640

$390,150
$100,239
$93,800
$51,032
$2,938,494
$124,806
$1,403,374
$11,912
$71,640

$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
($115)
$0
$0
$0
$0
$0
$0
$0

SUPREMECOURTTOTALS

$5,185,447

$5,185,447

$0

$0

$0

($115)

SUPREMECOURTTOTALS

$5,185,447

$5,185,447

$0

$0

$0

($115)

RANK
47
47
47
47
47
47
47
47
47

JUDICIALDISCIPLINECOMMISSION
JUDICIALDISCIPLINECOMMISSION
$46,526

BASEPAY
YEARTODATE
$46,526

JUDICIALDISCIPLINECOMMISSIONTOTALS

$46,526

$46,526

$0

$0

$0

$0

JUDICIALDISCIPLINECOMMISSIONTOTALS

$46,526

$46,526

$0

$0

$0

$0

$5,231,973

$5,231,973

$0

$0

$0

($115)

BUDGETACCOUNT
1497JudicialDisciplineCommission

LEGISLATIVEANDJUDICIALTOTALS

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page5of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
PERSONNEL
DEPARTMENTOFPERSONNEL
BUDGETACCOUNT
1363Personnel

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$856,183

$856,183

$0

$0

$0

$0

DEPARTMENTOFPERSONNELTOTALS

$856,183

$856,183

$0

$0

$0

$0

PERSONNELTOTALS

$856,183

$856,183

$0

$0

$0

$0

RANK
47

Page6of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
ADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
BUDGETACCOUNT
1340BudgetandPlanning
DIVISIONOFBUDGETANDPLANNINGTOTALS

BASEPAY

BASEPAY
YEARTODATE

$0

$0

$344,161

$344,161

$0

$0

$0

$0

INTERNALAUDITSDIVISIONTOTALS

$155,472

$155,472

BASEPAY

BUILDINGSANDGROUNDSDIVISION
$142,072
$542,684
$19,700

BASEPAY
YEARTODATE
$142,072
$542,684
$19,700

$704,456

$704,456

BASEPAY

PURCHASINGDIVISION
BUDGETACCOUNT
1358Purchasing
1362CommodityFoodProgram
PURCHASINGDIVISIONTOTALS

$274,890
$113,732

BASEPAY
YEARTODATE
$274,890
$113,732

$388,622

$388,622

BASEPAY

MOTORPOOLDIVISION
BUDGETACCOUNT
1354MotorPool
MOTORPOOLDIVISIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

$0
$0

HOLIDAY
$0
$0
$0
$0

HOLIDAY
$0
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$114,117

$114,117

$0

$0

$0

$0

1352InsuranceandLossPrevention

$78,020

RISKMANAGEMENTDIVISIONTOTALS

$78,020

$78,020

ADMINISTRATIVESERVICESDIVISION
BASEPAY

BASEPAY
YEARTODATE

$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

RANK
47

RANK
47
47
47

RANK
47
47

$0

HOLIDAY

47

$0

BASEPAY

RANK

$114,117

BASEPAY
YEARTODATE
$78,020

BUDGETACCOUNT

HOLIDAY

$114,117

RISKMANAGEMENTDIVISION
BUDGETACCOUNT

HOLIDAYASASHAREOF
BASEPAY

$0

$155,472

BUILDINGSANDGROUNDSDIVISIONTOTALS

CHANGEFROM
PREVIOUSFYYTD

$0

1342DivisionofInternalAudits

1346MailServices
1349BuildingsandGrounds
1366MarletteLake

CHANGEFROM
PREVIOUSQUARTER

$344,161

BASEPAY
YEARTODATE
$155,472

BUDGETACCOUNT

HOLIDAY
YEARTODATE

$344,161

INTERNALAUDITSDIVISION
BUDGETACCOUNT

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
47

RANK
47

HOLIDAYASASHAREOF
BASEPAY

RANK

Page7of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
1371AdministrativeServices
ADMINISTRATIVESERVICESDIVISIONTOTALS

$139,625

$139,625

$0

$0

$0

$0

$139,625

$139,625

$0

$0

$0

$0

INFORMATIONTECHNOLOGY
BUDGETACCOUNT
1320InformationTechnologyDivision
INFORMATIONTECHNOLOGYTOTALS

BASEPAY

1015HearingsDivision
HEARINGSANDAPPEALSDIVISIONTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$14,147

$14,147

$0

$0

$0

$0

$14,147

$14,147

$0

$0

$0

$0

HEARINGSANDAPPEALSDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

$482,833

BASEPAY
YEARTODATE
$482,833

$482,833

$482,833

BASEPAY

VICTIMSOFCRIME

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

$0

$0

VICTIMSOFCRIMETOTALS

$47,744

$47,744

$0

$0

$0

$0

ADMINISTRATIONTOTALS

$2,469,198

$2,469,198

$0

$0

$0

$0

$0

RANK
47

RANK
47

$47,744

HOLIDAY

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

4895VictimsofCrime

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

BASEPAY
YEARTODATE
$47,744

BUDGETACCOUNT

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

47

HOLIDAYASASHAREOF
BASEPAY

RANK
47

TAXATION
DEPARTMENTOFTAXATION
BUDGETACCOUNT

BASEPAY

2361DepartmentofTaxation

$2,790,763

BASEPAY
YEARTODATE
$2,790,763

DEPARTMENTOFTAXATIONTOTALS

$2,790,763

$2,790,763

$0

$0

$0

$0

TAXATIONTOTALS

$2,790,763

$2,790,763

$0

$0

$0

$0

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page8of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
INFORMATIONTECHNOLOGY
SYSTEMSANDPROGRAMMINGDIVISION
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

1365ApplicationDesignandDevelopmentUnit

$299,604

$299,604

$0

$0

$0

$0

SYSTEMSANDPROGRAMMINGDIVISIONTOTALS

$299,604

$299,604

$0

$0

$0

$0

FACILITYMANAGEMENTDIVISION
BUDGETACCOUNT

$584,165

BASEPAY
YEARTODATE
$584,165

$584,165

$584,165

BASEPAY

1385ComputingDivision
FACILITYMANAGEMENTDIVISIONTOTALS

INFORMATIONTECHNOLOGYDIRECTOR'SOFFICE
BUDGETACCOUNT
1373Director'sOffice
INFORMATIONTECHNOLOGYDIRECTOR'S
OFFICETOTALS

$186,655

BASEPAY
YEARTODATE
$186,655

$186,655

$186,655

BASEPAY

DATACOMMUNICATIONSDIVISION
BUDGETACCOUNT
1386DataCommunicationsandTechnical
Services
DATACOMMUNICATIONSDIVISIONTOTALS

$176,488

BASEPAY
YEARTODATE
$176,488

$176,488

$176,488

BASEPAY

TELECOMMUNICATIONSDIVISION
BUDGETACCOUNT
1387Telecommunications
TELECOMMUNICATIONSDIVISIONTOTALS

BASEPAY

1388NetworkTransportServices
NETWORKTRANSPORTSERVICESTOTALS

1389SecurityDivision

$357

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY

$357

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
($286)
44.5%
($286)

44.5%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($763)
68.1%
($763)

68.1%

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY
0.1%

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$85,634

$85,634

$0

$0

$0

$0

$163,065
$163,065

$163,065

BASEPAY
$86,792

BASEPAY
YEARTODATE
$86,792

HOLIDAY
$0
$0

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0

43

RANK
47

RANK
47

$0

BASEPAY
YEARTODATE
$163,065

RANK

$0

BASEPAY

47

0.1%

$85,634

SECURITYDIVISION
BUDGETACCOUNT

$357

HOLIDAY
YEARTODATE
$357

$85,634

NETWORKTRANSPORTSERVICES
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
47

RANK
47

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page9of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

FINANCEANDADMINISTRATION
SECURITYDIVISIONTOTALS
INFORMATIONTECHNOLOGYTOTALS

$86,792

$86,792

$0

$0

$0

$0

$1,582,403

$1,582,403

$357

$357

($286)

44.5%

($763)

68.1%

0.0%

PUBLICWORKSBOARD
PUBLICWORKSBOARD
BUDGETACCOUNT
1560PublicWorksAdministration
1562PublicWorksInspection

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$29,617
$599,938

$29,617
$599,938

$0
$0

$0
$0

$0
$0

$0
$0

PUBLICWORKSBOARDTOTALS

$629,555

$629,555

$0

$0

$0

$0

PUBLICWORKSBOARDTOTALS

$629,555

$629,555

$0

$0

$0

$0

$8,328,103

$8,328,103

$357

$357

($286)

44.5%

($763)

68.1%

0.0%

FINANCEANDADMINISTRATIONTOTALS

RANK
47
47

Page10of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

EDUCATION
EDUCATION
DEPARTMENTOFEDUCATION
BUDGETACCOUNT
2611SchoolHealthEducationAIDS
2673StatePrograms
2676CareerandTechnicalEducation
2678GearUp
2680ContinuingEducation
2697ProficiencyTesting
2705TeacherEducationandLicensing
2706OtherUnrestrictedAccounts
2709DiscretionaryGrantsRestricted
2712ElementaryandSecondaryEducation
TitleI
2713ElementaryandSecondaryEducations
TitlesII,V,andVI
2715IndividualsWithDisabilities(IDEA)
2719StaffingServices
2720SupportServices
DEPARTMENTOFEDUCATIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$13,304
$283,144
$147,757
$22,064
$43,829
$101,600
$93,458
$27,472
$31,586
$90,166

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

47
47
47
47
47
47
47
47
47
47

$107,452

$107,452

$0

$0

$0

$0

47

$86,184
$181,505
$224,838

$86,184
$181,505
$224,838

$0
$0
$0

$0
$0
$0

$0
$0
$0

$0
$0
$0

47
47
47

$1,454,359

$1,454,359

$0

$0

$0

$0

NONINSTRUCTIONALSERVICES
2691NutritionEducationPrograms

$110,748

BASEPAY
YEARTODATE
$110,748

NONINSTRUCTIONALSERVICESTOTALS

$110,748

$110,748

$0

$0

$0

$0

$1,565,107

$1,565,107

$0

$0

$0

$0

BUDGETACCOUNT

EDUCATIONTOTALS

RANK

$13,304
$283,144
$147,757
$22,064
$43,829
$101,600
$93,458
$27,472
$31,586
$90,166

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page11of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

EDUCATION
CULTURALAFFAIRS
DEPARTMENTOFCULTURALAFFAIRS
BUDGETACCOUNT
2892CulturalAffairsAdministration
DEPARTMENTOFCULTURALAFFAIRSTOTALS

BASEPAY

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$0

$106,744

$106,744

$0

$0

$0

$0

1350LostCityMuseum
2870NevadaHistoricalSociety
2940StateMuseum,CarsonCity
2941MuseumsandHistory
2943MuseumandHistoricalSocietyLV
4216StateRailroadMuseums

$45,097
$44,531
$149,150
$50,960
$94,225
$91,570

MUSEUMSANDHISTORYDIVISIONTOTALS

$475,532

$475,532

BASEPAY

STATELIBRARYANDARCHIVES
1052ArchivesandRecords
1055MicrographicsandImaging
2891NevadaStateLibrary
2893NevadaStateLibraryLiteracy
2895NevadaStateLibraryCLAN

$92,963
$24,084
$204,312
$1,672
$16,093

BASEPAY
YEARTODATE
$92,963
$24,084
$204,312
$1,672
$16,093

STATELIBRARYANDARCHIVESTOTALS

$339,124

$339,124

BASEPAY

NEVADAARTSCOUNCIL
BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER

$106,744

BASEPAY
YEARTODATE
$45,097
$44,531
$149,150
$50,960
$94,225
$91,570

BUDGETACCOUNT

HOLIDAY
YEARTODATE

$106,744

MUSEUMSANDHISTORYDIVISION
BUDGETACCOUNT

HOLIDAY

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0
$0
$0
$0
$355
$355

HOLIDAY
$0
$0
$0
$0
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$355
$355

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

$0

$43
13.8%
$43

13.8%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($345)

$0

($618)

$0

$0

($921)
72.2%
($1,884)

84.2%

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

0.4%

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$114,443

$0

$0

$0

$0

NEVADAARTSCOUNCILTOTALS

$114,443

$114,443

$0

$0

$0

$0

4205StateHistoricPreservationOffice
5030ComstockHistoricDistrict
HISTORICPRESERVATIONTOTALS
CULTURALAFFAIRSTOTALS

$103,997
$16,447

BASEPAY
YEARTODATE
$103,997
$16,447

$120,443

$120,443

$0

$0

$0

$0

$1,156,287

$1,156,287

$355

$355

$43

13.8%

($1,884)

84.2%

0.0%

BASEPAY

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

RANK
47
47
47
47
47
36

RANK
47
47
47
47
47

$114,443

BUDGETACCOUNT

47

0.1%

2979NevadaArtsCouncil

HISTORICPRESERVATION

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
47

RANK
47
47

Page12of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

EDUCATION
POSTSECONDARYEDUCATION
POSTSECONDARYCOMMISSION
BUDGETACCOUNT
2666CommissiononPostsecondaryEducation

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$49,416

$49,416

$0

$0

$0

$0

POSTSECONDARYCOMMISSIONTOTALS

$49,416

$49,416

$0

$0

$0

$0

POSTSECONDARYEDUCATIONTOTALS

$49,416

$49,416

$0

$0

$0

$0

$2,770,810

$2,770,810

$355

$355

$43

13.8%

($1,884)

84.2%

0.0%

EDUCATIONTOTALS

RANK
47

Page13of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
TOURISM
COMMISSIONONTOURISM
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

1522TourismDevelopmentFund
1530NevadaMagazine

$281,092
$77,029

$281,092
$77,029

$0
$0

$0
$0

$0
$0

$0
$0

COMMISSIONONTOURISMTOTALS

$358,121

$358,121

$0

$0

$0

$0

TOURISMTOTALS

$358,121

$358,121

$0

$0

$0

$0

RANK
47
47

ECONOMICDEVELOPMENT
COMMONECONOMICDEVELOPMENT
$145,979
$65,332
$51,281
$53,007

BASEPAY
YEARTODATE
$145,979
$65,332
$51,281
$53,007

COMMONECONOMICDEVELOPMENTTOTALS

$315,599

$315,599

$0

$0

$0

$0

ECONOMICDEVELOPMENTTOTALS

$315,599

$315,599

$0

$0

$0

$0

BUDGETACCOUNT
1526CommissiononEconomicDevelopment
1527NevadaFilmOffice
1528RuralCommunityDevelopment
4867ProcurementOutreachProgram

BASEPAY

HOLIDAY
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47
47
47
47

MINERALRESOURCES
COMMISSIONONMINERALRESOURCE
$147,169

BASEPAY
YEARTODATE
$147,169

COMMISSIONONMINERALRESOURCETOTALS

$147,169

$147,169

$0

$0

$0

$0

MINERALRESOURCESTOTALS

$147,169

$147,169

$0

$0

$0

$0

BUDGETACCOUNT
4219MineralResources

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page14of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
AGRICULTURE
AGRICULTURE
BUDGETACCOUNT
4537GasPollutionStandards
4540PlantIndustry
4541GradeandCertificationofAgricultural
Products
4545RegistrationandEnforcement
4546LivestockInspection
4550VeterinaryMedicalServices
4551WeightsandMeasures
4552NoxiousWeedandInsectControl
4554Administration
4600PredatoryAnimalandRodentControl
4980NevadaJuniorLivestockShowBoard

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

$30,144
$99,588
$21,064

$30,144
$99,588
$21,064

$0
$0
$0

$0
$0
$0

$0
$0
$0

$175,708
$59,948
$112,525
$164,084
$91,694
$75,436
$61,568
$783

$175,708
$59,948
$112,525
$164,084
$91,694
$75,436
$61,568
$783

$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0

$0
($143)
$0
$0
$0
$0
$0
$0

AGRICULTURETOTALS

$892,541

$892,541

$0

$0

($143)

AGRICULTURETOTALS

$892,541

$892,541

$0

$0

($143)

$0
$0
$0

HOLIDAYASASHAREOF
BASEPAY

RANK

47
47
47

$0
($299)
$0
$0
$0
$0
$0
$0

47
47
47
47
47
47
47
47

($299)

($299)

PUBLICUTILITIESCOMMISSION
PUBLICUTILITIESCOMMISSION
BUDGETACCOUNT

BASEPAY

3920PublicUtilitiesCommission

$1,341,473

BASEPAY
YEARTODATE
$1,341,473

PUBLICUTILITIESCOMMISSIONTOTALS

$1,341,473

$1,341,473

$0

$0

$0

$0

PUBLICUTILITIESCOMMISSIONTOTALS

$1,341,473

$1,341,473

$0

$0

$0

$0

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

GAMINGCONTROLBOARD
GAMINGCONTROLBOARD
BUDGETACCOUNT

BASEPAY

4061GamingControlBoard
4067GamingCommission

$5,202,242
$3,236

BASEPAY
YEARTODATE
$5,202,242
$3,236

GAMINGCONTROLBOARDTOTALS

$5,205,478

$5,205,478

$8,937

$8,937

($512)

5.4%

($258)

2.8%

0.2%

GAMINGCONTROLBOARDTOTALS

$5,205,478

$5,205,478

$8,937

$8,937

($512)

5.4%

($258)

2.8%

0.2%

HOLIDAY
$8,937
$0

HOLIDAY
YEARTODATE
$8,937
$0

CHANGEFROM
PREVIOUSQUARTER
($512)
5.4%
$0

CHANGEFROM
PREVIOUSFYYTD
($258)
2.8%
$0

HOLIDAYASASHAREOF
BASEPAY
0.2%

RANK
40
47

Page15of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
BUSINESSANDINDUSTRY
BUSINESSANDINDUSTRY
BUDGETACCOUNT
4681BusinessandIndustryAdministration
BUSINESSANDINDUSTRYTOTALS

BASEPAY

3813InsuranceRegulation
3817InsuranceExaminers
3818CaptiveInsurers
3824InsuranceEducationandResearch
3833InsuranceCostStabilization
4684SelfInsuredWorkersCompensation
INSURANCEDIVISIONTOTALS

4680IndustrialRelations
4682OccupationalSafetyandHealth
Enforcement
4685SafetyConsultationandTraining
4686MineSafetyandTraining
INDUSTRIALRELATIONSDIVISIONTOTALS

3811ConsumerAffairs
CONSUMERAFFAIRSDIVISIONTOTALS

3838LowIncomeHousingTrustFund
3841HousingDivision
4865Weatherization
HOUSINGDIVISIONTOTALS

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$150,539

$150,539

$0

$0

$0

$0

$747,407
$9,578
$24,580
$25,349
$8,360
$49,192

BASEPAY
YEARTODATE
$747,407
$9,578
$24,580
$25,349
$8,360
$49,192

$864,466

$864,466

BASEPAY

HOLIDAY
$0
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0
$0

$0

$0

$0
$0

$0
$0

$0
$0

$0
$0

$2,129,104

$2,129,104

$0

$0

$0

$0

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$8,674

$8,674

$0

$0

$0

$0

$8,674

$8,674

$0

$0

$0

$0

$12,716
$276,944
$21,084

BASEPAY
YEARTODATE
$12,716
$276,944
$21,084

$310,744

$310,744

BASEPAY

HOLIDAY
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0

RANK
47

RANK
47
47
47
47
47
47

$276,838
$146,029

BASEPAY

CHANGEFROM
PREVIOUSFYYTD
$0
$0

HOLIDAYASASHAREOF
BASEPAY

$276,838
$146,029

$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0

$831,794
$874,444

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0

BASEPAY
YEARTODATE
$831,794
$874,444

BASEPAY

HOUSINGDIVISION
BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER

$0

CONSUMERAFFAIRSDIVISION
BUDGETACCOUNT

HOLIDAY
YEARTODATE

$150,539

INDUSTRIALRELATIONSDIVISION
BUDGETACCOUNT

HOLIDAY

$150,539

INSURANCEDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAYASASHAREOF
BASEPAY

RANK
47
47
47
47

RANK
47

RANK
47
47
47

Page16of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
DAIRYCOMMISSION
4470DairyCommission

$132,794

BASEPAY
YEARTODATE
$132,794

DAIRYCOMMISSIONTOTALS

$132,794

$132,794

BUDGETACCOUNT

BASEPAY

EMPLOYEEMANAGEMENTRELATIONS
BUDGETACCOUNT
1374EmployeesManagementRelationsBoard
EMPLOYEEMANAGEMENTRELATIONSTOTALS

BASEPAY

3820CommonInterestCommunities
3823RealEstateAdministration
3826EducationandResearch
REALESTATEDIVISIONTOTALS

HOLIDAY

$0

HOLIDAY
YEARTODATE

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$24,912

$24,912

$0

$0

$0

$0

$133,086
$245,908
$48,745

BASEPAY
YEARTODATE
$133,086
$245,908
$48,745

$427,738

$427,738

BASEPAY

3952AthleticCommission

$51,124

ATHLETICCOMMISSIONTOTALS

$51,124

$51,124

BASEPAY

TAXICABAUTHORITY
BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0
$0
$0

HOLIDAY
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$578,738

$6,953

$6,953

($236)

3.3%

($11,411)

62.1%

1.2%

TAXICABAUTHORITYTOTALS

$578,738

$578,738

$6,953

$6,953

($236)

3.3%

($11,411)

62.1%

1.2%

3922TransportationServicesAuthority
TRANSPORTATIONAUTHORITYTOTALS

$320,354

BASEPAY
YEARTODATE
$320,354

$320,354

$320,354

BASEPAY

LABORCOMMISSION
3900LaborCommissioner

$182,870

BASEPAY
YEARTODATE
$182,870

LABORCOMMISSIONTOTALS

$182,870

$182,870

BUDGETACCOUNT

BASEPAY

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

RANK
47

RANK
47
47
47

RANK
47

$578,738

BUDGETACCOUNT

47

4130TaxicabAuthority

TRANSPORTATIONAUTHORITY

RANK

$0

BASEPAY
YEARTODATE
$51,124

BUDGETACCOUNT

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$24,912

ATHLETICCOMMISSION
BUDGETACCOUNT

$0

HOLIDAY
YEARTODATE
$0

$24,912

REALESTATEDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
20

RANK
47

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page17of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

COMMERCEANDINDUSTRY
ATTORNEYFORINJUREDWORKERS
BUDGETACCOUNT
1013NevadaAttorneyforInjuredWorkers
ATTORNEYFORINJUREDWORKERSTOTALS

$387,045

BASEPAY
YEARTODATE
$387,045

$387,045

$387,045

BASEPAY

MANUFACTUREDHOUSINGDIVISION
BUDGETACCOUNT
3814ManufacturedHousing
3842MobileHomeLotRentSubsidy
3843MobileHomeParks
3847EducationandRecovery
MANUFACTUREDHOUSINGDIVISIONTOTALS

BASEPAY

3835FinancialInstitutions
3882FinancialInstitutionsAudit
FINANCIALINSTITUTIONSDIVISIONTOTALS

3910DivisionofMortgageLending
DIVISIONOFMORTGAGELENDINGTOTALS
BUSINESSANDINDUSTRYTOTALS

COMMERCEANDINDUSTRYTOTALS

$0

HOLIDAY

$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$163,988

$163,988

$0

$0

$0

$0

$366,539
$12,968

BASEPAY
YEARTODATE
$366,539
$12,968

$379,507

$379,507

BASEPAY

HOLIDAY
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0

$0

$0

$282,832

$0

$0

$0

$0

$6,395,428

$6,395,428

$6,953

$6,953

($236)

3.3%

($11,411)

62.1%

0.1%

$14,655,810

$14,655,810

$15,890

$15,890

($891)

5.3%

($11,969)

43.0%

0.1%

47

RANK
47
47
47
47

RANK
47
47

$282,832

$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

$282,832

HOLIDAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

BASEPAY
YEARTODATE
$282,832

BASEPAY

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

RANK

$133,036
$9,605
$15,116
$6,231

DIVISIONOFMORTGAGELENDING
BUDGETACCOUNT

$0

HOLIDAY
YEARTODATE
$0

$133,036
$9,605
$15,116
$6,231

FINANCIALINSTITUTIONSDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page18of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
HEALTHANDHUMANSERVICES
HEALTHANDHUMANSERVICESDIRECTOR'SOFFICE
BUDGETACCOUNT
1499PublicDefender
2600IndianAffairsCommission
3150Administration
3195GrantsManagementUnit
HEALTHANDHUMANSERVICESDIRECTOR'S
OFFICETOTALS

BASEPAY

2363SeniorCitizens'PropertyTaxAssistance
3146SeniorServicesProgram
3151AgingOlderAmericansAct
3154DevelopmentalDisabilities
3156OfficeofDisabilityEmploymentPolicy
3252HomemakerPrograms
3266CommunityBasedServices
3276IDEAPartCCompliance
AGINGSERVICESDIVISIONTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$264,952
$19,056
$225,260
$89,904

$264,952
$19,056
$225,260
$89,904

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$599,172

$599,172

$0

$0

$0

$0

AGINGSERVICESDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

$13,508
$801,544
$593,541
$32,832
$44,319
$271,219
$87,478
$81,538

BASEPAY
YEARTODATE
$13,508
$801,544
$593,541
$32,832
$44,319
$271,219
$87,478
$81,538

$1,925,979

$1,925,979

BASEPAY

HEALTHCAREFINANCINGANDPOLICY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

3158HCFPAdministration
3178HCFP,NevadaCheckUpProgram

$2,495,606
$196,070

$2,495,606
$196,070

$0
$0

$0
$0

$0
$0

$0
$0

$2,691,676

$2,691,676

$0

$0

$0

$0

HEALTHDIVISION
BUDGETACCOUNT

BASEPAY

3101RadiologicalHealth
3153CancerControlRegistry
3190VitalStatistics
3194ConsumerHealthProtection
3204OfficeofMinorityHealth
3208EarlyInterventionServices
3213ImmunizationProgram
3214WICFoodSupplement

$224,232
$44,625
$115,887
$203,477
$9,724
$1,508,207
$86,473
$138,004

BASEPAY
YEARTODATE
$224,232
$44,625
$115,887
$203,477
$9,724
$1,508,207
$86,473
$138,004

HOLIDAY
$0
$0
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0
$0
$0

47
47
47
47

RANK
47
47
47
47
47
47
47
47

BUDGETACCOUNT

HEALTHCAREFINANCINGANDPOLICYTOTALS

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
47
47

RANK
47
47
47
47
47
47
47
47

Page19of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
3215CommunicableDiseases
3216HealthFacilitiesHospitalLicensing
3218PublicHealthPreparednessProgram
3220CommunicableDiseaseControl
3222MaternalChildHealthServices

$138,960
$906,825
$195,281
$132,348
$160,601

$138,960
$906,825
$195,281
$132,348
$160,601

$0
$0
$0
$0
$0

$0
$0
$0
$0
$0

$0
$0
$0
$0
$0

$0
$0
$0
$0
$0

47
47
47
47
47

3223OfficeofHealthAdministration
3224CommunityHealthServices
3235EmergencyMedicalServices
4547MarijuanaHealthRegistry

$527,378
$320,527
$66,912
$5,432

$527,378
$320,527
$66,912
$5,432

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

47
47
47
47

$4,784,893

$4,784,893

$0

$0

$0

$0

HEALTHDIVISIONTOTALS

WELFAREANDSUPPORTSERVICES
BUDGETACCOUNT

BASEPAY

3228WelfareAdministration
3233FieldServices
3238ChildSupportEnforcementProgram
3267ChildAssistanceandDevelopment
4862EnergyAssistanceProgram

$1,853,297
$8,776,661
$1,042,407
$91,956
$87,570

BASEPAY
YEARTODATE
$1,853,297
$8,776,661
$1,042,407
$91,956
$87,570

$11,851,891

$11,851,891

WELFAREANDSUPPORTSERVICESTOTALS

MENTALHEALTHANDDEVELOPMENTALSERVICES

HOLIDAY
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0

$0

$0

RANK
47
47
47
47
47

3161SouthernNevadaAdultMentalHealth
Services
3162NevadaMentalHealthInstitute
3164MentalHealthInformationSystem

$7,443,970

BASEPAY
YEARTODATE
$7,443,970

$2,584,166
$107,940

$2,584,166
$107,940

$9,530
$0

$9,530
$0

$838
$0

9.6%

($5,449)
$0

36.4%

0.4%

37
47

3167RuralRegionalCenter
3168MHDSAdministration
3170HealthAlcoholandDrugRehabilitation
3279DesertRegionalCenter
3280SierraRegionalCenter
3645FacilityfortheMentalOffender
3648RuralClinics

$374,969
$428,752
$250,996
$2,450,218
$693,230
$1,001,733
$1,568,689

$374,969
$428,752
$250,996
$2,450,218
$693,230
$1,001,733
$1,568,689

$0
$0
$0
$14,424
$0
$5,785
$0

$0
$0
$0
$14,424
$0
$5,785
$0

$0
$0
$0
$1,289
$0
($1,220)
$0

9.8%

17.4%

$0
$0
$0
($13,822)
$0
($6,988)
$0

48.9%

54.7%

0.6%

0.6%

47
47
47
31
47
32
47

$16,904,663

$16,904,663

$68,995

$68,995

($362)

0.5%

($87,215)

55.8%

0.4%

MENTALHEALTHANDDEVELOPMENTAL
SERVICESTOTALS

CHILDANDFAMILYSERVICESDIVISION
BUDGETACCOUNT
1383JuvenileJusticePrograms
3143Unity/SACWIS

BASEPAY
$23,980
$436,879

BASEPAY
YEARTODATE
$23,980
$436,879

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
($60,956)
60.8%

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

$39,256

CHANGEFROM
PREVIOUSQUARTER
($1,268)
3.1%

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0

BUDGETACCOUNT

HOLIDAY

HOLIDAY
YEARTODATE
$39,256

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

HOLIDAYASASHAREOF
BASEPAY
0.5%

HOLIDAYASASHAREOF
BASEPAY

RANK
34

RANK
47
47

Page20of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
3145ChildandFamilyServicesAdministration
3148JuvenileCorrectionalFacility
3149ChildCareServices
3179CalienteYouthCenter
3229RuralChildWelfare
3259NevadaYouthTrainingCenter
3263YouthParoleServices
3278WraparoundInNevada
3281NorthernNevadaChildandAdolescent
Services
3646SouthernNevadaChildandAdolescent
Services
CHILDANDFAMILYSERVICESDIVISIONTOTALS
HEALTHANDHUMANSERVICESTOTALS

$765,655
$31,752
$133,419
$705,581
$1,129,252

$765,655
$31,752
$133,419
$705,581
$1,129,252

$0
$0
$0
$9,735
$0

$0
$0
$0
$9,735
$0

$0
$0
$0
($575)
$0

5.6%

$0
($11,770)
$0
($11,632)
($422)

54.4%

1.4%

47
47
47
11
47

$975,432
$412,752
$444,368
$652,373

$975,432
$412,752
$444,368
$652,373

$9,757
$0
$0
$4,918

$9,757
$0
$0
$4,918

$257
$0
$0
$759

2.7%

18.2%

($10,937)
$0
$0
($1,652)

52.9%

25.1%

1.0%

0.8%

26
47
47
28

$2,405,333

$2,405,333

$15,698

$15,698

($663)

4.1%

($15,172)

49.1%

0.7%

29

$8,116,777

$8,116,777

$40,109

$40,109

($222)

0.5%

($51,585)

56.3%

0.5%

$46,875,051

$46,875,051

$109,104

$109,104

($583)

0.5%

($138,800)

56.0%

0.2%

Page21of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

HUMANSERVICES
EMPLOYMENT,TRAINING,ANDREHABILITATION
REHABILITATIONDIVISION
BUDGETACCOUNT
3253BlindBusinessEnterpriseProgram
3254ServicestotheBlindandVisuallyImpaired
3258ClientAssistanceProgram
3265VocationalRehabilitation
3268RehabilitationAdministration
3269DisabilityAdjudication
REHABILITATIONDIVISIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$53,244
$281,038
$19,944
$798,776
$127,421
$997,751

$53,244
$281,038
$19,944
$798,776
$127,421
$997,751

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$2,278,174

$2,278,174

$0

$0

$0

$0

EMPLOYMENTSECURITYDIVISION
BUDGETACCOUNT

BASEPAY

4767CareerEnhancementProgram
4770EmploymentSecurity

$755,885
$4,710,823

BASEPAY
YEARTODATE
$755,885
$4,710,823

EMPLOYMENTSECURITYDIVISIONTOTALS

$5,466,708

$5,466,708

DETRADMINISTRATIVESERVICES

HOLIDAY
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0

($16)

($8,377)

$1,545,766

$1,545,766

$0

$0

$0

($306)

EMPLOYMENT,TRAINING,ANDREHABILITATION
TOTALS

$9,290,648

$9,290,648

$0

$0

($16)

($8,683)

$56,165,699

$56,165,699

$109,104

$109,104

($600)

0.5%

($147,483)

57.5%

0.2%

HUMANSERVICESTOTALS

$0
$0
$0
$0

47
47
47
47
47
47

RANK
47
47

DETRADMINISTRATIVESERVICESTOTALS

HOLIDAY

CHANGEFROM
PREVIOUSFYYTD
$0
($195)
$0
($110)

HOLIDAYASASHAREOF
BASEPAY

$124,007
$483,911
$302,762
$635,085

2580EqualRightsCommission
3272Administration
3273ResearchandAnalysis
3274InformationDevelopmentandProcessing

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
($8,377)

BASEPAY
YEARTODATE
$124,007
$483,911
$302,762
$635,085

BUDGETACCOUNT

HOLIDAY
YEARTODATE
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

($16)

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
47
47
47
47

Page22of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
PEACEOFFICERSSTANDARDS
PEACEOFFICERSSTANDARDSANDTRAINING
BUDGETACCOUNT
3774PeaceOfficersStandardsandTraining
Commission

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$193,712

$193,712

$0

$0

$0

$0

PEACEOFFICERSSTANDARDSANDTRAINING
TOTALS

$193,712

$193,712

$0

$0

$0

$0

PEACEOFFICERSSTANDARDSTOTALS

$193,712

$193,712

$0

$0

$0

$0

RANK
47

Page23of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
CORRECTIONS
DEPARTMENTOFCORRECTIONS

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

3706PrisonMedicalCare
3708Offenders'StoreFund
3710Director'sOffice
3711CorrectionalPrograms
3715SouthernNevadaCorrectionalCenter
3716WarmSpringsCorrectionalCenter
3717NorthernNevadaCorrectionalCenter
3718NevadaStatePrison
3719PrisonIndustry
3722StewartConservationCamp
3723PiocheConservationCamp
3724NorthernNevadaRestitutionalCenter
3725IndianSpringsConservationCamp
3727PrisonDairy
3738SouthernDesertCorrectionalCenter
3739WellsConservationCamp
3741HumboldtConservationCamp
3747ElyConservationCamp
3748JeanConservationCamp
3751ElyStatePrison
3752CarlinConservationCamp
3754TonopahConservationCamp

$3,851,239
$385,690
$1,790,002
$799,482
$12,968
$894,873
$2,361,595
$1,640,050
$184,385
$150,250
$132,716
$113,908
$224,138
$48,112
$2,162,527
$113,019
$109,238
$107,996
$123,985
$2,504,974
$112,077
$99,439

$3,851,239
$385,690
$1,790,002
$799,482
$12,968
$894,873
$2,361,595
$1,640,050
$184,385
$150,250
$132,716
$113,908
$224,138
$48,112
$2,162,527
$113,019
$109,238
$107,996
$123,985
$2,504,974
$112,077
$99,439

$24,714
$0
$298
$0
$0
$11,340
$34,280
$22,815
$0
$1,293
$1,986
$627
$3,284
$236
$27,940
$2,053
$1,337
$1,466
$1,362
$36,927
$1,171
$1,504

$24,714
$0
$298
$0
$0
$11,340
$34,280
$22,815
$0
$1,293
$1,986
$627
$3,284
$236
$27,940
$2,053
$1,337
$1,466
$1,362
$36,927
$1,171
$1,504

($46)
$0
$298
$0
$0
$308
$3,041
($2,051)
$0
$534
$24
($219)
$253
$0
($1,193)
$352
($70)
($69)
$0
$522
($273)
$417

0.2%

2.8%
9.7%
8.2%

70.3%
1.2%
25.9%
8.4%
0.0%
4.1%
20.7%
5.0%
4.5%
0.0%
1.4%
18.9%
38.4%

($26,443)
$0
$298
$0
$0
($11,748)
($34,898)
($27,668)
$0
($1,715)
($1,483)
($1,232)
($2,737)
($380)
($23,838)
($1,011)
($1,648)
($1,650)
($2,305)
($42,859)
($1,741)
$161

51.7%

50.9%
50.4%
54.8%

57.0%
42.7%
66.3%
45.5%
61.6%
46.0%
33.0%
55.2%
53.0%
62.9%
53.7%
59.8%
12.0%

0.6%

0.0%

1.3%
1.5%
1.4%

0.9%
1.5%
0.6%
1.5%
0.5%
1.3%
1.8%
1.2%
1.4%
1.1%
1.5%
1.0%
1.5%

RANK
30
47
44
47
47
17
7
10
47
27
4
33
6
35
15
2
19
13
22
5
25
3

3759LovelockCorrectionalCenter
3760CasaGrandeTransitionalHousing
3761SouthernNevadaWomen'sCorrectional
Center
3762HighDesertStatePrison
3763InmateWelfareAccount

$2,266,976
$233,002
$1,244,319

$2,266,976
$233,002
$1,244,319

$31,084
$3,309
$14,183

$31,084
$3,309
$14,183

$2,260
$573
$1,550

7.8%
20.9%
12.3%

($33,029)
($2,242)
($15,138)

51.5%
40.4%
51.6%

1.4%
1.4%
1.1%

12
9
21

$4,151,401
$119,023

$4,151,401
$119,023

$59,149
$0

$59,149
$0

$1,079
$0

1.9%

($67,804)
$0

53.4%

1.4%

8
47

DEPARTMENTOFCORRECTIONSTOTALS

$25,937,383

$25,937,383

$282,361

$282,361

$7,290

2.7%

($301,110)

51.6%

1.1%

CORRECTIONSTOTALS

$25,937,383

$25,937,383

$282,361

$282,361

$7,290

2.7%

($301,110)

51.6%

1.1%

Page24of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
PUBLICSAFETY
DEPARTMENTOFPUBLICSAFETY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

BUDGETACCOUNT

BASEPAY

3673EmergencyManagementDivision
3675HomelandSecurity
3740ParoleandProbation
3743DivisionofInvestigations
3744NarcoticsControl
3775TrainingDivision
3800ParoleBoard
3816FireMarshal
4688HighwaySafetyPlanandAdministration
4689BicycleSafetyProgram
4691MotorcycleSafetyProgram
4706Director'sOffice
4707OfficeofProfessionalResponsibility
4709CriminalHistoryRepository
4713HighwayPatrol
4714AdministrativeServices
4721HighwaySafetyGrantsAccount
4727CapitolPolice
4729StateEmergencyResponseCommission
4733TechnologyDivision
4736JusticeGrant
4738DignitaryProtection

$313,074
$64,949
$4,370,305
$773,902
$58,754
$114,432
$280,093
$250,966
$106,285
$9,936
$7,548
$83,824
$66,172
$667,574
$6,382,762
$240,333
$89,823
$278,354
$21,052
$581,720
$51,140
$55,588

$313,074
$64,949
$4,370,305
$773,902
$58,754
$114,432
$280,093
$250,966
$106,285
$9,936
$7,548
$83,824
$66,172
$667,574
$6,382,762
$240,333
$89,823
$278,354
$21,052
$581,720
$51,140
$55,588

$0
$0
$281
$0
$0
$0
$0
$252
$0
$0
$0
$0
$0
$0
$85,973
$0
$0
$3,497
$0
$1,040
$0
$0

$0
$0
$281
$0
$0
$0
$0
$252
$0
$0
$0
$0
$0
$0
$85,973
$0
$0
$3,497
$0
$1,040
$0
$0

DEPARTMENTOFPUBLICSAFETYTOTALS

$14,868,586

$14,868,586

$91,043

$91,043

PUBLICSAFETYTOTALS

$14,868,586

$14,868,586

$91,043

$91,043

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$221
$0
$0
$0
$0
$252
$0
$0
$0
$0
$0
($212)
$1,202
$0
$0
$331
$0
$192
$0
($1,103)

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

371.2%

1.4%

10.4%

22.6%

$0
$0
$48
($182)
$0
$0
$0
$252
$0
$0
$0
$0
$0
($913)
($82,327)
$0
($408)
($2,857)
$0
($642)
$0
($2,174)

20.7%

48.9%

45.0%

38.2%

0.0%

0.1%

1.3%

1.3%

0.2%

$882

1.0%

($89,202)

49.5%

0.6%

$882

1.0%

($89,202)

49.5%

0.6%

RANK
47
47
46
47
47
47
47
41
47
47
47
47
47
47
14
47
47
18
47
39
47
47

Page25of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

PUBLICSAFETY
MOTORVEHICLES
DEPARTMENTOFMOTORVEHICLES

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

4711RecordsSearch
4715Automation
4717MotorCarrier
4722MotorVehiclePollutionControl
4731VerificationofInsurance
4732Hearings
4735FieldServices
4740ComplianceEnforcement
4741CentralServices
4742ManagementServices
4744Director'sOffice
4745AdministrativeServices

$105,753
$765,996
$461,199
$360,065
$145,231
$156,648
$4,786,234
$610,280
$906,971
$166,781
$264,286
$366,841

$105,753
$765,996
$461,199
$360,065
$145,231
$156,648
$4,786,234
$610,280
$906,971
$166,781
$264,286
$366,841

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

DEPARTMENTOFMOTORVEHICLESTOTALS

$9,096,285

$9,096,285

$0

$0

$0

$0

MOTORVEHICLESTOTALS

$9,096,285

$9,096,285

$0

$0

$0

$0

$50,095,966

$50,095,966

$373,404

$373,404

$8,172

2.2%

($390,313)

51.1%

0.7%

PUBLICSAFETYTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

BUDGETACCOUNT

RANK
47
47
47
47
47
47
47
47
47
47
47
47

Page26of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
COLORADORIVERCOMMISSION
COLORADORIVERCOMMISSION
BUDGETACCOUNT
4490ColoradoRiverCommission

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$501,860

$501,860

$0

$0

$0

$0

COLORADORIVERCOMMISSIONTOTALS

$501,860

$501,860

$0

$0

$0

$0

COLORADORIVERCOMMISSIONTOTALS

$501,860

$501,860

$0

$0

$0

$0

RANK
47

Page27of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
CONSERVATIONANDNATURALRESOURCES
CONSERVATIONANDNATURALRESOURCES
BUDGETACCOUNT
4150Administration
CONSERVATIONANDNATURALRESOURCES
TOTALS

BASEPAY

4151ConservationDistricts
CONSERVATIONDISTRICTSTOTALS

$0

$107,499

$107,499

$0

$0

$0

$0

$28,314

BASEPAY
YEARTODATE
$28,314

$28,314

$28,314

BASEPAY

4162StateParks

$1,321,039
$1,321,039

$1,321,039

DIVISIONOFWATERRESOURCES

4242DuckwaterCreek

BASEPAY
$686,002
$110,845
$3,560
$3,568
$24,850

BASEPAY
YEARTODATE
$686,002
$110,845
$3,560
$3,568
$24,850

HOLIDAY
$0
$0

HOLIDAY
$14,242
$14,242

HOLIDAY
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$14,242
$14,242

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
($1,056)
6.9%
($1,056)

6.9%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
($19,094)
57.3%
($19,094)

57.3%

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY
1.1%

HOLIDAYASASHAREOF
BASEPAY

$4,104

$0

$0

$0

$0

$832,928

$0

$0

$0

$0

BASEPAY

4195Forestry
4196ForestFireSuppression
4198ForestryConservationCamps
4227ForestryInterGovernmentalAgreements
4235ForestryNurseries

$1,550,214
$34
$1,741,682
$672,719
$47,518

BASEPAY
YEARTODATE
$1,550,214
$34
$1,741,682
$672,719
$47,518

$4,012,166

$4,012,166

HOLIDAY
$1,403
$31,758
($2,210)
$7,375
$0
$38,326

HOLIDAY
YEARTODATE
$1,403
$31,758
($2,210)
$7,375
$0
$38,326

CHANGEFROM
PREVIOUSQUARTER
($1,936)
58.0%
$30,505 2435.9%
($2,210)

($4,550)
38.2%
$0

$21,810

132.1%

CHANGEFROM
PREVIOUSFYYTD
($2,296)
62.1%
($13,960)
30.5%
($2,210)

($5,349)
42.0%
($712)

($24,527)

39.0%

47

RANK
47

RANK
24

1.1%

$4,104

BUDGETACCOUNT

RANK

$832,928

FORESTRYDIVISION

FORESTRYDIVISIONTOTALS

HOLIDAYASASHAREOF
BASEPAY

$0

BASEPAY
YEARTODATE
$1,321,039

DIVISIONOFWATERRESOURCESTOTALS

CHANGEFROM
PREVIOUSFYYTD

$0

BASEPAY

4171WaterResources
4211LasVegasBasinWaterDist
4212MuddyRiver
4228PahranagatLake
4237HumboldtWaterDistrict

CHANGEFROM
PREVIOUSQUARTER

$0

BUDGETACCOUNT

BUDGETACCOUNT

HOLIDAY
YEARTODATE

$107,499

PARKSDIVISION

PARKSDIVISIONTOTALS

HOLIDAY

$107,499

CONSERVATIONDISTRICTS
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAYASASHAREOF
BASEPAY
0.1%
93459.9%

1.1%

RANK
47
47
47
47
47
47

RANK
42
1
47
23
47

1.0%

Page28of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
STATELANDS
BUDGETACCOUNT
4173StateLands
STATELANDSTOTALS

$202,061

BASEPAY
YEARTODATE
$202,061

$202,061

$202,061

BASEPAY

NATURALHERITAGE
BUDGETACCOUNT
4101NevadaNaturalHeritage
NATURALHERITAGETOTALS

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$85,973

$0

$0

$0

$0

$85,973

$85,973

$0

$0

$0

$0

$307,562
$629,265
$336,885
$782,361
$246,862
$50,182
$241,104
$204,917
$21,219

BASEPAY
YEARTODATE
$307,562
$629,265
$336,885
$782,361
$246,862
$50,182
$241,104
$204,917
$21,219

ENVIRONMENTALPROTECTIONTOTALS

$2,820,357

$2,820,357

$0

$0

$0

$0

CONSERVATIONANDNATURALRESOURCES
TOTALS

$9,410,337

$9,410,337

$52,567

$52,567

$20,755

65.2%

($43,621)

45.3%

0.6%

BUDGETACCOUNT
3173EnvironmentalProtectionAdministration
3185AirQuality
3186WaterPollutionControl
3187WasteMgmtAndFederalFacilities
3188MiningRegulation/Reclamation
3189StateRevolvingFundAdmin
3193WaterQualityPlanning
3197SafeDrinkingWaterRegulatoryProgram
4155WaterPlanningCapImprovement

BASEPAY

HOLIDAY
$0
$0
$0
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0
$0
$0
$0

47

$85,973

ENVIRONMENTALPROTECTION

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
47

RANK
47
47
47
47
47
47
47
47
47

WILDLIFE
WILDLIFE

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

4452WildlifeAdministration
4460Director'sOffice
4461Operations

$2,061,989
$190,631
$295,357

$2,061,989
$190,631
$295,357

$0
$0
$0

$0
$0
$0

$0
$0
$0

$0
$0
$0

WILDLIFETOTALS

$2,547,976

$2,547,976

$0

$0

$0

$0

WILDLIFETOTALS

$2,547,976

$2,547,976

$0

$0

$0

$0

RANK
47
47
47

Page29of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

INFRASTRUCTURE
TRANSPORTATION
DEPARTMENTOFTRANSPORTATION

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

4660TransportationAdministration

$17,015,315

$17,015,315

$1,152

$1,152

$35

3.1%

($5,361)

82.3%

0.0%

DEPARTMENTOFTRANSPORTATIONTOTALS

$17,015,315

$17,015,315

$1,152

$1,152

$35

3.1%

($5,361)

82.3%

0.0%

TRANSPORTATIONTOTALS

$17,015,315

$17,015,315

$1,152

$1,152

$35

3.1%

($5,361)

82.3%

0.0%

$29,475,488

$29,475,488

$53,720

$53,720

$20,789

63.1%

($48,982)

47.7%

0.2%

INFRASTRUCTURETOTALS

HOLIDAY

HOLIDAY
YEARTODATE

BUDGETACCOUNT

RANK
45

Page30of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Friday,October29,2010

SPECIALPURPOSEAGENCIES
VETERANSSERVICES
OFFICEOFVETERAN'SSERVICES

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

2560CommissionerforVeterans'Affairs
2561Veterans'HomeAccount

$288,415
$1,566,314

$288,415
$1,566,314

$0
$20,008

$0
$20,008

($174)
($170)

0.8%

$0
($20,405)

50.5%

1.3%

OFFICEOFVETERAN'SSERVICESTOTALS

$1,854,729

$1,854,729

$20,008

$20,008

($344)

1.7%

($20,405)

50.5%

1.1%

VETERANSSERVICESTOTALS

$1,854,729

$1,854,729

$20,008

$20,008

($344)

1.7%

($20,405)

50.5%

1.1%

RANK
47
16

ADJUTANTGENERAL
ADJUTANTGENERALANDNATIONALGUARD
$984,650
$12,772

BASEPAY
YEARTODATE
$984,650
$12,772

ADJUTANTGENERALANDNATIONALGUARD
TOTALS

$997,422

$997,422

$3,603

$3,603

$615

20.6%

$412

12.9%

0.4%

ADJUTANTGENERALTOTALS

$997,422

$997,422

$3,603

$3,603

$615

20.6%

$412

12.9%

0.4%

BUDGETACCOUNT
3650Military
3655EmergencyOperationsCenter

BASEPAY

HOLIDAY
$3,603
$0

HOLIDAY
YEARTODATE
$3,603
$0

CHANGEFROM
PREVIOUSQUARTER
$615
20.6%
$0

CHANGEFROM
PREVIOUSFYYTD
$412
12.9%
$0

HOLIDAYASASHAREOF
BASEPAY
0.4%

RANK
38
47

DEFERREDCOMPENSATION
DEFERREDCOMPENSATION
$16,932

BASEPAY
YEARTODATE
$16,932

DEFERREDCOMPENSATIONTOTALS

$16,932

$16,932

$0

$0

$0

$0

DEFERREDCOMPENSATIONTOTALS

$16,932

$16,932

$0

$0

$0

$0

BUDGETACCOUNT
1017DeferredCompensationCommittee

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

PUBLICEMPLOYEESBENEFITS
PUBLICEMPLOYEESBENEFITS
$310,133

BASEPAY
YEARTODATE
$310,133

PUBLICEMPLOYEESBENEFITSTOTALS

$310,133

$310,133

$0

$0

$0

$0

PUBLICEMPLOYEESBENEFITSTOTALS

$310,133

$310,133

$0

$0

$0

$0

$3,179,216

$3,179,216

$23,611

$23,611

$271

1.2%

($19,992)

45.9%

0.7%

BUDGETACCOUNT
1338PublicEmployeesBenefitsProgram

SPECIALPURPOSEAGENCIESTOTALS

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
47

Page31of32

FISCALYEAR2011PAYROLLREPORTBYBUDGETACCOUNTJULYTHROUGHSEPTEMBER2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

GRANDTOTALS

Friday,October29,2010

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

$177,280,522

$177,280,522

$576,441

$576,441

CHANGEFROM
PREVIOUSQUARTER

$27,499

5.0%

CHANGEFROM
PREVIOUSFYYTD

($621,501)

51.9%

HOLIDAYASASHAREOF
BASEPAY

0.3%

Page32of32

Вам также может понравиться