ESTIMATION

Messrs.: Sankyu - Thai Co.,Ltd.

Wellgrow Industrial Estate Ph III

90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua,A.Bangpakong

Chachoengsao 24180 . Tel 038-522280 - 7 Fax. 038-522287

Attn. : Mr. Surathep Lertsara

Manager
CC. : คุณ วิชาญ เดียรดาษ

Project : New Injection Machine Installation

: Wellgrow Industial Estate

Location

Title of works : Addition Works For New Toshiba Injection Install

Job No. : SKT 080925

:
Revision 0

บริษัท อีไออาร์ เอ็นจิเนียร่ิง จำากัด

EIR ENGINEERING CO.,LTD.
228/94 หมู่ 5 ถ.ศรีนครินทร์ ต.บางเมือง อ.เมือง จ.สมุทรปราการ 10270

228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 10270

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .com

Revision Date:10/05/2008
Revision Date:10/05/2008
d.,T.Bang-muang , A.Muang , Samutprakarn 10270

Revision Date:10/05/2008
Revision Date:10/05/2008
บริษัท อีไออาร์ เอ็นจิเนียร่ิง จำากัด
EIR ENGINEERING CO.,LTD.
228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 10270
Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .com

QUOTATION
Quotation :No.SKT 080925

Messrs. : Sankyu - Thai Co.,Ltd. Date : ###

: Wellgrow Industrial Estate Ph III Validity of Quotation :
: Preparing
90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua, Period :
: .A.Bangpakong Chachoengsao 24180 Delivery :
Tel. : Tel 038-522280 - 7 Fax. 038-522288 Revised : 0
P/O No.
Attn. : Mr. Surathep Lertsara :
: Manager

1) Price ( Baht )38,640.00

: Excluded Vat 7%
2) Project New :Injection Machine Installation
3) Title of work Addition
: Works For New Toshiba Injection Install
4) Term of Payment Within
: 30 days

Item Description Quantity

Unit Amount

1 DIRECT COST 1 LOT 31,600.00

2 INDIRECT COST 1 LOT 2,000.00

3 EXPENSE & PROFIT 1 LOT 5,040.00

TOTAL 38,640.00
VAT 7% 2,704.80
FINAL AMOUNT 41,344.80
We hope that our confirmation will meet with your requirement and look forward to receiving your valuable or

Your Faithfully,

Page 5 of 16 EIR Engineering Co.,Ltd.

 Sukhon Thewaran
Manager

Page 6 of 16 EIR Engineering Co.,Ltd.

rn 10270
ail .com

your valuable order in due course

Page 7 of 16 EIR Engineering Co.,Ltd.

Page 8 of 16 EIR Engineering Co.,Ltd.
 บริษัท อีไออาร์ เอ็นจิเนียร่ิง จำากัด
EIR ENGINEERING CO.,LTD.
228/94 Moo 5,Srinakarin rd.,T.Bang-muang , A.Muang , Samutprakarn 10270
Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .

SUMMARY OF QUOTATION

Bidder : EIR ENGINEERING CO.,LTD. Quotation No. : SKT 080925

Client : Sankyu - Thai Co.,Ltd. Date : ###
Project : New Injection Machine Installation
Revision No. : 0
Title of work
: Addition Works For New Toshiba Injection Install

Item Description Q'ty UnitUnit Cost Total Amount

1 Direct Cost
A 1
Addition Works For New Toshiba Injection Install lot 31,600.00 31,600.00

Subtotal 1 31,600.00
2 Indirect Cost
2.1 Site Staff and Supervisor 1 lot
2.2 Transportation 1 lot
2.3 Tool and consumption 1 lot 2,000.00
2.4 Site Expense 1 lot
1 Temporary Facilities
2 Small Construction Supplies
3 Utility Supply Costs

Subtotal 2 2,000.00

3 Expense & Profit 5,040.00

GRAND TOTAL 38,640.00
mutprakarn 10270
eering @ gmail .com

COST Different
Estimation Sheet
Client Sankyu
: - Thai Co.,Ltd. Date : 24 September 2008
Project New :Injection Machine Installation Job Number : SKT 080925
Location Wellgrow
: Industial Estate Revision : 0
Title Of Work
Addition
: Works For New Toshiba Injection Install

No. Description Q'ty UnitUnit Price Total Cost Remark

1 DIRECT COST

A Addition Works For New Toshiba Injection Install

A1 INJECTION 11 M/C TAKEOFF AND RE-INSTALL WORK

- PM11 MDB PANEL 1 SET Existing

- NEW INJECTION MACHINE 700 A. 1 SET Existing

- CHILLER MACHINE 100 A. 1 SET Existing

- MOLD TEMP MACHINE 1 SET Existing

- HOPPER DRYER MACHINE 1 SET Existing

- JET LOADER 1 SET Existing

- CRUSHER 1 SET Existing

- TAKEOFF AND RE-WIRING CABLE CV 1 C - 185x3 (x2) sq.1 LOT Existing Inj. M/C No.11

- TAKEOFF AND RE-INSTALL CABLE THW 1C - 50 sq. G 1 LOT Existing Inj. M/C No.11

- TAKEOFF AND RE-WIRING CABLE CV 1 C - 95x3 sq. 1 LOT Existing Sub-Panel11

- TAKEOFF AND RE-WIRING CABLE THW 1C - 16 sq. G 1 LOT Existing Sub-Panel11

- TAKEOFF AND RE-WIRING CABLE CV 4 C - 2.5 sq. 1 LOT Existing Crusher

- TAKEOFF AND RE-WIRING CABLE CV 4 C - 2.5 sq. 1 LOT Existing Lighting

- TAKEOFF CABLE RACK W:300 L:3000 1 LOT Existing

- TAKEOFF CABLE RACK W:200 L:3000 1 LOT Existing

- TAKEOFF CABLE RACK ACCESSORIES 1 LOT Existing

- TAKEOFF WIREWAY W:300 FOR P-M11 AND P-M12 1 LOT Existing

- TAKEOFF STEEL SUPPORT C:75 800X660X400 1 LOT Existing

- STEEL SUPPORT C:75 1500X300X1500 1 LOT Existing

- INSTALL CABLE RACK W:300 L3000 WITH COVER 1 LOT Existing

- INSTALL CABLE RACK W:200 L3000 WITH COVER 1 LOT Existing

- HORIZONTAL RACK W:200 1 SET ### 1,200.00

- SPECIAL TEE RACK W:200/300 1 SET ### 1,650.00

- COVER HORIZONTAL RACK W:200 1 SET 700.00 700.00

8453276.xlsBOQ Page 11 of16 EIR Engineering Co.,Ltd.

 - COVER SPECIAL TEE RACK W:200/300 1 SET ### 1,250.00

- STEEL SUPPORT C:100 L:400 8 SET 250.00 2,000.00

- WIRING CONNECT ACCESSORIES 1 LOT ### 2,000.00

- MISCELENEOUS 1 LOT ### 1,000.00

- PAINTING WORK 1 LOT 800.00 800.00

- LABOR CHARGE 1 LOT ### 15,000.00

TOTAL A1 25,600.00

A2 SUB-PANEL INJECTION 11,12 MODIFIED

- SUB-PANEL 11 W550X H1000 XL200 1 SET Existing

- SUB-PANEL 12 W550X H1000 XL201 1 SET Existing

- WIRE AND CABLE CV 1C-95 x3 ( R,S,T) 1 SET Existing

- WIRE AND CABLE THW 1C-16 ( G ) 1 SET Existing

- MAIN BUSBAR (R,S,T) 2 SET Existing

- GROUND BUSBAR (G) 2 SET Existing

- FLANGE SOCKET SLOPING 32A 3P+E IP67 2 SET Existing

- POWER PLUGS 32A 3P+E IP67 2 SET Existing

- ABB BREAKER T1N 32AT 3P MCCB (TAKEOFF) 2 SET Existing CRUSHER

- ABB BREAKER T1N 32AT 3P MCCB 2 SET Existing FOR MOLDCHANGE C/P

- ABB BREAKER T1N 160AT 3P MCCB (NEW INSTALL) 2 SET ### 5,200.00 FOR HOT RUN C/P

- LABOR CHARGE 1 LOT 800.00 800.00

TOTAL A2 6,000.00

TOTAL A 31,600.00

8453276.xlsBOQ Page 12 of16 EIR Engineering Co.,Ltd.

 MD Ratio Cost ฿/mdOffer ฿/md
Materials 1.10
install 1.000 350.00 400.00

Material Cost Labour Cost

Q'ty Unit Unit Price Total Cost Unit M/DTotal M/D Unit Price labour cost

8453276.xlsBOQ Page 13 of16 EIR Engineering Co.,Ltd.

 1 LOT ### 2,000.00

1 LOT ### 2,500.00

1 LOT ### 1,000.00

1 LOT ### 9,000.00

1 LOT ### 9,000.00

#REF!

8453276.xlsBOQ Page 14 of16 EIR Engineering Co.,Ltd.

 Amount Different
Total Cost Cost

8453276.xlsBOQ Page 15 of16 EIR Engineering Co.,Ltd.

8453276.xlsBOQ Page 16 of16 EIR Engineering Co.,Ltd.