<table border="1" cellspacing="0" cellpadding="0" style="border: 0px solid #000;width: 100%;"> <tr> <td colspan="3" style="font-family:Arial; font-weight: b old;">(VTO)

- CNG TY C PHN VN TI XNG DU VITACO</td> <td>&nbsp;</td><td>n v tnh: Triu ng</td></tr> <tr style="background:#83A2D8;color:#FFFFFF; fon t-family: Arial; font-size:13px;line-height:13px;padding:3px 5px;text-align:cent er;height: 23px;"> <td width="30%"> &nbsp; </td>

<td width="10%" class="border_ri ght_blue white_bold_12"> 2007 </td>

<td width="10%" class="border_ri ght_blue white_bold_12"> 2008 </td>

<td width="10%" class="border_ri ght_blue white_bold_12"> 2009 </td>

<td width="10%" class="border_ri ght_blue white_bold_12"> 2010 </td>

<td width="10%" class="border_ri ght_blue white_bold_12"> 2011 </td> </tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> nh gi </td>

<td style='font-family: Arial; ' >&nbsp;</td><td style='font-family: Arial; '>&nbsp;</td><td style='font-family: Arial; '>&nbsp;</td><td style='font-family: Arial; '>&nbsp;</td><td style='fontfamily: Arial; '>&nbsp;</td> </tr>

<tr id="id_1" style="font-family: Arial; ">

<td align="left" style="font-fam ily: Arial; padding-left: 30px;"> 011) </td>

S lng c phiu ang lu hnh (27

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

</tr>

<tr id="id_2" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Gi th trng (27/10/2011) </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> 5,000 </td>

</tr>

<tr id="id_3" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> ) </td>

Gi tr vn ha th trng (27/10/2

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp; </td>

<td align="right" style= "font-family: Arial; ">

&nbsp;&nbsp; </td>

</tr>

<tr id="id_4" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Thu nhp 1 c phn (ng/cp) </td>

<td align="right" style= "font-family: Arial; "> 4,694.90 </td>

<td align="right" style= "font-family: Arial; "> 899.82 </td>

<td align="right" style= "font-family: Arial; "> 575.41 </td>

<td align="right" style= "font-family: Arial; "> 575.41 </td>

<td align="right" style= "font-family: Arial; "> 575.41 </td>

</tr>

<tr id="id_5" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> P/E </td>

<td align="right" style= "font-family: Arial; "> 1.06 </td>

<td align="right" style= "font-family: Arial; "> 5.56 </td>

<td align="right" style= "font-family: Arial; "> 8.69 </td>

<td align="right" style=

"font-family: Arial; "> 8.69 </td>

<td align="right" style= "font-family: Arial; "> 8.69 </td>

</tr>

<tr id="id_6" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Gi tr s sch 1 c phn </td>

<td align="right" style= "font-family: Arial; "> 15,231.90 </td>

<td align="right" style= "font-family: Arial; "> 12,789.04 </td>

<td align="right" style= "font-family: Arial; "> 12,889.38

</td>

<td align="right" style= "font-family: Arial; "> 12,889.38 </td>

<td align="right" style= "font-family: Arial; "> 12,889.38 </td>

</tr>

<tr id="id_7" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> P/B </td>

<td align="right" style= "font-family: Arial; "> 0.33 </td>

<td align="right" style= "font-family: Arial; "> 0.39 </td>

<td align="right" style= "font-family: Arial; "> 0.39 </td>

<td align="right" style= "font-family: Arial; "> 0.39 </td>

<td align="right" style= "font-family: Arial; "> 0.39 </td>

</tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> C tc </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_9" style="font-family: Arial; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> C tc 1 c phn </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style=

"font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> 400 </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_10" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> C tc/gi </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; ">

&nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> 4.00% </td>

<td align="right" style= "font-family: Arial; "> 8.00% </td>

</tr>

<tr id="id_11" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> C tc/li nhun sau thu </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> 69.52% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> Tc tng trng </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_13" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Tc tng trng doanh thu </td>

<td align="right" style= "font-family: Arial; "> 84.41% </td>

<td align="right" style= "font-family: Arial; "> 3.63% </td>

<td align="right" style= "font-family: Arial; "> 54.69% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_14" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Tc tng trng li nhun trc </td>

<td align="right" style= "font-family: Arial; "> 112.61% </td>

<td align="right" style=

"font-family: Arial; "> -78.57% </td>

<td align="right" style= "font-family: Arial; "> -4.15% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_15" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> </td>

Tc tng trng li nhun sau th

<td align="right" style= "font-family: Arial; "> 112.61% </td>

<td align="right" style= "font-family: Arial; ">

-80.83% </td>

<td align="right" style= "font-family: Arial; "> -4.72% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> Kh nng thanh khon </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; ">

&nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_17" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> H s thanh ton hin hnh </td>

<td align="right" style= "font-family: Arial; "> 3.62 </td>

<td align="right" style= "font-family: Arial; "> 0.56

</td>

<td align="right" style= "font-family: Arial; "> 0.33 </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_18" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> H s thanh ton nhanh </td>

<td align="right" style= "font-family: Arial; "> 3.27 </td>

<td align="right" style= "font-family: Arial; "> 0.35 </td>

<td align="right" style= "font-family: Arial; "> 0.25 </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_19" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> H s thanh ton bng tin </td>

<td align="right" style= "font-family: Arial; "> 1.56 </td>

<td align="right" style= "font-family: Arial; "> 0.05 </td>

<td align="right" style= "font-family: Arial; "> 0.20 </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> Kh nng sinh li </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_21" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Li nhun bin gp </td>

<td align="right" style= "font-family: Arial; "> 27.85% </td>

<td align="right" style= "font-family: Arial; "> 22.17% </td>

<td align="right" style=

"font-family: Arial; "> 23.62% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_22" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Li nhun bin trc thu </td>

<td align="right" style= "font-family: Arial; "> 25.84% </td>

<td align="right" style= "font-family: Arial; "> 5.34% </td>

<td align="right" style= "font-family: Arial; ">

3.31% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_23" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Li nhun bin sau thu </td>

<td align="right" style= "font-family: Arial; "> 25.84% </td>

<td align="right" style= "font-family: Arial; "> 4.78% </td>

<td align="right" style= "font-family: Arial; "> 2.94% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_24" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Hiu sut sinh li/Tng ti sn </td>

<td align="right" style= "font-family: Arial; "> 13.28% </td>

<td align="right" style= "font-family: Arial; "> 1.40% </td>

<td align="right" style= "font-family: Arial; "> 1.02% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_25" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Hiu sut sinh li/Vn ch s hu </td>

<td align="right" style= "font-family: Arial; "> 33.75% </td>

<td align="right" style= "font-family: Arial; "> 5.14% </td>

<td align="right" style= "font-family: Arial; "> 4.38% </td>

<td align="right" style=

"font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> Hiu qu hot ng </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_27" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> mi </td>

Vng quay cc khon phi thu thng

<td align="right" style= "font-family: Arial; "> 24.96 </td>

<td align="right" style= "font-family: Arial; "> 14.73 </td>

<td align="right" style= "font-family: Arial; "> 33.09 </td>

<td align="right" style=

"font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_28" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Vng quay hng tn kho </td>

<td align="right" style= "font-family: Arial; "> 16.40 </td>

<td align="right" style= "font-family: Arial; "> 13.98 </td>

<td align="right" style= "font-family: Arial; "> 17.00 </td>

<td align="right" style= "font-family: Arial; ">

&nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_29" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> </td>

Vng quay cc khon phi tr thng

<td align="right" style= "font-family: Arial; "> 56.67 </td>

<td align="right" style= "font-family: Arial; "> 17.69 </td>

<td align="right" style= "font-family: Arial; "> 14.06 </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_30" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> Vng quay tng ti sn </td>

<td align="right" style= "font-family: Arial; "> 0.51 </td>

<td align="right" style= "font-family: Arial; "> 0.29 </td>

<td align="right" style= "font-family: Arial; "> 0.35 </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr style='font-family: Arial; font-weig ht: bold;'> <td align="left" style="font-fam ily: Arial; font-weight: bold; padding-left: 2px;"> C cu vn </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td>

<td style='font-family: Arial; ' >&nbsp;</td> </tr>

<tr id="id_32" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> N/Vn ch s hu </td>

<td align="right" style= "font-family: Arial; "> 179.82% </td>

<td align="right" style= "font-family: Arial; "> 337.82% </td>

<td align="right" style= "font-family: Arial; "> 317.52% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; '

>&nbsp;</td> </tr>

<tr id="id_33" style="font-family: Arial ; "> <td align="left" style="font-fam ily: Arial; padding-left: 30px;"> N/Tng ti sn </td>

<td align="right" style= "font-family: Arial; "> 64.26% </td>

<td align="right" style= "font-family: Arial; "> 77.16% </td>

<td align="right" style= "font-family: Arial; "> 76.05% </td>

<td align="right" style= "font-family: Arial; "> &nbsp;&nbsp; </td> <td style='font-family: Arial; ' >&nbsp;</td>

</tr>

</table>