Академический Документы
Профессиональный Документы
Культура Документы
BALANÇO PATRIMONIAL
ATIVO 0
Caixa $0
Ativo Fixo $ 1,800,000
Depreciação Acumulada $0
Ativo Fixo Líquido $ 1,800,000
TOTAL DO ATIVO $ 1,800,000
PASSIVO 0
Capital Próprio $ 1,800,000
Lucro Acumulado $0
TOTAL DO PASSIVO $ 1,800,000
1 2 3 4
$ 2,900,000 $ 3,045,000 $ 3,197,250 $ 3,357,113
$ 1,200,000 $ 1,248,000 $ 1,297,920 $ 1,349,837
$ 500,000 $ 515,000 $ 530,450 $ 546,364
$ 300,000 $ 309,000 $ 318,270 $ 327,818
VESTIMENTO
1 2 3 4
$ 450,000 $ 450,000 $ 450,000 $ 450,000
$ 260,000
$ 706,250 $ 751,888 $ 800,431 $ 1,993,289
1 2 3 4
$ 2,900,000 $ 3,045,000 $ 3,197,250 $ 3,357,113
$ 1,700,000 $ 1,763,000 $ 1,828,370 $ 1,896,200
$ 1,200,000 $ 1,282,000 $ 1,368,880 $ 1,460,912
$ 300,000 $ 309,000 $ 318,270 $ 327,818
$ 450,000 $ 450,000 $ 450,000 $ 450,000
$ 450,000 $ 523,000 $ 600,610 $ 683,094
$ 157,500 $ 183,050 $ 210,214 $ 239,083
$ 292,500 $ 339,950 $ 390,397 $ 444,011
1 2 3 4
$ 742,500 $ 1,532,450 $ 2,372,847 $ 3,266,858
$ 1,800,000 $ 1,800,000 $ 1,800,000 $ 1,800,000
($ 450,000) ($ 900,000) ($ 1,350,000) ($ 1,800,000)
$ 1,350,000 $ 900,000 $ 450,000 $0
$ 2,092,500 $ 2,432,450 $ 2,822,847 $ 3,266,858
1 2 3 4
$ 1,800,000 $ 1,800,000 $ 1,800,000 $ 1,800,000
$ 292,500 $ 632,450 $ 1,022,847 $ 1,466,858
$ 2,092,500 $ 2,432,450 $ 2,822,847 $ 3,266,858