SIMPLE LOAN CALCULATOR

Loan Amount
Annual Interest Rate
Loan Period in Years
Start Date of Loan

Monthly Payment
Number of Payments
Total Interest
Total Cost of Loan

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

Payment
Date
2/1/2012
3/1/2012
4/1/2012
5/1/2012
6/1/2012
7/1/2012
8/1/2012
9/1/2012
10/1/2012
11/1/2012
12/1/2012
1/1/2013
2/1/2013
3/1/2013
4/1/2013
5/1/2013
6/1/2013
7/1/2013
8/1/2013
9/1/2013
10/1/2013
11/1/2013
12/1/2013
1/1/2014
2/1/2014
3/1/2014
4/1/2014
5/1/2014
6/1/2014
7/1/2014
8/1/2014

Beginning
Balance
100,000.00
98,623.63
97,224.32
95,801.69
94,355.35
92,884.90
91,389.95
89,870.08
88,324.88
86,753.92
85,156.78
83,533.03
81,882.21
80,203.87
78,497.57
76,762.83
74,999.17
73,206.12
71,383.19
69,529.87
67,645.66
65,730.06
63,782.52
61,802.53
59,789.53
57,742.99
55,662.34
53,547.00
51,396.42
49,209.99
46,987.12

Enter Values
BDT 100,000.00
20.00%
4 Must be between 1 and 30 years.
1/1/2012

3,043.04
48.00
46,065.74
146,065.74

Payment
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04

Principal
1,376.37
1,399.31
1,422.63
1,446.34
1,470.45
1,494.95
1,519.87
1,545.20
1,570.95
1,597.14
1,623.76
1,650.82
1,678.33
1,706.30
1,734.74
1,763.66
1,793.05
1,822.93
1,853.32
1,884.21
1,915.61
1,947.54
1,979.99
2,012.99
2,046.54
2,080.65
2,115.33
2,150.59
2,186.43
2,222.87
2,259.92

Interest
1,666.67
1,643.73
1,620.41
1,596.69
1,572.59
1,548.08
1,523.17
1,497.83
1,472.08
1,445.90
1,419.28
1,392.22
1,364.70
1,336.73
1,308.29
1,279.38
1,249.99
1,220.10
1,189.72
1,158.83
1,127.43
1,095.50
1,063.04
1,030.04
996.49
962.38
927.71
892.45
856.61
820.17
783.12

Ending
Balance
98,623.63
97,224.32
95,801.69
94,355.35
92,884.90
91,389.95
89,870.08
88,324.88
86,753.92
85,156.78
83,533.03
81,882.21
80,203.87
78,497.57
76,762.83
74,999.17
73,206.12
71,383.19
69,529.87
67,645.66
65,730.06
63,782.52
61,802.53
59,789.53
57,742.99
55,662.34
53,547.00
51,396.42
49,209.99
46,987.12
44,727.20

No.
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

Payment
Date
9/1/2014
10/1/2014
11/1/2014
12/1/2014
1/1/2015
2/1/2015
3/1/2015
4/1/2015
5/1/2015
6/1/2015
7/1/2015
8/1/2015
9/1/2015
10/1/2015
11/1/2015
12/1/2015
1/1/2016

Beginning
Balance
44,727.20
42,429.62
40,093.74
37,718.94
35,304.55
32,849.92
30,354.38
27,817.25
25,237.84
22,615.43
19,949.32
17,238.77
14,483.05
11,681.40
8,833.05
5,937.23
2,993.15

Payment
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04
3,043.04

Principal
2,297.58
2,335.88
2,374.81
2,414.39
2,454.63
2,495.54
2,537.13
2,579.42
2,622.41
2,666.11
2,710.55
2,755.72
2,801.65
2,848.35
2,895.82
2,944.08
2,993.15

Interest
745.45
707.16
668.23
628.65
588.41
547.50
505.91
463.62
420.63
376.92
332.49
287.31
241.38
194.69
147.22
98.95
49.89

Ending
Balance
42,429.62
40,093.74
37,718.94
35,304.55
32,849.92
30,354.38
27,817.25
25,237.84
22,615.43
19,949.32
17,238.77
14,483.05
11,681.40
8,833.05
5,937.23
2,993.15
0.00

No.

Payment
Date

Beginning
Balance

Payment

Principal

Interest

Ending
Balance

No.

Payment
Date

Beginning
Balance

Payment

Principal

Interest

Ending
Balance

No.

Payment
Date

Beginning
Balance

Payment

Principal

Interest

Ending
Balance

No.

Payment
Date

Beginning
Balance

Payment

Principal

Interest

Ending
Balance

No.

Payment
Date

Beginning
Balance

Payment

Principal

Interest

Ending
Balance

No.

Payment
Date

Beginning
Balance

Payment

Principal

Interest

Ending
Balance