Grand Total

CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAYA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) GRAND TOTAL
ITEM 1.0 2.0 3.0 4.0 5.0 6.0 7.0 DESCRIPTIONS PRELIMINARIES & TURNKEY ELEMENTS BUILDING WORKS MECHANICAL WORKS ELECTRICAL WORKS EXTERNAL WORKS MAINTENANCE WORKS (24 Months) PROVISIONAL SUMS FROM PAGE Vol.1/6.0/5/3 Vol.1/6.0/5/5 Vol.1/6.0/5/6 Vol.1/6.0/5/7 Vol.1/6.0/5/8 Vol.1/6.0/5/9 Vol.1/6.0/5/10 AMOUNT (RM) 4,667,648.63 19,098,485.10 1,494,680.00 1,730,000.00 3,463,186.97 336,000.00 10,000.00 30,800,000.70
TOTAL TENDER SUM CARRIED TO FORM OF TENDER TOTAL TENDER SUM: RINGGIT MALAYSIA (RM : Completion Period 30,800,000.00) : 24 Months
.. (Signature of Contractor) Name in Full NRIC No Designation Address
.. (Signature of Witness) Name in Full NRIC No Designation Address
Co.Chop/Seal
Date
Date
ITEM 1.0 A
DESCRIPTIONS PRELIMINARIES & TURNKEY ELEMENTS PRELIMINARIES
AMOUNT (RM)
1.01 CIDB Levi 1.02 Inspection and investigation of site 1.03 Liaise with Authorities & Statutory bodies 1.04 Work programme 1.05 QA/QC programme 1.06 Site establishment 1.07 General site maintenance 1.08 Drainage during construction 1.09 Site dewatering and pumping 1.10 Maintenance of public roads 1.11 Safety measures and precaution 1.12 Traffic safety provision 1.13 Constrcution plant, machinery and equipment, scaffolding 1.14 Site survey 1.15 Storage 1.16 Progress photograph and slides 1.17 Progress reports 1.18 Site meetings including refreshments 1.19 Site diary and daily reports 1.20 Delivery notes and reports 1.21 Water for the works 1.22 Power for the works 1.23 Lighting for site and works 1.24 Wacthing and security 1.25 Temporary access 1.26 Hoardings 1.27 Signages 1.28 Workmen's quarters and sanitation 1.29 Workmen's welfare and first aid care 1.30 Temporary canteen 1.31 Site laboratory, testing equipment and services 1.32 Site office, furniture, equipment and services 1.33 Transport services for P.D. and his staff i) Brad new saloon car (Proton Waja) vehicle of not less than 1600cc (1Nos) ii) One (1) Driver 1.34 Equipment and facilites i) Computer system (3 Nos) ii) Printer A-4 colour (1 Nos) iii) Printer A-4 black and white (2 Nos) iv) Digital cameras 7mp (2 Nos) v) Mobile communication tools (1 Nos) 1.35 Materials & completed works protection 1.36 Removal of rubbish & general cleaning 1.37 Completion and handover 1.38 Fees/charge payable to Authorities C/F
70,000.00 50,000.00 8,000.00 20,000.00 20,000.00 50,000.00 35,000.00 5,000.00 25,000.00 35,000.00 25,000.00 25,000.00 680,000.00 15,000.00 40,000.00 5,000.00 3,000.00 5,000.00 3,000.00 3,000.00 25,000.00 30,000.00 40,000.00 55,000.00 25,000.00 70,000.00 10,000.00 50,000.00 5,000.00 15,000.00 10,000.00 50,000.00 50,000.00 35,000.00 15,000.00 3,500.00 5,000.00 2,500.00 10,000.00 13,898.63 3,500.00 100,000.00 1,745,398.63
ITEM 1.0 A.
DESCRIPTIONS PRELIMINARIES & TURNKEY ELEMENTS Preliminaries (cont'd) B/F
AMOUNT (RM) 1,745,398.63
1.39 Final inspection & Certificate of Fitness 1.4 Program Penglibatan kontraktor Kelas F Di Bawah Rancangan Malaysia Ke-9 1.41 Quality assurance Plan Health and Safety Plan Inventory System for Equipment, Furniture etc. As Built Drawings and Documentations including Operating and Maintenance Manuals (O&M) and Training Project Briefing to be Arranged Whenever Required including refreshment B. COMMERCIAL & DOCUMENTATION i) Performance Bond ii) Insurance Total for Normal Preliminaries C. DESIGN & DOCUMENTATION a) Consultants Fees 8% of Builder's works i) Architect ii) Civil and Structure iii) Mechanical Engineer iv) Electrical Engineer v) Quantity Surveyor vii) ICT Consultant viii) Independent Structure Engineer Checker (10% of C&S Fees) b) Contract Documents D. E. SUPERVISION Others (please list if any)
8,000.00
5,000.00 5,000.00 3,000.00 30,000.00 25,000.00 5,000.00
50,000.00 60,000.00 1,936,398.63
2,281,500.00 47.00% 24.00% 14.50% 14.50% 14.50%
54,750.00 10,000.00 385,000.00
To Tender Sum Analysis
4,667,648.63
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAYA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM 1.0 1.1 DESCRIPTIONS PRELIMINARIES & TURNKEY ELEMENTS Preliminaries 70,000.00 50,000.00 8,000.00 20,000.00 20,000.00 50,000.00 35,000.00 5,000.00 25,000.00 35,000.00 25,000.00 25,000.00 680,000.00 15,000.00 40,000.00 5,000.00 3,000.00 5,000.00 3,000.00 3,000.00 25,000.00 30,000.00 40,000.00 55,000.00 25,000.00 70,000.00 10,000.00 50,000.00 5,000.00 15,000.00 10,000.00 AMOUNT (RM)
1.1.01 CIDB Levi 1.1.02 Inspection and investigation of site 1.1.03 Liaise with Authorities & Statutory bodies 1.1.04 Work programme 1.1.05 QA/QC programme 1.1.06 Site establishment 1.1.07 General site maintenance 1.1.08 Drainage during construction 1.1.09 Site dewatering and pumping 1.1.10 Maintenance of public roads 1.1.11 Safety measures and precaution 1.1.12 Traffic safety provision 1.1.13 Constrcution plant, machinery and equipment 1.1.14 Site survey 1.1.15 Storage 1.1.16 Progress photograph and slides 1.1.17 Progress reports 1.1.18 Site meetings including refreshments 1.1.19 Site diary and daily reports 1.1.2 Delivery notes and reports 1.1.21 Water for the works 1.1.22 Power for the works 1.1.23 Lighting for site and works 1.1.24 Wacthing and security 1.1.25 Temporary access 1.1.26 Hoardings 1.1.27 Signages 1.1.28 Workmen's quarters and sanitation 1.1.29 Workmen's welfare and first aid care 1.1.30 Temporary canteen 1.1.31 Site laboratory, testing equipment and services
C/F CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAYA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS Brought Forward 1.0 1.1 PRELIMINARIES & TURNKEY ELEMENTS Preliminaries (cont'd)
1,457,000.00
AMOUNT (RM) 1,457,000.00
1.1.32 Site Office, furniture, equipment and services 1.1.33 Transport Services For P.D. and his Staff i) Brad new saloon car (Proton Waja) vehicle of not less than 1600cc (1Nos) ii) One (1) Driver 1.1.34 Equipment and facilites i) Computer system (3 Nos) ii) Printer A-4 colour (1 Nos) iii) Printer A-4 black and white (2 Nos) iv) Digital cameras 7mp (2 Nos) v) Mobile communication tools (1 Nos) 1.1.35 Materials & completed works protection 1.1.36 Removal of rubbish & general cleaning 1.1.37 Completion and handover 1.1.38 Fees/charge payable to Authorities 1.1.39 Final inspection & Certificate of Fitness 1.1.40 Program Penglibatan kontraktor Kelas F Di Bawah Rancangan Malaysia Ke-9 1.1.41 Quality assurance Plan 1.1.42 Health and Safety Plan 1.1.43 Inventory System for Equipment, Furniture etc. 1.1.44 As Built Drawings and Documentations including Operating and 1.1.45 Maintenance Manuals (O&M) 1.1.46 Project Briefing to be Arranged Whenever Required including refreshment 1.2 Commercial & Finance Costs i) Performance Bond ii) Insurance
50,000.00
50,000.00 35,000.00
15,000.00 3,500.00 5,000.00 2,500.00 10,000.00 13,898.65 3,500.00 100,000.00 8,000.00
5,000.00 5,000.00 3,000.00 30,000.00 25,000.00 5,000.00
50,000.00 60,000.00
Carried Forward CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAYA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA)
1,936,398.65
ITEM
DESCRIPTIONS Brought Forward
AMOUNT (RM) 1,936,398.63
1.3
Design & Documentation a) Consultants Fees 8% of Builder's works i) Architect ii) Civil and Structure iii) Mechanical Engineer iv) Electrical Engineer v) Quantity Surveyor vii) ICT Consultant viii) Independent Structure Engineer Checker (10% of C&S Fees) b) Contract Documents 2,281,500.00
54,750.00 10,000.00 385,000.00
1.4 1.5
Supervision Others (please list if any)
ITEM
DESCRIPTIONS BILL NO. B2.01-1 - PILING WORKS (ALL PROVISIONAL) GRAND STAND & TEMPAT DUDUK BERBUMBUNG NOTES: i) This Bill is to be read in conjuction with the sections on Specifications, General Conditions & Preliminaries Bill, Preambles and Material and Workmanship to all Trades. ii) The words " as specified/descrobed" where used in this Bill means as specified/described in the above documents Measurement for Pay Lenghts i) The Contractor is to take note that the piles shall be measured and paid in metre - run and the pay lenghts shall be measured from the toe point of pile to the existing platform level. SITE PREPARATIONS, MOBILIZATION AND DEMOBILIZATION
UNIT
PROV. QTY
RATE (RM)
Item
Allow before commencement and after the completion of the piling work but before casting of pile caps, for engagng a licensed surveyor to set out the correct alignment and eccentricity of each pile strictly in accordance with the Structural Engineer's la Item
Allow for the submission of records of all piles in triplicate duly signed by the Contractor and S.O.'s representative and delivered to the S.O. as the works proceeds and upon completion of piling works Item
Mobilization and Demobilization of piling equipment, etc. including handling, assembling and dismanting upon completion of piling operation. Moving and handling ditto within site as often and wherever necessary during the whole operation including all idling and standing time, labour and all necessary excavation and filing, etc
Item
Item
Total To Tender Sum Analysis
ITEM
DESCRIPTIONS BILL NO. B2.01-1 - PILING WORKS (ALL PROVISIONAL) GRAND STAND & TEMPAT DUDUK BERBUMBUNG PILING WORKS Reinforced concrete Bored piles with a load capacity of 660 Tonnes Bore vertical hole through soil formation commencing from existing ground level and remove excavated material off site:
UNIT
PROV. QTY
RATE (RM)
Item
1000mm Diameter bored pile, 12m deep (In 96 Nos) Extra for boring in rock ditto: M 1,152.00 430.00
1000mm Diameter bored pile; 2m deep (In 96 Nos) Vibrated reinforced concrete Grade 35 as specified: M 192 2,800.00
1000mm Doameter bored pile; 12m deep (In 96 Nos) Steel bar reinforcement (cage) in bored pile: M3 921 335.00
12mm - 32mm Diameter bar Expose top of bored pile and break out concrete to required cut-off level and remove debries off site:
Kg
322350
3.50
1000mm Diameter bored pile, 12m deep
No
96
500.00
To Collection
ITEM
DESCRIPTIONS BILL NO. B2.01-1 - PILING WORKS (ALL PROVISIONAL) GRAND STAND & TEMPAT DUDUK BERBUMBUNG PILE TESTING
UNIT
PROV. QTY
RATE (RM)
Mobilization and Demobilization of pile testing equipment and accessories etc. including handling, assembling and dismanting upon completion of pile testing operation Preliminary load test to 2 - 5 times of working load Kentledge load test to twice pile working load bored piles High strain load test (PDA) on bored piles including equipments Integrity test with sonic logging on bored piles including equipments
Item No 1 136,500.00
B C
No
68,000.00
No
5,500.00
No
5,500.00
To Collection
COLLECTIONS:-
From Page B2.01/1/1 From Page B2.01/1/2 From Page B2.01/1/3
AMOUNT (RM)
15,000.00
5,000.00
150,000.00
30,000.00
200,000.00
AMOUNT (RM)
495,360.00
537,600.00
308,535.00
1,128,225.00
48,000.00
2,517,720.00
AMOUNT (RM)
136,500.00
68,000.00
5,500.00
5,500.00
215,500.00
200,000.00 2,517,700.00 215,500.00
2,933,200.00
ITEM
DESCRIPTIONS BILL NO.2.02-1 - KAWASAN PADANG & BALAPAN (ALL PROVISIONAL) FOOTBALL FIELD Site Preparation:
UNIT
Lavelling and grading of existing surface/soil Subsoil drainage System
M2
B C
Excavate trech for subsoil drain, 550m deep Supply and lay 100mm diameter HDPE single wall corrugated subsoil drain pipes complete with joints and accessories including bedding and haunching Ditto, 150mm diameter ditto Geotextile wraps around pipes Granular backfill, 20mm (average) agrregate, 300mm thick Sand/suitable/topsoil backfill, dito Turfing/Seeding Works
M3
M M M M3 M3
D E F G
Excavate, trim, grade and mixing existing earth organic and sand to required gradient Mixed sand and topsoil, 100mm thick well spread and compacted Carpet grass 'Axonopus Affinis' inclusive of 50mm thick top/vegetable soil Automatic Irrigation System
M2
M2
M2
L M
HDPE tank, pipes and accessories Vertical multistage in-line pump (1 duty, 1 stanby) complete with wiring ABS pipes, 50mm diameter Concrete slab for water tank platform Incoming wiring Automatic irrigation equipments Miscellaneous Works
No
Set LS LS M LS
N P Q R
S T
Football line marketing with approved paint Supply and install a PAIR of international footbal goal post complete with netting To Collection
NO
ITEM
DESCRIPTIONS BILL NO.2.02-1 - KAWASAN PADANG & BALAPAN (ALL PROVISIONAL) RUNNING TRACKS Sandwich System Running Tracks Preliminaries Excavations Base course Perimeter outer kerb Synthetic running tracks system Lines and markings Sumps Drainage system Undertrack crossing culvert
UNIT
To collection Collections: Page B2.02/1/1 Page B2.02/1/1
RM
To Collection
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 1 - Work Below Lowest Floor Finish Excavate, get out, part return, fill in and ram, deposit and spread in making up levels where directed within the site and cart away
UNIT
A B C D
Oversite to reduce level average 200mm thick Pit for pilecap not axceesing 1.5m deep Ditto, exceeding 1.50mm deep not exceeding 3.00mm Trench for tie beam, exceeding 1.50mm deep not exceeding 3.00mm Trench for ground beam not exceeding 1.50mm deep Lean Concrete, Grade 15 as described:
M2 M3 M3
M3 M3
F G H J K
50mm Thick under pilecap 50mm Ditto under tie beam 50mm Ditto under ground beam 50mm Ditto under ground floor slab 50mm Ditto under apron slab Bed of hardcore consisting of hard, dry, broken bricks or stone, spread and levelled, well rammed and consolidated, watered and blinded with fine sand to receive concrete bed (measured separately):
M2 M2 M2 M2 M2
L M N
150mm Thick under pilecap 150mm Ditto under ground floor slab 150mm Ditto under apron slab Vibrated reinfirced concrete Grade 35 as described
M2 M2 M2
Pilecap
M3
To Collection
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 1 - Work Below Lowest Floor Finish (Cont'd) Vibrated reinfirced concrete Grade 35 as described
UNIT
A B C D E F
Column stump (Provisional) Tie Beam Ground beam Stifferner 175mm Thick ground floor slab 175mm Ditto apron slab Plain mild steel bar reinforcement to BS 4449, 1978
M3 M3 M3 M3 M2 M2
G H J
6mm 12mm Diameter in Column Stump 6mm 12mm Diameter in Tie beam 6mm 12mm Diameter in Ground beam Deformed high tensile steel bar reinforcement to BS 4449, 1978; In Pilecap
KG KG KG
10mm - 32mm Diameter In column Stump (Provisional)
KG
10mm - 32mm Diameter In Tie Beam
KG
10mm - 32mm Diameter
KG
In Ground Beam N 10mm - 32mm Diameter In Stifferner P 10mm - 32mm Diameter In Ground Slab Q 10mm - 32mm Diameter To Collection KG KG KG
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 1 - Work Below Lowest Floor Finish (Cont'd) Deformed high tensil steel bar reinforcement to BS 4449,1978; In Apron Slab
UNIT
10mm - 32mm Diameter Sawn formwork as described:
KG
B C D E F G H
To sides of Pilecap To sides of Colimn Stump To sides of Ground Beam To sides of Stifferner To sides of Tie beam To edges of Floor Slab, not exceeding 100mm high To edges of Apron Slab, not exceeding 100mm high Polythene sheet waterproofing membrance as described:
M2 M2 M2 M2 M2 M M
KG J 0.25mm thick layer of approved polythene sheet waterproofing membrane under concrete slabs well lapped at joints and laid on and including fine sand blinding (measured nett allowance made for laps) 0.25mm Thick ditto under apron slab ditto
M2 M2
Anti-Termite treatment as described: L Termite treatments Miscellaneous M Cable trench inclusive of excavation, formwork, reinforcement etc To Collection RM Collection Page B2.02/2/1/1 Page B2.02/2/1/2 Page B2.02/2/1/3 To Summary RM M2
LS
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 2 - Frame Vibrated reinforced concrete Grade 35 as described:
UNIT
A B C D E F G
Column Suspended Floor Beam Suspended Roof Beam Suspended Seating Floor Beam Suspended Sloping Seating Floor Beam 200mm Thick lift wall Stifferner Plain mild steel bar reinforcement to BS 4449, 1978;
M3 M3 M3 M3 M3 M3 M3
H J K
6mm - 12mm Diameter in Column 6mm - 12mm Diameter in Suspended Floor Beam 6mm - 12mm Diameter in Suspended Roof Beam
KG KG KG
L L M
6mm - 12mm Diameter in Seating Floor Beam 6mm - 12mm Diameter in Suspended Sloping Seating Floor Beam 6mm - 12mm Diameter in lift wall Deformed high tensile steel bar reinforcement to BS 4449, 1978; Column
KG KG KG
10mm - 32mm Diameter Suspended Floor Beam
KG
10mm - 32mm Diameter
KG
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 2 - Frame (Cont'd) Deformed high tensile steel bar reinforcement to BS 4449, 1978; Suspended Roof Beam
UNIT
10mm - 32mm Diameter Suspended Seating Floor Beam
KG
10mm - 32mm Diameter Suspended Sloping Seating Floor Beam
KG
10mm - 32mm Diameter Lift wall
KG
10mm - 32mm Diameter Stifferner
KG KG
10mm - 32mm Diameter System formwork as described:
KG
F G H J K L M
To sides of column To sides and soffit of suspended floor beam To sides and soffit of suspended roof beam To sides and soffit of seating floor beam To sides and soffit of Suspended Sloping Seating Floor Beam To sides of Lift wall To sides of Stifferner Structural Steel Column/Frames
M2 M2 M2 M2 M2 M2 M2
Composite Steel structural frames constructed of 'U-Channel' beams and 'C-Hollow section' completed with tie-rod (in 10 Nos)
KG
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Collection Page B2.02/2/2/1 Page B2.02/2/2/2
UNIT
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 3 - Upper Floor Concrete Works Vibrated reinforced concrete Grade 35 as described:
UNIT
A B
In sloping seating steps Steps
M3 M3
C D
175mm Thick suspended floor slab 150mm x 50mm Thick kerb including reinforcement, formwork and all necessary works. Deformed high tensile steel bar reinforcement to BS BS 4449, 1978; Sloping Seating Steps
M2 M
10mm 32mm Diameter Steps
KG
10mm 32mm Diameter Suspended Flor Slab
KG
10mm 32mm Diameter System formwork as described:
KG
H J
To side sloping seating steps To soffit of suspended slab
M2 M2
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 3 - Upper Floor System formwork as described:
UNIT
A B
To side of step To edges of floor drob 50mm high Water Proofing System as described: "FOSROC Nitoproof 600 Elastometric" membrane or other equal and approved waterproofing system all in accordance to manufacturer's specification and instruction including providing ten (10) years written guarantee
M2 M
C D
To Floor To Wall (2100mm high) To Collection RM Collection Page B2.02/2/3/1 Page B2.02/2/3/2
M2 M2
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 3A - Precast Components
UNIT
SUPPLY AND DELIVERY OF PRECAST COMPONENTS 1.1 Precast Prestressed Bleachers (Precast concrete Sistem Tertutup) M12 : 140/940 x 210/350 x 10000 mmL M13 : 140/940 x 210/350 x 7850 mmL No No
M14 M15 M16 M17 2
: : : :
140/940 140/940 140/940 140/940
x x x x
210/350 210/350 210/350 210/350
x x x x
4800 5650 2200 7600
mmL mmL mmL mmL
No No No No
INSTALLATION & GROUTING WORKS 2.1 Installation (labour only NOT inclusive cranage) Precast Bleachers 2.2 Grouting Works to precast system (labour & Material) Grouting to bleachers with sealant & backer rod Grouting to bolts and nuts 2.3 Cranage Works 120 Ton Mobile Crane (For precast works only) Mth m No No
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 4 - Roof Steel Roof structures "C-Hollow Section" and "U-Channel" as specified:
UNIT
Steel roof trusses, rafters, purlin etc Roof Covering and Finishes Metal roofing sheet as specified:
M2
BHP LYSAGHT Crimp curve trimdex Hi-Ten or other
Equivalent colorbond curve metal roofing sheet as architect's and s.o approved including wire-mesh and sisalation foil B Ditto for fascia and eaves Metal Gutter as specified: C 0.48mm Thick metal gutter, 1250mm girth on 6mm thick mild steel plate Roof Drainage & Rainwater Goods Unplasticised PVC pipes and fittings to B.S 4514 as described including all short lenghts, made bends and running joints and all joints made using solvent cement all in accordance with the manufacturer's instruction and to Architect's/S.O approval; D 100mm Diameter rainwater downpipes cast in column with and including fixing bracket at approve centres 100mm Diameter ditto laid in slab Extra for bends Approved plastic dome shaped grating and frame to suit rainwater downpipes including jointing, casting and dressing in gutter "FOSROC Nitoproof 600 Elastometric" membrance or other equal and approves waterproofing system all in accordance to manufacturer's specification and instruction including providing ten (10) years written guarantee A To Flat roof/upper floor To Summary RM
M2 M2
M M NO NO NO
E F G
M2
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 5 - Staircase, Steps and Ramps Staircase 1
UNIT
4000mm x 5900mm width of overall size of reinforced concrete staircase consists 6 flight of stair with 14 steps each, 175mm riser and 320mm tread including formwork, reinforcement and all necessary work included. Staircase 2
NO
3000mm x 6400mm width of overall size of reinforced concrete staircase consists 4 flight of stair with 11 steps each, 175mm riser and 300mm tread including formwork, reinforcement and all necessary work included.
NO
Staircase 3 C 3000mm x 6400mm Width of overall size of reinforced concrete staircase consists 4 flight of stair with 11 steps each, 175mm riser and 300mm tread including formwork, reinforcement and all necessary work included Railing D 50mm galvanised iron railing including mild steel balustrade, top, middle and bottom rail including painting Steps Step 1 E 9600mm x 6400mm Width overall size reinforced concrete steps consists with 27 steps each, 160mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included.
NO
M2
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 5 - Staircase, Steps and Ramps Steps (Cont'd) Step 2
UNIT
9600mm x 6400mm Width overall size reinforced concrete steps consists with 27 steps each, 160mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included. Step 3
M2
4200mm x2800mm Width overall size reinforced concrete steps consists with 4 steps each, 150mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included. Step 3a
M2
1800mm x 1000mm Width overall size reinforced concrete
steps consists with 3 steps each, 150mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included. Step 4 & 5 D 1300mm x 6000mm Width overall size reinforced concrete steps consists with 18 steps each, 150mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included. Step 6 E 6000mm x 800mm Width overall size rainforced concrete steps consists with 2 steps each, 150mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included.
M2
M2
M2
To Collection RM ITEM DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 5 - Staircase, Steps and Ramps Steps (Cont'd) Step 7 A 3000mm x 2200mm Width overall size reinforced concrete steps consists with 7 steps each, 157mm riser and 300mm tread including galvanized iron and mild steel railing, formwork, reinforcement and all necessary work included. Ramp Ramp 1 B 1600mm x 11000mm Width overall size reinforced concrete ramps including galvanized iron and mild steel railing, formwork, reinforcement, grooved line and all necessary work included. Ramp 3 C 3000mm x 7250mm Width overall size reinforced concrete ramps including galvanized iron and mild steel railing, formwork, reinforcement, grooved line and all necessary work included. UNIT
M2
M2
M2
To Collection RM Collection Page B2.02/2/5/1 Page B2.02/2/5/2 Page B2.02/2/5/3
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 6 - External Wall Precision Blockwork as specified:
UNIT
114mm thick wall complete with damp proof course and bonding tiles 190mm thick wall complete with damp proof course and bonding tiles Railing
M2
M2
50mm galvanized iron hand rail consists of 5 number of 30mm mild steel infill, 5mm thick mild steel plate, 2 nos of 10mm thick with 75mm mild steel plate, 25mm x 100mm H.W treated timber plank and all necessary work including painting Aluminium Louvre sun Screen
D E
900mm x 6400mm panel 900mm x 7200mm panel
(4 nos) (3 nos)
M2 M2
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 7 - Internal Wall Precision Blockwork as specified:
UNIT
114mm thick wall complete with damp proof course and bonding tiles Proriety wall System as specified:
M2
Cellulose fibre cement sheet walls
M2
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 8 - WINDOWS Precast reinforced concrete Grade 20 including all necessary formwork, reinforcement and hoisting and setting on setting on position, bedding, jointing and pointing in cement mortar (1:3)
UNIT
150mm x 100mm high lintol reinforced with and including 2 nos. 10mm diameter mild steel rod reinforcement with hooked end 6mm diameter stirrups at 150mm centres 300mm x 100mm thick hood reinforced with and including 2 nos. 10mm diameter mild steel rod reinforcement with hooked end and 6mm diameter stirrups at 150mm centres 150mm x 100mm thick one chamfered and grooved cill reinforced with and including2 nos. 10mm diameter mild steel rod reinforcement with hooked end 6mm diameter stirrups at 150mm centres Fabricate, supply, deliver to site and fix the following natural anodised finish aluminium works as described all in accordance to manufacturer's detail and specification complete with glass and glazing and all necessary ironmongery including fixing to brickwork or concrete all as shown in the Architect's drawings and to the approval of the Architect/S.O
Composite aluminium framed window overall size 1100mm x 2300mm high comprising of two numbers equal panel top hung window of each size 1100mm x 750mm high and one numbers fixed glass panel of size 1100mm x 800mm high all as per Architect's drawing No. MS101-08/01/A7-1 (Type W1-1) Ditto overall size 2200mm x 2300mm high comprising of four numbers equal panel top hung window of each sie 1100mm x 750 and two numbers fixed glass panel of size 1100mm x 800mm high ditto (Type W1-2)
No
No
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 8 - WINDOWS Fabricate, supply, deliver to site and fix the following natural anodised finish aluminium works as described all in accordance to manufacturer's detail and specification complete with glass and glazing and all necessary ironmongery including fixing to brickwork or concrete all as shown in the Architect's drawings and to the approval of the Architect/S.O (Cont'd)
UNIT
Composite aluminium framed window overall size 2700mm x 2550mm high comprising of two numbers equal panel top hung window of each size 1350mm x 850mm high and four numbers fixed glass panel of size 1350mm x 850mm high all as per Architect's drawing No. MS101-08/01/A7-1 (Type W1-3) Ditto overall size 4400mm x 2300mm high comprising of four numbers equal panel top hung window of each size 1100mm x 750mm high and eight numbers fixed glass panel of size 1100mm x 800mm and 1100mm x 750mm high ditto (Type W1-4)
No
No
Ditto overall size 6600mm x 2300mm high comprising of eight numbers equal panel top hung window of each size 1100mm x 750mm high and ten numbers fixed glass panel of size 1100mm x 800mm and 1100mm x 750mm high ditto (Type W1-5) Ditto overall size 8800mm x 2300mm high comprising of twelve numbers equal panel top hung window of each size 1100mm x 750mm high and twelve numbers fixed glass panel of size 1100mm x 800mm and 1100mm x 750mm high high all as per Architect's drawing No. MS101-08/01/A7-2 (Type W1-6) Aluminium framed top hung casement window overall size 1200mm x 600mm high in two numbers equal panel of each size 600mm x 600mm high ditto (Type W2-1) Ditto overall size 1800mm x 600mm high in three numbers equal panel each size 600mm x 600mm high ditto (Type W2-2)
No
No
No
No
To Collection RM
ITEM
UNIT
Aluminium framed top hung casement window overall size 2400mm x 600mm high in four numbers equal panel of each size 600mm x 600mm high ditto (Type W2-3) Composite aluminium framed window overall size 1200mm x 1700mm high comprising of two numbers equal panel top hung window of each size 600mm x 500mm high, one numbers fixed glass panel and one number sliding panel of size 600mm x 1200mm high all as per Architect's drawing No. MS101-08/01/A7-3 (Type W3-1) Ditto overall size 1800mm x 1700mm high comprising of three numbers equal panel top hung window of each size 600mm x 500mm high, one numbers fixed glass panel and two numbers sliding panel of size 600mm x 1200mm high ditto (Type W3-2) Ditto overall size 2400mm x 1700mm high comprising of four numbers equal panel top hung window of each size 600mm x 500mm high, two numbers fixed glass panel and two numbers sliding panel of size 600mm x 1200mm high ditto (Type W3-3) Aluminium framed fixed glass panel overall size 1200mm x 2550mm high in three equal panels of each size 1200mm x 850mm high ditto (Type W5-1) Ditto overall size 1200mm x 1800mm high in four equal panel each size 600mm x 900mm high ditto (Type W5-2)
No
No
No
No
No
No
To Collection RM
ITEM
UNIT
Composite aluminium framed window overall size 1250mm x 1800mm high comprising of two numbers equal panel top hung window of each size 600mm x 600mm high, one numbers fixed glass panel of size 650mm x 1200mm high and one number sliding panel of size 600mm x 1200mm high all as per Architect's drawing No. MS101-08/01/A7-3 (Type W5-3) Ditto overall size 3550mm x 1800mm high comprising of three numbers equal panel top hung window of each size 1150mm x 600mm high and 1200mm x 600mm high, three numbers fixed glass panel size 1150mm x 1200mm high and 1200mm x 1200mm high ditto To Collection RM ELEMENT NO. 8 - WINDOWS Collection Page B2.02/2/8/1 Page B2.02/2/8/2 Page B2.02/2/8/3 Page B2.02/2/8/4
No
No
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 9 - DOORS Precast reinforced concrete Grade 20 including all necessary formwork, reinforcement and hoisting and setting on setting on position, bedding, jointing and pointing in cement mortar (1:3)
UNIT
150mm x 100mm high lintol reinforced with and including 2 nos. 10mm diameter mild steel rod reinforcement with hooked end 6mm diameter stirrups at 150mm centres 150mm x 100mm X 230MM high heel stone including all necessary formwork and fixing in position Fabricate, supply, deliver to site and fix the following metal frames timber all in accordance to manufacturer's detail and specification including fixing to brickwork or concrete, vanishing and painting as specified:
No
Decorative timber panel door overall size 900mm x 2100mm high complete with all necessary fixing and painting (Type D1-1) Double leaves decorative timber panel door overall size 1800mm x 2100mm high ditto (Type D1-2) Polywood flush door overall size 900mm x 2100mm high ditto (type D2-1) Double leaves plywood flush door overall size 1800mm x 2100mm high ditto (Type D2-2) Plywood flush door complete with P.V.C laminate on internal side overall size 780mm x 1800mm high ditto (Type D3-1) Ditto overall size 900mm x 2100mm high ditto (Type D3-2) Ditto overall size 900mm x 2100mm high ditto (Type D3-3) To Collection RM
No
No
No
No
No No No
H J
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 9 - DOORS Fabricate, supply, deliver to site and fix the following metal frames fire rated doors all in accordance to manufacturer's detail and specifications including fixing
UNIT
to brickwork or concrete, vanishing and painting as specified: A One hour fire rated door overall size 1000mm x 2100mm high complete with all necessary fixing and painting (Type 1H-1) Double leaves one hour fire rated door overall size 1800mm x 2100mm high complete with all necessary fixing and painting (Type 1H-2) Two hours fire arated door overall size 1000mm x 2100mm high complete with all necessary fixing and painting (Type 2H-1) Double leaves two hours fire rated door overall size 1800mm x 2100mm high complete with all necessary fixing and painting (Type 2H-2) Supply, delivery to site and fix the following natural anodised aluminium roller shutter complete with automatic mechanical motor with anti-rust paint and painting all in accordance to manufacturer's details and specifications E F G Roller shutter overall size 4700mm x 2100mm high (Type RS1) Roller shutter overall size 3500mm x 4500mm Folding door/collapsible wall overall size 6000mm x 4500mm To Collection RM Collection Page B2.02/2/9/1 Page B2.02/2/9/2 No No M2
No
No
No
No
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 10 - IRONMONGERY
UNIT
A B C D
127x89x2.5mm Hinges 102x76x2mm Hinges Lever lockset (Type 1) Lever lockset (Type 2)
No No No No
E F G H J K L M N P Q R S T U
Lever lockset (Type 3) Lever lockset (Type 4) Lockset (Type 1) Lockset (Type 2) Privacy Lever Set Door pull Flush pull 76mm Flush ring Pull Door Closer W/Back Check (Type 1) Door Closer W/Back Check (Type 2) Rebated Forend (Type 1) FR-Rebated Forend Rebated Forend (Type 2) 150 & 300MM Flush Bolt FR-Auto Flush Bolt/ C/W Dust Cover
No No No No No No No No No No No No No No No
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 10 - IRONMONGERY
UNIT
A B C D E F G H
Door Selector (Type 1) Door Selector (Type 2) 70mm Brass Ball Catch Door Stop 150x300x1.2mm Push Plate SM Coat Hock W/Rubber Buffer Construction Key System Surcharge Master Key System Surcharge To Collection RM Collection
No No No No No No No No
Page B2.02/2/10/1 Page B2.02/2/10/2
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 11 - WALL FINISHES Internally Cement and sand (1:6) with an approved plasticiser as specified
UNIT
20mm Thick palinface plaster to wall and column Cement and sand (1:3) screed as described
M2
20mm Thick screed to wall to receive tiles Supply and lay :KIMGRESS" or other equal and approved paternted ceramic glazed wall tiles complete with rounded edge including border by the Architect bedded and jointed in cement mortar (1:3) on cement and sand screed (measured separately) and pointed with matching coloured cement as described:
M2
To wall, 250mm x 200mm x 6mm Thick Prepare and apply one undercoats sealer and two finishing coats of "ICI" or other equal and approved emulsion paint on the following surfaces
M2
To plastered wall Externally Cement and sand (1:6) with an approved plasticiser as specified
M2
20m Thick palinface palster to wall and column Aluminium Composite Wall Panel Cladding as specified:
M2
Supply and install aluminium composite wall panel cladding inclusive
of metal frames to manufacturer's detail and architect approval
M2
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 11 - WALL FINISHES Externally Prepare and apply one undercoats sealer and two finishing coats of "ICI" or other equal and approved emulsion paint on the following surfaces
UNIT
To plastered wall
M2
To Collection RM Collection Page B2.02/2/11/1 Page B2.02/2/11/2
To Summary RM
ITEM
DESCRIPTIONS
UNIT
BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 12 - FLOOR FINISHES Internally Cement and sand (1:3) paving as described trowelled smooth with a steel trowel A 20mm Thick paving to floor Cement and sand (1:3) screed to received homogeneous tiles (measure separately) as described B C 20mm Thick screed to floor Ditto to drop, 50mm high Supply and lay 'MML' or other equal and approved homogeneous tiles complete with junction accessories in cove skirts, corner pieces and bull nose edging to match floor of approved colour to be selected by Architect's and laid to patterns as described and bedded in cement and sand (1:3) mortar on screed backing (measured separately), pointed in marching coloured cement; laid to required pattern as described: D E F To floor, 200mm x 200mm x 12mm thick homogeneous tile Skirting, 125mm high Drop, 50mm high Supply and lay :KIMGRESS" or other equal and approved paternted ceramic tiles complete with rounded edge including border by the Architect bedded and jointed in cement mortar (1:3) on cement and sand screed (measured separately) and pointed with matching coloured cement as described: G H To floor, 300mm x 300mm x 12mm thick Skirting, 125mm high M2 M M2 M M M2 M M2
To Collection RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 12 - FLOOR FINISHES (Cont'd) Internally Floor Harderner
UNIT
Supply and lay approved non-metallic coloured hardener laid monolithically to freshly floated levelled concrete, with approved curing compound all in accordance mechanically trowelled to finish and cured with the manufacturer's instruction and to S.O's approval
M2
Externally Cement and sand (1:3) paving as described trowelled smooth with a steel trowel B 20mm Thick paving to floor To Collection RM Collection Page B2.02/2/12/1 Page B2.02/2/12/2 M2
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 13 - CEILING FINISHES Internally Supply and install Cellulose Fibre Cement Sheet as described:-
UNIT
600mm x 1200mm x 3.2mm thk Cellulose Fibre Cement sheet with natural anodise aluminium 'T' suspended ceiling system Extra for forming access opening in ceiling over 600mm x 600mm inclusive of all necessary additional framing Supply and install Acoutic Mineral fibre Board as described:-
M2
No
600mm x 1200mm x 15mm thk Acoustic Minereal fibre Board with natural anodise aluminium 'T' suspended ceiling system Extra for forming access opening in ceiling over 600mm x 600mm inclusive of all necessary additional framing Supply and install Plaster Board Ceiling as described:-
M2
No
Plaster board suspended ceiling inclusive of cornices and all necessary
aluminium support frames fixed to concrete/timber F Extra for forming access opening in ceiling over 600mm x 600mm inclusive of all necessary additional framing Painting and Decorative Works G H To general susfaces of suspended ceiling To sides and soffit of column and beam
M2
No
M2 M2
To Collection RM
ITEM Externally
DESCRIPTIONS
UNIT
Aluminium strip ceiling as specified: J Aluminium strip ceiling M2
To Collection RM Collection Page B2.02/2/13/1 Page B2.02/2/13/2
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 14 - SANITARY FITTINGS Supply and fix the following sanitary fittings and accessories including providing and fixing all necessary plugs, screws, etc connecting to work, vent and services as required, attending upon all trades, cutting away and making good as required:
UNIT
'Econax' or approved equivalent vitreous china pedestal water closet with 'S' trap complete with and approved seat cover and low level cistern and fixing cistern to titles wall and connection to services as per Architect's/S.O approval 'Econax' or approved equivalent vitreous china squatting water closet with 'S' or 'P' trap complete with and approved high level cistern complete with front chain pull, flush pipe and accessories all to Architect's/S.O approval 'Econax' or approved equivalent vitreous china counter top wash hand basin complete with approved pillar tap with push button, plastic bottle trap and waste, plug and chain and all fixing in accordance with manufacturer's instruction all to Architect's/S.O approval 'Econax' or approved equivalent vitreous china wall hung wash hand basin complete with approved pillar tap with push button, plastic bottle trap and waste, plug and chain and all fixing in accordance with manufacturer's instruction all to Architect's/S.O approval 'Econax' or approved equivalent vitreous china urinal complete with approved accessories and all fixing in accordance with manufacturer's instruction all to Architect's/S.O approval 'Econax' or approved equivalent 13mm bib tap including all necessary connection and fixed to wall as per manufacturer's instruction all to wall as per manufacturer's instruction all to Architect's/S.O approval
No
No
No
No
No
No
To Collection RM
ITEM
DESCRIPTIONS
UNIT
BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 14 - SANITARY FITTINGS Supply and fix the following sanitary fittings and accessories including providing and fixing all necessary plugs, screws, etc connecting to work, vent and services as required, attending upon all trades, cutting away and making good as required (cont'd): A 'Econax' or approved equivalent soap tray including all necessary fixing accessories all as per manufacturer's instruction and to Architect's/S.O approval Disable Toilet B Approved stainless steel handicapped railing for handicapped toilet including all necessary related works all to Architect's/S.O approval 600mm x 600mm x 6mm mirror on 12mm thick plywood backing clipped with 50mm wide stainless steel capping all round including fixing all to Architect's/S.O approval Approved PVC floor trap including all necessary works as per manufacturer's instuction all to Architect's/S.O approval COUNTER TOP Reinforced Concrete vanity top counter including all necessary concrete, formwork, reinforcement, brickworks, plastering, painting and tiling works all to Architect's/S.O approval as described E F G H J K L 600mm wide x 950 mm long counter Ditto, 1900mm long counter Ditto, 2400mm long counter Ditto, 3750mm long counter Ditto, L shaped 3500mm long counter Ditto, L shaped 4200mm long counter Ditto, L shaped 4600mm long counter To Collection RM No No No No No No No
No
Set
No
No
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG Element No. 14 - SANITARY FITTINGS Reinforced Concrete vanity top counter including all necessary concrete, formwork, reinforcement, brickworks, plastering, painting and tiling works all to Architect's/S.O approval as described (Cont'd)
UNIT
600mm wide, L shaped 5200mm long counter
No
Allow for concrete stool, base, upstand and working and dishing around outlet and sanitary base including all necessary formwork, fixing bracket, render, paving and tile works etc On completion of installation of sanitary fittings test all fixing make good any defects and leave the whole in perfect working order to the entire satisfaction of the Architect/S.O
Item
Item
To Collection RM Collection Page B2.02/2/14/1 Page B2.02/2/14/2 Page B2.02/2/14/3
To Summary RM
ITEM
DESCRIPTIONS BILL NO.2.02-2 - GRAND STAND & TEMPAT DUDUK BERBUMBUNG SUMMARY ELEMENT NO. 1 - WORK BELOW LOWEST FLOOR FINISH ELEMENT NO. 2 - FRAME ELEMENT NO. 3 - UPPER FLOOR ELEMENT NO. 3A - PRECAST COMPONENTS ELEMENT NO. 4 - ROOF ELEMENT NO. 5 - STAIRCASE ELEMENT NO. 6 - EXTERNAL WALL ELEMENT NO. 7 - INTERNAL WALL ELEMENT NO. 8 - WINDOWS
AMOUNT (RM)
1,768,017.00
3,997,265.0 516,087.00 1,014,741.00 1,320,720.60 178,176.00 378,980.00 190,345.00 85,521.00
ELEMENT NO. 9 - DOORS ELEMENT NO. 10 - IRONMONGERY ELEMENT NO. 11 - WALL FINISHES ELEMENT NO. 12 - FLOOR FINISHES ELEMENT NO. 13 - CEILING FINISHES ELEMENT NO. 14 - SANITARY FITTINGS
98,627.00 55,765.00 462,986.00 132,595.50 219,960.00 42,397.00
Total to Tender Sum Analysis RM
10,462,183.1
QTY
RATE (RM)
AMOUNT (RM)
10000
2.50
25,000.00
429
30.00
12,870.00
2000 60 2600 234 234
75.00 90.00 15.00 80.00 75.00
150,000.00 54,000.00 39,000.00 18,720.00 17,550.00
10000
13.00
130,000.00
10000
10.00
100,000.00
10000
15.00
150,000.00
10,000.00
40,000.00
200
60.00
790
15.00
15,000.00
20,000.00 40,000.00 15,000.00 20,000.00 12,000.00 125,000.00 11,850.00 15,000.00 955,990.00
QTY
RATE (RM)
AMOUNT (RM)
3,000,000.00 3,000,000.00
955,990.00 3,000,000.00
3,955,990.00
QTY
RATE (RM)
AMOUNT (RM)
1,080 910 687
3.00 15.00 17.50
3,240.00 13,650.00 12,022.50
397 191
17.50 15.00
6,947.50 2,865.00
635 497 291 1,169 70
7.00 7.00 7.00 7.00 7.00
4,445.00 3,479.00 2,037.00 8,183.00 490.00
635 1,169 70
7.00 7.00 7.00
4,445.00 8,183.00 490.00
1,550.00
300.00
465,000.00
535,477.00
QTY
RATE (RM)
AMOUNT (RM)
23 372 176 15 1,169 70
300.00 300.00 300.00 300.00 52.50 52.50
6,900.00 111,600.00 52,800.00 4,500.00 61,372.50 3,675.00
1,449 22,878 10,824
3.00 3.00 3.00
4,347.00 68,634.00 32,472.00
139,500
3.00
418,500.00 -
3,381
3.00
10,143.00
53,382
3.00
160,146.00
25,256
3.00
75,768.00 8,076.00 61,986.00 1,080,919.50
2,692
3.00
20,662
3.00
QTY
RATE (RM)
AMOUNT (RM)
1,238
3.00
3,714.00
1,795 138 681 403 931 44 14
30.00 30.00 30.00 30.00 30.00 3.00 3.00
53,850.00 4,140.00 20,430.00 12,090.00 27,930.00 132.00 42.00
3714 53850 4140 20430 12090 27930 132 42 4676 280 4336.5 131620.5
1,169 70
4.00 4.00
4,676.00 280.00
1,239
3.50
4,336.50
131,620.50
535,477.00 1,080,919.50 131,620.50 1,748,017.00
QTY
RATE (RM)
AMOUNT (RM)
282 411 19 91 138 42 20
300.00 300.00 300.00 300.00 300.00 300.00 300.00
84,600.00 123,300.00 5,700.00 27,300.00 41,400.00 12,600.00 6,000.00
17,766 25,277 45,150
3.00 3.00 3.00
53,298.00 75,831.00 135,450.00
5,250 28,350 1,890
3.00 3.00 3.00
15,750.00 85,050.00 5,670.00
41,454
3.00
124,362.00
60,417
3.00
181,251.00
977,562.00
QTY
RATE (RM)
AMOUNT (RM)
2,793
3.00
8,379.00
13,059
3.00
39,177.00
19,803
3.00
59,409.00
4,410
3.00
13,230.00
3,586
3.00
10,758.00
1,692 1,718 128 305 458 412 537
55.00 55.00 55.00 55.00 55.00 55.00 55.00
93,060.00 94,490.00 7,040.00 16,775.00 25,190.00 22,660.00 29,535.00
400,000
6.50
2,600,000.00
3,019,703.00
QTY
RATE (RM)
AMOUNT (RM)
977,562.00 3,019,703.00
3,997,265.00
QTY
RATE (RM)
AMOUNT (RM)
130 7
300.00 300.00
39,000.00 2,100.00
2,239 281
52.50 37.5
117,547.50 10,537.50
19,500
3.00
58,500.00
1,050
3.00
3,150.00
45,759
3.00
137,277.00
128 2,179
55.00 55.00
7,040.00 119,845.00
494,997.00
QTY
RATE (RM)
AMOUNT (RM)
37 65
55.00 55.00
2,035.00 3,575.00
448 68
30.00 30.00
13,440.00 2,040.00 21,090.00
494,997.00 21,090.00
516,087.00
QTY
RATE (RM)
AMOUNT (RM)
110 6
2,560.00 1,215.00
281,600.00 7,290.00
18 12 10 7
1,450.00 1,550.00 1,670.00 1770
26,100.00 18,600.00 16,700.00 12,390.00
163
146.00
23,798.00
4,269.60 163
55.00 45.00
234,828.00 7,335.00
128,700.00
386,100.00
1,014,741.00
QTY
RATE (RM)
AMOUNT (RM)
6,882
89.00
612,498.00
6,882 712
89.30 100.00
614,562.60 71,200.00
91
80.00
7,280.00
252 18 36 12
30.00 30.00 15.00 20.00
7,560.00 540.00 540.00 240.00
210
30.00
6,300.00 1,320,720.60
QTY
RATE (RM)
AMOUNT (RM)
5,664.00
33,984.00
4,608.00
18,432.00
7,800.00
31,200.00
80
300.00
24,000.00
61
360.00
21,960.00
129,576.00
QTY
RATE (RM)
AMOUNT (RM)
61
360.00
21,960.00
12
360.00
4,320.00
360.00
720.00
360.00
2,880.00
360.00
1,800.00
31,680.00 QTY RATE (RM) AMOUNT (RM)
360.00
2,520.00
18
360.00
6,480.00
22
360.00
7,920.00
16,920.00
129,576.00 31,680.00 16,920.00
178,176.00
QTY
RATE (RM)
AMOUNT (RM)
2,457
70.00
171,990.00
558
105.00
58,590.00
281
150
42,150.00
230 195
250.00 250.00
57,500.00 48,750.00
378,980.00
QTY
RATE (RM)
AMOUNT (RM)
2,236
70.00
156,520.00
615
55.00
33,825.00
190,345.00
QTY
RATE (RM)
AMOUNT (RM)
238
15.00
3,570.00
134
15
2,010.00
119
20.00
2,380.00
530.00
1,060.00
1,060.00
2,120.00
11,140.00
QTY
RATE (RM)
AMOUNT (RM)
1,440.00
1,440.00
2,115.00
10,575.00
3,173.00
12,692.00
4,230.00
12,690.00
14
150.00
2,100.00
13
220.00
2,860.00
42,357.00
QTY
RATE (RM)
AMOUNT (RM)
295.00
2,065.00
426.00
2,982.00
640.00
1,920.00
21
855.00
17,955.00
640.00
2,560.00
455.00
910.00
28,392.00
QTY
RATE (RM)
AMOUNT (RM)
480.00
960.00
1,336.00
2,672.00 3,632.00
11,140.00 42,357.00 28,392.00 3,632.00
85,521.00
QTY
RATE (RM)
AMOUNT (RM)
152
15.00
2,280.00
102
10.00
1,020.00
378.00
378.00
12
756.00
9,072.00
283.00
1,415.00
567.00
1,134.00
42 7 3
250.00 333.00 365.00
10,500.00 2,331.00 1,095.00 29,225.00
QTY
RATE (RM)
AMOUNT (RM)
745.00
745.00
19
1,341.00
25,479.00
745.00
745.00
1,341.00
5,364.00
4 4 27.00
3,060.00 5,512.00 103.00
12,240.00 22,048.00 2,781.00 69,402.00
29,225.00 69,402.00
98,627.00
QTY
RATE (RM)
AMOUNT (RM)
168 344 16 3
13.00 8.00 350.00 350.00
2,184.00 2,752.00 5,600.00 1,050.00
19 3 2 2 51 9 1 2 30 42 1 20 14 15 20
470.00 470.00 300.00 300.00 250.00 40.00 25.00 25.00 110.00 110.00 50.00 50.00 50.00 45.00 175.00
8,930.00 1,410.00 600.00 600.00 12,750.00 360.00 25.00 50.00 3,300.00 4,620.00 50.00 1,000.00 700.00 675.00 3,500.00
50,156.00
QTY
RATE (RM)
AMOUNT (RM)
4 20 1 2 9 53 43 43
80.00 80.00 9.00 12.00 25.00 12.00 25.00 40.00
320.00 1,600.00 9.00 24.00 225.00 636.00 1,075.00 1,720.00 5,609.00
50,156.00 5,609.00
55,765.00
QTY
RATE (RM)
AMOUNT (RM)
6416
12.00
76,992.00
918
9.00
8,262.00
918
50.00
45,900.00
6,416
6.00
38,496.00
3,016
12.00
36,192.00
2300
100
230,000.00
435,842.00
QTY
RATE (RM)
AMOUNT (RM)
3016
9.00
27,144.00
27,144.00
435,842.00 27,144.00
462,986.00
QTY
RATE (RM)
AMOUNT (RM)
2,065
12.00
24,780.00
428 65
9.00 0.50
3,852.00 32.50
428 403 65
85.00 10.00 1.00
36,380.00 4,030.00 65.00
780 580
50.00 6.00
39,000.00 3,480.00
111,619.50
To
QTY
RATE (RM)
AMOUNT (RM)
9,720.00
81
120.00
938 12.00 11,256.00 20,976.00
111,619.50 20,976.00
132,595.50
QTY
RATE (RM)
AMOUNT (RM)
245
40.00
9,800.00
10
20.00
200.00
1,854
50.00
92,700.00
38
20.00
760.00
233
35.00
8,155.00
20.00
80.00
2,332 3,373
6.00 6.00
13,992.00 20,238.00
145,925.00
QTY
RATE (RM)
AMOUNT (RM)
871
85.00
74,035.00
74,035.00
145,925.00 74,035.00
219,960.00
QTY
RATE (RM)
AMOUNT (RM)
23
450.00
10,350.00
16
180.00
2,880.00
28
200.00
5,600.00
300.00
900.00
15
250.00
3,750.00
39
35.00
1,365.00
24,845.00
QTY
RATE (RM)
AMOUNT (RM)
48
20.00
960.00
1500.00
4,500.00
31
50.00
1,550.00
54
15.00
810.00
1 1 1 1 1 1 2
114.00 228.00 288.00 450.00 420.00 504.00 552.00
114.00 228.00 288.00 450.00 420.00 504.00 1,104.00 10,928.00
QTY
RATE (RM)
AMOUNT (RM)
624.00
624.00
5,000.00
1,000.00
6,624.00
24,845.00 10,928.00 6,624.00
42,397.00
MOUNT (RM)
,768,017.00 3,997,265.00
516,087.00
,014,741.00
,320,720.60
178,176.00
378,980.00
190,345.00
85,521.00
98,627.00
55,765.00
462,986.00
132,595.50
219,960.00
42,397.00
10,462,183.10
To Summary RM
ITEM
A B
Total To Tender Sum Analysis RM
DESCRIPTIONS BILL NO.2.02-5 - TERRACE SEATS Terrace Seats at Covered Stadium Grand stand VIP box seats Normal spectators terrace seats
UNIT
QTY
RATE (RM)
AMOUNT (RM)
No No
60 1440
550.00 230.00
33,000.00 331,200.00
364,200.00
ITEM
ITEM 1.0 1.1 1.1.1
i) ii) iii) iv) v) vi) vii)
i) ii) iii) iv)
i) ii) iii)
iv)
i) ii) iii) iv)
ITEM
i) ii) iii) iv) v) vi) vii)
ITEM
1.1.2 (a)
(b) (c) (d) (e) 3 4 5 6
ITEM 1.2
i) ii) iii) iv) v) vi) vii) viii) xi) x)
ix) xi) xii) xiii) xvi)
ITEM 2.0 2.1
1 2
3 4
8 9
10
11
ITEM 2.2
5 6
ITEM
ITEM
8 9
10 11
ITEM 2.3
2 3
ITEM 2.4 1
2 3
ITEM 2.5 1 2
ITEM 3.0 3.1
ITEM
7 8 9 10 11 12 13
ITEM
ITEM 3.2
ITEM
7 8 9 10 11
ITEM 4.0
2 3 4
ITEM
4 5 6
DESCRIPTIONS BILL NO.2.02-6 - SINAGES, DIRECTORIES AND GRAPHIC STADIUM COMPOUND Allowance for signages, directories and graphic STADIUM COMPLEX / BUILDING Allowance for signages, directories and graphic
DESCRIPTIONS AIR - CONDITIONING AND MECHANICAL VENTILATION SYSTEM VARIABLE REFRIGERANT VOLUME (VRV) Supply, install, test and commissioning of Variable Refrigerant Volume (VRV) which includes the outdoor consedering unit and indoor direct expansion fan coil units complete with supports, brackets, plinth and all other necessary accessories for a complete system as per Specifiction and /or Drawings Allowance for signages, directories and graphic Indoor Unit GROUND FLOOR FCU-G-1,2,3,4,5,6 AND 7 FCU-G-8 FCU-G-9 FCU-G-10, 11, 12 and 13 FCU-G-14 and 15 FCU-G-16 FCU-G-17 FIRST FLOOR FCU-1-1 FCU-1-2 and 3 FCU-1-4 FCU-1-5 and 6 SECOND FLOOR FCU-2-1 FCU-2-2 FCU-2-3
FCU-2-4, 5, 6 and 7 FCU-2-8 and 9 THIRD FLOOR FCU-3-1 FCU-3-2 FCU-3-3 FCU-3-4
SUB-TOTAL CARRIED FORWARD
DESCRIPTIONS SUB-TOTAL CARRIED FORWARD Supply and installation of refrigerant copper piping (in metal trunking) complete with closed-cell rubber insulation, fittings, brackets and all other necessary accessories as per Specification and/or Drawings Supply and install of uPVC condensate drain pipe (conceal in wall) complete with closed cellrubber external thermal insulation, brackets, hangers, metal / uPVC high impact trunking at exposed area and all other necessary accessories and associated works as per Specification and/or Drawings OUTDOOR UNIT CU-G-1 CU-G-2 CU-1-1 CU-1-2 CU-2-1 CU-2-2 CU-3
SUB-TOTAL CARRIED FORWARD
DESCRIPTIONS SUB-TOTAL CARRIED FORWARD ELECTRICAL WORKS Electro-galvanised sheet metal of minimum gauge SWG 16 switchboard inclusive of all cabling and wiring complete starter, single phasing protection, under voltage protection and all other necessary Cabling and wiring Single phasing protection for 3-phase motors Power factor correction for the motors AV meter. As per Specification and/or Drawings Preparation of Working Shop Drawings Preparation of As-Built Drawings Instruction Manuals and Operation and Maintenance Manual Testing and Commissioning as per Specification
SUB-TOTAL FOR AIR CONDITIONING SYSTEM CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS MECHANICAL EXHAUST AIR SYSTEM Supply and install where shown on the tender drawings mechanical ventilation fan complete with TEFC motors, vibration Isolators, hangers and supportm flexible connection and all other accessories to complete as per Specification and/or Drawings EF-GF-01 EF-GF-02 EF-GF-03 TEF-GF-01 TEF-GF-02 TEF-1F-01 TEF-1F-02 TEF-1F-03 TEF-1F-04 EF-1F-01
EF-1F-02 TEF-2F-01 TEF-2F-02 TEF-2F-03 TEF-LMR-01 Bare G.I duct complete with turning/guide vanes spliter dampers, quadrant dampers, blade dampers, hangers reducers, Tee, elbows of the duct and all other necessary accessories for supply and return air ductwork as per Specification and/or Tender Drawings Supply and install of Aluminium construction anordized (not less than 16 gauge) exhaust air grilles and diffuser as per Specification and/or Tender Drawings Supply and install of Aluminium construction anordized (not less than 16 gauge) external exhaust air grilles as per Specification and/or Tender Drawings All electrical work inclusive of all wirings, switchboard complete with starter, single phasing protection, under voltage protection, power factor correctionk, fire alarm relay for tripping, indication lights and the necessary as per Specification and/or Tender Drawings Testing and commissioning as per Specification and/or Tender Drawings
SUB-TOTAL FOR EXHAUST FAN SYSTEM CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS FIRE FIGHTING SYSTEM FIRE DETECTION AND ALARM SYSTEM Supply, installation, testing and commissioning of the complete Fire Detection and Alarm System in accordance with the Specification and Drawings comprising but not limited to the following:Breakglass 6" dia Alarm Bells
Smoke Detector Interface Unit for Hose Reel System complete with pumpsets and storage tanks and all other necessary accessories as per Specifications and/or Drawings Control Module Unit for outgoing signal as per Specification and/or Drawings Wiring and cabling work complete with looping cables connecting all address, interface, G.I control cabling and all other necessary accessories as per Specification and/or Drawings MicroProcessor Based Main Fire Alarm Panel (MFAP) complete with mimic diagram, batery, lighting surge arrestor, LED and all other necessary accessories and associated works as per Specification and/or Drawings Control Module Unit for outgoing signal as Specification and/or Drawings Hangers, support thrust clamps, brackets, sleeves and all other necessary accessories Pinting, labelling, directional sign indications and all warning sign boards to Bomba's requirements Testing and commissioning as per specification
SUB-TOTAL FOR FIRE DETECTION AND ALARM SYSTEM
DESCRIPTIONS HOSE REEL SYSTEM Supply, installation, testing and commissioning of the complete Hose Reel System in accordance with the Specification and Drawings
comprising but not limited to the following:Electrical driven pumpsets complete motor, concrete plinths, anti-vibration mountings, baseplate and all other necessary accessories for the pumps as per Specification and/or Drawings Hose Reel Pumpset a) Electrical Powered Duty Pump b) Diesel Powered Stanby Pump Hose Reel Pump Control Panel shall be constructed of minimum 14 gauge electrogalvanised sheet steel with polyester powder to approved finish complete with electrical control, gear, batteries, battery charger, pressure switch, flow switch, wiring, flexible conduits and all other necessary accessories as per Specification and/or Drawings Fire rated Control Cabling wiring installtion between pumpsets and hose reel pump control panels, all control wiring and all other necessary accessories as per Specification and/or Drawings Class 'C' Galvanised Steel Pipe, fittings, non-return valves, pressure reducing valves, air release valves, isolating valves and all other necessary accessories at header, pump and tank as per Specification and/or Drawings Class 'C' Galvanised Steel Pipe conforming to BS 1387 : 1987 Hose Reel Drum complete with hose reel cabinets, hoses, mounting brackets, nozzle, stop valves. Fittings and all other necessary accessories as per Specification and/or Drawings
CARRIED FORWARD
DESCRIPTIONS
DESCRIPTIONS
BROUGHT FORWARD Class 'C' Galvanised Steel Pipe conforming to BS 1387 : 1987 (a) 75mm dia G.I 'C' Distribution Pipe (b) 50mm dia G.I 'C' Distributiob Pipe Pipe fittings, valves, joints, drain cocks, nipples, tees-reducing tees, reducers etc Painting, labelling, directional sign indications and all warning sign boards to Bomba's requirements Testing and commissioning as per specification Spare parts and tools as per specification
SUB-TOTAL FOR HOSE REEL SYSTEM CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS PORTABLE FIRE EXTINGUISHERS To supply, deliver and install the fire extinguishers in accordance with the Specification and/or Drawings comprising of the following:(a) 9 kg ABC Dry Powder Fire Entinguishers complete with brackets (b) 5 kg Carbon Dioxide extinguishers complete with brackets ( c ) Heavy gauge steel cabinets for the above fire extinguisher complete with painting (one primer coat, one undercoat and two finishing coats) side ventilation louvres, wire mesh glasses at cabinet doors, master key system and instruction plates in Bahasa Malaysia Testing and commissioning as per Specification Spare Parts and Tools as per Specification
SUB-TOTAL FOR PORTABLE FIRE EXTINGUISHERS CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS AUTOMATIC CO2 SYSTEM To supply, deliver and install the Automatic CO2 system in accordance with the Specification and/or Drawings comorising of the following:(a) Main Switch Board Room (b) Gen-set Room Testing and Commissioning as per Specification Spare Parts and Tools as per Specification
SUB-TOTAL FOR AUTOMATIC CO2 SYSTEM CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS TESTING WITH JABATAN BOMBA Allow Sum for testing with Jabatan Bomba CMS BOMBA Connection
SUB-TOTAL FOR TESTING WITH JABATAN BOMBA CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS COLD WATER & SANITARY PLUMBING SYSTEM INTERNAL COLD WATER PIPING INSTALLATION The scope of work call for the supply, installation, testing and commissioning of the complete Internal Cold Water Piping Installation as per Specification and/ or Drawings comprising of but not necessary limited to the followings: All pipe size are based on nominal size To supply, deliver and install JKR / SYABAS approved type Fibre glass Reinforced Polyester sectional water tank complete with cover, vent cowl, access manholes and covers, pipe connection for scour, overflow outlets warning incoming pipes, water level indicators, floatless electrodes, external and
internal aluminium cat ladder, hot-dipped galvanised supporting steel frame, copper skid base and all other necessary accessories as per Specification and/or Drawings Domestic Storage Roof Water Tank Dimension : 6000mm x 5000mm x 2000mm (H) Nominal Capacity : 60,000 Litres To supply and install Hot Dipped Galvanised Pressed Steel Fire Tanks Complete with all necessary cover plates, stiffener, braces and joints complete with covers, 450 mm wide cat ladder, 600mm dia manhole cover, water level indicator, 150mm dia vent pipe with mosquito netting, compartment, painting two coats of non-poisonous bituminous paint internally and externally as per Specification and/or Drawings (a) 2440mm x 2440mm x 2440mm (H) HDGP Hose Reel Tank Nominal Capacity : 14,500 Litres Effective Capacity : 12,500 Litres To supply, deliver and install 75mm dia. Mild Steel concrete Lining pipe to tap-off from external water reticulation to the damestic storage roof tank complete with all fittings, valves, brackets and all other necessary accessories and associated works as per Specifications and/or Drawings Two (2) nos hydropneurnatic pumpsets (1 no duty + 1 no stanby) c/w pressure vessel of capacity and head as specified in drawings c/w all necessary fittings, valve and accessories including electrical wiring and switchboard
DESCRIPTIONS BROUGHT FORWARD To supply, deliver and install cold water ABS distribution/supply piping complete with hangers and support brackets to all sanitary fuxtures, fittings and equipment complete with all other necessary accessories as per Specification and/or Drawings Allow for pressure testing in stages and sections in accordance to the site conditions
such as before floor/slab casting Allow for flushing and sterilizations of pipeline Local Authorities / SYABAS submission, on site inspection and approval Spare parts and tools as per Specification Preparation of Working Shop Drawings Preparation of As-Built Drawings Instruction Manuals and Operation and Maintenance Manual Testing and Commissioning as per Specification
SUB-TOTAL FOR INTERNAL COLD WATER PIPING INSTALLATION CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS
DESCRIPTIONS INTERNAL SANITARY PIPING INSTALLATION The scope of work call for the supply, installation, testing and commisioning of the complete internal Sanitary Piping Installation as per Specification and/or Drawings To supply, delivery and construct 600mm x 450mm (internal) brick manholes constructed of 230mm thick concrete base, 50mm thick lean concrete, 230mm thick brickwall and 230mm thick reinforced concrete cover slab with opening for mild steel grating (air-tight type) including medium duty cast iron manhole cover, excavating, sawn formwork, strutting, de-watering not exceeding 2.0 m deep, laying of interconnecting pipes, back-filling, get out, part return, fill in and compact, deposit spred in , making good to finished ground level, remove surplus materials off site and complete with all other necessary accessories such as joints, sockets, flanges, elbows, anchor blocks, etc as per Specification and/or Drawings To supply, delivery and construct 300mm x 300mm gully trap including excavating, strutting, de-watering not exceeding 2.0 m deep, laying of interconnecting pipes, back-filling, get out, part return, fill in and compact, deposit spred in , making good to finished ground level, remove surplus materials off site and complete with all other necessary accessories such as joints, sockets, flanges, elbows, anchor blocks, etc as per Specification and/or Drawings To supply, deliver and install 'Terrain' trapped floor gully 281 standard complete with straight coupling 110 standard 150mm square top complete with 100mm dia Aluminium powder coated cover. (To match floor finish colour as per Specifications and/or Drawings) To supply, deliver and install underground 150mm dia, Virtified Clay Pipes (between internal/house manholes including connections to external sewerage line) extra strength with spigot and soket joint and incorporating rubber sealing rings to manufacturer's recommendation/instructions and engineer's approval laid to fall and jointed in trench complete with 100mm thick concrete Grade 20 surround the pipe and including all necessary excavation, granular bedding and backfilling as per Specification and/or Drawings
CARRIED FORWARD
DESCRIPTIONS BROUGHT FORWARD To supply, delivery and install underground UPVC soil and waste pipes and fittings to B.S. 4660:1973 complete with rubber rings/solvent cements joints including sockets, short lengths, set-in anchors, hangers, brackets, penetration in floor slabs and beams, tee junction and bend with inspection eye and all other necessary miscellanous fittings in accordance to manufacturer recommendation To supply, deliver and install above ground MuPVC soil and waste pipes and fittings to B.S. 4514 complete with rubber rings/solvent cement joints including sockets, short lengths, set-in anchors, hangers, brackets penetration in floor slabs and beams, tee junction and bend with inspection eye and all other miscellenous fittings in accordance to manufacturer recommendation to sanitary fittings and equipment Preparation of Working Shop Drawings Preparation of As-Built Drawings Instruction Manuals and Operation and Maintenance Manual Testinng and Inspection Fee required by the Authorities Testing and Commisioning as per Specification and Allow for leakage testing in stages and sections
SUB-TOTAL FOR SANITARY PIPING INSTALLATION CARRIED FORWARD TO SUMMARY OF PRICES
DESCRIPTIONS LIFT SERVICES Preliminaries Items The preliminary item as set out hereunder are deemed to apply to the whole of the works as shown on the Drawings and/or described in the Specification and the Sub-Contractor shall allow for complying with the same and for any cost in connection therewith. The Sub-Contractor shall note that any items listed in this section which has not been priced shall be deemed to have been included elsewere in the Schedule and those unpaid items shall be considered as free of charge and no claims shall be entertained The Sub-Contractor is refered to the Tender Document and the Main Contract for full information and number of tiles and Clauses, and the Sub-Contractor is to allow here for all expenses involved in complying with the terms of these Clauses Main Contract Sub-Contract Supplementary general Conditions relating to Mechanical & Electrical Installation (a) Shop Drawings (b) As-Built Drawings ( c ) Cataloques and samples (d) Operation and Maintenance Manuals
C/F TOTAL AMOUNT
DESCRIPTIONS B/F TOTAL AMOUNT LIFT SERVICES Supply, delivery, installation, testing and commissioning of passenger lift in accordance to the Schedule of Equipment for: (a) Lift L1 All worksin the Lift Pit & Lift Machine Room including lighting, power socket, aluminium cat ladder, hoisting hook/beam, ventilation fan c/w thermal switch, switchboard & all necessary accessories as shown and as specified in the drawing and specification Lift Supervisory panel and wiring integrated with Fire Alarm Panel/console and any fire alarm signal cable and normal reset button to comply with Fire Alarm Emergency Mode and Power Failure Mode c/w communication system to the Lift Motor Room Lift Internal Finishes Testing with Authorities Testing and commissioning
TOTAL FOR LIFT SERVICES CARRIED FORWARD TO SUMMARY OF PRICES
UNIT
QTY
RATE (RM)
AMOUNT (RM)
LS
50,000.00
LS
50,000.00
100,000.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
nos nos nos nos nos nos nos
7 1 1 4 2 1 1
6,400.00 4,800.00 3,200.00 5,200.00 8,000.00 6,400.00 8,000.00
44,800.00 4,800.00 3,200.00 20,800.00 16,000.00 6,400.00 8,000.00
nos nos nos nos
1 2 1 2
5,200.00 6,400.00 5,200.00 4,000.00
5,200.00 12,800.00 5,200.00 8,000.00
nos nos nos
1 1 1
5,200.00 3,200.00 5,200.00
5,200.00 3,200.00 5,200.00
nos nos
4 2
4,800.00 3,200.00
19,200.00 6,400.00
nos nos nos nos
1 1 1 1
4,800.00 3,200.00 3,200.00 4,800.00
4,800.00 3,200.00 3,200.00 4,800.00
190,400.00
UNIT
QTY
RATE (RM)
AMOUNT (RM) 190,400.00
40,000.00
12,000.00
nos nos nos nos nos nos nos
1 1 1 1 1 1 1
112,000.00 96,000.00 32,000.00 16,000.00 32,000.00 16,000.00 24,000.00
112,000.00 96,000.00 32,000.00 16,000.00 32,000.00 16,000.00 24,000.00
570,400.00
UNIT
QTY
RATE (RM)
AMOUNT (RM) 570,400.00
Lot Lot Lot
1 1 1
6,400.00 6,400.00 INCLUDED
Lot Lot Lot Lot
1 1 1 1
1,280.00 800.00 800.00 3,600.00
589,680.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
No No No No No No No No No No
1 480.00 1 1,200.00 1 800.00 1 560.00 1 560.00 1 720.00 1 720.00 1 720.00 1 720.00 1 720.00
480.00 1,200.00 800.00 560.00 560.00 720.00 720.00 720.00 720.00 720.00
No No No No No
1 960.00 1 480.00 1 560.00 1 560.00 1 560.00
960.00 480.00 560.00 560.00 560.00
44,000.00
LS
8,000.00
LS
4,800.00
LS LS
4,000.00 800.00
71,920.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
10 Nos 10 Nos
80.00 96.00
800.00 960.00
5 Nos
240.00
1,200.00
1 Lot 1 Lot
1,600.00 1,200.00
1,600.00 1,200.00
1 Lot
28,000.00
28,000.00
1 Lot 1 Lot
4,800.00 2,400.00
4,800.00 2,400.00
1 Lot
640.00
640.00
1 Lot 1 Lot
560.00 1,600.00
560.00 1,600.00
43,760.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
1 No 1 No
4,000.00 5,600.00
4,000.00 5,600.00
1 Lot
3,600.00
3,600.00
1 Lot
2,400.00
2,400.00
1 Lot 1 Lot
3200.00 3,600.00
3,200.00 3,600.00
10 sets
560.00
5,600.00
28,000.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
UNIT
QTY
RATE (RM)
AMOUNT (RM)
28,000.00
1 Lot 1 Lot 1 Lot
12,000.00 16,000.00 1,200.00
12,000.00 16,000.00 1,200.00
1 Lot 1 Lot 1 Lot
480.00 1,200.00 640.00
480.00 1,200.00 640.00
59,520.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
23 Nos 4 Nos
200.00 360.00
4,600.00 1,440.00
23 Lot 1 Lot 1 Lot
400.00 240.00 240.00
9,200.00 240.00 240.00
15,720.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
1 Lot 1 Lot 1 Lot 1 Lot
16,000.00 20,000.00 800.00 240.00
16,000.00 20,000.00 800.00 240.00
37,040.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
1 Lot 1 Lot
2,400.00 4,000.00
2,400.00 4,000.00
6,400.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
1 No
40,000.00
40,000.00
1 No
12,000.00
12,000.00
L S
16,000.00
16,000.00
L S
28,000.00
28,000.00
96,000.00
UNIT
QTY
RATE (RM)
AMOUNT (RM) 96,000.00
L S
48,000.00
48,000.00
1 Lot 1 Lot 1 Lot 1 Lot 1 Lot 1 Lot 1 Lot 1 Lot
2,400.00 2,400.00 4,000.00 2,400.00 800.00 2,400.00 2,400.00 2,400.00
2,400.00 2,400.00 4,000.00 2,400.00 800.00 2,400.00 2,400.00 2,400.00
163,200.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
UNIT
QTY
RATE (RM)
AMOUNT (RM)
8 No
800.00
6,400.00
4 Nos
400.00
1600.00
4 Nos
320.00
1,280.00
L S
16,000.00
25,280.00
UNIT
QTY
RATE (RM)
AMOUNT (RM) 25,280.00
1 Lot
20,000.00
20,000.00
1 Lot 1 Lot 1 Lot 1 Lot 1 Lot
12,000.00 1,600.00 2,400.00 1,600.00 2,400.00
12,000.00 1,600.00 2,400.00 1,600.00 2,400.00
1 Lot
1,600.00
1,600.00
66,880.00
UNIT
QTY
RATE (RM)
AMOUNT (RM)
included included
2,800.00
2,800.00
UNIT
QTY
RATE (RM)
AMOUNT (RM) 2,800.00
Lot L S
128,000.00 12,000.00
Lot L S L S L S
4,000.00 6,800.00 2,400.00 4,000.00
160,000.00
CADANGAN MEREKABENTUK, MEMBINA DAN MENYIAPKAN STADIUM U UNIVERSITI MALAYA
A. ITEM
SUMMARY OF MECHANICAL WORKS DESCRIPTION 1 AIR-CONDITIONING AND VENTILATION SYSTEM 1.1 Air Conditioning System (VRV system) 1.2 Mechanical Exhaust System 2 FIRE FIGHTING SYSTEM 2.1 Fire Detection and Alarm System 2.2 Hose Reel System 2.3 Portable Fire Extinguisher 2.4 Automatic CO2 System 2.5 Testing with Jabatan BOMBA 3 COLD WATER & SANITARY PLUMBING SYSTEM 3.1 Internal Cold Water Piping Installation 3.2 Internal Sanitary Piping Installation 4 LIFT SERVICES 5 Service Maintenance for Twenty Four (24) months SUB TOTAL FOR MECHANICAL WORKS CARRIED FORWARD TO M&E SUMMARY OF PRICES
CADANGAN MEREKABENTUK, MEMBINA DAN MENYIAPKAN STADIUM U UNIVERSITI MALAYA
MECHANICAL AND ELECTRICAL SUMMARY OF PRICES ITEM A B DESCRIPTION SUB-TOTAL FOR MECHANICAL WORKS SUB-TOTAL FOR ELECTRICAL WORKS SUB TOTAL FOR MECHANICAL AND ELECTRICAL WORKS CARRIED FORWARD TO GENERAL SUMMARY OF PRICES
NYIAPKAN STADIUM UTAMA
AMOUNT
TOTAL 661,600.00
589,680.00 71,920.00 162,440.00 43,760.00 59,520.00 15,720.00 37,040.00 6,400.00 230,080.00 163,200.00 66,880.00 160,000.00 280,560.00 1,494,680.00
NYIAPKAN STADIUM UTAMA
AMOUNT 1,494,680.00 1,730,000.00 3,224,680.00
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS LV ELECTRICAL SERVICES FITTINGS 1 1 X 36w ceiling monted bare-channel floor lighting fitting and necessary accessories 2 x 36w ceiling monted bare-channel floor lighting fitting and necessary accessories 1 x 36w ceiling mounted bare-channel floor lighting c/w wire guard 2 x 18w recessed mounted floor lighting fitting c/w prismatic diffuser and necessary accessories 2 x 36w recessed mounted floor lighting fitting c/w prismatic diffuser and necessary accessories 3 x 36w recessed mounted flourescent lighting fitting c/w parabolic diffuser and necessary accessories 1 x 18w PLC downlight recessed mounted lighting fitting and necessary accessories 3x 18w recessed mounted lighting fitting c/w prismatic diffuser and necessary accessories 1 x 250w HDI highbay lighting fittinig c/w anti-clare cover and necessary accessories 60' ceiling fan c/w regulator and hook and necessary accessories 13A x 3 pin recessed mounted switch socket outlet and necessary accessories
10
11
12
1 x 48w emergency lighting fitting and necessary accessories 1 x 48w Keluar Sign lighting and necessary accessories 2 x 18w PVC downlight recessed mounted lighting fitting c/w cover and necessary accessories WIRING
13 14
1 2 3
2 X 1C 1.5mm2 PVC c/w earth wiring in concealed conduit 2 x 1c 2.5mm2 PVC c/w earth wiring in concealed conduit 2 x 1c 4.0mm2 PVC c/w earth wiring in concealed conduit
C/F TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR
(REKA & BINA) ITEM B/F TOTAL AMOUNT DISTRIBUTION BOARD 1 Wall mounted metalclad type board c/w MCCB's, MCB's, ELCB's Busbars etc as for drawing and specification DB DB DB DB DB DB DB DB DB DB DB LPG LP1 LP2/1 P2/2 LP3 LP4 05 SL CS (consumer room) TNB (TNB sub-station) H1 to H5 DESCRIPTIONS
a) b) c) d) e) f) g) h) i) j) k)
SUB-SWITCHBOARD NO.1 1 Floor mounted metal clad type board c/w ACB's, MCCB's, MCB, metering CT, voltmeter, ammeter, etc as for drawing and specification SUB-MAIN CABLING 1 a) b) c) d) e) f) g) h) i) j) From MSB to:DB SH 4 X 1c 25mm PVC c/w earth wiring in trunking LPG 4 x 1c 25mm PVC c/w earth wiring in trunking OF 1 x 4c 25mm XLPE/PVC c/w earth wiring in trunking LP1 1 x 4c 50mm XLPE/PVC c/w earth wiring in trunking LP2 1 x 4c 25mm XLPE/PVC c/w earth wiring in trunking LP3 1 x 4c 25mm XLPE/PVC c/w earth wiring in trunking Lift 1 x 4c 10mm XLPE/PVC c/w earth wiring in trunking A/C CP 1 1 x 4c 25mm XLPE/PVC c/w earth wiring in trunking A/C CP 2 1 x 4c 50mm XLPE/PVC c/w earth wiring in trunking Amf to Gen Set 8 x 1 c 120mm XLPE/SWA/PVC laid in trunking
UNDERGROUND CABLE a) b) c) d) e) f) FP1 1 x 4c 10mm XLPE/SWA/PVC MH1 1 x 4c 50mm XLPE/SWA/PVC MH2 1 x 4c 95mm XLPE/SWA/PVC MH3 1 x 4c 95mm XLPE/SWA/PVC MH4 1 x 4c 120mm XLPE/SWA/PVC SSB SB 1 x 4c 50mm XLPE/SWA/PVC C/F TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM B/F TOTAL AMOUNT MAIN L.V. SWITCHBOARD 1 Floor mounted metalclad type board c/w ACB, MCCB, MCB, metering CT, voltmeter, ammeter power factor correction capacitor rct as shown in drawing 8 x 1c510mm XLP/SWA/PVC laid in trench UNDERGROUND CABLING 1 2 3 4 DB CS - 2 x 1c 10mm PVC c/w in conduit FP 1 - 1 4c 16mm XLPE/SWA/PVC cable in trunking SSB No. 1 - 3 nos 1 x 4c 150m XLPE/SWA/PVC laid in duct SSB No. 1 to AM FM 3 nos 1 x 4c 150m XLPE/SWA/PVC 1 x 4c 4m XLPE/SWA/PVC fm control cable INFRA WORK 1 1200 x 1200 x 1200m (D) electrical manhole DESCRIPTIONS
2 3 4
8 nos 150mm HDPE duct 750mm x 750mm x 750mm (D) electrical manhole 4 nos 150m HDPE duct
Supplementary General Conditions relating to Mechanical & Electrical installation (a) Shop Drawings (b) As-Built Drawings (c ) Catalogues and Samples (d) Operation and Maintetance Manuals
Carried To GRAND TOTAL
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS LIGHTING PROTECTION SYSTEM Notes: All components for lighting arrestor systems (clamps, screws, clips, saddles etc) shall be "furse" or approved equivalent, of weather and rust resistant quality and approved for use under BS 665. The Sub-components cause staining to external fascial, plasterwork and/or painting Copper tape runs and down drops shall comply with the following basic requirements:(a) shall be run at locations which are least visible (piror approval from the S.O and Consultant Engineer shall be obtained before installation)
(b) have minimum bends to avoid potential flash-over points, "u-turns" shall be avoided ( c ) be in compliance with BS 665 : 1985) 1 Copper tape runs complete with mounting accessories, including bonding of all metal structure on roof (e.g. water tanks, master TV antenna etc.) Lighting arresstor c/w mounting accessories. Pipe guard (heavy duty PVC) covering at least 1500mm from floor of tape down drop including pipe lead across drains and to earth pit. Test clamps at down drop Earth chambers (reinforced concrete) c/w galvanised steel plate covers and earth electrodes. Testing and commissioning
2 3
4 5
TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM HIGH MASS SYSTEM 1 To supply and install the following:a) 30M high mass b) 1500W floodlighting c/w control panel gear and accessories c) 2 cores x 6mm2 PVC/PVC internal cable Installation of light fitting complete with mounting bracket 2 Weatherproof high mast feeder pillar complete with MCCB, contractor, timer switch, fuses ammeter, volt meter E.F relay, control relay, ballast and concrete pllinth with surge arrestor at feeder pillar High mast control panel Lighting Protection System for high mast using 2M height complete with earth chamber Air craft warning light (high intensity LED) complete with 2 cores 2.5mm2 PVC/PVC cables underground cables MSB No 3 to F/P No. 1 (4c 240mm2 XLPE/SWA/PVC) F/P No. 1 to F/P No. 2 (4c 35mm2 XLPE/SWA/PVC) F/P No. 1 to F/P No. 3 (4c 150mm2 PVC/SWA/PVC) F/P No. 3 to F/P No. 4 (4c 70mm2 PVC/SWA/PVC) 2c 4mm2 PVC/SWA/PVC control cables (switching control) Cabling from ballast box to join box high mast using 2 cores DESCRIPTIONS
3 4
6 (i) (ii) (iii) (iv) (v) 7
6mm2 PVC/PVC cables in PVC pipe Pole 1 Pole 2 Pole 3 Pole 4 8 9 10 11 12 13 Preliminary Concrete base for high mast complete with piling work Surveyor work for high mast location 150mm2 GI duct road & drainage crossing Terminal Box at high mast pole 30M Hot-Dip Galvanised Polygonal High mast complete with anchor bolt, nuts and erection mobilization Maintenance Cage Testing and commissioning TOTAL AMOUNT
14 15
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM COMPOUND LIGHTING 1 2 1 x 70w SON lighting fitting c/w 6m high pole Cabling 1 x 4c 10mm PVC/SWA/PVC cable TOTAL AMOUNT ELECTRONIC SCOREBOARD 1 Weather proof type socketboard c/w all accessories equipment as per drawing and specification DESCRIPTIONS
2 3
Working drawing Testing and commissioning
TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM TELEPHONE SYSTEM 1 2 3 4 5 100 pairs main TDP c/w terminator block lighting arrestor 20 pairs 0.5mm multi core cable in trunking 10 pairs 0.5mm multi-core telephone cable in trunking 0.63mm 2 pairs multi core telephone cable in conduit 50 pairs 0.5mm jelly filled telephone cable INFRA WORK 1 2 2 x 100mm UPVC duct laid in ground 4 x 100m UPVC duct laid in ground as in drawing and specification JB 30 JC9C DESCRIPTIONS
3 4
TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS PA SYSTEM (Internal Building) 1 To supply and install PA Address System c/w mixer, power amplifier, zone selector, compact disc player, cassette desk, AM/FM tuner and switch selection To supply and install dynamic frame Microphone, emergency hand held point microphone as shown in drawing 5w ceiling speaker 10w box speaker
3 4
5 6 7 8
200w horn speaker (outdoor speaker) Wiring PC for PA monitoring system Testing and commissioning TOTAL AMOUNT CCTV SYSTEM
Outdoor Pan/Tilt/zoom dome camera c/w 23x zoom lens and mounting accessories Indoor Pan/Tilt/zoom dome camera c/w 23x zoom lens and mounting accessories 1/3" CCD dome camera c/w varifocal lens 1/3" CCD colour dome camera c/w varifocal lens, outdoor housing and mounting accessories 16 channel digital video recorder c/w 250GB HDD 20" main monitor 14" spot monitor Keyboard Controller CCTV console Cabling, interacking and necessary accessories Complete testing and commissioning for the above installation
3 4
5 6 7 8 9 10 11
TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAY UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM AUDIO VISUAL 1 Digital signal processor (DSP) with 10 mic / line input and 6 independent mic / line output with athernet support, 3rd party control via RS-232, remote control bus, mixer, matrix mixer, duck, leveler, meters, generators, Ambient Noise Compensator (ANC), compressor limiter, delay, parametric equalizer, feedback suppressor, event scheduler 8 channel prorammable remote control c/w 8 preent and 8 volume 8 select table level on single-gang rotary encoder panel multiple control interface unit 250w / 100v power amplifire 10w / 100v 8" 2 way coax ceiling speaker with 1" soft-dome tweeter Dynamic cardiod microphone with a frequency respone of 80Hz to 12kHz, unsurpassed natural transparent sound quality, minimizes feedback, reduces pick up of unwanted axis sounds VHF wireless lavalier microphone system, belt clip transmitter, diversity receiver, built in anti-feedback digital processor, 20 bits AD/DA converter VHF wireless lavalier microphone system, belt clip transmitter, diversity receiver, built in anti-feedback digital processor, 20 bits AD/DA converter, tie pin microphone Double auto-reverse cassette deck DESCRIPTIONS
3 4 5 6
10
11 12 13 14 15 16
Microphone / line receptacle 200w Horn Speaker 5m microphone extension cable c/w XLR connector Cabling for speaker & microphone in conduit / trunking Interacting and necessary accessories Complete Testing and commissioning for the above installation
C/F TOTAL AMOUNT
STADIUM - UNIVERSITI MALAYA KUALA LUMPUR INA) UNIT QTY RATE (RM) AMOUNT (RM)
No
32
68.00
2,176.00
No
104
120.00
12,480.00
No
75
120.00
9,000.00
No
18
136.00
2,448.00
No
11
272.00
2,992.00
No
114
336.00
38,304.00
No
106
120.00
12,720.00
No
123
240.00
29,520.00
No
45
1600.00
72,000.00
No
10
200.00
2,000.00
No
234
16.00
3,744.00
No
121
176.00
21,296.00
No No
20 24
200.00 96.00
4,000.00 2,304.00
No No No
683 279 10
56.00 80.00 80.00
38,248.00 22,320.00 800.00
276,352.00
STADIUM - UNIVERSITI MALAYA KUALA LUMPUR
INA) UNIT QTY RATE (RM) AMOUNT (RM) 276,352.00
No No No No No No No No No No No
1 1 1 1 1 1 1 1 1 1 1
LS LS LS LS LS LS LS LS LS LS LS
7,000.00 4,800.00 2,400.00 4,000.00 976.00 1,200.00 3,200.00 800.00 480.00 3,200.00 -
No
LS
104,400.00
m m m m m m m m m m
20 20 30 30 35 40 30 50 50 30
28.00 32.00 32.00 56.00 32.00 32.00 22.40 32.00 56.00 1,040.00
560.00 640.00 960.00 1,680.00 1,120.00 1,280.00 672.00 1,600.00 2,800.00 31,200.00
m m m m m m
50 120 190 190 300 300
44.00 64.00 112.00 112.00 136.00 68.00
2,200.00 7,680.00 21,280.00 21,280.00 40,800.00 20,400.00 564,960.00
STADIUM - UNIVERSITI MALAYA KUALA LUMPUR INA) UNIT QTY RATE (RM) AMOUNT (RM) 561,360.00 564,960.00
No
Lot
136,000.00
30
1,600.00
48,000.00
m m m
10 50 120
24.00 40.00 480.00
240.00 2,000.00 57,600.00
m m
120 150
480.00 8.00
57,600.00 1,200.00
No
2400
7,200.00
m m m
120 5 120
320 1600 160
38,400.00 8,000.00 19,200.00
set set set set set
LS
16,000.00
952,800.00
200
48.00
9,600.00
No Set
6 2
520 1000
3,120.00 2,000.00
Set Set Lot
2 2
640 1200
1,280.00 2,400.00 4,000.00
22,400.00
4 nos high Mass 55 Lighting/HM
220 omitted LS
No
No No
1 4
No
m m m m m
245 100 180 100 1000
m m m m
45 45 45 45 LS
No
No No
4 4
No
LS 78,400.00 LS
Omitted Lot LS
LS LS
No No No No m
1 2 4 40 150
LS 400.00 200.00 80.00 80.00
4,000.00 800.00 800.00 3,200.00 12,000.00
m m
50 100
40.00 80.00
2,000.00 8,000.00
No No
1 2
400.00 2400
400.00 4,800.00
36,000.00
Lot
LS
64,000.00
Lot
LS
24,000.00
No No
79 6
224.00 224.00
17,696.00 1,344.00
No No Lot
8 89 1
1600.00 240.00 17600.00
12,800.00 21,360.00 17,600.00 1,200.00 160,000.00
32,000.00
12,000.00 4,000.00
12,000.00 2,000.00 2,000.00 800.00 8,000.00 6,000.00
1,200.00
80,000.00
STADIUM - UNIVERSITI MALAYA KUALA LUMPUR INA) UNIT QTY RATE (RM) AMOUNT (RM) omitted nos 3
nos
nos nos nos nos
3 3 3 15
nos
nos
nos
nos
nos Lot nos lot lot lot
3 6 9 3 3 1
CADANGAN MEREKABENTUK, MEMBINA DAN MENYIAPKAN STADIUM UTAMA UNIVERSITI MALAYA
SUMMARY OF ELECTRICAL WORKS NO 1 2 3 4 DESCRIPTION LV ELECTRICAL SERVICES LIGHTNING PROTECTION SYSTEM HIGH MAST SYSTEM COMPUND LIGHTING SYSTEM AMOUNT
5 6 7 8 9 10
ELECTRONIC SCOREBOARDS SYSTEM TELEPHONE SYSTEM P.A. SYSTEM CCTV SYSTEM AUDIO VISUAL SYSTEM Training on System/Services Provided (Schedule G) Service and Maintenance for Twenty Four (24) months TOTAL TO TENDER SUM ANALYSIS
11
ADIUM UTAMA
AMOUNT 952,800.00 22,400.00 Omitted 78,400.000 Reduces scope Omitted 36,000.000 160,000.000 80,000.000 Omitted 16,160.00
384,240.00
1,730,000.00
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.01 - SITE CLEARANCE, EARTHWORK AND DEMOLITION WORKS (ALL PROVISIONAL) Notes To Contractor's The Contractor is to note that the site clearance items are measured as an item. Therefore the Contractor is strongly advised to visit and verify whatsoever would be entertained on the ground of lack of knowledge of the extend of the works. The Contractor is required to allow in their price for working around and maintaining the existing structures and features within the site or vicinity of the works and to seek the S.O written approval prior to demolition, clearing and/or removal of the said structures and features affecting their works or found within the areas to be cleared for the works. General clearing: General clearing of the site of all shrubs, bushes, tall grass and trees including grubbing out roots on undulating ground, cutting tree trunks and branches into small pieces and cart away and dispose off from site to contractor's own dump as approved by the S.O: A New building platform and work areas (Approximately 0.46 Hectar) Demolition works Demolish, break up, take out, including grubbing out, breaking foundations, cutting steel reinforcement, make good disturbed ground/works to suit the construction of new works, cart away and dispose UNIT
Item
unwanted materials and debries off site to contractor's own dumping yard all as shown in the drawings and to the approval of the S.O: B Demolish exisitng sump, make good and allow for new connection between existing drain to new sump Demolish existing culvert outlet, make good and allow for new connection form existing culvert to new sump/drainage system Demolish existing drains, make good and allow for the new connection between existing drain to new drainage system
No
No
TOTAL COLLECTION PAGE
RM
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.01 - SITE CLEARANCE, EARTHWORK AND DEMOLITION WORKS (ALL PROVISIONAL) Demolition Works Demolish, break up, take out, including grubbing out, breaking foundations, cutting steel reinforcement, make good disturbed ground/works to suit the construction of new works, cart away and dispose unwanted materials and debries off site to contractor's own dumping yard all as shown in the drawings and to the approval of the S.O: A Demolish existing fence, make good existing disturbed UNIT
walls/area and cart away and dispose unwanted materials and debries off site B Demolish existing gabion walls/structures, make good existing disturbed walls/area and cart away and dispose unwanted materials and debries off site Earthworks C Excavate over site in cutting and fill selected excavated materials to make up level on site as directed,deposit, spread and consolidated in layers as specified to required final level and forming embankments where directed within the work site (measured separately) all to the approval of the S.O Fill selected excavated materials to make up level on site as directed, deposit, soread and consolidated in layers as specified to required final level and forming embankments where directed within the work site all to the approval of the S.O Imported fill materials to make up level on site as directed, deposit, spread and consolidated in layers as specified to required final level and forming embankments where directed within the work site all to the approval of the S.O Remove unsuitable material below formation level and backfill with suitable / granular material, deposit, spread and consolidated in layers as specified to required level where directed within the work site and dispose surplus excavated materials to contractor's own dumping yard all to the approval of the S.O
M3
M3
M3
M3
RM
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.01 - SITE CLEARANCE,EARTHWORK AND DEMOLITION WORKS (ALL PROVISIONAL) Turfing Works as specified: A Carefully cut out and remove existing turves to desingnated stock pile area for reuse as directed, and dispose surplus turves off site to contractor's own dumping yard all to the approval of the S.O Close turfing to sloping area surface including layer of topsoil and securing turves with wooden pegs Close turfing to flat area surfaces including layer of topsoil and securing turves with wooden pegs Polythene sheet as specified: D Approved polythene sheet protection to slope and inclined earth surfaces all to the satisfaction of the S.O Temporary Earth Drain E construct trapezoidal shaped temporary earth drains overall size 1500mm wide x 450mm deep complete with stone picthing dam base at 225mm centre to centre and all necessary works all as per Engineer's detail drawings Allow for temporary shoring / sheet pile support and all necessary preparation, excavation, driving etc. including submission of shopdrawings duly endorsed by Professional Engineer's to be approved by the S.O Temporary Brick Sum G Contruct temporary brick sum overall size 1.5m x 1.5m x 2m UNIT
M2
M2
M2
M2
Item
deep Wash trough as specified: H Construct temporary concrete wash through overall size 9000mm x 6575mm comprising of 150mm thick hardcore, 150mm thick cocrete base grade 30 complete with brc 2 layer, 6 nos of 1 beam 305 x 152 x 66kg/m to sit on concrete wall and piping all as per Engineer's Drawings inclusive of maintenance through out the Duration of the contract period, remove and reinstate the site to it's original conditions upon completion the work all to the satisfaction of S.O
No
No
RM
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.01 - SITE CLEARANCE,EARTHWORK AND DEMOLITION WORKS (ALL PROVISIONAL) Temporary Silt Trap A Construct temporary silt trap overall size 20 m x 20 m x 2m deep conssisting of concrete inlet and outlet, silt trap and pipes, earth embankments etc. all as per Engineer's detail drawings Temporary Concrete Paving B Construct temporary concrete paving on existing road overall size 25m x 7m wide consisting of 80mm thick UNIT
No
interlocking concrete paver block, 30mm sand blinding, 10mm thick epoxy mortar, 210mm x 100mm x 100mm thick concrete premix all as per Engineer's drawings TOTAL COLLECTION PAGE Collection Page Page No. B5.01/1 Page No. B5.01/2 Page No. B5.01/3 Page No. B5.01/4 RM
M2
TOTAL SUMMARY
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.02 - SURFACE WATER DRAINAGE (ALL PROVISIONAL) SURFACE WATER DRAINAGE HRGW Drain, 305mm wide A B C D E F G Excavate trench, not exceeding 1.00m depth Lean concrete grade 15, 50mm thick Concrete Grade 30, 305m thick base Brickwall, 225mm thick Plaster, 20mm thick to internal drain walls Precast half round glazed ware drain, 305mm wide Precast concrete slab complete with BRC A6, 100mm thick covers Concrete struct at every 2.00m c/c RC Pipe Culvert, 375mm Diameter J K L Excavate trench, not exceeding 1.00m depth Lean concrete Grade 15, 50mm thick Concrete surround grade 25, around 375mm RC pipe culvert Suitable material backfill, well compact around RC pipe culvert Precast concrete pipe culvert, 375mm diameter M3 M2 M3 M2 M2 M2 M2 M UNIT
No No
M3
M3 M
Brick Sumps P Q Excavate pit for sumps Brick/concrete sump overall size 900mm x 900mm and complete with mild steel grating M3
No
RM
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.02 - SURFACE WATER DRAINAGE (ALL PROVISIONAL) Cascade Drains A B C D E Excavate trench, not exceeding 1.00m depth Lean concrete Grade 15, 50mm thick Concrete Grade 30, 280mm thick base Brickwall, 225mm thick Plaster, 20mm thick to internal drain walls M3 M3 M3 M2 M2 UNIT
F G
Precast half round glazed ware drain, 305mm wide UPVC pipe weep hole, 50mm diameter Connection
M No
Allow for connecting all new drains, pipe culverts etc. to existing drainage system; maintaining all existing and adjoining roadside drains, culverts and sumps; make good any work disturbed and defects throughout the contract period; including performing all necessary diversions whilst commissioning the works under the contract ITEM TOTAL COLLECTION PAGE Collection Page Page No. B5.02/1 Page No. B5.02/2 RM
TOTAL SUMMARY
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.03 - ROADS, HARDSTANDING & CARPARKS (ALL PROVISIONAL) ROADWORKS Excavate to reduced level commencing form formation level including trim, grade, rolled and compacted to required cambers and gradients to obtain road subgrade as specified and remove excavated materials from site A 450 mm Deep (average) Sand blanket as sub-base spread, levelled, rolled and compacted to required chambers and gradients B 50mm Thick (Consolidated) Granite crusher run as base course laid in 2 layers, blinded with quarry dust on each layer; rolled and compacted to 95% of its mix dry density at optimum mouisture to required chambers and gradients C 300mm Thick Apply approved bituminous coat (at rate of 0.25 - 0.55 litres/m2) as specified: D Tack coat Asphaltic Concrete as described: E F 50mm Thick asphaltic concrete base course 38mm Thick asphaltic concrete wearing course M2 M2 M2 M2 M2 M2 UNIT
CONCRETE KERB G 300 mm x 500mm x 225mm Thick high concrete kerb, type W - standard barrier tapered on one side cast concrete channel slab including all necessary joints, angles, junctions, curved length, excavation and formwork. As per Engineer Detail EXTRA OVER for scupper drain opening to kerb size 300 mm x 150 mm high including all necessary joints, angles, junctions, curved length, excavation as per Engineer requirement Prepare and apply in alternate lengths of 610 mm with white and black paint to surface of kerb exceeding 200 mm but not exceeding 300 mm girth
No
RM
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.03 - ROADS, HARDSTANDING & CARPARKS (ALL PROVISIONAL) ROAD MARKING Road marking with two coats of approved thermoplastic paint; including cleaning road surfaces free from dirt. Grease, oil laitance or other foreign matters all to the approval of the Local Traffic Authority, Architect's, Engineer's S.O's and Local Authorities A B 150mm wide single line 'L' shape at the stop area 825mm (overall) x 300mm length arrow head and tail: M UNIT
single arrow C 825mm (overall) x 300mm length arrow head and tail: double arrow 100m wide single parking line ROADS SIGNS Aluminium traffic sign of dimensions, materials, construction and Painting in compliance to the Local Traffic Approval and Requirements: fixed to and including 1 No. 75mm diameter steel post with bottom end embedded in and including mass concrete (1:3:5) all to the approval of the Architect's, engineer's, S.O's and Local Authorities
No
No M
E F
'BERHENTI sign (S1) NO ENTRY sign (S3) CONCRETE INTERLOCKING PAVER Excavate to reduced level commencing from formation level including trim, grade, rolled and compacted to required cambers and gradients to obtain road sub-grade as specified and remove excavated materials from site
No No
450 mm Deep (average) Granite crusher run as base course laid in 2 layers, blinded with quarry dust on each layer; rolled and compacted to 95% of its mix dry density at optimum mouisture to required chambers and gradients
M2
300mm Thick
M2
RM
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM DESCRIPTIONS BILL NO.5.03 - ROADS, HARDSTANDING & CARPARKS (ALL PROVISIONAL) CONCRETE INTERLOCKING PAVER Asphaltic Concrete as described: E 50mm Thick asphaltic concrete base course Concrete Paver F 80mm thick heavy duty concrete paver UPGRADING OF EXISTING ROADS 1 Road Improvements Road widening Road kerbs Hard shoulder Bus Layby Layby Bus Stand Canopy TOTAL COLLECTION PAGE Collection Page Page B5.03/1 Page B5.03/2 Page B5.03/3 RM M2 M2 UNIT
TOTAL SUMMARY
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM TELEPHONE SYSTEM DESCRIPTIONS UNIT
TOTAL AMOUNT
CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) ITEM TELEPHONE SYSTEM DESCRIPTIONS UNIT
TOTAL AMOUNT
M - UNIVERSITI MALAYA LUMPUR
QTY
RATE (RM)
AMOUNT (RM)
5,500.00
110.00
440.00
110.00
220.00
150
27.50
4,125.00
10,285.00
QTY
RATE (RM)
AMOUNT (RM)
75
27.50
2,062.50
20
27.50
550.00
1,200
5.50
6,600.00
1,000
2.20
2,200.00
3,600
22.00
79,200.00
240
11.00
2,640.00
93,252.50
QTY
RATE (RM)
AMOUNT (RM)
18,000.00
2.75
49,500.00
12,850.00
6.05
77,742.50
320.00
5.50
1,760.00
320.00
3.30
1,056.00
600
33.00
19,800.00
3,300.00
275.00
2,200.00
16,500.00
171,858.50
QTY
RATE (RM)
AMOUNT (RM)
38,500.00
38,500.00
175
66.00
11,550.00 50,050.00
10,285.00 93,252.50 171,858.50 50,050.00
325,446.00
QTY
RATE (RM)
AMOUNT (RM)
258 275 275 1320 1320 550
11.00 11.00 93.94 82.50 16.50 38.50
2,838.00 3,025.00 25,833.50 108,900.00 21,780.00 21,175.00
900 260
93.50 49.50
84,150.00 12,870.00
58 51
11.00 13.20
638.00 673.20
35
16.50
577.50
26 75
15.40 82.50
400.40 6,187.50
16.50
99.00
275.00
1,925.00
291,072.10
QTY
RATE (RM)
AMOUNT (RM)
32 35 10 70 70
8.80 13.20 93.94 82.50 16.50
281.60 462.00 939.40 5,775.00 1,155.00
35 22
38.50 30.80
1,347.50 677.60
2,200.00 12,838.10
291,072.10 12,838.10
303,910.20
QTY
RATE (RM)
AMOUNT (RM)
30,415.00
3950
7.70
3950 7.70 30,415.00
3950 30.25 119,487.50
3950
2.20
8,690.00
3950 3950
24.20 24.20
95,590.00 95,590.00
620
82.50
51,150.00
200
93.5
18,700.00
620
6.60
4,092.00
454,129.50
QTY
RATE (RM)
AMOUNT (RM)
264.00
40
6.60
49.50
198.00 198.00 3,102.00 -
4 470
49.50 6.60
4 1
500.50 500.50
2,002.00 500.50
1,690
7.70
13,013.00
1,690
27.50
46,475.00
65,752.50
QTY
RATE (RM)
AMOUNT (RM)
40,898.00 163,592.00
1,690
24.20
1,690
96.80
110,000.00 -
33,000.00 -
347,490.00
454,129.50 65,752.50 347,490.00
867,372.00
QTY
RATE (RM)
AMOUNT (RM)
QTY
RATE (RM)
AMOUNT (RM)

Grand Total

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Grand Total

Загружено:

Авторское право:

Доступные форматы

CADANGAN PEMBINAAN KOMPLEKS STADIUM - UNIVERSITI MALAYA UNIVERSITI MALAYA, KUALA LUMPUR (REKA & BINA) GRAND TOTAL

.. (Signature of Contractor) Name in Full NRIC No Designation Address

.. (Signature of Witness) Name in Full NRIC No Designation Address

DESCRIPTIONS PRELIMINARIES & TURNKEY ELEMENTS PRELIMINARIES

DESCRIPTIONS PRELIMINARIES & TURNKEY ELEMENTS Preliminaries (cont'd) B/F

AMOUNT (RM) 1,745,398.63

5,000.00 5,000.00 3,000.00 30,000.00 25,000.00 5,000.00

50,000.00 60,000.00 1,936,398.63

2,281,500.00 47.00% 24.00% 14.50% 14.50% 14.50%

54,750.00 10,000.00 385,000.00

To Tender Sum Analysis

AMOUNT (RM) 1,457,000.00

15,000.00 3,500.00 5,000.00 2,500.00 10,000.00 13,898.65 3,500.00 100,000.00 8,000.00

5,000.00 5,000.00 3,000.00 30,000.00 25,000.00 5,000.00

DESCRIPTIONS Brought Forward

AMOUNT (RM) 1,936,398.63

54,750.00 10,000.00 385,000.00

Supervision Others (please list if any)

Total To Tender Sum Analysis

1000mm Diameter bored pile, 12m deep

From Page B2.01/1/1 From Page B2.01/1/2 From Page B2.01/1/3

Total To Tender Sum Analysis

200,000.00 2,517,700.00 215,500.00

Lavelling and grading of existing surface/soil Subsoil drainage System

To collection Collections: Page B2.02/1/1 Page B2.02/1/1

10mm - 32mm Diameter In column Stump (Provisional)

10mm - 32mm Diameter In Tie Beam

10mm - 32mm Diameter

10mm - 32mm Diameter Sawn formwork as described:

10mm - 32mm Diameter Suspended Floor Beam

10mm - 32mm Diameter

10mm - 32mm Diameter Suspended Seating Floor Beam

10mm - 32mm Diameter Suspended Sloping Seating Floor Beam

10mm - 32mm Diameter Lift wall

10mm - 32mm Diameter Stifferner

10mm - 32mm Diameter System formwork as described:

In sloping seating steps Steps

10mm 32mm Diameter Steps

10mm 32mm Diameter Suspended Flor Slab

10mm 32mm Diameter System formwork as described:

To side sloping seating steps To soffit of suspended slab

M14 M15 M16 M17 2

140/940 140/940 140/940 140/940

210/350 210/350 210/350 210/350

4800 5650 2200 7600

mmL mmL mmL mmL

BHP LYSAGHT Crimp curve trimdex Hi-Ten or other

1800mm x 1000mm Width overall size reinforced concrete

To Collection RM Collection Page B2.02/2/5/1 Page B2.02/2/5/2 Page B2.02/2/5/3

900mm x 6400mm panel 900mm x 7200mm panel

Cellulose fibre cement sheet walls

Page B2.02/2/10/1 Page B2.02/2/10/2

Supply and install aluminium composite wall panel cladding inclusive

of metal frames to manufacturer's detail and architect approval

To Collection RM Collection Page B2.02/2/11/1 Page B2.02/2/11/2

Plaster board suspended ceiling inclusive of cornices and all necessary

Aluminium strip ceiling as specified: J Aluminium strip ceiling M2

To Collection RM Collection Page B2.02/2/13/1 Page B2.02/2/13/2

600mm wide, L shaped 5200mm long counter

To Collection RM Collection Page B2.02/2/14/1 Page B2.02/2/14/2 Page B2.02/2/14/3

3,997,265.0 516,087.00 1,014,741.00 1,320,720.60 178,176.00 378,980.00 190,345.00 85,521.00

98,627.00 55,765.00 462,986.00 132,595.50 219,960.00 42,397.00

Total to Tender Sum Analysis RM