Вы находитесь на странице: 1из 30

Corporate Scoreboard

Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

- ABRASIVES AND GRINDING WHEELS

- AIR - CONDITIONERS

- ALUMINIUM

513375
506076
504879
505412

Carborundum Univ
Grindwell Norton
Orient Abrasives
Wendt

500139 Fedders Lloyd


523398 Hitachi Home
517518 Lloyd Electric
506027
532787
531410
500440
532234
526747

Bhoruka Alum
Ess Dee Alum.
Guj. Foils
Hindalco Industries
National Aluminium
P G Foils

(2)
(5)
(1)
(10)

1103 18.72 42.0 05/1:1


1103 27.68 59.0 06/1:1
1103 11.96 51.0 09/1:01
1103 2.00 80.0 03/1:1

(10)
(10)
(10)

1106 30.77 38.0


1103 22.96 70.0
1103 31.00 37.0

(10)
(10)
(10)
(1)
(5)
(10)

1103
1103
1103
1103
1103
1103

26.18
32.05
8.20
191.45
1288.62
8.12

Sales

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

18.10
14.70
21.70
29.10

106.00
85.80
46.80
15.90

856.00 10.70
763.30 6.90
782.30 10.50

46.60
29.30
36.10

(%) bonus (Rs cr)


(Latest) yr/ratio

919.70
780.70
365.90
81.70

31.0
148.90 9.60
1.40
- 0.50 31.20 7.10
60.0
646.60 23.60 106.40 20.0 32.90 194.90 23.50
59.0
225.10 9.90
1.90
- 2.30 18.20 5.30
32.0 96/1:2 23626.90 12.50 2142.50 150.0 10.90 155.10 7.40
87.0 11/1:1 5959.00 26.90 1038.30 20.0 3.90 43.30 9.90
49.0
140.30 8.10
9.00
- 11.10 96.00 11.80

46/9
518/180
119/45
252/129
120/58
134/59

9.27
182.85
57.50
130.00
61.85
114.20

68/36
605/207

43.10
223.85

- AUTOMOBILES - 4-WHEELERS

22.30 163/108 147.85 15.40 110603


22.70 269/193 232.00 14.50 110603
38.70
43/28
35.10 9.10 110603
30.10 2065/914 1570.00 17.10 110603
61.10 4.00
155.55 12.80 110603
47.70 3.90 110603

1103 6.30 51.0


1103 12.94 37.0 98/1:1

361.20 3.30
902.40 17.70

5.10
67.30

15.0 7.80 66.40 13.60


35.0 52.00 284.60 15.90

500477 Ashok Leyland


(1)
1103 266.07 39.0 78/1:2 11366.00 10.70 629.80 200.0
505200 Eicher Motors
(10)
1012 26.98 55.0
438.50 9.20
60.40 110.0
500495 Escorts
(10)
1009 105.62 27.0 87/3:5 2745.70 6.80 128.20 15.0
500033 Force Motors
(10)
1103 13.18 52.0
1481.40 3.80
58.40 50.0
500500 Hind. Motors
(5)
1103 80.59 27.0
702.10 -9.50 -95.70
500520 Mahindra & Mahindra
(5)
1103 306.99 25.0 05/1:1 23044.00 13.00 2536.80 230.0
532500 Maruti Suzuki
(5)
1103 144.46 54.0
36299.70 8.10 2252.40 150.0
505192 SML ISUZU
(10)
1103 14.47 55.0
885.10 7.00
36.50 80.0
ISIEmergingMarketsPDF
in-iimidrchand
from48036.70
14.140.95.151
on
500570 Tata Motors
(2)
1103 634.66 35.0 95/3:5
9.70 1928.20 200.0
531266 VST Tillers
(10)
1103 8.64 54.0 10/1:2
425.30 16.10
46.20 90.0
531795
532977
500182
500240
500266
500267
532343

Cumulative/Unaudited
Period
ended

112/60
344/136
94/46

- ALUMINIUM - SHEETS/COILS/WIRES/EXTRUSION
(10)
(10)

P/E
ratio

- 15.20 72.70 24.80


15.0 12.50 74.90 18.40
15.0 11.60 138.40 8.90

531979 Hind Aluminium Ind.


532606 Parekh Aluminex

125.0 11.00 56.20


120.0 14.50 72.30
100.0 3.90 15.40
250.0 75.60 290.70

Market price
52-week as on
H/L
07/10/2011

11.30
5.20
15.60
11.70
13.70
12.00

110603
110603
110603
110603
110603
110603

4.50 110603
4.50 110603

Atul Auto
Bajaj Auto
Hero Motocorp
Kinetic Engg.
Maha Scooters
Majestic Auto
TVS Motor Co

(10)
(10)
(2)
(10)
(10)
(10)
(1)

1103
1103
1103
1103
1103
1103
1103

7.31
289.36
39.94
10.37
11.43
10.40
47.51

59.0
50.0
52.0
57.0
51.0
75.0
59.0

00/1:5
201.60 9.40
9.40 40.0 12.40 60.90 25.50
136/77
94.35 6.50 110603
10/1:1 15998.10 16.70 2749.80 400.0 88.50 169.70 70.20 1695/1190 1503.75 12.57 110603
98/1:1 19245.00 12.40 1842.10 5250.0 75.20 148.00 60.10 2232/1378 1941.05 19.44 110603
90.70 -7.30 -10.40
- 35.40
205/96 109.90
- 110603
97/1:1
6.20 -99.90
21.20 90.0 17.10 184.00 10.60 444/293 324.85 24.00 110603
152.30 11.80
6.60
- 6.40 58.30 12.40
149/68
76.50 4.80 110603
10/1:1 6179.50 4.80 205.90 110.0 4.20 21.00 20.90
87/44
58.45 13.16 110603

7 - AUTO-ANCILLARIES - (MAJOR)

520077 Amtek Auto


532282 Amtek India

(2)
(2)

U1106 46.63 37.0 02/1:1


U1106 27.68 62.0
-

1792.60 27.10
1382.60 25.20

271.30
122.70

260.52
201.15
100.56
22.30

34.97
23.70
11.21
4.00

3.74
4.28
0.94
2.00

325.70
252.38

13.10
10.91

5.70
3.52

39.63
1.12
163.11 18.09
51.16
0.10
6030.87 644.00
1762.53 376.84
53.17
5.38

0.42
5.65
0.12
3.36
1.46
6.62

114.70
282.70

2.20 10.00 25.30


41/23
24.75 11.07 110603 2495.50
22.30 169.30 14.30 1698/970 1612.25 17.90 110606
318.72
11.90 158.70 9.00
246/64
72.70 6.00 110609 2446.56
43.50 253.60 19.00 1042/565 571.20 11.20 110603
408.40
2.00
29/13
12.75 5.50 110603
121.22
39.70 168.00 29.40 826/585 795.95 18.07 110603 6673.20
76.70 480.00 17.80 1600/1045 1113.10 13.56 110603 8319.90
23.90 147.00 18.20 440/307 390.15 13.60 110603
237.20
2011-10-30
EDT.5.43
DownloadPDF.
5.50 63.00 10.4018:11:09
276/138 158.80
110603 11833.19
52.00 189.10 31.90 580/459 498.70 9.00 110603
113.18

- AUTOMOBILES - OEM - 2 & 3 WHEELERS

- 11.60 192.60
- 8.90 135.60

4.40
4.90

174/106
150/50

116.85 31.90
143.45 16.70

We
Reco.

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

86.30
43.09
111.92
19.30
-25.16
604.88
549.23
9.90
394.13
11.27

0.64
16.10
10.94
14.64
1.56
10.30
19.01
6.80
6.21
13.05

1009
1012
1103
1103
1012
1103
1103
1103
1103
1103

15.11
31.40
27.88
85.00
55.63
7.18
39.36
10.82
9.35
14.74

71.0
71.0
73.0
46.0
75.0
55.0
44.0
59.0
74.0
65.0

86/1:1
03/1:1
96/1:2
78/3:2
06/1:1
94/3:2
-

668.00 13.00
6681.80 15.80
925.10 2.50
5065.10 17.40
907.40 8.30
961.30 8.30
810.30 7.70
1060.30 9.50
860.90 6.60
899.20 7.80

44.00 85.0 27.70 134.90 23.30 580/332 395.50 10.80 110609


858.40 400.0 266.70 1305.10 23.00 7580/5776 7080.65 22.20 110606
2.10
- 0.70 75.10 1.00
113/49
49.45
- 110603
632.90 150.0 7.30 31.90 27.20 180/112 131.00 16.76 110603
41.50
- 7.50 67.90 11.50 307/139 229.60 34.80 110606
46.60 100.0 6.30 26.00 27.00
74/36
40.00 6.00 110603
38.20 20.0 9.50 33.30
- 168/110 126.00 11.60 110603
36.50 40.0 16.50 57.90 35.20
118/55
58.80 3.30 110603
22.90 60.0 23.50 156.90 16.20 435/241 390.90 20.40 110603
33.30 30.0 21.00 131.80 27.00 405/160 176.60 9.30 110603

731.51 45.90 30.37


4145.07 553.32 176.20
236.51 -11.08 -3.97
1243.67 163.20 1.92
538.53 22.41 4.03
266.72 11.12 1.54
210.48
7.26 1.84
260.19
5.52 2.55
232.20
4.78 5.11
228.86
6.02 4.08

517334
520043
520021
526109
520008
520057
517168
533023
590073

Motherson Sumi
Munjal Showa
Omax Autos
PRICOL
Rico Auto
Sona Koyo Steering
Subros
WABCO India
Wheels India

(1)
(2)
(10)
(1)
(1)
(1)
(2)
(5)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103

38.75
8.00
21.39
9.00
13.53
19.87
12.00
9.48
9.87

65.0
65.0
52.0
36.0
50.0
53.0
40.0
75.0
86.0

07/1:2
98/1:1
02/5:1
04/1:2
02/1:1
06/1:1
04/1:1
97/1:1

2777.90 13.80
1268.10 4.70
1156.80 7.70
843.50 9.20
976.70 9.20
1031.70 10.00
1089.10 8.20
867.80 20.10
1676.10 6.00

285.60 275.0 6.90 26.00


32.80 125.0 7.80 50.70
17.80 20.0 8.30 83.60
20.00 60.0 2.10 21.70
26.50 20.0 2.00 23.60
35.30 65.0 1.70 10.30
29.50 40.0 4.80 38.40
126.80 100.0 66.10 204.00
23.90 65.0 23.20 220.40

741.27
366.64
307.96
213.60
260.71
268.91
1089.10
236.40
459.27

8 - AUTO-ANCILLARIES - (MEDIUM / SMALL)


Alicon Castalloy
Auto Corp of Goa
Autoline Inds
Autolite (India)

(5)
(10)
(10)
(10)

1103 5.50 38.0


1103 6.42 52.0
U1103 12.20 28.0
1103 9.46 44.0

2 Corporate India October 31, 2011

254.30 14.60
369.80 10.60
434.30 12.00
106.80 5.40

14.60 20.0 13.30 56.50 23.50


26.60 150.0 38.90 225.50 20.00
18.80
- 15.40 166.20 7.50
0.90
- 0.90 62.60
-

121/47
420/247
280/103
33/15

55.30 4.00
257.25 5.90
105.65 4.90
15.20 18.90

110603
110603
110603
110603

(10)
(10)
(10)
(1)
(10)
(1)
(10)
(5)
(10)
(10)

531147
505036
532797
500029

H
H
H

60.65
3.29 4.50
4586.91 711.06 24.60
5637.60 557.90 27.89
23.62
-3.52 3.39
1.03
-7.38 -6.46
42.39 10.37 1.00
1707.27 58.80 1.24

Automotive Axles
Bosch Ltd.
Denso India
Exide Industries
Federal-Mogul Go.
Gabriel India
Jamna Auto Ind.
Jay Bharat Maruti
Lumax Inds
Minda Ind

256/161 165.00 16.10 110603


73/44
62.65 6.00 110603
65/34
37.25 4.10 110603
31/15
15.10 7.50 110603
31/10
11.05 11.20 110603
23/14
13.80 6.70 110603
52/27
27.90 5.60 110603
1400/856 1241.45 17.60 110603
337/205 236.90 8.00 110603

3.20 5.07
17.95 13.87

505010
500530
520022
500086
505744
505714
520051
520066
517206
532539

33.40
17.70
6.60
10.70
2.40
19.40
13.10
38.80
11.80

H
H
H

79.10
65.72
116.15
25.38

65.50 1.69
15.78 3.95
3.44 1.62
4.20 0.46
2.14 0.15
9.21 0.46
28.55 4.76
34.14 18.00
7.19 7.28
3.90
3.81
4.75
0.21

3.55
5.93
3.89
0.22

B - Buy, H - Hold, S - Sell, SW - Switch, BP - Book Profit, SNBL - Sell Now, Buy Later, PH - Promoters' Holding,
NT -Not traded, XB - Ex-Bonus, XS - EX-Split, AAED-Accumulate at every decline, TS - Trading Suspended

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

520119 Automotive Stamp (ASAL) (10)


1103 15.86 75.0
500039 Banco Products
(2)
1103 14.30 68.0 07/1:1
505688 Bharat Gears
(10)
1103 7.81 51.0
523229 Bharat Seats
(2)
1103 6.28 74.0 07/1:1
505681 Bimetal Bearings
(10)
1103 3.83 74.0 89/1:1
505052 Clutch Auto
(10) U1103 18.76 33.0
505923 Exedy India
(10)
1103 6.01 94.0
520145 FairField Atlas
(10)
1103 27.32 84.0
532768 FIEM Ind.
(10)
1103 11.96 68.0
517296 Halonix
(10)
1103 28.02 66.0
590043 Harita Seating
(10)
1103 7.77 66.0 07/1:1
520026 Hella India
(10)
1103 3.17 82.0
509635 Hind. Composites
(10)
1103 4.92 75.0
522073 Hi-Tech Gears
(10)
1103 18.77 55.0 10/1:1
590065 I M P A L
(10)
1103 4.16 48.0
532240 India Nippon
(10)
1103 11.31 66.0 11/2:5
523638 IP Rings
(10)
1103 7.04 52.0
513252 Jay Ushin
(10) U1103 3.86 69.0
532605 JBM Auto
(10)
1103 10.20 62.0 07/1:2
513691 JMT Auto
(10)
1103 14.40 50.0
590053 Kar Mobiles
(10)
1103 2.24 43.0
532537 Lumax Auto Sys.
(10)
1103 7.40 72.0
532796 Lumax Auto Techn
(10)
1103 13.63 51.0
523248 Machino Plastics
(10)
1103 6.14 74.0 02/1:1
524138 Mahindra Comp
(10)
1103 4.40 45.0
531727 Menon Pistons
(10)
1103 5.10 74.0
520059 Munjal Auto
(10)
1103 10.00 75.0
517230 PAE
(10)
1103 9.52 50.0 96/1:2
532987 Rane Brake Lin.
(10)
1103 7.91 62.0
532988 Rane Engine Val.
(10)
1103 5.15 54.0
ISIEmergingMarketsPDF
in-iimidrchand
from
505800 Rane Holdings
(10)
1103 14.28 43.0 94/1:1
522207 Rasandik Engg.
(10)
1103 4.73 54.0
520075 Samkrg Pistons
(10)
1103 9.82 66.0
504908 Schrader Duncan
(10)
1103 3.70 75.0 96/1:1
505075 Setco Automotive
(10)
1103 17.64 64.0 10/1:1
532776
513262
590072
520056
532509
505978
500464
505163

520139
532617
532747
500285

10

Shivam Autotech
Steel Str. Wheels
Sundaram Brake
Sundaram Clayton
Suprajit Eng
Triton Valves
Ucal Fuel System
Z F Steering

- AVIATION
Jagson Airlines
Jet Airways
Kingfisher
Spicejet

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

529.50 6.00
10.20 20.0
460.00 20.10
58.40 150.0
330.30 8.20
9.70 15.0
441.10 3.90
8.20 40.0
144.80 6.90
9.30 110.0
250.50 16.20
9.00
196.30 -1.20
-6.50
162.70 15.40
17.60
417.30 9.10
11.40 25.0
418.70 4.60
-8.00
225.00 -0.50
-6.00
48.10 -5.30
-2.30
95.70 0.40
16.20 20.0
424.90 17.90
35.10 25.0
428.00 8.80
28.60 170.0
228.90 13.70
25.40 95.0
79.70 15.70
4.70 30.0
453.10 5.00
9.90
364.00 10.70
13.00 20.0
291.00 16.80
9.80
5.0
92.30 4.50
3.10 50.0
111.20 11.40
1.00
340.80 8.30
17.90 60.0
159.10 11.20
0.90 25.0
52.20 9.00
2.40 20.0
149.41 11.40
8.70 35.0
519.90 8.30
24.90
289.20 2.30
2.90 13.0
305.80 11.10
15.20 50.0
288.50 13.40
10.80 50.0
14.140.95.151
on
21.90 125.0
267.80 12.00
1.60
169.40 14.70
9.90 45.0
50.70 -31.70 -21.30
308.80 19.10
33.00 40.0

(10)
(10)
(10)
(5)
(1)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103

10.00
14.84
3.93
18.97
12.00
0.99
22.11
9.08

75.0
51.0
65.0
80.0
51.0
50.0
70.0
73.0

09/1:1
10/1:1
10/2:1
04/1:1
05/1:1

(10)
(10)
(10)
(10)

1103
1103
1103
1103

20.17
86.33
497.78
405.55

72.0
80.0
59.0
39.0

9.72 -47.00
-7.76
12625.80 11.80 -107.30
6233.40 -0.20 -936.20
2879.51 2.30
92.20

- BANKS - PUBLIC SECTOR

263.40
656.20
235.70
764.90
300.40
124.70
481.50
298.20

23.30
13.50
9.60
5.70
17.00
12.30
15.90
21.40

145.35
117.75

4.63 110603
4.95 110603

3549.84 418.13 8.78


2851.20 385.70 68.99

4241.80 165.0 104.90 532.50 23.50 1050/681


2488.70 70.0 44.40 292.20 17.30 586/290
330.30 20.0 5.80 61.00 11.30
85/45
4025.50 110.0 89.10 405.00 26.40 844/401
1252.50 25.0 17.00 117.10 19.50
212/95

742.35
312.35
44.75
424.25
99.40

6.63
7.48
6.50
5.03
5.37

110603
110603
110603
110603
110603

6631.77
6633.57
1644.16
7180.75
4558.27

1032.85 26.38
517.53 9.47
122.04 2.53
725.85 16.38
280.78 3.87

1413.50 200.0 92.20 481.90 21.90


611.90 22.0 18.00 103.80 20.90
1652.10 35.0 16.20 128.70 15.80
1713.40 75.0 37.60 184.40 23.00
1072.50 50.0 16.50 132.00 14.80

405.25
73.50
98.90
197.10
91.45

4.20
3.82
5.61
4.83
5.25

110603
110603
110603
110603
110603

2978.32
1528.18
5628.93
2781.44
3992.58

351.45 23.73
168.09 5.04
335.10 3.40
406.93 9.20
205.58 3.32

532134
532149
532525
532483
532885

Bank of Baroda
Bank of India
Bank of Maharashtra
Canara Bank
Central Bank

(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103

394.28
546.48
481.71
443.00
646.61

57.0
66.0
79.0
68.0
80.0

24695.10
24393.50
6094.00
25767.10
16485.60

532179
532121
500116
532814
532388

Corporation Bank
Dena Bank
IDBI Bank
Indian Bank
Indian Overseas Bank

(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103

148.13
333.39
984.61
429.77
618.75

59.0
10459.60 72.70
58.0
5567.40 69.70
65.0 01/3:5 20684.50 77.00
80.0
10542.90 66.80
66.0
13326.60 67.30

500315
533295
532461
500112
501061

Oriental Bank
Pun & Sind Bank
Punjab Nat Bank
SBI
State Bk of Bikaner

(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103

291.76
223.06
316.81
634.99
70.00

58.0
82.0
58.0
59.0
75.0

(10)

1103 46.80

92.0

72.10 1503.10 104.0 49.80 350.00


72.60 526.10 20.0 22.50 127.70
64.10 4431.50 220.0 136.30 632.50
58.80 8274.80 300.0 126.40 1023.40
65.80 550.90 164.0 76.30 410.30

4534.30 64.90

814/402
151/70
202/95
313/185
176/86

110603
110603
110603
110603

976/515

559.60

5.80 110603

- -2.91 -1.44
3320.93 -123.16 -14.27 AAED
1881.64 -258.87 5.20
H
932.85 -71.96 1.77
H

17.20 545/275 291.60 5.69 110603 3596.52 354.70


21.50
147/63
65.10 2.80 110603 1501.01 64.09
24.50 1395/872 930.75 6.60 110603 8315.24 1105.07
12.60 3515/1709 1751.85 11.31 110603 24197.44 1583.55
20.90 704/364 378.60 4.60 110603 1402.00 128.04

500.50 100.0 105.30 662.30 19.40

We
Reco.

4.27 4.27
11.60 7.81
1.70 4.35
6.01 1.58
8.20 0.68
0.60 6.06
5.51 2.49
12.06 13.30

271/140
190/114

12385.10 67.90 1423.10


9188.20 69.00 1266.50

80.41
229.80
62.60
231.56
80.97
34.60
128.91
81.70

1.38
2.86
2.46
0.38
7.33
0.90
1.49
1.35
3.78
0.56
1.27
0.44
10.29
6.27
17.49
6.84
1.49
6.50
1.69
2.57
3.20
7.89
4.25
-0.38
0.68
5.29
10.15
0.40
4.17
6.63
6.02
6.65
3.46
5.40
4.01

60.0 28.90 160.50 21.00


55.0 21.70 116.00 23.20

- 14.80
- 96.90
- -70.40
2.30
7.90

120.00 8.30 110603


224.30 5.70 110603
149.60 9.30 110603
134.75 12.50 110603
18.90 6.90 110603
509.60 10.80 110603
70.30 6.40 110603
285.95 6.30 110603

1.71
20.50
1.95
1.30
2.80
1.62
-0.90
3.69
4.52
1.57
0.98
-0.14
5.07
11.77
7.27
5.53
1.04
2.51
1.73
3.71
0.71
5.84
5.80
-0.23
0.30
2.70
10.15
0.39
3.30
3.41
8.60
-3.15
3.40
-2.00
7.07

6.03
232.50
20.15
21.25

58.0
58.0

532200 State Bk of Mysore

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

16/6
926/222
91/19
97/19

1103 476.22
1103 559.58

13047.90
5369.60
30599.10
97219.00
5436.20

Cumulative/Unaudited
Period
ended

(10)
(10)

P/E
ratio

5.40 48.40 20.70


107/46
50.95 8.00 110603
113.22
7.70 37.00 23.80
114/63
70.10 8.30 110603
139.00
11.90 66.00 20.00
103/42
45.25 3.50 110603
97.25
2.50 10.40 27.40
28/14
15.70 5.90 110603
106.36
22.50 329.10 7.40 412/220 255.75 9.40 110603
40.08
4.80 72.10 6.60
76/33
34.35 7.60 110603
53.74
- 26.80
- 288/135 205.40
- 110603
50.60
6.50 20.20 37.90
89/48
68.20 9.90 110603
50.44
9.60 93.50 12.10 221/141 159.95 16.00 110603
115.29
- 40.60 -7.50
138/59
60.70
- 110603
109.24
- 30.10 -23.10
107/59
67.05
- 110603
67.92
- 65.70
- 184/114 152.00
- 110603
12.99
32.60 972.70 3.30 639/430 481.00 14.70 110603
30.64
18.70 52.00 32.00
145/91 125.40 6.00 110603
127.17
66.00 323.30 22.90 748/580 596.50 8.50 110603
126.19
21.40 148.30 16.00 233/154 165.10 7.60 110603
58.83
6.20 68.80 9.90
123/54
56.60 8.70 110603
20.93
25.60 80.20 31.00 173/101 110.50 4.20 110603
110.95
12.70 97.40 11.10
105/56
70.00 5.40 110603
88.70
6.80 81.10 9.00
100/53
56.10 7.00 110603
84.21
13.10 115.20 12.60 233/108 123.35 8.50 110603
25.25
1.30 20.90 6.50
54/24
27.70 19.50 110603
106.93
12.10 52.00 32.60 223/117 174.85 4.70 110603
106.90
1.10 74.50 2.20
92/46
53.40 82.00 110603
36.19
5.20 37.40 15.50
95/44
47.60 9.80 110603
13.30
16.50 86.00 21.60
143/89
95.05 5.20 110603
43.00
24.90 92.80 22.00
185/99 163.10 5.30 110603
160.82
2.80 39.80 7.80
48/19
23.50 7.80 110603
74.54
18.40 109.80 18.80
168/95 107.10 5.30 110603
85.18
20.10 175.00 12.50 337/180 185.60 7.00 110603
75.49
2011-10-30
EDT.4.10
DownloadPDF.
13.80
158.30 10.1018:11:09
353/193 200.35
110603
16.08
3.30 75.40 15.60
75/34
41.10
- 110603
54.06
9.30 50.80 21.10
106/61
73.15 6.50 110603
49.70
- 27.80
161/93 115.25
- 110603
10.40
18.00 49.90 43.40 185/108 170.05 8.60 110603
72.85

14.90 25.0 14.90 98.80 14.20


189/91
29.80 15.0 20.10 155.10 11.40 468/206
11.60 40.0 28.90 246.90 12.30 234/135
36.10 115.0 9.40 68.60 14.70 249/124
30.50 45.0 2.50
8.20 35.60
28/16
6.00 100.0 59.40 437.70 15.10 1060/500
22.20 40.0 10.00 126.90 3.30
94/58
37.00 100.0 39.10 182.70 27.10 487/270

532480 Allahabad Bank


532418 Andhra Bank

70.20
67.40
64.40
74.80
67.60

Market price
52-week as on
H/L
07/10/2011

1176.26

12.16
2.87
34.88
24.94
19.91

H
H
H

64.28 13.74

October 31, 2011 Corporate India 3

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

532191
532276
532505
532477
533171
532401

State Bk of Travancore
Syndicate Bank
UCO Bank
Union Bk of India
United Bank
Vijaya Bank

(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103

50.00
573.29
627.52
524.33
344.42
472.67

11

- BANKS - PRIVATE SECTOR

12

- BEARINGS

532215
532210
532772
532180
500469
500180
532174
532187
531807
532209
590002
590003
500247
590069
532218
580001
532648

Axis Bk.
City Union Bank
Dev. Credit Bank
Dhanlakshmi Bank
Federal Bank
HDFC Bank
ICICI Bank
IndusInd Bank
ING Vysya Bank
J & K Bank
Karnataka Bk
Karur Vysya Bk
Kotak Mahindra Bk
Lakshmi Vilas Bk
South Ind. Bank.
Std. Chartered PLC
Yes Bank

(10)
(1)
(10)
(10)
(10)
(2)
(10)
(10)
(10)
(10)
(10)
(10)
(5)
(10)
(1)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1003
1103

412.32
40.67
200.22
85.14
171.03
467.41
1152.30
466.56
149.75
48.48
188.22
107.20
369.32
97.94
113.01
675.80
351.05

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

75.0
69.0
68.0
57.0
85.0
58.0

5810.00
12366.00
12296.20
18491.40
6978.50
6377.30

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

73.30 728.00 180.0 142.70 692.70 23.10


65.60 1048.20 37.0 17.70 116.10 17.60
68.60 906.50 30.0 13.70 82.00 20.70
66.60 2082.20 80.0 38.40 211.30 20.90
67.30 523.50 22.0 12.90 103.50 14.40
69.30 524.00 25.0 8.70 70.30 14.30

37.0
23.00
23.0
20.0
44.0
53.0
3.0
46.0
11.0
-

19786.90 60.60 3392.80 140.0 80.00 460.80 19.30


1375.80 73.60 214.90 85.0 5.10 24.80 23.50
648.40 56.70
20.70
- 1.00 28.20
1053.20 63.30
25.80
5.0 2.90 99.20 4.10
04/2:1 4568.80 63.30 586.90 85.0 32.90 298.40 12.00
24263.40 54.90 3926.90 165.0 16.30 108.60 16.70
32622.00 67.60 5120.00 140.0 42.70 478.10 9.70
4303.00 64.90 579.20 20.0 12.10 82.00 19.30
3349.00 59.50 308.70 30.0 20.20 233.10 13.40
4077.90 68.30 615.20 260.0 122.60 717.50 19.00
02/1:1 2662.60 73.70 204.00 30.0 10.40 129.10 9.60
10/2:5 2482.00 75.20 415.10 120.0 36.80 200.50 22.10
05/3:2 4936.60 58.30 818.20 10.0 11.00 92.50 14.40
06/1:2 1201.90 66.60 101.10 25.0 9.90 82.90 13.00
08/1:4 2642.70 73.70 293.20 50.0 2.50 15.00 18.50
8972.57 43.60 2126.16
- 20.60
27.0
4665.00 75.50 727.40 25.0 20.30 108.20 21.10

505665 ABC Bearings


(10)
1103 11.55 35.0 94/1:2
200.90 21.10
28.10 60.0
522005 Austin Engg
(10)
1103 3.53 34.0
80.70 7.50
5.30 25.0
505790 FAG Bearings
(10)
1012 16.62 51.0 95/1:2 1038.80 17.30 123.10 50.0
523828 Menon Bearings
(5)
1103 4.67 75.0
79.50 19.30
6.50 45.0
ISIEmergingMarketsPDF
in-iimidrchand
from 465.50
14.140.95.151
on
530367 NRB Bearings
(2)
1103 19.38 73.0 10/1:1
21.40
53.90 100.0
500472 SKF India
(10)
1012 52.73 54.0 89/1:1 2068.40 12.30 174.50 70.0
522113 Timken India
(10)
1012 63.73 80.0
468.40 13.80
49.50
-

13

- BIOTECH SECTOR

14

- CABLES - POWER

15

- CABLES - TELEPHONE

532523
590076
524669
531349
512299
500077
504240
522163
517569
590028
523856
500427
504212
532351
512296
500144
530555
533389
532374
517530
517015

16

530621
500128
504701
532847
505982
504786
522285
517449
532864

Biocon Ltd
Camson Bio.
Hester Bioscience
Panacea Biotec
Sterling Biotech

Cable Corp.
Delton Cables
Diamond Power
KEI Inds
Nicco Corporation
Torrent Cables
Uniflex Cables
Universal Cables

Aksh Optifibre
Bhagyanagar Ind
Finolex Cables
Paramount Commu.
Shilpi Cable
Sterlite Technologies
Surana Telecom
Vindhya Telelink

- CASTINGS

Akar Tools
Electrosteel Casting(l)
Gontermann Peip
Hilton Metal
Hinduja Foun.
Inv & Prec cast
Jayaswal Neco
Magna Electro Casting
Nelcast

(5)
(10)
(10)
(1)
(1)

(10)
(10)
(10)
(2)
(2)
(10)
(10)
(10)

1103 100.00 61.0 08/1:1


1103 18.13 37.0
1103 5.19 51.0
1103 6.12 75.0
1012 26.79 33.0 91/1:1

1531.60
98.70
42.00
1130.50
1616.60

35.90
22.80
43.10
20.30
43.10

459.50
22.00
7.60
135.10
187.70

1103
1103
1103
1103
1103
1103
1103
1103

28.20
0.97
97.60
10.70
-15.40
6.90
-28.30
17.90

77.29
2.88
37.21
13.39
22.38
8.60
24.98
23.13

75.0
74.0
40.0 09/1:3
42.0
23.0
61.0
65.0
53.0 95/1:1

239.70 22.20
124.48 6.40
1267.40 12.50
1160.10 7.50
290.00 1.80
254.20 4.20
311.30 -2.60
530.70 7.30

14.0
65.0
35.0
35.0
75.0
55.0
61.0
44.0

5.10 -99.90
-48.10
186.00 8.00
9.20
2035.80 8.40 112.60
383.60 -15.30 -101.60
230.40 15.40
13.30
2262.60 11.80 140.80
61.90 -15.70
1.20
197.00 1.90
3.80

(5)
(2)
(2)
(2)
(10)
(2)
(5)
(10)

1103
1103
1103
1103
1103
1103
1103
1103

71.46
13.68
30.59
18.61
32.30
78.61
10.40
11.85

(10)
(1)
(10)
(10)
(10)
(10)
(10)
(10)
(2)

U1103
1103
1103
1103
1103
1103
1103
1103
1103

5.39
32.68
13.92
12.44
28.73
4.96
250.86
4.58
17.40

06/1:1
99/1:1
01/2:5
10/1:1
01/3:2
-

75.0
48.0 00/1:1
56.0
52.0
70.0 83/3:5
43.0 06/3:1
70.0
33.0
72.0

131.70
1711.40
155.50
61.60
551.20
67.50
2263.50
60.80
507.40

9.70
14.40
11.40
10.90
11.10
17.60
15.70
19.30
6.10

90.0
10.0
35.0
75.0
50.0

Market price
52-week as on
H/L
07/10/2011

P/E

Cumulative/Unaudited

ratio

Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

4.10
5.09
4.27
6.20
4.60
5.93

110603
110603
110603
110603
110603
110603

1569.88
3689.90
3401.46
4915.72
1838.32
1784.96

1608/946 1029.95 11.83 110603


54/35
42.90 7.60 110603
77/38
39.45 23.81 110603
212/67
71.35 25.90 110603
501/326 351.35 9.99 110603
520/396 449.80 25.04 110603
1277/762 824.30 17.40 110603
309/181 244.30 17.84 110603
445/290 298.00
- 110603
930/695 751.70 5.60 110603
193/79
81.80 7.41 110603
465/332 363.45 8.70 110603
530/333 447.10 19.95 110603
140/85
91.90 8.80 110603
30/17
22.15 7.91 110603
134/69
75.10
388/234 262.30 11.70 110603

4881.40
417.00
185.10
315.55
1244.71
5977.97
7618.52
1164.58
1011.30
1055.91
686.79
694.52
1329.78
335.76
768.72
1399.54

944/572
164/91
152/61
427/222
150/71
115/52

593.10
99.95
63.90
229.90
72.60
53.05

23.30 96.10 28.00


16/103 108.10 4.70 110603
42.90
14.70 126.80 13.00
100/61
74.00 3.50 110603
25.18
73.20 343.70 23.60 1433/760 1160.95 12.60 110603
315.79
6.60 28.70 25.70
75/43
48.00 7.20 110603
20.50
2011-10-30
EDT.8.50
DownloadPDF.
5.20 22.60 26.5018:11:09
67/39
47.15
110603
127.10
31.90 161.00 22.60 699/405 665.65 17.80 110606 1223.82
7.80 59.70 14.40 261/153 208.25 20.80 110606
323.73

139.24 27.85
342.90 5.98
292.53 4.66
464.42 8.86
132.45 3.27
72.22 1.53
942.35
58.50
8.80
3.40
146.16
1084.98
1332.20
180.18
94.00
182.30
49.78
116.70
252.03
24.58
82.49
216.08

22.92
1.43
0.43
H
0.40
8.54
H
23.30
11.56 AAED
3.87
6.28
37.60
2.64
11.56
3.42
2.52
0.73
6.21

4.20 3.63
1.99 5.63
44.72 26.91
1.80 1.93
12.10 1.24
112.44 21.40
41.70 6.55

H
H

26.20
24.10
17.10
20.30
8.30

465/302
252/153
158/106
228/115
126/56

342.35 18.98 110603


57.60 4.40 110603
110.95 7.40 110603
115.80 5.90 110603
67.80 13.30 110606

348.03
26.11
11.51
220.99
446.05

60.40
7.00
2.01
16.72
31.34

- 3.60 19.20
- 3.40 80.90 8.40
30.0 25.70 138.70 24.00
10.0 1.60 35.50 4.60
5.20
25.0 7.60 157.40 5.20
- -13.20
20.0 7.40 88.60 9.00

35/19
94/51
262/98
43/15
6/2
124/67
23/13
115/44

23.00 8.00 110603


63.00 16.30 110603
101.35 3.40 110603
14.95 8.40 110603
2.55
- 110603
93.70 9.00 110603
13.65
- 110603
47.35 7.10 110603

33.23
29.55
369.84
333.88
74.91
81.51
61.60
123.78

-2.60 -0.33
0.36 1.25
29.63 7.96 AAED
2.63 0.39
1.13 0.08
5.34 6.21
H
-8.80 3.52
H
2.01 0.87

21.90
1.30 33.70 4.50
7.20 46.90 16.60
7.10 0.50
4.10 34.30 30.70
3.50 29.20 14.40
0.60 28.20 1.80
3.20 196.40 1.70

27/6
28/14
67/33
9/2
85/12
104/34
23/13
415/130

6.15
- 110603
14.25 11.40 110603
36.30 6.60 110603
2.95
- 110603
13.10 3.00 110603
35.45 15.50 110603
14.10 37.10 110603
154.75
- 110603

1.30
56.85
451.06
96.15
70.10
547.33
5.09
35.97

-2.70 -0.18
0.74 0.10
20.21 1.30 AAED
-14.79
4.80 1.50
5.23 0.13
H
-0.37 -0.17
-3.86 -3.27

101/35
49/27
40/12
22/12
159/65
165/50
42/15
100/41
30/13

37.05 5.40 110603


28.70 6.20 110603
13.45
- 110603
13.50 20.50 110603
70.00
- 110603
61.25 10.70 110603
18.00 4.50 110603
70.00 9.40 110603
21.95 2.10 110603

33.95
419.10
32.88
19.06
185.64
17.32
629.80
16.80
155.91

1.03
27.89 0.85
-3.91 -2.83
0.77 0.62
-9.64 -3.49
0.61 1.24
19.80 0.79 AAED
0.90 2.00
7.86 4.51
H

20.0
35.0
25.0
10.0
-

4.30
152.00 125.0
0.90
0.20
7.30
3.30 13.0
98.20
3.80 20.0
12.00 150.0

22.50 97.30
12.00 59.00
14.10 92.40
21.90 104.10
6.90 92.20

We
Reco.

8.00
4.40
0.70
0.10
2.60
6.40
3.90
8.20
0.90

41.50 11.30
51.60 9.50
49.90 1.30
44.60 -0.50
68.90 4.40
85.00 8.00
38.20 12.70
55.30 15.30
24.70 6.40

4 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

3.09 AAED
3.86 AAED
3.88
H
2.73
H
1.61

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

533411
513472
513517
504961
504605

Sanghvi Forging
Simplex Casting
Steelcast
Tayo Rolls
Uni Abex Alloy

(10)
(10)
(10)
(10)
(10)

17

- CAUSTIC SODA

18

- CEMENT

500057
500171
530001
506520
506525
530017

Aditya Birla Chem.


GHCL
Guj Alkalies
Jayshree Chemicals
Kanoria Chemicals
Standard Ind.

(10)
(10)
(10)
(10)
(5)
(5)

1103 12.69
U1103 5.98
1103 3.96
1103 10.26
1103 1.97
1103
1103
1103
1103
1103
1103

23.39
100.02
73.44
29.33
28.14
32.16

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

57.0
55.0
44.0
73.0
63.0

56.0
17.0
37.0 87/1:5
49.0
57.0 08/1:2
20.0
-

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

- CEMENT PRODUCTS

P/E

Cumulative/Unaudited

ratio

Period
ended

7.70
3.20
6.60
2.90

110603
110603
110603
110603
110603

38.60
203.50
129.90
128.20
49.90

20.80
15.30
9.50
-16.20
20.60

3.90
12.90
4.30
-30.30
8.00

- 3.10 46.10 26.00


- 21.60 103.80 23.10
20.0 10.50 114.00 10.10
- 46.70
28.0 40.30 177.30 25.40

145/22
120/71
128/74
133/54
257/120

23.90
74.35
101.40
67.00
126.30

236.30
1493.40
1423.20
31.70
485.20
7.30

32.90
22.50
18.10
-16.80
17.10
-99.90

61.40
5.0 26.20 150.50 19.60
120.60 20.0 11.70 101.90 10.70
113.90 30.0 15.00 201.50 8.00
1.10
- 0.40 17.50 2.10
21.50 100.0 3.00 39.70 9.20
-6.50 15.0
- 23.60 -4.10

157/92
53/35
168/114
18/11
65/25
55/23

94.40 4.10 110603


36.30 3.00 110603
140.55 7.30 110603
13.28 13.70 110603
32.10 0.60 110603
24.55
- 110603

500410 ACC
(10)
1012 187.74 50.0 96/3:5 7717.30 20.60 1147.30 305.0
500425 Ambuja Cement
(2)
1012 306.46 50.0 05/1:2 7390.20 24.10 1211.30 130.0
532141 Andhra Cement
(10) U1103 146.02 50.0
63.00 -45.50 -35.50
518091 Anjani Portland
(10)
1103 18.39 61.0
174.70 19.90
0.60
8.0
532916 Barak Valley
(10)
1103 22.16 59.0
95.10 10.70
0.60
518017 Bheema Cements
(10)
1103 26.48 67.0 08/7:4
92.50 -5.80 -21.50
532849 Binani Cement
(10)
1103 203.10 95.0
1720.50 16.00
90.50
500335 Birla Corp
(10)
1103 77.01 63.0 91/1:2 2124.50 19.50 311.10 60.0
590001 Chettinad Cement
(10)
1103 38.20 88.0 95/1:1 1499.61 28.10
32.10 50.0
500097 Dalmia Bharat Sugar
(2)
1103 16.19 58.0 94/1:3
666.81 9.70
1.20 13.0
502137 Deccan Cements
(10)
1103 7.00 55.0 94/1:1
338.50 19.00
2.00 12.0
518029 Guj. Sidhee Cement
(10)
1103 144.62 35.0
347.90 -2.10
-4.00
500292 Heidelberg Cement
(10)
1012 226.62 69.0
865.50 11.40
63.00
530005 India Cements
(10)
1103 307.18 25.0 96/1:1 3417.10 10.20
46.60 15.0
532644 J K Cements Ltd.
(10)
1103 69.93 66.0
2083.10 12.70
64.10 20.0
500380 J K Lakshmi Cement
(5)
1103 61.18 44.0 72/1:2 1318.83 13.90
47.20 25.0
ISIEmergingMarketsPDF
in-iimidrchand
from 100.80
14.140.95.151
500234 Kakatiya Cements
(10)
1103 7.77 52.0 94/1:1
9.30
3.90 on590066 KCP Ltd
(1)
1103 12.89 46.0
316.20 24.30
41.40 100.0
500260 Madras Cements
(1)
1103 23.80 42.0 08/1:1 2604.90 23.70 209.40 125.0
502157 Mangalam Cement
(10)
1103 28.03 27.0
491.60 12.00
37.70 60.0
500322 Panyam Cement
(10)
1103 16.02 51.0
141.30 3.40
-3.81
500338 Prism Cement
(10)
1103 503.36 75.0
3355.20 9.20
95.10 10.0
500339 Rain Commodities
(2)
1012 70.83 42.0
332.50 4.50
7.50 46.0
502090 Sagar Cements
(10)
1103 15.00 41.0
475.80 13.10
13.30 20.0
526521 Sanghi Ind.
(10) U1106(15) 219.98 51.0
899.50 16.40 -34.30
502175 Saurashtra Cement
(10)
1103 51.19 64.0
389.70 4.20 -57.20
502180 Sh. Digvijay Cem.
(10)
1012 141.37 74.0
293.70 6.90
13.10
532323 Shiva Cement
(2)
1103 34.62 32.0 10/1:10
46.50 21.70
2.30
500387 Shree Cement
(10)
1103 34.84 65.0
3524.00 23.80 175.40 140.0
532538 UltraTech Cement
(10)
1103 274.05 63.0
13209.90 19.20 1389.90 60.0

19

Market price
52-week as on
H/L
07/10/2011

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

7.67
0.61 0.59
54.43
2.77 4.64
45.53
2.45 6.19
27.72 -13.13 -12.79
11.83
1.44 7.29

56.00 344.60 17.90 1143/917 1111.75 20.59 110606 4856.41


7.50 47.80 18.30 167/112 145.15 19.09 110606 4380.31
- 14.40
24/8
9.30
0.30 34.90 19.30
42/23
27.65 36.80 110603
72.69
0.30 40.60 0.70
34/11
14.35
- 110603
25.02
- 65.50
165/15
16.35
- -110603
31.71
4.50 29.20 49.00
108/81
90.50 19.70
39.40 266.20 16.70 435/278 324.20 8.00 110603
558.53
7.60 242.30 3.60 570/389 470.00 14.40 110603
453.70
0.10 53.70 0.10 227/102 105.90 17.30 110603
163.28
2.60 248.50 1.20 182/121 143.30 5.10 110603
134.31
6.90
17/8
8.80
- 110603
112.60
2.80 33.80 8.60
55/30
34.80 21.60 110606
520.56
1.30 115.20 1.30
128/62
71.25 15.08 110603 1056.82
8.80 163.90 5.70
200/96 111.15 9.20 110603
605.45
3.70 84.30 4.70
68/36
40.75 7.70 110603
391.79
2011-10-30
EDT.4.90
DownloadPDF.
5.00 173.30 8.7018:11:09
97/61
67.05
110603
40.82
3.20 22.10 22.60
36/24
24.75 5.70 110603
111.50
8.60 72.90 12.80
134/76
98.55 9.90 110603
764.18
12.50 139.50 9.90
169/90 101.85 9.90 110603
125.23
4.50
105/46
48.50 20.80 110603
43.93
1.70 24.00 8.10
66/39
41.85 70.40 110603
978.06
0.10 11.30 1.50
42/25
25.75 1.80 110606
152.12
8.50 146.20 6.20 160/108 135.00 5.70 110603
172.49
- 32.20 12.80
30/13
16.50
- 110603
194.46
- -4.80
24/13
15.08
- 110603
120.24
0.90 12.30
16/8
9.99
- 110606
183.85
0.10
4.50
10/5
5.80
- 110603
15.14
48.10 570.10 9.20 2350/1500 1763.50 38.70 110603 1034.00
49.70 389.20 18.40 1188/890 1093.35 16.24 110603 4365.36

687.24
754.98
3.51
-1.90
-4.10
111.88
69.64
-5.56
12.93
6.17
39.15
104.93
49.90
22.75
5.40
24.00
98.30
11.17
5.30
-9.97
26.56
18.18
2.12
0.99
20.72
1.14
55.01
683.11

36.61
4.93
1.91
-0.85
-1.55
14.53
18.23
-0.69
18.47
0.42
1.73
3.41
7.14
1.86
7.01
1.86
0.04
4.19
3.30
-0.20
3.69
12.89
0.10
0.19
1.47
0.07
15.79
24.93

AAED
AAED

(10)
(10)

1103 15.09
1103 7.47

50.0 95/1:2
41.0 89/1:1

721.60 8.90
723.90 12.10

35.50 45.0 22.80 138.20 18.60


48.60 160.0 62.40 392.80 18.40

270/128
642/298

140.85
315.10

4.10 110603
4.90 110603

243.43
248.24

26.22 17.38
24.84 33.28

504741
532369
532841
509055

(2)
(1)
(10)
(10)

1103 4.85
1103 8.66
1103 9.56
1103 15.88

70.0 05/2:3
52.0 09/1:1
64.0
38.0
-

648.30
553.40
279.90
650.30

10.30
17.10
15.60
13.20

27.90 100.0 11.20 86.70


53.20 90.0 6.00 43.20
13.60 20.0 13.90 93.10
45.10 50.0 27.60 164.60

14.10
15.10
16.20
18.10

205/106
78/37
187/42
161/82

117.10 11.40 110603


41.50 7.20 110603
55.70 4.50 110603
84.10 3.30 110603

121.40
183.79
125.29
209.33

1.90
16.83
9.19
15.70

502.00
243.00
143.80
391.90
1035.30

11.10
19.40
6.10
30.40
18.90

20.10 10.0 8.90 103.50 9.30


27.40 50.0 21.30 88.30 26.50
1.20
- 0.20 23.50 1.20
30.60
- 11.60 67.20 20.50
86.30 125.0 12.70 106.20 14.70

73/35
246/126
11/4
58/16
246/106

42.20 4.60 110603


188.90 8.40 110603
3.85 17.90 110603
15.05 1.30 110603
181.05 11.70 110603

140.89
5.03 2.39
64.63
6.90 5.45
21.02
0.09 0.01
57.19 -16.91 -9.89
304.78 28.52 4.32

20

Asian Granito
Cera Sanitary
Decolight Cera.
Euro Ceramics
HSIL

(10)
(5)
(10)
(10)
(2)

1103
1103
1103
1103
1103

22.16
6.32
48.34
26.43
13.21

35.0
55.0 10/1:1
4.0
37.0
51.0 05/2:3

500233
515037
532722
530365
531548

Kajaria Ceramics
Murude Ceramics
Nitco
Orient Ceramics
Somany Ceramics

(2)
(10)
(10)
(10)
(2)

1103
1103
1103
1103
1103

14.72
35.00
32.60
10.53
6.90

51.0
55.0
48.0
75.0 07/5:4
63.0 95/2:1

524208
533029
506767
500012

AAED
AAED

H
H

H
H

H
H
H
H

0.78
1.94
9.62
9.89

- CERAMICS - TILES/SANITARYWARE

532888
532443
532858
532823
500187

21

100.96
6.84 2.92 AAED
405.42 47.63 4.76
418.05 46.40 6.32
H
25.53
0.62 0.21
111.23 292.16 51.90
1.46 -0.07 -0.01

508906 Everest Industries


509675 Hyderabad Inds
Ind Hume Pipe
Ramco Inds
Sahyadri Ind.
Visaka Ind

We
Reco.

- CHEMICALS - ORGANIC/INORGANIC
Aarti Inds
Alkali Metals
Alkyl Amines
Andhra Petro

(5)
(10)
(10)
(10)

1103
1103
1103
1103

38.36
10.18
10.20
84.97

50.0 05/2:1
70.0
74.0 97/1:1
43.0
-

952.30 15.70
172.30 30.60
640.50 12.10
289.60 8.10
710.00 9.10
1451.30
67.00
232.70
456.60

13.30
12.40
12.10
19.50

61.80 100.0
5.30
26.30
5.0
5.70 20.0
23.80 35.0

8.10 30.20 29.50


1.50 83.50 2.00
8.10 164.30 -1.70
5.10 65.40 8.70
6.80 29.70 25.40

122/60
35/15
99/43
111/43
71/35

112.70 12.50 110603


16.85 11.60 110603
45.85 4.80 110603
45.50 7.50 110603
41.80 5.90 110603

269.76
50.50
185.48
71.40
171.58

16.83
0.80
6.38
2.00
5.81

2.29
0.22
1.99
1.90
1.68

64.80
3.10
10.50
35.70

8.00
2.80
9.80
4.00

88/42
106/35
112/66
35/21

45.55 5.40 110603


38.75 16.00 110603
86.90 7.50 110603
30.00 5.80 110603

388.83
13.05
63.86
156.75

18.07
0.35
4.60
13.62

2.36
0.35
4.51
1.60

50.0
20.0
30.0
10.0

58.20 15.80
64.70 4.80
75.00 14.30
22.10 20.40

H
H

October 31, 2011 Corporate India 5

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

500042
506315
500078
506401
524735
524164
500298
507813
506854

BASF India
Borax Morarji
Camphor & Allied
Deepak Nitrite
Hikal
IOL Chem
National Peroxide
Natl Oxygen
Tanfac Industries

(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103

43.29
4.52
5.13
10.45
16.44
25.72
5.75
3.12
9.98

Sales

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

24.60
3.00
15.20
24.00
27.50
2.40
98.70
2.00
3.00

223.60
36.10
138.70
226.10
189.90
65.10
223.90
43.80
44.00

12.90
8.10
11.30
11.40
14.70
4.00
55.90
-2.30
-

5.60
8.00
6.30
6.90
22.80
17.40
51.00
32.40
7.90

112.20 80.0
1.40 15.0
7.90 15.0
26.10 60.0
46.70 60.0
6.20
57.90 120.0
0.63
3.00
5.0

(10)
1103 6.36 67.0 10/1:1
(10)
1012 26.66 63.0
(10)
1103 7.61 61.0
(10)
1012 7.93 89.0
(10)
1012 6.39 75.0
(10)
1103 9.20 59.0 97/1:1
(10)
1103 22.67 68.0 05/1:4
(1)
1103 38.57 45.0
(10)
1103 27.88 54.0
(5)
1103 7.50 60.0 06/1:1
(10)
1103 9.76 39.0
(10)
1103 10.31 56.0
(10)
1103 33.22 47.0 84/2:5
(10) 1103(9) 15.48 49.0
(10)
1103 11.14 43.0
(10)
1103 17.32 75.0
(10)
1103 7.38 59.0 06/1:1

132.20
973.60
53.90
251.00
186.00
267.80
308.20
700.10
1588.80
1145.70
429.20
158.20
1690.10
80.20
997.50
531.20
338.30

4.70
15.30
0.50
18.30
15.60
7.80
14.00
27.50
9.50
4.00
27.80
30.30
13.10
13.10
25.50
12.40
18.30

6.50 22.0 9.80 53.10 20.70


117.00 300.0 38.90 137.70 31.50
2.50 20.0 3.00 78.80 4.30
32.40 45.0 40.10 207.70 21.50
19.40 170.0 27.50 103.50 30.70
9.20 40.0 9.40 79.30 13.10
14.40
8.0 0.60
4.90 14.80
114.40 10.0 3.00 21.90 19.20
25.80 15.0 9.00 148.70 6.30
17.80 35.0 11.60 62.40 20.60
76.90 150.0 76.30 340.00 23.00
37.70 40.0 35.90 120.20 34.70
116.40 50.0 34.20 157.20 27.50
7.20
- 6.20 27.70
164.50 125.0 147.70 304.50 22.10
50.30 80.0 28.30 131.40 24.00
38.60 80.0 50.90 179.90 33.30

23

- CHEMICALS - OTHERS

73.0
64.0
58.0
56.0
69.0
54.0
70.0
53.0
51.0

OPM

3059.90
74.00
216.60
660.20
493.50
389.40
180.30
18.82
152.40

- CHEMICALS - SPECIALITIES
Chembond Chem
Clariant Chemicals
Dai-Ichi Karkaria
Elantas Beck India Ltd.
Foseco India
Goa Carbon
Grauer & Weil
Himadri Chemicals
India Glycols
Jayant Agro-Organics
Navin Fluorine
Oriental Carbon
Phillips Carbon
Refex Refrigeran
Riddhi Siddhi GI
Solar Ind.(I) Ltd.
Sukhjit Starch & Chemicals

Last

98/1:2
90/1:2
82/1:3
86/1:2
03/1:2
06/3:2
-

22

530871
506390
526821
500123
500150
509567
505710
500184
500201
524330
532504
506579
506590
532884
524480
532725
524542

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

Market price
52-week as on
H/L
07/10/2011

725/468
73/34
303/153
239/160
460/259
65/27
688/393
76/35
39/22

600.90
36.25
155.20
175.00
273.30
31.00
433.20
39.00
24.10

P/E

Cumulative/Unaudited

ratio

Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

19.40
15.80
14.40
7.00
10.20
13.00
5.00
10.60
29.70

110603
110603
110603
110603
110603
110603
110603
110603
110603

1013.76
17.02
46.15
164.62
142.80
112.89
24.40
5.84
33.34

237/161 182.30 8.40 110603


855/590 711.65 6.40 110606
64/35
39.90 6.50 110603
2025/656 1844.90 51.60 110606
624/401 507.45 14.80 110606
115/63
79.15 7.50 110603
10/6
6.41 11.40 110603
64/32
48.85 14.90 110603
212/104 121.45 5.70 110603
158/77
82.55 7.00 110603
387/223 349.20 2.90 110603
158/100 118.60 3.20 110603
230/113 137.20 3.50 110603
52/11
12.05 2.50 110603
518/253 256.50 1.70 110603
799/485 779.55 16.40 110603
365/222 241.30 4.30 110603

24

- CIGARETTES

500163 Godfrey Phillips


500151 Golden Tobacco
500875 ITC

(10)
(10)

1103 10.24 50.0


1103 11.98 75.0

768.50 6.00
283.80 18.80

19.00
13.92

- 18.50 102.90 19.70


- 11.60 36.00 5.20

149/65
130/55

69.85
75.00

4.60 110603
7.70 110603

(10)
(10)
(1)

1103 10.40 71.0 93/1:1 1602.40 15.00 158.90 350.0 147.10 757.60 22.90 3724/1671 3408.30 17.20 110603
1103 17.60 27.0
92.60 -36.3
-33.90
- -26.40
103/56
58.80
- 110603
1103 777.30
- 10/1:1 21167.60 33.80 4923.60 445.0 5.60 20.50 33.40 211/150 199.20 29.49 110603

52.66 12.16
H
0.29 0.65
1.03 2.01
6.09 5.82
H
14.50 8.82 AAED
0.97 0.38
2.16 3.75
0.54 1.73
0.22 0.22

34.60
1.00 1.58
488.28 253.95 22.52
H
15.89
1.41 1.89
131.31 13.42 16.94 AAED
110.33 11.35 17.77
H
58.87
2.14 2.34
72.72
3.70 1.63
211.37 30.63 0.79
H
608.91 25.77 9.24
467.95
5.77 3.85
194.77 60.22 61.69
46.59
7.79 7.79
H
567.28 41.61 12.53
7.99
0.14 0.09
277.42 32.51 29.10
187.08 13.45 7.77
H
87.53 10.07 13.65
H

590088 Adinath Bio-Labs


(1)
1103 22.07 40.0
56.50 1.80
0.90
1.30 7.10
4/1
1.17 47.80 110603
10.60
ISIEmergingMarketsPDF
from
14.140.95.151
on
2011-10-30
EDT.
506248 Amines & Plast.
(10)in-iimidrchand
1103 5.50 73.0
187.50
4.30
2.40
- 4.30
38.70 11.60 18:11:09
61/38
47.80
11.10DownloadPDF.
110603
40.24
532910 Anil Ltd.
(10)
1103 9.77 69.0
504.10 17.20
40.30 20.0 41.20 146.40 29.40 349/176 219.95 5.20 110603
135.11
523694 Apcotex Inds
(10)
1103 5.61 57.0
201.90 8.00
9.60 70.0 16.10 115.10 15.80 197/122 163.95 7.80 110603
64.70
530999 Balaji Amines
(2)
1103 6.48 54.0 07/1:1
357.10 17.60
26.60 30.0 8.10 35.00 26.30
58/32
33.35 3.90 110603
114.52
532834 Camlin Fine
(10)
1103 9.32 51.0
161.60 10.80
5.20 20.0 5.20 44.50 13.90
116/52
96.40 10.70 110603
51.80
513353 Cochin Minerals
(10)
1103 7.83 54.0
128.00 9.80
4.80 18.0 5.90 43.60 14.90
84/47
70.10 8.50 110603
45.03
530825 Daikaffil Chem.
(10)
1103 6.00 37.45
19.21 14.90
0.94
8.0 1.57 14.20 16.00
22/10
12.02 8.90
500120 Diamines & Chem
(10)
1103 9.78 65.0
82.70 29.20
14.70 60.0 14.40 28.40 60.30
87/44
70.10 4.10 110603
24.09
514418 Dujodwala Prod.
(10)
1103 9.05 46.0
190.80 11.10
9.70 10.0 10.70 44.30 24.80
64/28
29.95 2.90 110603
55.70
590087 Ellenbarrie
(10)
1103 6.55 43.0
63.70 30.60
3.60
- 5.50 32.30 3.90 564/428 427.55 77.70 110603
14.57
533333 Fineotex Chem.
(10)
1103 11.23 63.0
28.20 21.50
4.20
5.0 3.70 41.20 13.90
353/74 226.00 59.70 110603
7.58
532764 Gee Cee Ventures
(10)
1103 20.63 59.0
3.90 -99.90
7.30 15.0 3.30 121.30 2.70
66/29
30.00 7.90 110603
1.59
500164 Godrej Industries
(1)
1103 31.76 79.0 95/1:2 1057.20 2.90
39.10 175.0 0.90 34.00 3.70 238/155 187.80 18.88 110603
304.06
532457 Gulshan Polyols
(5)
1103 4.22 64.0
258.10 14.10
16.40 25.0 19.20 133.40 15.60
118/59
63.20 3.20 110603
71.27
500449 HOC
(10)
1103 67.17 59.0
665.70 9.40
26.40
- 3.90 -26.80
63/21
21.20 84.30 110603
111.68
500199 I G Petrochem
(10)
1103 30.80 72.0
631.32 7.00
13.20
- 4.30 69.90 6.30
54/20
20.70 6.30 110603
195.29
531253 India Gelatine
(10)
1103 9.40 58.0 95/3:1
84.20 5.40
2.80
- 2.90 102.00 6.30
59/28
31.50 12.30 110603
22.37
524342 Indo Borax
(10)
1103 3.50 41.0
40.10 24.90
7.40 15.0 20.90 121.10 19.20
104/67
75.50 3.10 110603
11.50
Jocil
(10)
1103 4.44 55.0
382.50 9.00
19.40 80.0 42.50 270.60 17.30 207/119 136.90
- 110603
95.42
506528 Keltech Energies
(10)
1103 1.00 50.0
111.07 3.10
1.56 25.0 15.60 195.90 38.13 252/116 200.00 15.70 110603
48.79
524699 Kilburn Chemicals
(10)
1103 8.18 47.0
117.10 14.30
5.80 10.0 7.00 50.50 8.50
66/38
38.50 3.40 110603
29.49
524522 Laffans Petro
(10)
1103 8.00 55.0
249.04 4.80
3.99
- 5.00 62.10 7.49
43/13
14.35 2.50 110603
506734 Mysore Petro
(10)
1103 6.59 68.0 94/3:5
77.59 4.40
-3.60
- 36.50 0.98
26/14
16.50
- 110603
25.08
526739 Narmada Gelatin
(10)
1103 4.03 75.0
91.00 15.90
9.40 40.0 22.60 136.20 18.50
118/71
96.25 3.90 110603
24.73
506532 Nitta Gelatin India
(10)
1103 8.40 81.0 97/1:1
197.70 2.70
1.50 40.0 1.10 126.00 1.40
202/85 110.15 123.00 110603
54.23
533317 Omkar Spl. Chem.
(10)
1103 19.63 59.0
106.80 19.60
10.10 10.0 5.00 47.00 18.80
101/27
67.75
- 110603
42.55
532626 Pondy Oxides
(10)
1103 10.11 39.0 07/1:10
256.00 6.10
5.60
- 5.50 29.10 24.60
73/22
28.85 5.30 110603
71.69
526247 Premier Explosives
(10)
1103 8.13 41.0 07/1:10
94.40 17.70
10.40 20.0 12.40 44.20 31.50
145/54
55.95 5.10 110603
23.61
506230 Rhodia Specialty
(10)
1012 3.38 74.0
160.30 0.70
-7.30
- 131.70 -15.70 432/165 364.95
- 110606
108.15
509910 Southern Gas
(100)
1103 0.23 59.0
19.17 17.10
0.81
30.0 352.20 4834.80 10.39 232/220 231.25
- 110603
4.82
530845 Sunshield Chem
(10)
1103 7.35 64.0
79.00 9.90
1.50
- 2.10 26.60
89/32
38.00 11.10 110603
24.19
507785 Tainwala Chem.
(10)
1103 9.36 67.0
10.80 -6.50
1.50
- 1.60 40.50 4.00
41/16
22.00 32.20 110603
2.07
500412 Thirumalai Chem
516072 Vishnu Chemicals

We
Reco.

142.81
65.13

0.22 0.09
0.52 0.94
11.44 11.72
2.82 5.43
7.16 2.21
2.53 2.73
2.54 3.24
4.19 6.44
4.18 4.61
1.65 2.51
1.46 1.30
2.02 0.98
17.45 0.55
4.73 5.63
-22.46 -3.34
2.04 0.66
0.74 0.79
2.51 7.22
4.21 9.56
0.65 6.50
3.67 4.48
1.45 1.81
0.14 0.21
2.55 6.32
0.49 0.58
4.02 2.05
1.51 1.49
2.10 2.58
-0.77 -2.28
0.33 143.47
0.25 0.35
0.20 0.22
1.55
2.54

1.51
2.12

425.22 62.44 60.04


23.13
-5.80 -3.30
5767.47 1332.72 1.72 AAED

6 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

509966 VST Inds

25

522074
500210
505283
505368

26

517494
532413
532419
500179
517140
532376
517119
532805
517214
500408
517399
517164

27

(10)

- COMPRESSORS
Elgi Equipments
Ingersoll-Rand
Kirloskar Pneumatic
Revathi Equipment

(1)
(10)
(10)
(10)

(10)
(10)
(2)
(2)
(10)
(5)
(10)
(2)
(3)
(10)
(10)
(10)

Last

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

Market price
52-week as on
H/L
07/10/2011

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

578.40 23.60

90.10 450.0 51.10 168.80 37.70 1484/569 1257.10 17.50 110603

146.27

34.22 22.16

1103 15.84 33.0 00/1:1


1103 31.57 74.0 94/1:1
1103 12.84 56.0 87/1:1
1103 3.07 68.0 98/1:1

773.70 16.40
464.50 6.30
491.70 14.80
113.20 6.60

84.10 100.0 5.10 20.60 27.90


69.50 60.0 21.00 259.50 8.60
42.80 120.0 31.40 144.60 25.20
-0.30
- 464.40 -0.20

180.73
125.79
212.01
27.22

16.61 1.05
18.05 5.72
26.02 20.26
0.50 1.63

5.17
36.76
35.60
523.07
5.79
40.65
2418.67
240.60
106.15
25.42
40.16

-1.32 -1.20
0.76 0.34
0.66 0.22
-92.21 -5.47
-4.14 -2.22
0.59 0.27
38.99 0.97
11.70 0.49
3.78 1.21
1.53 1.15
0.82 0.53

1103
1009
1103
1106
1103
1103
1103
1103
1103
1103
1103
1103

11.04
22.56
6.00
44.58
168.30
9.34
21.12
79.65
71.42
31.17
13.35
15.48

60.0
19.23 10.70
-4.25
5.0
58.90 1.20
1.10
- 0.50
60.0
127.40 2.50
3.40 15.0 1.10
51.0 95/1:2 10937.00 2.60 177.20 400.0 8.00
16.0 07/1:2 1820.10 5.30 -404.50
39.0
25.80 -59.00 -13.00
70.0
185.80 6.20
-0.50
21.0
8316.00 2.80 128.40 55.0 3.10
69.0
943.10 6.80
70.30 50.0 3.00
45.0
411.00 11.40
31.70 70.0 9.10
11.0
93.40 6.80
2.50
- 1.90
54.0
192.30 9.20
2.40
9.0 1.50

- COMPUTERS - SOFTWARE (MAJOR)

532628 3i Infotech

(10)

1103 191.98 20.0 07/1:1

517326
532809
532672
532281
531524

(10)
(10)
(6)
(2)
(2)

1103
1103
1103
1106
1103

CMC
Firstsour Solu.
Glodyne Techno
HCL Technologies
ICSA India

Sales

1103 15.44 32.0 91/3:5

- COMPUTERS - HARDWARE
Accel Trans
Cerebra Integr.
D - Link (I)
HCL Infosystems
Moser-Baer
Mro-Tek
PCS Technology
Redington (I)
S Mobility
Tata Elxsi
VXL Instruments
Zenith Computers

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

30.30
430.77
26.36
137.96
9.63

51.0
20.0
56.0 09/1:1
64.0 07/1:1
22.0
-

550.30 -11.70
794.20
703.00
982.10
6794.50
1403.90

122.60

15.0 5.70

2360.50
1891.30
610.10
1376.00
1556.90

36/13
46/25
47/18
127/58
75/20
31/10
25/14
102/66
150/84
341/170
38/17
34/13

13.69
35.80
19.70
62.95
21.50
9.80
17.25
90.55
103.60
197.00
18.75
13.50

50.40 12.80

72/25

39.30
31.50
24.20
11.40
-0.50

25.90

54.20
18.40
8.30
38.30
15.00
28.40
21.00
9.90
8.10

110603
110306
110603
110603
110603
110603
110603
110603
110603
110603
110603

2.10 110603

169.97

25.06

799.70 14.40 110603


10.90 4.00 110603
375.75 8.50 110603
404.65 23.29
57.80 2.40 110603

207.62
182.84
343.98
348.53

26.16 8.63
7.17 0.17
53.23 12.15
24.28 5.06

1.31

H
H

102.30 426.70 27.70 3494/2169 2507.05 20.40 110603 6905.00 1654.00 28.81
10.40 81.50 13.80 195/106 114.95 9.60 110603
191.74 24.18 2.17
30.10
193.00 17.3018:11:09
571/288 340.15
11.40
110603
413.10 34.60 8.61
2011-10-30
EDT.
DownloadPDF.
46.80 138.50 40.40 712/308 322.60 7.34 110709 2565.62 646.09 30.77
2.20 25.20 9.60
72/42
43.75 18.60 110603
156.22 -10.00 -0.61

Oracle Fin.
Patni Computers
Persistent System
Polaris Software
Prithvi Info

(5)
(2)
(10)
(5)
(10)

500366
500376
508976
532540
532755

Rolta India
Satyam Computer
Spanco Ltd.
TCS
Tech Mahindra

(10)
1106 161.33 42.0 08/1:1 1448.80 54.00 386.40 35.0 24.00 142.80 20.40
189/70
71.65 2.88
(2)
1103 235.34 43.0 06/1:1 4776.10 8.30 420.80
- 3.60 18.40
94/54
71.30 19.30 110603
(10) U1106(15) 31.35 40.0
1905.80 14.10
94.90
- 24.20 176.70 16.70 179/105 134.95 5.60
(1)
1103 195.72 74.0 09/1:1 29275.40 29.90 7509.80 1400.0 36.00 99.50 43.80 1247/903 1048.70 21.43 110603
(10)
1103 127.19 71.0
4965.49 18.70 695.80 40.0 54.10 266.20 22.30 802/524 563.40 9.23 110603

1329.31 230.16 1.95


- AAED
8613.56 2062.43 10.53
H
1234.36 162.23 12.77

(2)
(10)

7311.30 1219.30 4.96


254.48 41.13 25.70 AAED

28

80.0
67.0
39.0
29.0 01/1:2
26.0
-

4.80
17.10
-27.10
-15.50
-0.70
17.80
66.90
17.90
4.20

11.10
10.30
24.00
87.40
75.10
41.10
35.30
19.20
28.60
57.90
5.80
27.30

532466
532517
533179
532254
532675

507685 Wipro
532883 Zylog systems

41.97
26.81
40.00
49.66
18.08

66.90 12.10 110603


485.85 21.70 110603
490.00 9.30 110603
344.00 9.40 110603

21.20 155.20 200.0 49.60 197.10 29.00 1395/775


14.00
61.40
- 1.40 21.40 6.90
31/11
24.90 149.10 70.0 33.30 119.30 35.70 817/262
22.30 1198.30 375.0 17.40 84.90 25.10 528/360
20.40 125.60 90.0 25.80 175.90 16.10
162/57

500209 Infosys Techno


(5)
1103 287.09 16.0 06/1:1 25385.00 33.10 6443.00 1200.0
532175 Infotech Enter
(5)
1103 55.70 23.0 10/1:1
647.70 21.20 117.90 25.0
532819 MindTree Ltd.
(10)in-iimidrchand
1103 40.24 26.0 from
1509.00
11.80 123.00 25.0
ISIEmergingMarketsPDF
14.140.95.151
on
526299 MphasiS Ltd
(10)
1010 210.07 61.0 05/1:1 3770.10 29.10 996.20 40.0
500304 NIIT Ltd.
(2)
1103 33.02 34.0 07/1:2
648.00 14.10
39.10 75.0
1103
1012
1103
1103
1103

107/63
559/369
619/375
688/333

We
Reco.

967.60
- 115.30 613.60
634.60 3150.0 37.10 221.40
132.70 55.0 32.30 186.10
187.00 90.0 18.10 92.30
8.80
- 4.90 211.80

20.80 2510/1699 1931.30 16.77


21.20 509/250 287.90 9.00
19.30 468/281 300.00 9.00
22.00 214/115 128.50 6.37
1.30
57/18
19.15 31.80

1103 491.50 79.0 10/2:3 26300.50 21.90 4829.40 300.0 18.80 86.80 24.80
1103 16.45 37.0
915.80 24.50 121.10 80.0 73.60 409.00 17.50

- COMPUTERS - SOFTWARE (MEDIUM / SMALL)

590116 7 seas Enter

(10)

1103

531161
532774
531897
533330
530431
530707
532875
532633
526433
532668

ABM Knowledge
Accel Frontline
Accentia Techno
Acropetal Tech.
Ador Fontech
Aftek
Allied digital
Allsec Tech
ASM Technologies
Auriompro Solu

(10)
(10)
(10)
(10)
(2)
(2)
(5)
(10)
(10)
(10)

1103
1103
U1103
1103
1103
1103
1103
1103
1103
1103

10.00
22.51
14.63
38.89
3.50
18.71
23.29
15.24
5.00
15.93

6.20 44.0

60.0
72.0
16.0
44.0
36.0
14.0
44.0
31.0
60.0
33.0

512149
532406
532395
505506
533499
532346
532386
532616
532801
532339
533011

Avance Tech
Avantel Soft
Axis IT & T
Axon Infotech
Bharatiya Global
Blue Star Infotech
California Software
Cambridge Soln
Cambridge Tech.
Compucom Soft
Coral Hub Ltd.

(1)
(10)
(5)
(10)
(10)
(10)
(10)
(10)
(10)
(2)
(10)

U1103
1103
1103
1103
1103
1103
1103
1012
1103
1103
1106

64.04
4.84
9.98
7.64
15.84
10.72
12.36
111.40
19.63
15.83
24.20

2.0
32.0
61.0
10.0
51.0
55.0
69.0
76.0
56.0
64.00
28.0

09/4:1
07/3:1
08/1:1
09/1:02

8.70 27.20

1.20

30.80

333.80 15.44 110603


401.80 5.20 110603

581.90 172.63 20.58


1074.69 258.78 19.53
171.31 29.14 7.28
397.67 40.70 4.10
347.70
-2.99 1.66

4.60

148/35

41.50

110603

3.72

52.70
330.80
107.10
141.70
146.10
154.90
521.90
141.50
62.30
117.20

28.90
6.00
31.90
39.80
16.90
65.50
15.70
2.30
16.10
30.80

10.60 15.0 10.30 34.70 34.60


6.40 20.0 2.80 46.50 4.60
18.60
- 12.70 20.90 14.40
20.70 12.0 5.30 66.60 25.70
18.30 125.0 10.10 29.40 40.90
14.00
- 1.50 69.30
56.10 10.0 12.00 147.30 8.50
-4.80
- 87.10
6.50 20.0 12.70 40.40 37.20
14.60 22.0 9.20 146.10 1.70

93/56
72/33
349/39
156/13
151/64
21/10
247/23
44/12
87/42
308/120

68.05
38.35
53.40
14.50
91.70
10.40
25.50
13.80
55.40
135.70

5.30
7.80
1.30
1.70
8.40
6.10
1.90
3.60
4.60

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

38.14
86.17
23.50
44.21
37.35
30.66
101.81
30.44
15.31
117.70

174.90
22.30
37.20
14.79
71.00
102.00
72.40
217.90
32.76
71.00
34.39

0.90
20.50
23.10
-3.60
15.40
6.30
-4.10
16.30
37.50
55.80
5.00

1.10
2.40
6.20
0.01
4.50
8.30
-7.80
16.40
1.85
12.10
-2.04

15.0
30.0
15.0
-

2.00

500/310
612/275

110603
110606
110603
110603
110603

2.60
4.80 32.70
3.10 12.90
- 17.30
2.90 55.30
7.30 78.80
- 75.40
1.50 24.20
0.90 31.60
1.50 11.80
- 117.00

0.20
16.50
15.10
10.20
8.00
6.10
0.19
14.50
5.88

10/1
77/41
129/62
22/10
83/11
139/64
50/26
67/21
25/6
34/14
20/2

0.74 41.20
55.50 8.40 110603
97.70 22.60 110603
14.03
- 110603
11.70 4.10
67.20 23.30 110603
25.75
- 110603
22.45
- 110606
6.80
- 110603
16.45 9.80 110603
4.55 0.80
-

0.67

1.08

5.15 5.15
2.02 0.90
1.17 0.79
8.78 2.25
4.32 2.50
4.02 0.42
4.56 0.98
-5.86 -3.84
1.19 2.39
10.25 6.44

4.28
0.21 0.43
10.17
1.08 0.54
5.79
0.06 0.07
25.46
0.51 0.50
2.64
-5.38 -4.35
117.44 -388.78 -34.90
8.38
0.83 0.42
18.25
4.37 0.55
-

October 31, 2011 Corporate India 7

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

512093 Cranes Software Intl


(2)
1103 23.55
6.0 05/1:1
532332 Cura Technologies
(10)
1103 9.56 43.0
532173 CyberTech Systems
(10)
1103 26.47 36.0 00/5:4
532528 Datamatics Global
(5)
1103 29.47 73.0
532903 Dhanus Technology
(10) 1012(18) 571.00
1.0
532927 eclerx Services
(10)
1103 29.01 55.0 10/1:2
517477 Elnet Tech
(10)
1103 4.00 51.0
532666 FCS Software
(1)
1103 102.96 13.0 10/1:1
526881 Financial Techno
(2)
1103 9.22 45.0
532379 Firstobj. Tech.
(10) U1103 20.01 18.0
533048 G I Engg. Sol.
(10)
1103 8.61 39.0
506109 Genesys Intl
(5)
1103 14.92 59.0
503699 Geodesic
(2)
1103 18.03 23.0 07/1:2
532312 Geometric Ltd
(2)
1103 12.52 37.0 04/1:1
531439 Goldstone Techno
(10)
1103 18.78 19.0
532951 GSS America
(10) U1106 14.14 35.0
532347 Helios & Matheson
(10) U1009 23.91 40.0 05/1:1
532129 Hexaware Tech
(2)
1012 58.61 28.0 11/1:1
532859 Hinduja Global
(10)
1103 20.59 68.0
500189 Hinduja Ventures
(10)
1103 20.55 66.0
532761 HOV Serv.
(10)
1103 12.52 49.0
531840 IEC Education
(10)
1103 15.26 60.0
533154 Infinite Comp.
(10)
1103 43.23 65.0
532342 IT People
(2)
1103 31.02 33.0
532268 Kale Consultants
(10) 1106(15) 15.88 31.0
532686 Kernex Micorsys
(10)
1103 12.50 50.0 07/1:10
531269 KLG Systel
(10)
1103 12.70 27.0 06/1:1
532400 KPIT Cummins Info
(2)
1103 17.69 27.0 07/1:1
532368 LGS Global
(10)
1103 25.42 55.0
532341 Logix Microsystems
(10)
1103 12.10 21.0
ISIEmergingMarketsPDF
523704 Mastek
(5)
in-iimidrchand
1106 13.49 43.0 06/1:1
from
532408 Megasoft
(10)
1012 44.26
7.0
532494 Micro Techno
(10)
1103 14.37 34.0
517344 Mindteck (india)
(10)
1103 24.76 65.0
532541 NIIT Tech
(10)
1103 59.34 39.0 07/1:2
590057 Northgate Techno
(10)
1103 49.02 22.0 07/1:1
531209 Nucleus Software
(10)
1103 32.38 57.0 07/1:1
532882 Omnitech Info
(10)
1103 13.86 54.0
532911 Parle Software
(10) 1103(8) 14.00 62.0 08/3:1
532735 R. Systems Int.
(10)
1012 12.32 47.0
532370 Ramco Systems
(10)
1103 15.51 61.0
504398 S J Corp
(1)
1103 0.84 71.0 10/3:1
590051 Saksoft
(10)
1103 10.14 75.0
532663 Sasken Comm Tech
(10)
1103 25.71 30.0
532221 Sonata Software
(1)
1103 10.52 43.0
508998 STERL Inter.
(1) U1106 27.14 40.0
532890 Take solutions
(1)
1103 12.24 58.0
532790 Tanla Solu
(1)
1103 10.15 36.0
533121 Thinksoft Global
(10)
1103 10.05 53.0
532398 Usha Martin Edu.
(1)
1103 2.64 43.0
511431 Vakrangee Soft
(10)
1103 25.02 30.0
532338 Valuemart Info
(2)
1103 12.01 30.0
532372 Virinchi Tech.
(10)
1103 14.99 28.0
533339 Zen Technologies
(10)
1103 8.89 50.0
532298 Zenith Infotech
(10) U1103 12.68 65.0
504067 Zensar Techno
(10)
1103 43.39 48.0 10/1:1

29

532475
511607
532363
512199
533055
532696
532876

- COMPUTERS - EDUCATION
Aptech
Birla Shloka
Comp-U-Learn
Core Education
Edserv Softsys
Educomp Solution
Everonn Education

517063 Jetking Infotrai


533540 Tree House Edu.

30

(10)
(10)
(10)
(2)
(10)
(2)
(10)

1103
1103
1103
1103
1103
1103
1103

48.78
20.95
19.16
22.20
23.73
19.20
19.20

36.0 00/1:1
26.0
14.0
47.0 06/2:1
24.0
50.0
42.0
-

(10)
(10)

1103 5.89
1103 33.71

45.0 08/1:2
30.0

- CONSTRUCTION - INFRASTRUCTURE

513149 Acrow (I)

(10)

1103

0.64

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

55.0

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

27.90 -22.50 -125.40


13.00 8.90
3.10
2.0
16.80 6.20
4.80 10.0
138.50 8.40
18.40 15.0
119.30 35.50
0.20
341.90 43.50 129.70 225.0
16.07 58.10
3.65 12.0
116.00 2.50
0.80
330.90 10.70 203.90 400.0
46.40 18.00
5.20
1.31 -60.20
-1.51
94.90 57.90
51.00 25.0
671.40 44.10 234.60 138.0
235.00 4.50
22.80 60.0
23.16 22.30
0.99
60.80 21.60
6.70
207.90 26.10
18.70
423.70 0.20
46.40 150.0
544.90 22.80
75.20 200.0
6.50 -99.90
29.60 125.0
24.74 64.20
16.60 80.0
7.60 25.10
1.30
223.40 17.50
34.30 30.0
12.00 35.90
2.80
5.0
170.30 17.00
16.70 20.00
42.50 22.50
4.60 10.0
97.10 -22.30 -45.00
538.60 21.70
69.60 35.0
298.70 13.80
21.80 10.0
40.60 2.90
1.60
364.00
14.140.95.151
-7.60
-1.10 on62.40 32.30
5.30
374.30 40.10
62.60 20.0
54.20 9.40
5.70
729.30 18.60 120.50 75.0
4.30 -13.7
-1.80
199.60 12.30
45.80 25.0
316.30 32.90
51.50 27.0
1.90 80.90
1.80
178.60 8.80
16.90 24.0
150.40 24.50
5.10
7.60 4.60
0.40
5.0
42.20 14.40
1.50 10.0
394.20 25.80
89.70 70.0
250.40 20.80
62.10 200.0
3.90 54.10
0.50
45.30 30.10
23.30 100.0
28.70 31.50 -14.30 10.0
61.30 4.60
1.70 10.0
13.40 18.70
1.60
852.30 16.00
49.20 20.0
21.40 33.60
2.90
37.08 28.20
2.68
17.41 -48.10
-2.00 15.0
335.50 20.60
12.30
567.00 15.50
88.40 35.0
94.20
185.60
20.01
515.60
107.40
1020.70
301.60

15.70
5.80
14.80
41.80
52.80
47.50
50.70

7.30
4.60
2.00
123.70
41.70
389.10
73.00

38.90 25.20
39.20 43.10

6.40
9.20

2.27 -7.50

0.06

25.0
30.0
30.0
30.0
25.0

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

We
Reco.

- 26.60 -36.30
9/3
3.30 0.50 110603
4.62 -25.52 -2.17
3.20 86.90 8.20 405/110 117.60 48.30 110603
3.29
0.13 0.17
1.80 20.30 8.60
21/10
11.10 13.10 110603
4.69
1.10 0.41
3.00 53.90 6.00
40/24
26.85 7.00 110603
36.79
4.96 0.84
8.30 0.10
8/3
4.25
- 110606
50.65 -1.20 -0.12
41.10 80.70 54.70 875/572 723.90 16.40 110603
99.43 35.00 12.15 AAED
9.12 65.60 15.20
70/27
32.05 4.10 110603
4.34
0.99 2.47
4.70 9.80
2/1
0.60 3.10 110603
30.74
1.67 0.02
42.90 447.00 9.90 1198/657 744.30 39.90 110603
65.74 38.26 8.29
H
2.60 13.80
31/10
45.15 9.30
-1.75
43/10
11.50
- 110603
1.37 -1.63 -1.90
16.90 48.00 39.50 329/157 197.60 13.50 110603
28.66 10.34
26.00 107.50 27.00
143/48
50.80 1.30 110603
186.74 53.74 5.96 AAED
3.50 36.10 10.10
87/35
42.90 4.60 110603
60.40 10.53 1.68
0.50 36.40 0.61
23/5
7.00 6.90 110603
4.85
0.10 0.05
4.70 203.50 5.40 500/118 130.85 27.70
7.80 121.30 7.70
45/23
24.10 3.00 110609
176.19 13.81 5.78
1.30 29.90 5.70
94/38
81.70 12.23 110606
295.72 98.14 3.37
33.40 311.40 12.00 435/295 324.70 6.40 110603
142.91 15.32 7.44
12.40 314.10 4.70 490/234 317.35 7.40 110603
18.83 13.29 6.46
12.00 65.20 21.00
169/50
53.60 1.20 110603
3.99
0.82 0.66
0.80 21.90 8.60
44/13
13.20 21.40
7.40 64.00 12.80
223/62
93.75 3.60 110603
100.16 16.20 3.69
0.20
6.90
35/17
21.00
- 110603
3.75
2.22
8.40 81.70 18.60
166/62
76.80 16.90
3.50 101.20 3.70
176/75
91.25 16.30 110603
5.53
0.66 0.53
- 166.30 7.93
102/30
32.10
- 110603
4.64 -21.75 17.12
7.80 65.80 14.30 199/113 145.50 13.00 110603
149.98 19.16 2.18
8.40 40.90 22.90
101/34
69.95 3.30 110603
0.23
0.04 0.01
1.30 135.10 0.90
47/12
15.50 8.70 110603
5.40
0.92
2011-10-30
- 140.00 -0.3018:11:09
253/87
93.90
EDT. DownloadPDF.
1.20 37.10 3.00
38/14
14.65 2.70 110606
26.45
1.46 0.32
43.30 297.50 16.00 214/100 122.30 2.10 110603
79.79 11.37 8.08
2.30 57.20 4.10
48/16
20.45 10.40 110603
13.35
0.33 0.13
19.40 97.80 23.40 247/164 196.20 10.40 110603
176.20 17.23 2.91
- 14.80
31/10
12.30 16.20 110603
0.75 -0.27 0.05
14.10 83.70 18.20
144/60
67.20 8.30 110603
48.26
5.16 1.60
36.70 159.30 26.10 265/123 135.00 3.50 110603
96.03 15.41 11.11
1.90 14.10 14.20
75/22
22.95
- 110603
0.10
13.30 154.30 9.10
155/90 100.50 8.00 110606
89.96
2.68 2.18
3.30 109.10
156/54
58.30 34.90 110603
35.36 -4.50 2.90
0.50
9.30 70.40
110/44
68.70
- 110603
1.89
0.16 0.19
1.40 47.00 3.20
89/36
79.20 13.60 110603
10.54
0.89 0.88
33.70 157.80 20.20
238/95 107.20 4.50 110603
94.38 10.76 4.18
5.60 29.80 20.40
64/26
29.10 4.00 110603
61.13 11.90 1.13
- 36.00 0.10 366/176 209.65 17.90
1.70 22.00 8.90
49/23
29.05 4.60 110603
9.10 12.73 1.04
- 62.80 -2.20
30/7
7.35
- 110603
6.67 -2.98 -0.29
1.60 66.10 2.70
130/32
37.20 12.60 110603
25.71
1.49 1.49
0.60
7.80 4.00
48/14
17.50 355.00 110603
1.33 -2.21 0.83
19.30 145.80 15.00 419/223 355.60 16.30 110603
247.48 14.21 5.70
0.50
4.10 7.00
23/3
2.74 5.20 110603
6.46
0.79 0.13
1.80 52.50 4.84
18/8
9.68 3.00 110603
8.92
0.99 0.66
- 88.60 -2.60
215/93
96.65
- 110603
4.85 -1.31 -1.16
9.70 122.20 29.00 275/132 150.50 24.50 110603
84.02
4.40 3.47
19.80 84.60 26.80
93/115 119.30 4.10 110603
151.28 14.41 3.32
1.10 54.40 3.20
2.20 47.30 6.40
1.00 14.40
11.00 90.80 14.30
17.20 73.40 39.30
40.50 169.50 27.30
37.60 283.20 18.50

30.0 10.30
- 2.70
-

Market price
52-week as on
H/L
07/10/2011

61.80 19.70
75.80 9.60

0.90 144.20

3.26

175/82
43/9
21/9
351/150
240/80
642/190
742/227

111.35
9.81
8.81
285.70
84.60
254.80
369.75

12.10
4.50
10.50
12.81
4.80
7.26
10.10

110603
110603
110603
110603
110603
110603

22.72
52.95
168.83
26.50
185.67
66.85

1.74
1.46
40.22
7.25
43.54
11.03

0.35
0.69
3.64
4.67
4.54
5.75

166/61
184/105

65.50 6.60 110603


171.85 63.00
-

8.13
-

0.98
-

1.66
-

188/102

108.15 692.00 110603

0.07

-0.19 -2.96

8 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

Market price
52-week as on
H/L
07/10/2011

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

532811 Ahluwalia Const


(2)
1103 12.55 73.0
1689.60 9.20
71.00 20.0 11.20 51.10 24.70
222/97 106.30 11.70 110603
305.53 10.60
515055 Anant Raj Ind
(2)
1103 59.02 62.0
388.90 60.00 167.50 30.0 5.60 123.50 4.70
166/51
54.35 9.80 110603
82.62 34.65
523007 Ansal Buildwell
(10)
1103 7.38 55.0
128.80 17.40
10.30
- 14.00 77.90 24.10
89/35
39.00 2.80 110603
30.06
2.04
533163 ARSS Infra
(10)
1103 14.84 55.0
1247.70 21.70 112.20 10.0 75.40 302.20 28.50 1256/277 360.75 4.60 110603
438.41 38.65
532759 Atlanta
(2)
1103 16.30 74.0
278.50 36.30
45.30 10.0 5.50 31.80 19.00
133/58
60.10 10.80 110603
45.59
9.96
532719 B.L. Kashyap
(1)
1103 20.54 71.0 10/1:1 1532.70 7.40
46.40 10.0 2.20 27.40 9.20
42/8
8.80 4.40 110603
430.30
1.90
531194 Brahm. Infraproj.
(10)
1103 7.01 73.0
152.20 11.30
7.80
- 11.10 41.10 81.10
178/66
84.90 8.90 110603
26.86
1.03
532929 Brigade Enter
(10)
1103 112.25 58.0
417.30 47.50 119.40 15.0 10.40 100.20 11.10
151/60
64.10 5.50 110603
160.42 25.53
532123 BSEL Infra.
(10)
1103 82.62 21.0
-2.10
- 44.20 -0.60
10/3
3.50
- 110603
-0.18
532813 C & C Const.
(10)
1106 23.39 64.0
1290.30 18.00
42.50 28.0 18.20 244.60 15.80
277/75 109.10 4.90
526917 CHD Developers
(2)
1103 22.66 57.0
87.10 13.40
5.30
5.0 0.50
6.50 1.30
16/4
4.52 7.10 110603
20.23
1.24
532902 Consolidated Con
(2)
1103 37.06 51.0
2136.70 7.00
50.30 25.0 2.60 33.70 8.40
88/17
19.00 10.80 110603
506.87
0.55
533160 D B Realty
(10)
1103 243.26 62.0
281.20 79.40 255.50
- 10.50 137.80 7.90
455/45
51.25 4.50 110603
- 86.84
523890 D S Kulkarni
(10)
1103 25.80 41.0 91/1:1
181.00 16.10
16.70 10.0 6.30 178.90 3.70
84/46
54.05 8.20 110603
44.61
5.43
508860 Diamant infra.
(2)
1103 7.04 15.0 10/3:1
77.20 8.40
2.70
- 0.80
5.00 19.50
67/14
15.50 20.80 110603
17.72
0.73
532868 DLF Ltd.
(2)
1103 339.60 79.0
2916.10 59.30 1186.40 100.0 7.00 81.30 9.50 393/173 218.45 23.37 110603
685.74 92.64
533218 Emami Infra
(2)
1103 4.86 58.0
0.60
- 0.30 16.30
61/27
33.10
- 110603
0.51
530323 Era Infra. Eng. Ltd.
(2)
1103 36.36 59.0 04/1:2 3799.80 18.90 228.60 20.0 12.50 95.60 15.50 238/142 151.80 11.50 110603
873.49 51.42
530337 Exelon Infra
(5) U1103 6.67 13.0
38.30 5.20
1.80
- 1.30 11.00 6.20
88/9
28.20 22.80 110603
15.30
0.41
509550 Gammon India
(2)
1103 27.29 32.0 82/2:5 5509.10 4.70 101.00 40.0 7.30 137.60 5.60
214/67
67.25 7.40 110603 1390.48 28.93
532959 Gammon Infra.
(2)
1103 145.75 76.0
86.00 62.40
35.60
- 0.50
8.00 6.40
25/12
13.45 55.10 110603
88.44
2.77
526367 Ganesh Housing Corp
(10)
1103 32.65 56.0 06/2.:1
161.20 60.80
57.70 22.0 17.70 168.60 9.90 291/110 120.45 6.80 110603
41.33 11.33
532767 Gayatri Proj.
(10)
1103 11.39 55.0
1440.60 12.60
50.00 50.0 43.00 296.20 16.20 171/130 139.30 2.50 110603
401.43 16.73
533150 Godrej Prop.
(10)
1103 69.85 84.0
337.30 29.20
45.20 45.0 5.70 126.70 5.30 845/532 653.00 38.50 110603
57.88
6.34
500185 HCC
(1)
1103 60.66 40.0 10/1:1 4093.20 13.30
72.10 40.0 1.10 25.10 4.70
68/26
27.95 37.21 110603 1057.70
2.87
532873 HDIL
(10)
1103 419.00 39.0 08/2:7 1802.63 84.50 901.20
- 21.50 232.60 10.70
285/89
92.95 4.47 110603
502.18 209.07
532907 IL & FS Eng.
(10)
1103 77.37 35.0
1042.70 -9.60 -124.60
- 35.50
230/84
87.00 20.90 110603
242.10 -14.10
532947 IRB Infra
(10)
1103 332.36 75.0
267.60 16.70
90.10 15.0 2.70 42.40 6.50 274/132 163.20 11.56 110603
178.64 17.82
509496 ITD Cementation
(10)
1012 11.52 70.0
1056.60 9.20
9.20 15.0 7.70 313.60 2.60 272/138 142.50 12.80 110606
685.78
8.58
530773 IVRCL Infrast
(2)
1103 53.40 10.0 10/1:1 5651.50 9.20 159.80 30.0 5.90 74.30 8.20
167/31
36.05 7.18 110603 1121.90
4.21
ISIEmergingMarketsPDF
from
14.140.95.151
on 26.20
2011-10-30
EDT.5.10DownloadPDF.
532940 J Kumar Infra
(10)in-iimidrchand
1103 27.80 55.0
949.20
15.10
73.90 23.0
136.00 21.40 18:11:09
268/79 130.00
110603
205.03 15.00
533207 Jaypee Infra
(10)
1103 1388.93 83.0
2778.70 65.30 1435.10 13.0 10.10 34.30 42.50
96/36
47.65 5.20 110603
616.97 237.78
522263 JMC Projects
(10)
1103 26.12 69.0 00/1:2 1373.80 8.20
41.40 20.0 15.50 143.40 13.40 225/114 120.95 7.10 110603
373.89
7.96
531784 Kadamb Const.
(2)
1103 5.05 8.0
138.57 -0.10
0.15
- 0.06
4.00 1.50
84/22
21.15
532925 Kaushalya Infra
(10)
1103 19.61 52.0
91.89 10.30
3.27
- 1.70 44.20 3.52
20/7
8.35 5.00 110603
20.25
0.65
532942 KNR Const.
(10)
1103 28.12 74.0
793.00 16.40
57.10 20.0 20.00 127.10 17.10
211/95 105.00 5.30 110603
212.51 18.39
532924 Kolte Patil Deve.
(10)
1103 75.77 74.0
112.61 37.20
52.70 16.0 6.70 93.10 7.70
77/33
34.45 5.70 110603
9.73
4.91
532778 Lanco Infratech
(1)
1103 240.78 68.0
5872.30 13.40 278.30
- 1.20 14.30 8.40
72/15
15.20 13.80 110603 1730.87 82.70
531497 Madhucon Proj.
(1) U1103 7.38 58.0
1704.60 10.90
51.00
- 6.90 84.90 8.20
153/62
70.55 11.40 110603
329.22
7.97
533169 Man Infra
(10)
1103 49.50 66.0
533.70 15.50
66.40 36.0 13.00 100.10 14.10
382/96 127.75 12.70 110603
82.71 10.02
530543 Marg
(10)
1103 38.12 54.0
1085.00 11.80
59.90 20.0 15.40 161.40 11.40
225/71
81.15 5.20 110603
307.99 11.79
533152 MBL Infra
(10)
1103 17.51 57.0
991.50 12.90
60.40 25.0 34.10 158.50 24.20
279/97 128.20 3.40 110603
309.70 20.03
532991 MVL
(1)
1012 60.12 71.0
193.60 17.90
19.00
5.0 0.30
2.40 14.70
42/16
23.10 81.40 110303
56.71
6.51
500294 NCC
(2)
1103 51.31 20.0 06/1:1 5050.40 9.70 159.80 50.0 6.10 92.70 7.10
161/52
57.50 10.15 110603 1140.85 23.27
533202 Nitesh Estates
(10)
1103 145.83 44.0
97.70 -3.50
3.80
3.0 0.30 31.80 -14.30
48/16
16.10 62.30 110603
12.53
-3.76
532481 Noida Tollbridge
(10)
1103 186.19 26.0
84.30 72.90
36.30
5.0 1.90 23.90 8.70
36/12
13.11 3.80 110603
21.21 11.45
526723 NTC Inds.
(10)
1103 10.75 58.0
14.90 4.60
0.10
- 0.10 25.50 -0.20
52/18
21.10 3.90
533273 Oberoi Realty
(10)
1103 328.23 78.0
389.80 54.80 170.70 10.0 5.00 61.70 11.70 306/211 230.05 13.90 110603
79.10 93.83
532880 Omaxe Ltd
(10)
1103 173.57 89.0
1141.09 14.70
62.51
- 3.60 83.00 6.80 156/116 138.20 26.40 110603
241.32 12.53
531120 Patel Engg
(1)
1103 6.98 46.0 04/1:1 2537.20 14.00 102.20 100.0 14.60 197.90 11.60
405/90
92.85 6.22 110603
541.08 10.23
532676 PBA Infra
(10)
1103 13.50 63.0
276.90 18.50
9.50 10.0 7.10 79.80 12.90
99/39
41.80 6.30 110603
74.48
2.36
503100 Phoenix Mills
(2)
1103 28.97 66.0 05/4:1
176.50 71.10
91.50 90.0 6.00 109.80 5.90 268/165 202.10 29.20 110603
47.05 27.23
531746 Prajay Engg
(10)
1103 69.93 26.0
87.40 18.50
0.10
- 95.80 0.30
30/6
5.90
- 110603
21.39
0.16
532718 Pratibha Ind
(2)
1103 19.88 52.0
1168.70 14.10
71.00 30.0 7.00 47.10 19.20
86/39
43.70 5.90 110603
298.28 18.64
533274
532693
533262
532869
533284
531374

Prestige Estates
Punj Llyod
Ramky Infra.
Roman Tarmat
RPP Infra
SAAG RR Infra

(10)
(2)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103

328.07
66.42
57.20
10.96
22.60
17.52

80.0
37.0
67.0
62.0
71.0
25.0

532710
503205
511411
523838
532877

Sadbhav Engg
(1)
Shree Ram Urban Infra. (10)
Shristi Infra
(10)
Simplex Infrastructure
(2)
Simplex Projects
(10)

1103
1012
1103
1103
1103

14.99
28.17
22.20
9.89
12.60

48.0
60.0 06/1:5
50.0
55.0
56.0

532784 Sobha Developers


500402 SPML Infra
532738 Tantia Const

(10)
(2)
(10)

1103 98.06 61.0


1103 7.33 59.0
1103 16.37 54.0

1385.00
4193.20
2730.52
75.50
207.70
13.00

23.40
4.50
10.50
16.70
12.20
-53.0

202.00
12.40
157.60
0.30
13.50
-14.01

12.0
8.0
45.0
10.0
-

We
Reco.

42.40
H
1.17
2.76
26.04
1.20
0.09
1.46
2.27
-0.02
0.10
0.03
3.57
2.11
0.19
0.54
0.21
2.83
2.13
H
0.04
H
3.47
11.08
0.90
0.04 AAED
5.04
-2.51
0.53
H
7.46
H
0.16
5.40
1.71
H
3.05
0.33
6.54
0.64
0.36
1.07
2.02
3.09
11.44
H
0.11
0.91
-0.26
0.62
2.85
0.72
1.46
H
1.74
1.88
0.02
1.87

6.00 62.30 15.20


0.30 107.00 0.40
26.80 155.40 23.90
0.20 99.80 2.10
5.80 36.00 25.50
9.00
-

232/85
137/52
472/203
58/19
90/51
44/10

87.30 17.20 110603


54.20
- 110603
206.00 5.30 110603
22.20 65.80 110603
58.65 9.80 110603
12.25
- 110603

248.41
1340.15
602.80
50.49
60.31
2.47

36.43
5.42
32.36
0.30
3.87
-2.66

1.11
0.16 AAED
5.66
H
0.27
1.71
1.51

2209.20 10.80
34.60 -49.70
108.90 19.20
4751.00 8.20
793.59 9.40

120.50 60.0 7.90 41.70 23.50


-16.10
- 65.60
4.80
5.0 2.10 45.70 4.80
123.00 100.0 24.50 217.90 12.00
35.40 10.0 27.90 168.20 18.20

158/91
255/107
570/132
496/217
330/72

128.95 15.10
143.10
187.00 261.00
223.90 10.00
84.95 4.00

110603
110603
110603
110603
110603

612.87
273.27
16.84
1259.60
122.46

33.80
2.28
0.55
24.05
1.95

2.25
H
0.81
0.25
4.86 AAED
1.54

1456.10 21.00
1219.70 9.30
679.20 11.70

182.20
24.60
25.80

388/185
307/116
101/43

211.65 11.60 110603


120.80 22.40 110603
47.75 2.80 110603

316.70
183.45
149.03

30.90
5.50
3.06

3.15
1.50
1.87 AAED

30.0 18.10 189.30 10.20


25.0 6.60 118.10 5.90
25.0 15.30 101.10 18.30

October 31, 2011 Corporate India 9

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

531814
590091
507878
532746
532389
533156
503657
532553
506720

Tirupati Sarjan
Trinethra Infra
Unitech
Unity Infra
Valecha Engg
Vascon Engineers
Veer Energy
Welspun Projects
Zandu Realty

(5)
(2)
(2)
(2)
(10)
(10)
(1)
(10)
(100)

1103
1003
1103
1103
1103
1103
1103
1103
1103

12.00
6.46
523.26
14.82
19.53
90.10
7.11
40.00
8.06

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

50.0
27.0
49.0
63.0
49.0
39.0
34.0
61.0
36.0

10/1:1
07/1:1
08/1:2
09/1:2
07/1:3

75.80
101.00
1805.90
1701.52
729.80
808.50
43.30
234.20
-

31

- CONSTRUCTION - HOUSING / COMMERCIAL

32

- DECORATIVES/PLYWOOD

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

8.40
8.40
38.90
13.40
6.00
9.20
11.90
-2.10
-

4.10
4.60
510.30
94.40
20.50
38.80
3.50
-32.60
0.90

532799 Ackruti City Ltd


(10)
1103 72.74 82.0
287.80 47.30 172.10
513349 Ajmera Realty
(10)
1103 35.48 62.0
17.40 74.20
10.50
507828 Ansal Housing
(10)
1103 19.37 54.0
292.80 24.50
26.40
500013 Ansal Properties
(5)
1103 78.70 48.0 07/1:1 1039.00 15.60
75.60
531381 Arihant Foundation
(10)
1009 8.60 43.0
139.80 5.50
2.20
523716 Ashiana Hsg
(10)
1103 18.73 66.0 08/5:2
131.60 31.70
43.60
523329 Eldeco Hsg & Inds
(10)
1103 1.97 58.0
36.80 17.10
5.80
532832 Indiabulls Real
(2)
1103 80.58 28.0
159.10 69.50
45.80
532881 IVRCL Assets
(10)
1103 197.05 83.0 10/1:2
682.11 5.30 -46.70
511131 Kamanwala Hsg
(10)
1103 14.09 45.0 08/1:1
47.30 32.80
2.30
500256 Lok Housing
(10)
1103 46.75 54.0
28.70 20.40
1.00
532313 Mahindra Lifespace
(10)
1103 40.83 51.0
476.60 25.80 103.10
503101 Marathon Nextgen
(10)
1103 18.96 89.0 10/1:2
97.10 76.90
87.80
500307 Nirlon
(10)
1103 71.77 16.0 82/1:2
111.10 56.50 -35.70
532837 Orbit corporation
(10)
1103 113.96 47.0 10/1:1
356.81 47.50
75.50
532780 Parsvnath Dev
(5)
1103 217.59 68.0
713.90 19.70
64.90
503031 Peninsula Land
(2)
1103 79.22 56.0 92/1:1
478.90 40.60 245.90
530695 Prime Property
(5)
1103 10.00 61.0
-2.90
532891 Puravankara Proj.
(5)
1103 106.74 90.0
414.10 22.50
83.90
517556 PVP Ventures
(10)
1103 245.05 58.0 99/1:1
-7.00
ISIEmergingMarketsPDF
in-iimidrchand
from 14.140.95.151
508996 Satra Properties
(2)
1103 32.27 71.0 08/2:1
115.30 19.70
4.50
503229 Simplex Realty
(10)
1103 3.00 48.0
3.40
512179 Sunteck Realty
(2)
1103 12.59 67.0
14.80 53.20
6.20
503310 Swan Energy
(2)
1103 19.00 81.0
403.10 18.20
43.80
523724 Vijay Shanti Bldr
(10)
1103 26.19 67.0
135.70 9.50
9.50
532994
532548
526797
516007
500310
516003
532646

Archid Ply Ind.


Century Plyboards
Greenply Inds
Mangalam Timber
Novopan Industries
Sarda Plywood
Uniply Ind.

(10)
1103 22.06
(1)
1103 22.22
(5)
1103 12.07
(10)
1103 18.33
(10) U1106(15) 11.91
(10)
1103 4.08
(10)
1103 12.46

70.0
73.0
55.0
38.0
75.0
47.0
42.0

33

- DETERGENTS & INTERMEDIATES

34

- DIAMOND CUTTING/JEWELLERY

532926 Jyothy Laboratories


500777 T. N. Petro Prod.

(1)
(10)

1103 8.06
1103 89.98

64.0
35.0

10.0 1.70
8.50 16.70
10.0 1.40
4.00 42.30
5.0 1.90 35.50 5.90
50.0 12.60 87.80 15.50
16.0 10.20 132.70 8.20
10.0 4.10 76.30 5.80
6.0 0.50
4.50 17.60
- 119.40 -8.50
- 11.30 314.10 5.90
25.0
14.0
8.0
10.0
18.0
15.0
50.0
35.0
10.0
85.0
10.0
20.0
on5.0
25.0
9.0
10.0
8.0

Market price
52-week as on
H/L
07/10/2011

P/E
ratio

Cumulative/Unaudited
Period
ended

37/14
14.80 7.10 110603
56/3
3.56 2.00 101209
97/25
25.90 13.94 110603
119/40
41.65 3.30 110603
236/66
74.45 6.00 110603
176/42
44.95 7.60 110603
9/4
3.80 4.20 110603
163/34
35.00
- 110603
3245/1615 1695.00 149.20 110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

13.79
0.75 0.31
90.69
4.60 1.42
277.32 108.07 0.41
377.25 19.59 2.65
189.96
5.43 2.78
141.64 -0.65 -0.07
5.36
1.23 0.17
39.82 -5.86 1.46
0.19 2.40

23.20 220.40 11.20 520/167 193.10 9.30 110603


65.48
2.70 94.10 3.20 283/109 115.20 17.60 110603
3.51
13.50 154.10 9.40
72/32
37.25 2.00 110603
87.22
4.70 100.30 5.40
98/26
32.85 6.90 110603
228.34
2.60 189.40 1.40
135/47
67.45 27.80 110609
250.76
23.00 93.60 29.30 175/112 135.05 5.60 110603
33.40
29.20 200.10 18.60 260/132 161.00 5.50 110603
6.44
1.10 146.30 0.30
219/68
70.60 13.86 110603
34.18
- 121.30 -2.00
126/26
27.90
- 110603
160.55
1.70 57.60 7.30
45/24
26.20 11.00 110603
3.42
0.20 43.60 0.50
49/14
14.46 128.00 110603
4.34
24.10 251.80 10.30 505/282 283.95 11.00 110603
81.45
45.70 205.30 25.20 327/110 195.85 4.00 110603
24.43
- 17.30
78/35
42.50
- 110603
34.47
6.50 82.70 8.40
134/30
34.10 5.80 110603
67.76
1.50 58.80 2.70
75/25
65.45 21.10 110603
155.62
6.00 38.20 17.60
70/41
42.30 6.80 110603
105.85
- 33.40 -4.60
42/15
19.35
- 110603
3.80 69.40 5.80
134/59
63.10 12.00 110603
138.60
- 41.60
- 18:11:09
15/4
4.65
- 110603
2011-10-30
EDT. DownloadPDF.
0.30
5.70 10.60
16/5
5.78 9.40 110603
75.56
10.80 372.30 3.10 243/100 134.20 4.50 110603
7.91
1.00 56.50 2.70 698/244 329.95 557.00 110603
3.36
4.60 17.30 30.40
173/68
75.50 12.40 110603
12.54
3.60 39.10 4.80
39/14
16.05 4.20 110603
37.00

17.25
2.75
11.20
53.12
1.58
12.90
0.68
1.97
-31.26
1.45
0.51
17.09
19.46
-8.85
7.10
20.51
49.95
-0.88
17.14
-1.26
-5.05
6.18
2.44
2.22
2.31

2.37
0.78
5.80
3.37
1.28
6.88
3.45
0.04
-1.59
1.02
0.10
4.18
10.29
-1.52
0.62
0.47
1.79
-0.44
0.80
-0.05
-0.32
20.60
0.39
0.23
0.88

153.90 8.00
1012.70 9.40
1303.80 7.20
51.10 0.50
50.70 -20.40
148.10 4.87
102.63 8.90

- 47.40 7.90
74.50 100.0 3.20 12.40 29.60
25.30 20.0 10.30 133.70 8.40
-3.70
9.30
-16.20
- -2.40 -41.30
2.62
- 6.42 74.10 1.00
2.01
- 1.60 15.80
-

40/10
77/53
255/159
25/15
46/27
45/28
21/10

16.30
- 110603
58.00 8.20 110603
196.25 17.10 110603
16.85 3089.00 110603
43.00
32.00 5.50 110603
10.80 5.70 110603

36.87
296.08
352.31
14.16
37.61
29.23

0.06
23.13
12.95
0.19
0.73
0.51

0.03
1.04
5.37
0.11
0.41

645.50 12.30
1076.20 5.30

76.60 500.0
11.50 10.0

81.00 15.30
41.70 3.10

323/147
24/14

148.40 17.40 110603


15.20 4.20 110603

122.99
341.83

14.02
3.98

1.73
0.44

20.0 24.00 344.80 7.10


- 9.50 89.10 13.40
- 1.60 62.30 2.50

1579/787
342/105
23/9

999.65 37.10 110603


180.25 6.90 110603
9.70 9.90 110603

423.60
470.38
124.38

9.10
10.35
0.10

8.52
1.69
2.55
8.26
1.56
0.81
3.22
0.69

8.70
1.10

531847 Asian Star


533304 C. Mahendra Exp.
523200 Classic Diamonds

(10)
(10)
(2)

1103 10.67
1103 60.00
1103 7.84

75.0
75.0
65.0 02/1:1

1455.92
1843.30
502.32

4.50
6.60
8.50

26.00
57.20
6.20

532715
533189
526729
531500
532923

Gitanjali Gems
Goenka Diamond
Goldiam Int.
Rajesh Exports
Renaissance Jew

(10)
(10)
(10)
(1)
(10)

1103
1103
1103
1103
1103

85.48
31.70
25.55
29.52
19.08

55.0
5122.50
72.0
561.00
54.0
78.62
51.0 08/2:1 20843.75
73.0
605.20

6.90
8.80
6.20
2.00
7.10

224.40
39.70
5.90
248.00
33.00

30.0 25.80 264.10


10.0 12.40 83.70
10.0 2.10 62.20
60.0 8.40 54.10
20.0 17.00 137.00

10.50
23.00
4.10
16.00
13.40

395/156
106/35
55/24
146/82
129/62

357.40 7.65 110603


35.05 2.80 110603
30.60 4.20 110603
120.00 12.00 110603
87.45 4.90 110603

1615.33
98.04
24.50
472.35
116.10

70.13
4.95
2.09
9.51
1.33

530989
533180
523236
526733
507892

Shantivijay Jewels
Shree Ganesh Jew.
Shrenuj & Company
Suashish Diamonds
Su-Raj Diamonds

(10)
(10)
(2)
(10)
(10)

1103
1103
1103
1103
1103

3.00
60.68
15.21
20.86
66.84

93.0
71.0
63.0
89.0
38.0 94/1:1

2.20
6.30
7.40
4.30
3.10

0.77
263.90
30.52
36.50
111.60

- 2.40 82.90 3.20


60.0 42.50 177.00 32.80
30.0 3.90 46.20 10.20
- 17.50 314.70 4.40
13.0 16.50 143.40 12.60

141/67
286/117
68/33
230/109
77/39

122.00 50.80 110603


150.00 3.50 110603
61.50 7.50 110603
115.80 4.20 110603
43.50 2.50 110603

13.12
2386.69
486.77
261.88
1129.15

0.29 0.96
69.16 11.52
10.14 1.33
10.97 5.25
25.81 3.87

(10)
(10)

1103 13.72
1103 31.70

657.70 8.80
145.20 11.20

31.30
3.00

50.0 22.00
- 1.00

71.60 36.20
98.70
-

205/140
54/18

151.90
30.70

1484.30 1.70
834.90 4.50
348.70 10.00

-7.30
16.80
20.80

- -8.00
50.0 8.80 137.00 7.20
25.0 21.80 79.70 31.80

54/36
152/79
139/86

533158 Thangamayil Jew.


532156 Vaibhav Gems

35

- DISTILLERIES/BREWERIES

500035 Balaji Distill.


532920 Empee Distillers
507488 G M Breweries

(10)
(10)
(10)

1003 143.02
1103 19.00
1103 9.36

65.0
13.0

12.0 99/1:1
72.0
74.0
-

52.30
5242.90
1554.21
1058.20
4258.30

5.90 110603
5.00 110603

223.11
37.11

10.64
0.40

7.76
-

50.80
- 100906
80.45 11.30 110603
91.00 4.10 110603

383.89
225.61
57.52

65.50
5.14
3.38

4.67
2.71
3.61

10 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

We
Reco.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

1103
1103
U1103
1103
1103
1103
1103
1103
U1103
1103

19.76
46.15
37.65
6.05
13.39
26.53
24.00
115.38
25.45
130.79

533104
507155
507435
507522
531879
532237
533294
507205
507458
532432

36

500031
508486
505726
530165
504269
523307
517224
517385
517506
500945
500238

Globus Spirits
Jagatjit Industries
Khoday India
Mount Shivalik
Pioneer Distill
Radico Khaitan
Ravikumar Distll.
Tilaknagar Ind
United Breweries
United Spirits

(10)
(10)
(10)
(10)
(10)
(2)
(10)
(10)
(1)
(10)

Last

60.0
38.0
90.0
45.0
82.0
40.0
52.0
54.0
74.0
28.0

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

14.80
2.20
7.60
-4.50
-39.20
14.10
8.40
29.00
12.90
14.80

27.00
4.20
-14.00
-5.91
-29.10
72.90
0.60
34.70
168.00
360.80

35.0
3.0
8.0
25.0

(2)
1103 19.92 65.0 07/1:1
(10)
1103 5.29 56.0 93/1:3
(10)
1103 35.45 72.0
(10) U1103 3.21 47.0
(10)
1103 11.50 53.0 99/2:5
(10)
1103 8.57 70.0
(10) 1103(18) 138.84 24.0
(10)
1106 7.00 75.0
(10)
1103 11.35 75.0
(10) 1012(15) 39.31 47.0
(10)
1103 126.87 75.0
-

2740.80
331.60
763.30
43.00
466.20
186.30
3877.40
232.70
763.60
1713.60
3079.30

9.40
13.90
6.50
8.10
6.00
4.00
3.50
27.10
16.40
11.60
8.00

147.30
31.70
50.80
0.50
6.10
1.80
27.20
44.50
84.20
9.00
165.90

140.0
400.0
15.0
10.0
100.0
125.0
8.0
-

(5)
(1)
(10)
(10)

950.40
1015.10
315.34
175.10

9.90
6.10
5.90
4.80

- DRY CELLS

38

- DYES AND PIGMENTS

Eveready Ind.
HBL Power System Ltd
Nippo Batt
Panasonic Energ.

OPM

303.20
974.10
137.90
97.95
50.60
983.00
48.20
349.40
2778.80
6368.90

- DOMESTIC APPLIANCES

Bajaj Electricals
Hawkins Cookers
IFB Inds.
Kanchan Intl.
Khaitan Electricals
Panasonic Home
Sujana Univ. Ind.
Symphony
TTK Prestige
Value Ind.
Whirlpool India

Sales

94/1:1
89/1:2
09/2:1
86/1:1
92/1:2

37

531508
517271
504058
504093

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

1103 36.34 41.0


1103 25.30 73.0
1103 3.75 75.0 98/1:1
1103 7.50 58.0
-

Market price
52-week as on
H/L
07/10/2011

Cumulative/Unaudited
Period
ended

7.40
20.80
10.10
57.50
25.93

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

13.70 95.00
0.90 43.70
- 21.10
- 21.00
- 16.40
5.40 48.40
0.20 37.00
2.90 28.50
6.60 52.90
27.20 390.20

26.20
194/98
2.20
130/52
-5.80
78/30
3.87
54/25
11.10
95/43
11.90 187/120
1.10
94/15
15.20
149/28
10.30 614/345
7.80 1635/740

14.30
53.50
14.30
1.50
5.00
2.10
1.30
63.60
72.10
1.70
12.20

26.50 338/160 183.50 13.80 110603


74.70 2118/827 1492.25 25.50 110603
173/85 112.95 7.70 110603
219/34
39.40 7.20 110603
4.70
248/84
90.90 22.80 110603
10.50
229/82 103.90
- 110603
3.50
12/4
4.45 2.20 110603
53.70 1550/1000 1211.85 18.40
53.80 3200/1101 2620.35 31.96 110603
1.60
35/15
17.00 4.20 110606
56.40 335/191 213.20 17.70 110603

60.50
87.10
58.90
9.60
102.80
22.80
39.00
175.70
166.80
116.20
27.90

39.60 10.0 5.40 90.70 6.10


1.40 10.0
- 20.70 0.30
14.60 200.0 35.80 376.10 10.60
5.10 20.0 6.50 90.40 8.30

72/35
33/13
520/366
91/55

105.20
55.35
32.65
25.05
47.00
121.70
16.40
32.35
368.15
832.00

P/E
ratio

35.65 8.10 110603


17.00
- 110603
385.65 11.20 110603
60.80 9.50 110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

133.08
8.53 4.32
265.30
3.08 0.71
63.72
-7.12
31.33
-3.19 -5.27
24.61
-0.93 -0.70
301.92 20.74 1.56
14.94
0.61 0.26
91.35
2.94 0.25
943.79 71.04 2.79
1935.42 137.71 10.53
544.07
74.43
154.24
10.11
84.64
32.72
863.88
233.14
755.69
790.50

11.06 1.11
7.28 13.78
9.14 2.58
0.20 0.62
0.32 0.27
-2.89 -3.38
5.96 0.42
25.34 22.38
7.54 1.92
51.05 3.90

245.42
204.42
77.80
43.40

8.57 1.18
-10.46 -0.41
2.04 5.44
0.97 1.29

532853 Asahi Songwon


(10)
1103 12.27 61.0
182.50 15.60
20.10 30.0 15.90 79.40 22.40
130/61
82.60 4.60 110603
55.60
6.15
ISIEmergingMarketsPDF
in-iimidrchand
from 14.140.95.151
on 2011-10-30 18:11:09 EDT. DownloadPDF.
500027 Atul
(10)
1103 29.67 50.0 91/1:4 1512.50 10.20
91.60 45.0 30.20 154.50 21.60 241/152 209.55 7.00 110603
407.25 18.54
524370
530191
532707
532967
524683
506642
506655
506685

39

Bodal Chemicals
Chromatic India
Dynemic Prods
Kiri Ind.
Metrochem Ind
Sadhana Nitro
Sudarshan Chem
Ultramarine & Pig

(2)
(10)
(10)
(10)
(10)
(10)
(10)
(2)

1103
1103
1103
1103
U1103
1103
1103
1103

19.90
71.05
11.33
19.00
11.43
9.20
6.92
5.84

75.0
26.0 10/5:2
46.0
58.0
72.0
72.0
53.0 96/1:2
49.0 05/3:5

17.55 9.50
94.45 419.00
19.05 3.80
125.40 6.30
38.10 2.30
18.50
705.00 8.70
39.70 7.40

110603
110603
110603
110603
110603
110603
110603

161.76
32.24
17.64
151.52
13.54
177.75
27.43

5.77 0.57
0.38 0.05
1.20 1.05
11.99 6.70
0.03 0.03
11.22 16.21
1.86 0.64

73/15
42/18
262/150

19.35 7.70 110603


20.90
- 110603
207.45 11.70 110603

27.30
4.50
524.85

0.50 0.50
-0.08 -0.15
38.99 4.57

07/1:3 2702.80 6.10 105.90 60.0 28.50 126.40 31.70 262/147


96/1:1
145.50 -29.40 -70.10
- 46.10
31/7
95/1:1
697.00 9.20
43.70 250.0 73.30 498.00 17.30 1237/657
07/1:1 42191.50 20.20 6008.70 312.0 23.52 82.34 33.30 526/311
398.70 3.40
4.30 10.0 3.90 84.10 3.80
208/74

149.70 5.10 110603


6.85
- 110603
676.75 4.00 110603
323.90 12.87 110603
78.05 41.40 110603

686.91 23.09 6.43


14.91 -13.23 -3.73
113.23 27.50 48.66
7125.68 815.51 3.33
117.54
1.32 1.26

349/134
147/53
160/87
548/313
75/37

149.15 12.31 110603


72.00 18.70 110603
100.95
- 110603
382.00 52.40 110603
52.65
- 110603

1468.83 129.02 2.01


48.49
-5.12 -2.45
45.69
0.56 0.63
7.75
0.64 1.38
187.99
1.74 0.27

116/71
79/39
625/327
100/38
104/56

97.00 51.10 110603


42.30 6.00 110603
337.90 14.20 110603
41.90 9.90 110603
71.00 20.90
-

- ELECTRIC EQUIPMENT - GENERAL


(10)
(10)
(2)

1103 10.00 44.0


1103 5.36 39.0
1103 17.08 52.0 08/1:2

532259
503940
503960
500103
531590

Apar Ind
Asian Electronics
Bharat Bijlee
BHEL
Bilpower

(10)
(5)
(10)
(2)
(10)

1103
1103
1103
1103
1103

500093
532751
532491
504000
504008

Crompton Greaves
Easun Reyrolle
ECE Industries
Elpro Intl
EMCO

(2)
(2)
(10)
(10)
(2)

1103 128.30 41.0 10/3:4


1103 4.15 27.0 97/1:1
1103 8.78 47.0 87/1:2
1103 4.61 56.0
1103 13.02 40.0 77/1:2

504176
504036
522064
517380
517571

High Energy Batt.


Hind Rectifiers
Honda SIEL Power
Igarshi Motors
IMP Powers

(10)
(2)
(10)
(10)
(10)

1103 1.79 41.0 87/1:1


1103 3.01 44.0 08/1:1
1103 10.14 68.0
1103 20.37 63.0
1106 8.14 49.0
-

532717
533257
517250
504076
504084

Indo Tech Trans.


Indosolar
Integra India Group
Jyoti Ltd.
Kaycee Inds

590052
504258
517467
506261

Kirloskar Electric
Lakshmi Electrical
Marsons
Modison Metal

35.97
17.73
5.65
489.52
10.50

57.0
9.0
36.0
68.0
42.0

(10)
1103 10.62 74.0
(10)
1103 335.14 62.0
(10) 1012(9) 1.10 51.0
(10)
1103 17.13 32.0
(100) U1103 0.51 62.0
(10)
(10)
(10)
(1)

1103 50.52 49.0


1103 2.46 23.0
1103 25.00 43.0 11/1:4
1103 3.25 51.0
-

8.30
-3.10
15.00
18.20
30.00
3.80
11.90
17.60

110.60 7.80
19.96 10.10
1761.10 14.50

6014.30 15.50
268.32 9.60
185.30 -3.10
34.61 27.30
1049.50 0.50

17.50 27.00 1.70


7.90 25.60
0.91
- 0.10 38.30
5.71 15.0 4.80 30.40 17.30
41.50 15.0 21.60 211.90 15.20
19.20
- 16.80 127.80 -0.30
-5.16
2.00
42.80 125.0 59.80 280.70 25.00
15.20 150.0 4.70 26.80 20.30

5.02
6.25

29/15
154/28
34/16
655/114
68/36
40/16
804/593
52/37

530027 Aadi Ind.


517546 Alfa Transformer
500008 Amara Raja Batt

574.50
105.00
63.70
565.70
55.30
54.51
700.30
121.00

2.90
5.0 2.90
-0.43
147.80 230.0 16.50

11.30 16.90
41.80 2.98
75.60 24.90

680.70 110.0 10.20 35.70 34.40


8.30 60.0 3.80 106.30 3.80
-3.90
3.0
- 173.20 -3.00
3.40
- 7.30 430.50 1.70
-45.50 10.0
- 85.50 -7.70

34.16
101.70
407.80
197.21
249.20

3.90
14.40
10.40
14.70
12.10

-0.44
10.10
29.50
7.60
4.90

75.0
75.0
10.0

110.80
543.40
10.50
383.80
27.00

-19.80
-3.20
-21.40
13.30
6.70

-22.60
-89.00
-1.40
11.80
1.10

- 108.40 -18.00 257/107 111.00


- 12.30
31/8
8.80
- 63.50 -23.80 420/166 163.50
12.0 6.70 62.90 14.10
130/64
67.35 10.20
-205.90 1431.40 18.10 10470/3750 4000.00 21.30

823.90 5.90
145.20 12.60
105.70 10.70
126.72 23.10

2.20
9.60 45.0
5.20
5.0
15.90 100.0

- 99.40
6.50 36.70 19.60
27.90 220.10 13.90
3.70 40.90
6.00 104.90 5.50

0.40 35.10 1.20


38.40 251.20 15.60
2.00 13.50 16.20
4.70 22.50 23.60

94/27
388/220
20/12
39/24

31.80
248.20
13.19
31.75

6.20
6.70
5.90

We
Reco.

12.38
18.59
108.82
57.64
-

110603
110603
110603
110603
-

22.76
36.57
5.36
68.54
-

110603
110603
110603
110603

215.34
40.23
18.83
35.56

-0.66 -3.68
0.92 0.61
7.14 7.04
3.14 1.54
-

H
H

H
H
H
H

-14.62 -13.77
H
-66.17 -1.97 AAED
-0.64 -5.82
1.01 0.58
-4.70 -0.96
2.72 11.05
1.26 0.50
4.81 1.48

October 31, 2011 Corporate India 11

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

531215
517059
522085
533203
533553
533281
532928
532953
532757
504220

RTS Power
(10)
Salzer Electronics
(10)
Stone India
(10)
Tarapur Trans.
(10)
TD Power Sys.
(10)
Techno Electric
(2)
Transform & Rect (TRIL) (10)
V. Guard Indus.
(10)
Voltamp Trans.
(10)
W S Inds
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

7.79
10.28
7.60
19.50
33.24
11.42
12.92
29.85
10.12
21.14

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

41.0
33.0
32.0
57.0
66.0
55.0 05/4:5
77.0
67.0
46.0
47.0
-

133.30
172.61
91.50
7.30
487.88
677.80
577.50
764.60
526.10
253.15

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

8.00
14.90
13.20
-89.80
14.40
19.30
10.10
9.60
12.70
-6.00

2.00
5.0 2.60 56.00
9.10 16.0 8.80 75.30
4.60
- 6.10 49.50
-4.80
- 40.60
41.70 20.0 12.50 121.70
98.30 100.0 16.90 80.20
40.20 50.0 30.30 247.10
40.10 35.0 12.90 57.60
51.80 90.0 49.70 369.20
-3.00
- 33.10

40

- ELECTRIC EQUIPMENT - SWITCHGEAR/CIRCUIT BREAKERS

41

- ELECTRODES - WELDING/GRAPHITES

500002
522275
500046
517001
530407
517354
531201

0.28
1.87
1.10
-0.70
22.32
7.78
12.34
9.27
-18.58

0.37
1.81
1.44
H
-0.36
3.91
H
6.02 AAED
4.14 AAED
9.17 AAED
-8.78
4.64 AAED
2.30
H
0.01
0.55
4.61 AAED
0.99

3508.49
1993.77
93.35
8.25
799.95
16.90

98.27
55.04
2.04
0.36
57.50
-0.38

298.40
102.80
499.10
147.30
1191.80
1113.70
22.40

15.10
1.30
17.10
13.10
20.30
20.30
17.90

25.50 60.0 17.80 120.30


-1.10
- 82.30
57.90 200.0 34.30 124.10
9.21 15.0 3.90 18.10
176.10 175.0 8.40 71.80
130.40 100.0 30.30 199.90
4.70 70.0 8.60 117.20

237/139
192/113
600/411
56/31
112/68
326/172
175/120

144.90 7.80 110603


163.15
515.20 14.50 110606
39.30 10.10 110603
72.65 8.10 110603
206.95 6.90 110603
132.95 14.50 110603

74.05
270.66
38.16
318.52
279.49
5.29

3.90
26.81
2.54
36.87
19.77
1.00

2.87
17.42
1.07
1.89
4.66
2.10

500074 BPL
(10)
1103 48.51 66.0
90.70 -46.40 -36.50
- 30.20
46/19
19.50 1.20 110603
19.04
-0.50
500279 MIRC Electronics
(1)
1103 14.20 55.0 03/1:1 1911.90 3.70
27.70 100.0 1.80 18.80 10.50
30/16
18.65 9.80 110603
460.33
5.73
ISIEmergingMarketsPDF
in-iimidrchand
from
14.140.95.151
on- 2011-10-30
18:11:09
EDT. DownloadPDF.
500370 Salora Intl
(10)
1103 8.82 67.0
512.00 -0.90
-9.00
- 133.90 -7.40
53/24
25.15
- 110603
82.97
-1.52
517228 Trend Electronic
(10) 1012(15) 7.50 49.0
1896.70 4.60
19.10
8.0 20.20 138.70 16.10
127/35
46.00 1.70 110606
913.39
5.97
511389 Videocon Ind
(10) 1012(15) 302.64 68.0
14409.70 18.50 744.30
8.0 19.40 310.70 7.10 288/165 170.15
- 110606 6507.15 342.32

-0.10
0.40
-1.72
7.96
11.34

96/1:2
09/1:4
94/1:1
94/1:5

42

- ELECTRONICS - CONSUMER GOODS

43

- ELECTRONICS - EQUIPMENTS & COMPONENTS

517096 Aplab
500049 Bharat Electronics
517544 Centum Elect.

(10)
(10)
(10)

U1103 5.00 57.0


1103 80.00 76.0
1103 12.37 57.00

114.20 6.70
5471.70 16.10
186.40 8.50

0.50
860.50
3.40

526141
523100
533109
530343
517174

Compact Disc
Cosmo Ferrites
Euro Multivision
Genus Power Infra Ltd
Honeywell Auto

(10)
(10)
(10)
(1)
(10)

1003 9.57
1103 12.03
U1103 23.80
1103 15.89
1012 8.84

25.0
63.0
54.0
46.0
81.0

228.20
49.30
91.40
714.10
1354.70

47.30 20.0 49.10 108.40


4.20
- 3.40 19.40
-29.50
- 28.90
61.10 10.0 3.80 24.20
106.30 100.00 118.60 603.40

532850
532051
532391
500371
500372

MIC Electronics
Numeric Power
Opto Circuits
Samtel (India)
Samtel Color

(2)
(10)
(10)
(10)
(10)

U1106
1103
1103
1103
1103

20.50
10.10
186.40
7.09
85.50

17.0
63.0 09/1:1
28.0 08/7:10
- 88/1:3
29.0
-

235.30 30.60
485.00 11.40
603.20 40.00
-0.47
896.30 2.10

1009 68.06

75.0 08/1:1

9315.20 13.10

500550 Siemens

44

532762
505885
505216
500028
500048
500147
533167
500068
523708
505700
526608
505255
522217
505737
533033
524109
505299
500510

(2)

- ENGINEERING - HEAVY
Action Const.
Alfa-Laval
Alfred Herbert
ATV Projects
BEML
CMI FPE Ltd.
Coromandal Engg.
Disa India
Eimco Elecon
Elecon Engg
Electrotherm
GMM Pfaudler
Gujarat Apollo I
Intl Combustion
ISGEC Heavy
Kabra Extrusion
Kulkarni Power
Larsen & Toubro

(2)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(2)
(10)
(2)
(10)
(10)
(10)
(5)
(5)
(2)

1103
1012
1103
U1103
1103
1103
1103
1012
1103
1103
1103
1103
1103
1103
1009
1103
1103
1103

18.58
18.16
0.77
53.12
41.64
4.94
3.29
1.51
5.77
18.57
11.47
2.93
16.58
2.39
7.37
15.95
1.70
122.23

66.0
89.0
59.0
27.0
54.0
75.0
74.0
74.0
74.0
46.0
33.0
76.0
48.0
53.0
59.0
56.0
44.0
-

686.50
91/1:2
836.00
1.67
22.40
2628.00
417.50
112.70
06/1:1
107.60
95/1:2
184.40
07/2.:1 1202.50
2296.90
02/1:2
140.60
08/1:2
191.10
105.60
1739.90
10/1:1
219.40
88.46
08/1:1 43841.70

21.20
19.10
2.70
14.00
10.70

16.50
-2.30
32.90
23.80
13.30
16.70
8.40

H
H

46/24
31.60 4.90 110603
1910/1435 1519.20 14.40 110603
147/70
74.00 19.70 110603

27.47
0.42 0.84
920.66 122.80 15.35
H
39.94
0.77 0.62 AAED

68/33
37.05 0.70
27/13
19.25 4.60
33/6
6.80
28/13
13.55 3.60
2932/2010 2609.35 21.10

101209
110603
110603
110606

209.86
12.52
153.02
699.18

44.14
-15.07
11.05
57.61

- 4.10 40.40 14.80


30.0 39.30 238.30 18.10
45.0 12.40 57.00 25.40
- 12.00
- 18.40
-

43/10
400/183
324/187
11/6
20/4

10.45
186.30
209.90
5.99
4.45

110603
110603
110603
110603

120.19
151.68
157.29

8.87
57.15
-0.08
-38.10

810.10 250.0 23.00 102.20 25.90

951/690

836.45 30.68 110609

41.90
40.20
244.40
-59.30

7.60
39.90
18.90 108.10
34.70
0.48
-0.30
2.40
2.40 151.00
12.80
47.30
8.70
2.50
19.60
15.10
12.80
13.20
15.50
72.70
14.20
28.90
12.80
11.00
16.90
20.40
14.70
9.70
6.60
81.90
15.10
25.80
14.50
3.88
12.90 3543.50

- 1.00 51.00
216.0 104.00 625.30 18.40
10.0 2.60 63.40 4.40

120.95
25.40
18.20
3.20
17.47
22.30

We
Reco.

35.33
47.05
24.55
5.28
172.12
137.29
240.07
94.14
58.42

110606
110606
110603
110603
110603
110603

57.0
75.0
56.0
61.0
57.0
55.0
74.0

96/1:3
90/1:1
82/3:5
10/1:5
10/1:1
-

31.85 13.20 110603


57.00 6.50 110603
27.40 4.60 110603
17.30
- 110603
259.85
207.10
- 110603
218.90 7.20 110603
204.70 13.90 110603
495.85 10.00 110603
16.35 8.20 110603
665.25
219.05
8.97
0.70
15.00
344.85
64.70

13.60
6.04
15.39
4.73
39.08
40.72
4.80

75.0
73.0
65.0
4.0
25.0
62.0
70.0

67/27
128/47
75/24
39/16
321/233
445/183
398/209
240/139
927/451
42/15
955/596
350/203
21/9
2/1
43/13
451/290
120/63

1103
1103
1012
1103
1103
1103
1103

42.38
47.82
123.84
213.52
6.71
62.38
3.81

4.00
12.40
11.90
27.60
24.40
13.20
27.20
14.70
-17.0

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

65.70 100.0 2.80 114.40 2.60


186.70 90.0 7.50 41.90 20.00
-8.90
- 10.30
7.60
1.70 0.70
1.62
8.0 2.40 25.60 15.77
242.00 50.0 19.00 107.50 19.60
1.20
5.0 2.90 50.50 6.20

(10)
(10)
(10)
(2)
(2)
(10)
(10)

1012
1012
U1103
1103
1103
1103
1103

Cumulative/Unaudited
Period
ended

1.70
11.80
-8.60
8.80
12.30
11.20
5.90

Ador Welding
APW President
Esab India
GEE
Graphite India
HEG
Panasonic Carbon

(2)
(2)
(10)
(1)
(10)
(5)
(10)

P/E
ratio

6287.10
4020.00
77.70
292.00
30.93
3010.00
93.50

517041
590033
500133
504028
509590
509631
508941

ABB
Areva T&D India Ltd.
Best & Crompton
Birla Power Sol.
Epic Energy
Havells India
Shilchar Tech.

Market price
52-week as on
H/L
07/10/2011

50.0
300.0
20.0
100.0
200.0
25.0
40.0
90.0
140.0
50.0
50.0
100.0
35.0
725.0

4.00
54.60
6.20
0.40
34.60
92.40
7.20
99.80
22.20
7.50
25.20
7.50
12.30
39.60
110.90
7.80
11.40
56.10

22.50
232.50
325.70
-46.50
513.70
290.50
58.20
368.10
242.50
42.50
625.50
67.00
92.30
308.10
563.20
33.50
66.90
357.10

52.50
19.00
1.30
18.10
21.60

21.50
27.00
1.55
7.20
37.60
13.70
31.50
10.00
20.20
4.10
12.50
21.00
14.50
21.70
26.60
26.21
19.70

75/38
2480/1111
264/168
8/2
1220/412
1632/1172
462/208
1980/1270
399/155
104/59
340/98
130/86
257/110
343/213
1574/760
92/35
124/47
2212/1303

42.25
2204.50
197.75
2.57
468.10
1190.30
247.35
1450.00
174.50
71.15
143.05
92.90
128.65
235.05
897.75
40.30
51.85
1393.45

2.50
4.70
9.77
-

9.00
30.80
22.70
7.00
12.90
12.40
14.10
8.00
7.40
11.50
12.10
5.10
9.40
5.80
5.30
21.09

110603
110606
110603
110603
110603
110603
110603
110606
110603
110603
110603
110603
110603
110603
110609
110603
110603
110603

46.11
-6.33
0.73
65.17
8.78
H
3.06 AAED
-0.01
-4.45

8383.58 667.34 19.73 AAED


213.62 11.16 1.20
568.07 68.64 37.80
0.41
0.19 2.49
2.87
0.14 0.03
553.91 15.87 3.81
H
68.08
8.01 16.24
32.99
0.53 1.61
52.96
3.02 20.0
33.71
3.03 5.25 AAED
254.33 14.90 1.61
B
472.35 -135.88 -118.40
41.39
2.64 1.81
H
30.06
1.03 0.62
21.48
2.41 10.09 AAED
1518.76 52.70 69.67
H
38.23
0.87 0.27
21.98
0.61 1.79
9482.61 746.15 12.24

12 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

505324
522205
500540
513709
532945
522215
505400
533326
500411
505196
532966
505854
509992
533269
507410
522029

Manugraph India
Praj Ind
Premier
Shilp Gravures
Shriram EPC
Swiss Glascoat
Texmaco
Texmaco Rail
Thermax
TIL
Titagarh Wagons
TRF
U B Engg
Va Tech Wabag
Walchandnagar Inds
Windsor Machines

(2)
(2)
(10)
(10)
(10)
(10)
(1)
(1)
(2)
(10)
(10)
(10)
(10)
(2)
(2)
(2)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1009
1103

PH

Last

6.08 57.0
36.95 25.0 07/1:1
30.40 43.0 87/1:1
6.15 57.0
44.31 39.0
5.00 43.45
12.72 50.0
18.18 63.0
23.83 62.0 03/2:1
10.03 52.0
18.81 50.0
11.00 40.0 09/1:01
17.07 41.0
5.29 31.0
7.61 55.0 08/1:1
12.71 76.0

45 - ENGINEERING - LIGHT

505029 Atlas Cycles


(10)
1103 3.25 45.0 94/1:2
522105 Birla Preceision Tech
(2)
1103 6.41 54.0
505690 Brady & Morris
(10)
1103 2.25 81.0 08/1:2
533272 Commercial Eng.
(10)
1103 54.94 52.0
590031 De Nora India
(10)
1012 5.56 56.0
505242 Dynamatic Tech
(10)
1103 5.41 55.0 95/1:3
523732 Ecoboards Inds
(10)
1103 17.83 53.0
505250 G. G. Dandekar
(1)
1103 0.48 50.0
530743 GEI Inds
(10)
1103 16.62 41.0
505720 Hercules Hoist
(1)
1103 1.60 70.0 06/1:1
509709 International Conveyors (1)
1103 6.75 53.0 09/1:1
500214 Ion Exchange
(10)
1103 13.52 41.0 88/4:5
522183 ITL Inds
(10)
1103 3.30 45.0 from
ISIEmergingMarketsPDF
in-iimidrchand
505750 Jost's Engineering Co
(10)
1103 0.76 48.0
522259
505890
522101
500250
532740

Kalindee Rail
Kennametal India
Kilburn Engg.
L G Balakrishnan
Lokesh machine

(10)
(10)
(10)
(10)
(10)

1103
1106
1103
1103
1103

523792
530129
532854
531092
517417

Mazda
Nile Ltd
Nitin Fire Prote
Om Metals Infra
Patels Airtemp

(10)
(10)
(2)
(1)
(10)

513519
522257
526861
522034
504960

Pitti Laminations
Rajoo Eng
Rishi Laser
Shanthi Gears
Stewart & Lloyds

(10)
(1)
(10)
(1)
(10)

533266
504973
505232
512229
522080

Tecpro Systems
Tube Investments
Veljan Denison
Veritas (India)
Vulcan Engineers

501391 WH Brady
522108 Yuken India

46

520155
532309
522134
533271
532930
531344
532178
509627
533177
531339
590010
532097
530381

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

14.10
7.60
25.20
25.00
14.30
15.10
79.10
18.20
10.10
14.30
17.60
1.70
9.20
12.00
3.50
17.20

22.40 75.0 7.40 87.00 5.50


51.30 63.0 2.60 30.30 9.80
18.50 27.0 5.60 64.90 9.60
3.20 13.0 5.10 48.30 11.70
52.50 12.0 11.60 110.10 11.50
2.78
- 5.60 30.20 16.91
7.30 10.0 0.60 18.10 2.00
119.20 100.0 6.40 23.30 56.60
382.70 450.0 30.70 108.50 32.60
31.20 60.0 30.10 214.80 15.30
81.40 80.0 42.00 278.00 16.80
0.90 20.0 0.50 152.80 0.50
26.50
- 15.50 75.00 33.20
55.30 200.0 20.90 154.70 16.90
22.20 50.0 5.70 59.40 9.80
59.20
- 9.30
1.60
-

7.00 10.0 5.60 110.30 5.30


88.60
- 40.30 135.10 18.00
9.10 25.0 6.40 80.30 8.70
45.80 100.0 56.70 248.90 25.90
7.10 10.0 6.00 72.40 4.80

1103 4.26
1103 3.00
1103 44.11
1103 9.63
1103 5.07

34.0
49.0
70.0
70.0
38.0

83.70
299.30
146.50
233.40
76.00

14.50
6.40
12.20
22.90
21.10

9.70
7.20
14.20
28.60
8.90

1103
1103
1103
1103
1103

9.45
3.67
8.99
8.17
3.00

43.0
53.0
20.0
44.0 04/1:1
55.0 77/1:4

266.50
75.10
145.60
160.40
20.30

11.00
7.20
14.80
41.90
-23.4

8.50 10.0
3.70 28.0
5.10 13.0
27.80 100.0
-9.39
-

(10)
1103 50.47
(2)
1103 37.17
(10) 1103(18) 1.80
(1)
1103 2.42
(10) 1012(9) 8.19

53.0
48.0 04/1:1
73.0
67.0
67.0
-

1968.40
2966.20
101.60
210.10
12.60

16.60
10.90
32.20
2.80
-1.00

(10)
(10)

82.0 08/1:2
53.0
-

2.55
3.00

(10)
(10)
(1)
(10)
(10)
(10)
(5)
(2)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

11.97
67.02
3.69
52.64
72.16
129.98
168.47
14.40
194.27
7.26
31.09
12.57
7.54

65.0
66.0
75.0
73.0
81.0
63.0 08/1:1
80.0 10/2:1
55.0 10/1:1
71.0
43.0
32.0
54.0
52.0
-

Market price
52-week as on
H/L
07/10/2011

76/46
95/61
162/72
55/36
280/112
53/32
177/26
101/63
930/406
754/366
605/305
924/305
212/46
723/339
227/82
54/20

49.30
70.90
79.25
38.20
122.50
33.40
30.45
81.90
418.35
397.15
406.70
310.35
48.65
364.20
84.35
21.35

P/E

Cumulative/Unaudited

ratio

Period
ended

7.00
23.08
13.00
6.30
10.00
5.80
10.60
12.30
12.60
12.60
8.70
3.80
17.90
15.10
1.00

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110609
110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

55.90
164.29
58.06
13.21
297.26
17.42
2.84
246.29
1032.87
49.58
217.06
150.15
102.50
128.08
699.38
58.68

764.50 2.60
4.20
- 12.90 367.70 3.30 491/193 317.05 24.00 110603
181.71
106.80 21.90
6.60
- 2.10 23.90 2.10
24/6
5.91 2.90 110603
27.39
27.49 8.00
-3.02
- -13.40 16.90 8.90
136/58
58.00
- 110603
7.63
212.10 6.10
5.70
- 1.00 39.60 4.00
143/27
31.00 29.90 110603
82.24
16.90 13.50
3.10 50.0 4.70 46.80 11.70
119/61
80.00 12.50 110606
11.64
354.30 17.00
14.90 100.0 25.80 279.80 10.00 1594/944 1003.15 23.20 110603
93.87
43.18 2.50
-4.01
- 24.50
11/5
5.40
- 110603
7.89
16.60 -10.10
-0.20 300.0
- 64.30 -0.80
93/63
65.95
- 110603
2.18
365.20 15.30
25.50 10.0 15.30 66.00 18.90 240/121 123.90 8.40 110603
57.72
118.60 34.20
29.80 300.0 18.10 70.90 29.40 372/198 237.90 12.80 110603
29.44
78.10 10.90
2.70
- 0.40
8.60 25.40
27/10
13.12 23.70 110603
20.93
570.70 4.30
10.60 20.0 7.50 109.00 7.50 236/109 115.00 11.80 110603
132.73
49.20 11.10
2.20 10.0
6.60 50.10 40.5018:11:09
85/33
41.35
110603
8.72
14.140.95.151
on 2011-10-30
EDT.6.30
DownloadPDF.
74.80 3.90
4.40 200.0 54.50 124.30 54.10 538/295 432.00 7.60 110603
13.37
229.60 9.60
506.90 27.30
125.50 9.80
709.50 12.10
146.40 18.30

- ENGINEERING - TURNKEY PROJECTS


ABG Infra-log
Alstom Projects
Artson Engg.
Ashoka Buildcon
BGR Energy
Container Corpn
Engineers India
Hind Dorr-Oliver
IL & FS Transport
Jaihind Projects
McNally Bharat
Mukand Engineers
Petron Engg

296.30
552.90
227.40
50.10
1302.10
52.95
12.00
938.60
4740.60
203.40
666.70
712.10
610.81
732.20
672.40
250.60

OPM

16.0
88.0 00/1:1
57.0
46.0 03/1:1
55.0
-

1103
1103

12.25
21.98
13.46
7.85
11.78

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

10.70 -49.20
149.20 12.30
145.20
1803.60
135.70
1194.80
4747.50
3828.10
2823.30
944.50
1615.80
435.73
1754.10
79.70
462.70

62.50
13.80
6.60
13.60
12.40
26.20
22.80
9.60
33.20
18.70
6.70
17.70
13.50

We
Reco.

0.86 0.28
13.67 0.74
2.57 0.84
1.36 2.21
7.89 1.78
0.79 1.58
2.29 0.18 AAED
33.64 1.85 AAED
79.88 6.70 AAED
2.72 2.72
27.16 14.44 AAED
3.24 2.95 AAED
2.48 1.45
5.02 4.75
H
11.14 2.92
2.27 0.35
0.91
2.33
-1.81
6.93
1.65
-4.76
-1.61
-6.85
3.24
7.71
2.21
3.25
0.61
0.74

0.03
0.72
-8.02
1.26
2.96
-8.79
-0.90
-14.39
1.95
4.82 AAED
0.33
2.40 AAED
1.87
10.57

202/88
850/449
90/36
413/230
73/32

108.20 16.80 110603


813.15 20.20
37.50 7.70 110603
286.20 4.60 110603
39.70 6.10 110603

52.50
15.99
209.77
38.91

142/75
250/84
47/16
43/22
122/52

81.05 4.80 110603


163.05 3.70 110603
39.10 12.80 110603
24.10 9.40 110603
52.80 3.20 110603

15.98
89.53
29.33
43.38
12.13

1.61
2.64
3.34
5.25
1.34

71.00 13.40
6.50 17.60
56.20 3.10
28.10 12.70
39.90 -8.30

56/31
21/9
88/34
53/32
146/40

45.95 5.50 110603


10.09
- 110603
35.90 6.20 110603
39.00 11.00 110603
44.00
- 110603

98.40
15.00
44.94
40.22
5.43

3.94 4.16
1.54 0.41
1.49 1.65
7.00 0.86 AAED
-3.57 -11.90

136.30 30.0 26.50 133.00 26.80


157.60 150.0 8.00 53.30 18.80
17.00 50.0 62.00 309.40 23.60
2.10
5.0 0.90 31.70 1.00
9.40
-

454/206
170/115
500/218
429/148
66/25

214.45 8.20 110603


132.05 11.00 110603
360.00 7.40 110603
248.55
- 110603
26.80
- 110606

348.46
869.41
12.87
74.73
6.02

5.37 1.07 AAED


50.02 2.69 AAED
1.93 10.72
0.49 0.21
-1.21 -1.48

152/65
340/172

83.00 13.80 110603


182.60 5.50 110603

4.57
36.34

232/135
862/458
91/27
363/231
827/296
1374/862
370/241
151/33
335/168
264/107
290/110
55/25
490/255

194.00
513.95
27.95
242.25
313.50
919.40
248.50
35.80
199.70
129.75
117.65
25.30
280.45

1.30
9.80
10.80
168.40
4.60
84.70
324.20
875.90
522.40
53.80
285.40
25.80
45.70
6.50
30.90

- 22.80 136.10 25.10


20.0 23.60 106.80 25.00
50.0 0.60
5.70 12.10
- 3.00 42.20 9.00
20.0 17.50 74.60 32.90
9.00
1.00
5.70
3.20
-

15.0 5.00 35.30 16.80


25.0 32.30 139.30 26.30
50.0
100.0
100.0
155.0
100.0
40.0
35.0
10.0
20.0
15.0
20.0

8.60
23.50
1.20
16.10
43.30
64.80
14.70
7.50
14.10
35.50
14.50
4.90
40.70

194.20
86.60
-0.70
130.30
131.60
383.00
42.80
34.80
91.90
142.20
85.70
42.80
161.40

4.40
31.60
15.70
39.20
18.80
40.90
31.00
17.10
35.31
19.50
12.60
28.90

19.80
23.97
6.00
7.21
13.70
15.10
6.00
8.70
3.50
7.20
4.80
6.00

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

2.47 2.02
-1.11 -0.82
11.97 15.24 AAED
1.77 1.50

0.29
1.47

3.77
8.80
0.53
0.55
2.65

1.13
4.91

H
H

37.79
5.30 4.43
H
279.63
6.30 0.94
H
16.96
-4.43 -1.20
388.36 30.90 6.13
H
731.18 50.25 6.96
H
949.03 234.15 18.01
H
853.59 148.07 4.39
149.58
6.07 0.84
521.58 62.12 3.19 AAED
103.40
6.81 9.39
360.00
7.64 2.46 AAED
15.75
0.55 0.44
169.96
9.34 12.40

October 31, 2011 Corporate India 13

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

532836
530073
532711
532904
533216

47

Sancia Global
Sanghvi Movers
Sunil Hitech
Supreme Infra
Technofab Engg.

- ENGINES

500480 Cummins India


501455
500243
533293
500407

48

532380
532507
532382
532807
512018
526785
532640
532839

Greaves Cotton
Kirloskar Indus.
Kirloskar Oil
Swaraj Engines

(10)
(2)
(10)
(10)
(10)
(2)

43.40
8.66
12.28
16.74
10.49

Last

Sales

39.0
46.0
53.0
57.0
40.0

100.10
361.30
727.30
917.90
290.10

RONW

value
(Rs)

(%)

0.30
70.90
15.00
17.60
14.30

-23.4
- 56.40 1.10
79.30 150.0 17.80 124.90 17.10
33.50
- 27.30 188.00 9.40
72.80
- 43.50 153.40 29.00
26.00 15.0 24.60 134.80 27.20

Market price
52-week as on
H/L
07/10/2011

20/4
199/103
188/76
305/175
242/113

10.10
117.00
82.00
218.95
133.95

P/E

Cumulative/Unaudited

ratio

Period
ended

5.10
2.40
4.30
5.00

110603
110603
110603
110603
110603

591.10 750.0 19.60

65.20 35.10

579/395

406.25 17.93 110603

1250.50
4.10
2363.00
360.60

120.80 100.0 6.30 21.40 35.40


36.00 25.0 36.70 547.00 7.10
176.70 200.0 11.50 61.10 22.10
43.90 80.0 33.70 122.60 31.90

105/78
407/261
263/105
558/400

87.50 13.20 110603


269.50 3.40 110603
125.85
- 110603
450.35 12.00 110603

56.0 10/1:1
33.0
41.0
69.0
47.0 09/1:1
16.0
65.0

99.50
33.80
151.90
176.60
38.00
37.10
48.08
1436.60

(1)
(2)
(2)
(10)
(1)
(10)
(10)
(1)

1103 10.32
1103 33.04
1103 13.04
1103 28.00
U1103 6.48
1103 44.21
1103 10.00
1103 106.41

1103
1103
1103
U1103
1006
1004
1103
1103
1103

7.21
207.94
110.21
8.09
14.72
34.22
11.29
25.79
71.32

532416
532748
532387
532689
532826
532399
503691
532163
533268
532793

Next Media
Prime focus
Pritish Nandy Comm
PVR
Raj Television
Reliance Media Works
Sahara One Media
Saregama India
Sea TV Network
Sh. Ashtavinayaka

(10)
1103
(1)
1103
(10)
1103
(10)
1103
(10)
1103
(5)
1103
(10)
1103
(10)
1103
(10)
1103
(1) 1103(6)

52.84
13.89
14.47
27.17
12.98
23.06
21.53
17.40
12.02
82.47

530943
532733
532375
532515
532619
532795
505537
532794

Sri Adhikari Bros


Sun Tv
Tips Industries
TV Today
UTV Software
Wire & Wireless
Zee Entertainment
Zee News

(10)
(5)
(10)
(5)
(10)
(1)
(1)
(1)

1103
1103
1103
1103
1103
1103
1103
1103

24.66
197.04
17.30
29.73
40.76
45.34
97.81
23.98

513059 G.S. Auto


506079 Laksh Precision Screw
507998 Simmonds Marshall

(5)
(10)
(2)

1103 6.00
1103 10.94
1103 2.24

29.0
63.0
54.0

530759 Sterling Tools


500403 Sundram Fasteners

(10)
(1)

1103 6.84
1103 21.01

69.0 05/1:1
50.0 07/1:1

(10)
(1)

1103 13.00
1103 8.36

53.0
50.0

- FERTILIZERS

Book

(Rs)

3945.50 16.80

(1)
(10)
(10)
(1)
(10)
(10)
(5)
(4)
(5)

50

EPS

(%)

52.0 95/1:2
64.0 07/1:1
62.0
51.0 05/2:1

JMD Telefilms
K. Sera Sera
Kohinoor Broad.
Media Matrix
Mediaone Global
Midvalley Enter
Mukta Arts
NDTV
Network 18 media

532935 Aries Agro Ltd


524687 Basant Agro Tech

Div

(Rs cr)

51.0 11/2:5

511092
532081
531366
512267
503685
533310
532357
532529
532798

- FASTENERS

NP

(%)

1103 55.44

533176 DQ Entertain
(10)
1103 79.28 75.0
532700 Entertainment Nt
(10)
1103 47.67 71.0
533261 Eros Intl. Media
(10)
1103 91.41 78.0
532631 Fame India
(10)
1103 34.98 50.0
506186 Galaxy Enter
(10)
1103 15.65 59.0
508918 Greycells Edu.
(10) U1103 6.01 22.0
533162 Hathway Cable
(10)
1103 142.86 67.0
532467 Hazoor Multi Pro
(4)
1103 10.15 47.0 06/1:1
532800 IBN 18 Broadcast
(2)
1103 47.64 58.0
ISIEmergingMarketsPDF
in-iimidrchand
532706 Inox Leisure
(10)
1103 61.90 66.0 from
-

49

OPM

(2) 1103(9) 48.84


(10)
1103 9.71
(2)
1103 29.13
(10)
1103 12.42

- ENTERTAINMENT
Baba Arts
BAG Films
Balaji Telefilms
Cinemax India
CNI Research
Crest Animation
Cyber Media Ind
Dish TV

U1103
1103
1103
1103
1103

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

20.0
22.0
59.0
37.0
70.0
61.0
58.0

15.80
-40.80
11.70
16.80

6.40
3.50
-4.10
-6.40 -16.80
11.10
-1.50
3.60
1.10
14.60 -10.10
6.10
0.37
17.60 -176.20

161.70 29.80
10.80
272.50 30.60
44.40
477.70 21.80
67.30
155.60 12.30
2.10
27.00 3.10
-7.50
5.60 -68.0
-4.10
473.90 15.40 -38.10
0.40
243.30 -2.40 -49.30
14.140.95.151
335.10
11.50
7.10

10.0
on-

0.30
0.20
0.40
-

3.00 19.70
17.30 -0.10
60.90 -4.20
49.80 -1.10
1.90 8.73
27.40
38.40
0.60
-

13/7
14/5
56/27
67/28
16/3
111/29
29/13
94/54

7.30
5.05
30.40
35.75
2.56
32.90
14.35
78.65

26.80
59.90
18.20
51.80
12.60
-

110603
110603
110603
110603
110603
110603
110603
110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

3.05
104.44
172.53
329.92
52.59

7.35

-12.90
9.65
20.66
2.00
-1.25
-0.49
-14.80
-0.13
23.47
3.10

-1.63
2.02
2.26
0.57
-0.80
-0.82
-1.04
-0.05
0.65
0.50

58.28
1.76
1.19 -0.85
0.36 -1.43
1.13
0.12
81.78 17.78
4.79
0.15
42.68 19.03
84.93
9.81
15.10 -31.79

0.24
-0.04
-0.13
0.01
12.07
8.43
1.52
-2.63

99.80
23.60
1.70
11.20
115.20
12.90
186.50
347.20
69.10

3.70
0.90
-22.90
1.80
10.20
16.00
-5.20
-18.40
17.90

2.90
-1.00
-5.76
0.10
7.40
-6.20
-98.90
-69.80

10.0
8.0
-

0.40
5.00
-

4.90 2.50
14.80
10.00
1.10
22.40 24.10
33.40 0.10
42.60
68.30
64.40
-

72/11
20/6
4/1
5/2
113/57
153/50
65/30
113/42
191/64

51.0
50.0
36.0
43.0
72.0
62.0
75.0
55.0
58.0
5.0 10/4:1

135.50
11.70
349.20
44.60
525.90
124.00
132.00
10.00
82.10

- -16.40
40.70
19.80
-16.50
-1.18
15.10
16.80
-14.70
-9.80
-11.50 -287.50
-3.60
0.10
18.00
6.30
42.60
1.70
-26.00
-8.71

10.0
-

- 27.70 -10.70
1.40 21.80 6.20
- 62.00 -3.00
6.00 105.90 6.10
- 67.00 -10.70
- 36.90
- 133.60
3.60 74.30 5.00
1.40 48.30 15.70
6.00 7.70

43/4
80/40
30/12
179/93
85/42
297/80
212/117
113/53
126/16
51/4

4.65
54.20
13.30
111.65
58.10
88.25
142.90
67.45
18.75
5.60

51.60
16.30
377.00
13.80
13.40
28.40

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

- -0.43 -0.08
35.91
0.54 0.04
1.91 -0.69 -0.47
103.94
7.97 2.95
13.18
1.87 1.44
118.04 -92.21 -20.00
21.34
0.46 0.22
32.10
2.55 1.47
2.69
0.65 0.55
7.67
8.50 0.10

45.0
77.0 07/1:1
60.0
57.0
70.0
63.0
43.0 10/1:1
54.0
-

32.40
1923.71
66.60
293.30
545.70
217.80
2169.90
243.10

0.50
6.0 0.10 65.40 0.40
774.10 175.0 18.20 60.50 35.10
3.00 13.0 1.60 46.70 3.60
12.30 15.0 1.90 52.50 4.00
133.80
- 32.80 276.90 12.60
-57.30
0.10
568.50 200.0 5.50 29.70 20.10
12.00
- 0.50
7.20 7.10

82/39
557/215
57/23
90/49
1065/385
16/6
153/106
17/10

78.50
261.45
28.35
50.30
943.35
6.70
111.75
11.90

13.06
2.50
26.90
42.20
17.76
18.90

110603
110603
110603
110603
110603
110603
110603
110603

8.36
453.99
19.54
70.37
81.14
54.75
531.79
53.56

30.90 20.50
86.40 6.20
22.30 35.10

32/15
83/35
57/30

15.45
38.15
32.50

4.20 110603
4.50 110603
4.20 110603

30.42
79.08
21.08

0.81
2.19
2.42

1.01
2.00
2.17

50.0 22.10 104.20 24.10


70.0 4.80 26.40 20.30

163/101
76/45

102.60 4.40 110603


59.20 10.60 110603

69.78
521.44

4.12
34.93

6.02
1.66

28.03
59.26

2.17
2.45

32.00
81.10
17.00
8.80
23.70
3.60
36.10
12.40

119.40 7.40
306.00 14.30
71.20 22.50

4.60
8.90
8.40

247.90 14.40
1808.40 12.40

15.70
104.80

156.00 21.20
168.71 9.50

14.60
6.10

11.0
15.0
-

3.80
8.10
7.50

20.0 10.90
7.0 0.70

84.30 13.80
5.80 13.60

185/76
9/3

85.60
3.90

6.60 110603
5.00 110603

34.95 1.43 AAED


26.39 27.18
43.46 2.98
13.54 10.90 AAED

1.54
0.26 0.02
15.47
0.37 0.02
28.40
9.64 1.48
48.98 -0.60 -0.21
3.62
0.58 0.08
3.80 -2.90 -1.28
10.11
0.99 0.99
459.77 -18.32 -0.17

1.40 42.10 3.30


52/30
32.40 9.20 110603
26.44
9.30 80.50 12.40 293/197 253.60 47.60 110603
61.54
7.40 61.00 19.30 267/124 235.35 17.40 110603
139.49
0.60 19.70 2.90
93/37
41.65 19.00 110603
44.22
2.50
44/13
14.03
- 110603
4.41
- 41.60
75/22
25.25
- 110603
1.08
- 59.20
206/77
84.45
- 110603
120.56
0.30
9.10
7/2
2.20
- 110603
- 28.10
125/37
41.85
- 110603
127.65
2011-10-30
EDT.47.80
DownloadPDF.
1.10 51.40 2.20 18:11:09
77/34
50.45
110603
99.50
13.50 20.00 110603
6.15
- 110603
0.96 2.20 110603
1.83
- 110603
98.90 28.90 110309
100.30 270.00 110103
37.00 7.30 110603
49.85
- 110603
65.30
- 110603

0.05 0.01
38.01 8.46
H
13.47 11.04 AAED
25.57 15.28
H
5.29 5.04 AAED

1021.93 139.70
401.83
1.42
554.98
109.33

We
Reco.

1.07 0.47
187.62 4.76
-12.32 -7.12
-0.28 -0.05
-11.48 2.82
-15.45 0.34
72.65 0.74
0.14
-

14 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

H
H

1.68 AAED
0.29

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

531862
500085
506395
500645
506405
590024
500670
500690
507794
530273
530011
500075
523630
524037
524230
590030
500780

51

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

Bharat Fertliser
(10)
1103 5.28 67.0
Chambal Fert
(10)
1103 416.21 55.0
Coromandel International (1)
1103 28.21 64.0 86/1:2
Deepak Fertilisers & Peto. (10)
1103 88.20 43.0
Dharamsi Morar.
(10) 1103(9) 21.26 52.0 90/2:5
FAC Travancore
(10)
1103 647.07 99.0
GNFC
(10)
1103 155.42 41.0
GSFC
(10)
1103 79.81 38.0 91/3:10
Khaitan Chemical
(1)
1103 9.70 75.0
Liberty Phosphat
(10)
1103 14.44 54.0
Madras Fert
(10)
1103 161.10 85.0
Mangalore Chem
(10)
1103 118.52 30.0
Nagarjuna Fert & Chem. (10)
1103 428.18 38.0
National Fertilisers
(10)
1103 490.58 98.0
Rama Phosphates
(10)
1103 17.69 81.0
RCF
(10)
1103 551.69 93.0
SPIC
(10)
1103 131.17 42.0
Zuari Inds
(10)
1103 29.44 34.0
-

- FINANCIAL SERVICES

530499 A.K.Capital Services

(10)

1103

530723
500034
532978
501150
511243

(10)
(10)
(5)
(10)
(10)

1103 4.95 75.0


1103 36.63 56.0
1103 72.34 58.0
1006 6.83 33.0 01/2:1
1103 119.29 69.0 90/1:2

Asit C. Mehta Fin.


Bajaj Finance Ltd.
Bajaj Finserv
Centrum Capital
Chola Investment

6.60 59.0

29.20
4646.40
7600.30
1564.80
44.60
2460.70
2845.89
4755.10
457.00
363.10
1622.80
2520.10
3088.00
5791.00
354.30
5507.10
1729.00
5522.80

India Infoline
Indiabulls Finance
Indiabulls Sec.
LKP Finance
M & M Financial

(2)
(2)
(2)
(10)
(10)

1103
1103
1103
1103
1103

57.78
62.24
46.23
13.08
104.00

32.0
32.0
30.0
54.0
57.0

524000
532892
531391
500111
532915

Magma Fincorp
Motilal Oswal
Ratnabali Capital
Reliance Capital
Religare Enter

(2)
(1)
(10)
(10)
(10)

1103
1103
1103
1103
1103

35.93
14.44
5.93
245.63
139.65

29.0
69.0
75.0
54.0
70.0

532498
511218
523756
590071
532284

Shriram City
Shriram Transport
SREI Infra Fin
Sundaram Finance
TCFC Finance

(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103

49.76
226.22
503.09
55.55
10.48

53.0 96/1:4
41.0
46.0 11/4:5
41.0 08/1:1
60.0
-

0.70
1406.10
265.10
70.70
1201.80

511196
511072
511676
511288
500010
500253
511533
511413

54

526921
530093
511706
532974
503655

Can Fin Homes


Dewan Housing Fin
GIC Housing Fin
GRUH Finance
HDFC
LIC Hsg Finance
Sahara Housing
Sharyans Resour

(10)
(10)
(10)
(10)
(2)
(2)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103

1463.33
737.84
1319.93 74.0
987.46 67.0
80.72 62.0
20.50
104.74
53.85
35.30
294.44
94.93
7.00
14.87

(10)
(10)
(10)
(1)
(2)

(%)

49.30
15.30
12.90
21.80
2.50
4.00
13.30
24.70
15.50
16.70
8.00
6.30
13.70
4.50
12.60
6.80
4.70
4.10

27.00
54.00
35.20
33.40
59.80

11.40
- 21.50 17.90
320.00 19.0 7.40 39.00 21.60
720.80 700.0 24.40 67.50 41.60
184.20 50.0 20.10 120.90 18.70
-4.80
- -17.40
-24.10
2.30
263.40 33.0 16.40 147.10 12.20
749.40 70.0 92.80 354.40 30.10
32.80 24.0 3.30 11.00 34.00
35.20 12.0 23.70 60.10 49.00
44.60
- 2.80 -27.50
79.10 12.0 6.50 33.70 21.00
117.40 10.0 2.60 23.80 11.90
139.10
9.0 2.70 34.10 8.50
29.90
- 16.90 51.60
246.70 11.0 4.30 36.50 12.70
-23.90
- -81.90
170.10 45.0 57.10 414.50 14.60
54.40

60.0 81.50 356.20 25.80

Market price
52-week as on
H/L
07/10/2011

104/45
119/66
361/215
213/133
22/9
65/35
146/87
466/303
25/10
86/42
31/18
48/27
42/23
144/65
147/40
132/63
38/15
898/534

57.45
88.95
300.90
163.50
10.34
32.85
88.15
441.65
16.40
54.85
20.70
31.15
23.60
66.35
42.15
70.20
23.95
554.40

944/201

226.80

P/E

60.0
20.0
10.0
75.0
on-

Period
ended

1.40
11.39
11.80
7.30
4.10
4.50
6.10
2.20
1.60
3.90
9.10
25.70
2.10
16.90
6.60
9.50

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

3.20 110603
110603
110603
110603
110309
110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

We
Reco.

7.90
3.61 6.83
1150.30 63.69 1.53
1790.11 159.35 5.65 AAED
471.96 63.94 7.26 AAED
21.28
0.23 0.03
500.23 -35.62 0.55
644.21 41.65 2.67
1207.68 142.08 17.83 AAED
107.97
8.69 8.97
H
105.37
9.95 6.90
548.63 36.03 2.23
583.45 29.70 2.51
H
385.20 26.84 0.62
H
1417.12
5.98 0.12
109.36 10.81 6.11
868.36
3.96 0.07
H
970.94 31.20 2.37
1104.08 32.46 11.02 AAED
20.75
0.24
416.35
27.55
48.46
349.10

6.50

9.86

-0.06 -0.12
90.81 24.79
12.21 0.84
0.45 0.67
51.15 4.28

0.80 17.50 4.50


68/25
25.80
- 110603
54.09 24.90 0.33
30.70 134.80 25.80
117/64
68.20 2.20 110603
50.79 10.24 4.49
9.90 39.40
- 332/133 162.65 592.00 110603
10.54
-2.64 -5.59
2.00 15.60 14.40
40/17
18.50 15.90 110603
52.19
4.30 0.19
9.10
- 18:11:09
23/7
7.50
- 110603
2.33
-0.10 -0.02
2011-10-30
EDT. DownloadPDF.

3.80 37.70 11.10


18.00 133.40 14.80
1.60 10.10 24.10
18.30 117.10 17.90
44.80 239.60 22.00

125/61
241/133
31/8
170/70
940/586

72.70 10.80 110603


156.45 5.90 110603
8.10 36.70 110603
74.70 4.40 110603
637.00 12.80 110603

130.37 13.28 46.07


656.85 175.59 5.63
37.44 -19.12 -0.83
5.72
2.00 1.53
547.69 102.20 9.97

847.50
64.40
838.50
1934.00
126.80

63.30
89.60
1.60
76.10
23.60

114.60 30.0 5.70 56.40 22.70


42.70 140.0 2.70 35.50 8.70
9.70 40.0 15.70 141.30 12.10
229.30 65.0 9.30 286.10 3.30
5.10
- 0.40 225.90 0.20

87/56
225/76
132/86
869/310
536/400

69.00 10.40 110603


81.95 9.90 110603
95.85 9.50 110603
321.25 31.99 110603
413.00
- 110603

195.43 14.25 0.79


33.13 24.87 1.72
160.20
-0.44 -0.74
703.65 138.72 5.65
21.25 -22.05 -1.58

1320.90
5432.40
746.20
1450.40
225.60

72.40 240.70 60.0 47.40 243.60 22.00


76.10 1230.10 65.0 53.30 216.80 28.10
89.00 134.30
8.0 2.50 50.70 8.00
82.70 300.10 140.0 53.20 275.40 20.80
5.30
10.00 15.0 9.30 72.80
-

735/486
900/551
63/30
700/380
43/17

510.10 11.00 110603


578.15 10.15 110603
32.00 8.60 110603
509.10 9.10 110603
19.45 1.80 110603

415.13 80.38 16.33


H
1392.05 347.30 15.36
225.06 33.29 0.66 AAED
389.07 75.36 13.57
H
74.70
0.38 0.36

90.80 1272.30
77.60 685.60
98.50 2619.60
97.90 2569.92
91.30
41.70

218/103
81/28
383/130
410/155
43/24

116.30 13.50 110603


29.25 3.00 110603
139.15 6.92 110603
160.40 5.99 110603
27.50 4.90 110603

1302.09
602.57
2907.96
2312.86
26.73

329.77
132.06
686.18
661.96
8.02

2.25
B
1.79 AAED
5.63 AAED
6.70 AAED
0.99

14.30
19.70
26.70
31.40
21.70
25.80
10.20
1.00

165/87
349/192
164/81
543/305
750/582
295/150
165/60
130/43

93.00
217.55
89.85
512.35
645.10
216.10
81.00
54.20

62.92 10.52
463.88 65.78
96.50 17.56
104.77 20.55
3800.67 844.53
1358.07 256.50
5.09
0.51
1.78
0.21

5.13
6.29
3.26
5.84
5.75 AAED
5.40 AAED
0.72
0.15

9.60
-1.50
1.70

45/9
49/19
54/20
48/16
227/111

9.15 1.40 110603


20.00 67.90 110603
19.70
- 110603
18.00
- 110603
120.90 16.10 110603

4560.40
3171.50
10162.00
8495.30
123.00

150.0
500.0
50.0
100.0
100.0

Cumulative/Unaudited

ratio

-0.50
- 23.30 5.80
72/29
28.80
247.00 100.0 65.80 370.80 19.70 838/536 629.80 7.90
80.20 25.0 5.70 96.10 6.20 622/394 597.15 6.20
8.50
5.0 12.30 302.10 4.20 2231/966 1317.00 107.00
77.10 15.0 6.20 89.90 9.90 213/135 145.50 17.10

20.0
10.0
50.0
75.0
12.0

8.20 69.90 14.60


9.10 51.00 20.40
19.10 144.90 17.70
24.80 129.50 21.50
5.00 42.10 12.90

42.0
231.30 92.10
42.00 25.0 20.10 151.70
39.0
1486.70 85.90 237.80 35.0 22.00 147.90
45.0
428.40 84.30 113.80 55.0 20.20 86.60
60.0
360.40 91.10
91.50 110.0 24.20 90.10
- 02/1:1 12878.10 96.60 3535.00 450.0 22.60 117.80
37.0
4869.00 90.30 974.50 175.0 20.00 87.80
71.0
20.40 81.30
2.30
- 3.20 36.00
55.0 05/1:2
8.60 66.60
1.60
5.0 1.00 107.70

- FINANCIAL SERVICES - INVESTMENT


21st Cent. Mgmt
ACE Edu.
Action Financial
Aditya Birla mon.
Aeonian Investments

RONW

value
(Rs)

122.60
610.50
37.40
26.10
483.30

- FINANCIAL SERVICES - HOUSING

1103
1103
1103
1103
1103

Book

(Rs)

36.00
75.80
37.60
67.80
70.00

53

(10)
(10)
(10)
(10)
(10)

EPS

(%)

799.60
2079.70
299.20
53.70
2012.60

- FINANCIAL TERM LENDING INSTITUTIONS


IDFC
IFCI
Power Fin Corp
Rural Elec. Corp.
Tourism Finance

Div

(Rs cr)

448.70 81.10
58.70
233.40 91.70
70.80
36.10 14.40
4.70
271.40 28.50
48.70
6.60 -78.70
-9.90
14.140.95.151

52

532659
500106
532810
532955
526650

NP

(%)

156.60 59.30

532922 Edelweiss Capital


(1)
1103 75.66 38.0 10/1:1
500145 First Leasing Co
(10)
1103 22.79 27.0
512493 Garnet Int.
(10)
1103 4.73 59.0
532285 Geogit BNP. P.
(1)
1103 22.84 62.0 05/1:1
511473 Indbank Merchant
(10)in-iimidrchand
1103 44.41 65.0 from
ISIEmergingMarketsPDF
532636
532544
532960
507912
532720

OPM

1103 10.50 45.0


1103 9.16 5.0
1103 9.98 47.0
1103 5.54 75.0
1103 0.96 87.0 05/3:1

23.44
23.90
3.20
107.10
3.80

37.30
14.60
32.80
7.50
47.40

6.95
0.60
0.10
-0.80
1.50 200.0

6.60 48.30
0.70 10.80
0.10 14.60
- 10.40
2.40 184.90

4.40
8.10
4.30
18.80
25.77
10.07
24.30
-

110603
110603
110603
110603
110603
110603
110603
110603

-1.39
4.43
0.41
16.91
2.35

-1.65 -1.58
0.44 0.48
-0.36 -0.36
-7.12 -1.28
1.86 3.88

October 31, 2011 Corporate India 15

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

531400 Almondz Global


(6)
1103 15.53 50.0
77.60 21.00
6.60
511605 Arihant Capital
(5)
1103 10.41 74.0 10/3:5
45.20 28.70
7.90
512273 Aroni Commercial
(10)
1103 4.13 89.0
2.70 67.90
2.40
531297 Artefact Projects Ltd
(10)
1103 4.98 50.0
19.33 22.30
1.55
531278 Axis Capital
(10)
1103 3.00 72.0
0.96 99.90
0.74
532485 Balmar Lawr Inv
(10)
1103 22.20 60.0
25.30 98.20
24.20
533095 Bengal & Assam
(10)
1103 8.68 70.0
34.30 94.90
29.20
508939 Blue Circle
(10)
1103 20.35
3.0
0.60 99.90
1.10
500069 BNK Capital
(10)
1103 10.00 49.0 11/1:4
5.70 70.90
3.20
511628 Brescon Corporate
(10)
1103 3.50 58.0
16.70 51.30
5.90
531216 Comfort Intech
(1)
1103 31.99 51.0
118.20 1.70
1.60
532737 Emkay Global
(10)
1103 24.43 72.0
118.30 16.60
8.40
531470 Emporis Projects
(10) U1103 15.96 18.0
5.20 1.20
532938 Future Capital
(10)
1103 64.80 61.0
263.70 68.80
55.30
533400 Future Ventures
(10)
1103 1576.24 33.0
13.10 27.40
3.80
530263 Global Cap. Mkts.
(1)
1103 24.89
5.0
13.40 10.10
0.70
532333 HB Portfolia
(10)
1103 11.99 61.0
6.50 83.80
4.50
511208 IL & FS Investment
(2)
1103 41.47 51.0 08/1:2
94.90 59.20
37.40
501295 Ind Inv Trust
(10)
1103 10.00 66.0 96/1:1
10.20 58.90
4.10
501700 India Nivesh
(10)
1103 3.78 49.0 03/1:1
3.10 75.10
0.90
500204 India Sec.
(1) U1103 87.58 75.0
7.70 -99.90 -368.80
533506 Inventure Growth
(10)
1103 21.00 48.0
35.00 37.10
5.50
523405 J M Financial
(1)
1103 75.00 67.0 08/3:2
44.10 47.40
10.00
532642 Jindal South We
(10)
1103 11.10 56.0
24.10 91.80
20.70
512597 Keynote Corp
(10)
1103 7.02 54.0
16.30 59.60
6.10
531612 KGN Ind.
(1) U1103 22.25 49.0
3.10 32.70
1.00
533519 L & T Finance
(10)
1103 1714.73 83.0
5.70 9.80
0.10
531213 Manappuram Gen
(2)
1103 166.75 36.0 11/1:1 1181.50 65.80 282.70
511688 Mathew Easow
(10)
1103 6.65 31.0
1.10 6.70
532852 MCDowell Holding
(10)
1103 13.38 43.0
2.30 77.40
-1.20
ISIEmergingMarketsPDF
in-iimidrchand
533259 Microsec Fin
(10)
1103 31.81 59.0 from 14.140.95.151
27.20 90.50
18.00
531595 Money Mat. Fin.
(10)
1103 34.87 60.0
478.80 26.30
84.80
533398 Muthoot Finance
(10)
1103 371.71 80.0
2315.90 78.50 494.20
532256 Nalwa Sons
(10)
1103 5.14 56.0
18.70 97.40
15.60
511551 Networth Fin.
(10) U1103 11.23 32.0
33.00 1.20
-3.10
531996 Odyssey Corp.
(10)
1103 19.70 35.0
50.60 11.80
5.10
501179 Oscar Invest
(10)
1103 17.28 69.0
4.40 99.90
44.20
532366
512481
500337
530289
506172

PNB Gilts
Polytex India
Prime Securities
S P Capital Fin.
Sampada Chem.

(10)
(10)
(5)
(10)
(10)

1103 135.01
1103 13.50
1103 13.23
1103 6.01
1103 4.98

74.0 99/1:2
70.0
75.0
25.0
-

103.20
1.40
17.70
5.10
42.53

93.50
83.20
79.50
5.30
13.40

30.60
0.80
4.20
0.20
0.23

530269
512393
521194
533228
508905

SCIL Vent
Shardul Sec
SIL Investments
SKS Microfinance
SMIFS Cap. Mktg

(10)
(10)
(10)
(10)
(10)

1103 3.20
1103 17.50
1103 10.63
1103 72.36
1103 5.59

75.0
70.0
63.0 91/1:2
37.0
42.0
-

2.60
6.20
20.80
1269.50
18.80

78.80
95.30
90.80
42.30
35.40

1.60
4.30
9.30
111.70
5.50

506105
531866
501301
531675
501370

Stanrose Maf. Inv


Subhkam Capital
Tata Inv. Corpn.
Tricom India
Walchand People

(10)
1103 3.97
(10)
1103 5.00
(10)
1103 55.10
(2) U1103 13.14
(10)
1103 2.90

49.0
35.0
73.0 05/1:2
14.0 06/1:1
51.0
-

9.50
167.80
248.10
68.00
14.20

76.50
5.10
95.20
47.00
12.10

(10)
(10)
(10)

62.0
65.0
62.0

23.89
42.06
7.19
11.53
64.67
4.89
96.42
0.34

51.0
43.0
69.0
46.0
59.0
50.0
63.0
53.0

10/1:1
97/3:5
-

1103 20.00
1009 8.01

42.0
74.0

511147 Wall Street Finance


519214 Williamson Fin.
519224 Williamson Magor

55

500825
500676
531531
519552
533155
507621
500790
507300

56

1103 11.57
1103 8.36
1103 10.96

- FOOD AND DAIRY PRODUCTS


Britannia Ind
GlaxoSmithCHL
Hatsun Agro
Heritage Foods
Jubilant Food
Milk Food
Nestle India
Ravalgaon Sugar

(2)
(10)
(1)
(10)
(10)
(10)
(10)
(50)

- FOOD PROCESSING

519183 ADF Food


519295 Bambino Agro

(10)
(10)

1103
1012
1103
1103
1103
1103
1012
1103

Market price
52-week as on
H/L
07/10/2011

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

7.0 2.50 41.50 10.90


85/18
24.00 11.90 110603
11.92
0.29 0.11
15.0 3.80 24.10 13.70
63/21
25.95 7.00 110603
7.79
0.68 0.32
- 5.80 144.40 1.20
104/38
43.90 7.20 110603
0.39
0.30 0.73
8.0 3.13 73.90 11.80
96/24
29.15 9.40 110603
4.70
0.50 1.00
- 2.50 26.20 24.49
61/26
28.25 29.30 110603
0.49
0.39 1.28
85.0 10.90 24.50 46.90 192/135 507.15 14.50 110603
0.98
0.60 0.27
40.0 33.70 298.80 11.90 406/215 235.65 8.20 110603
1.51
0.51 0.58
4.0 0.50 13.60 9.60
497/2 497.25
- 110603
0.79
0.76 0.37
10.0 3.00 36.60 8.80
45/20
22.05 8.90 110603
1.71
0.86 0.86
25.0 16.40 122.90 14.50
130/58
60.80 4.30 110603
1.42
-0.03 -0.10
2.0
2.80 2.80
17/2
2.18 22.90 110603
9.74
1.81 0.06
10.0 3.30 56.50 6.20
119/37
48.25 21.50 110603
20.75
-0.29 0.11
58.50
138/46
67.85
- 110603
1.00
0.02 0.01
15.0 8.30 114.30 7.40 265/124 127.40 13.30 110603
149.15 18.46 2.84
- 10.00
10/8
9.05
1.60 1.10
29/8
13.77 314.00 110603
3.04
0.73 0.03
15.0 3.50 94.30 4.00
70/23
25.00 7.20 110603
0.22
0.50 0.42
75.0 1.60
3.80 49.20
58/26
28.15 8.50 110603
20.19
6.85 0.33
15.0 3.80 84.20 4.90 287/112 144.90 39.40 110603
0.29
-0.10 -0.10
- 2.30 65.40 2.20 415/322 363.25 157.40 110603
0.03
-0.60 1.58
1.00 3.40
76/37
57.70
- 110603
0.15
7.73 0.39
10.0 2.50 73.10 8.00
257/91 149.90 50.70
60.0 0.10 21.60 0.60
47/16
15.95 7.10 110603
5.91
1.16 0.01
- 18.60 579.00 3.30 2188/501 525.45 100.73 110603
1.90
1.05 0.95
15.0 8.70 59.90 11.20
106/41
42.10 4.30 110603
1.96
0.78 1.12
1.00 1.70
250/20
24.45
- 110603
0.50
0.13 0.01
19.50
54/44
48.90 21.40
30.0 3.30 23.10 22.30
95/42
51.05 12.40 110603
492.90 107.82 1.29
0.10 16.60 5.60
45/16
40.50
- 110603
0.88
0.04 0.57
- 45.30 5.70
163/50
50.95
- 110603
0.17
-0.22 -0.18
on 2011-10-30
EDT.3.10
DownloadPDF.
10.0
5.50 65.20 13.6018:11:09
108/24
29.00
110603
4.98
2.58 0.81
13.0 24.10 222.10 16.20
806/47
93.15 6.00 110603
156.92
7.20 2.06
- 13.30 60.10 51.50 199/150 159.85 12.00 110603
919.67 190.45 5.12
- 30.40 575.20 3.30 1348/590 600.75 19.80 110603
2.10
1.11 2.15
- 27.30
74/25
26.60
- 2.60 36.40 7.70 303/105 260.65 55.60 110603
26.58
2.26 1.24
- 25.60 802.80 3.90 534/311 342.55 13.40
5.40
6.70
2.30
0.50

45/22
269/6
46/15
80/32
498/11

24.10 24.70 110603


123.50
- 110603
16.60 8.50 110603
49.55
- 110603
16.60 24.30 110603

- 5.10 122.60 12.70


12.0 2.40 53.50 8.90
10.0 8.60 130.50 7.00
- 15.40 246.10 8.20
17.0 9.50 132.30 7.60

135/81
196/59
158/72
1355/190
55/34

121.00 23.70
64.20 26.40 110603
82.35 9.40 110603
214.05
- 110603
36.50 3.80 110603

5.90 50.0 14.10 115.20 13.50


0.20
- 0.50 16.70 2.80
198.60 160.0 33.70 347.40 12.50
16.60
- 2.50 18.20 18.70
0.80
- 2.90 24.30 12.70

131/73
706/46
624/427
19/11
194/82

76.00 5.40 110603


56.75
- 110603
478.55 14.00 110603
11.70 4.10 110603
85.50
- 110603

0.49
14.61
34.12
24.83
6.63

47/14
59/25
84/40

17.75
- 110603
28.50
- 110603
47.55 347.00 110603

8.00
0.15
2.90

32.90 10.10
4.20 36.00
14.50 99.90

0.40
0.70
0.10

96/1:2
73/1:16

4213.71 5.30
2306.10 16.30
1355.70 6.90
1096.10 3.60
678.10 17.80
306.80 3.70
6254.70 19.80
27.50 3.80

129.70
298.20
18.60
1.30
72.40
-5.20
824.30
-0.20

107.50 17.80
193.00 5.30

19.10
1.60

12.0
3.0
2.0
-

2.0
-

2.10
0.60
1.60
0.30
-

42.40
10.10
42.60
20.20
0.46

0.30 12.00
0.80 87.30
0.10 114.20

-5.00
-

325.0 9.80 37.80


500.0 62.60 228.30
55.0 2.50 12.90
12.0 0.90 75.10
- 11.20 29.70
- 60.70
485.0 77.50 88.70
150.0
- 4969.10

30.60
32.20
25.60
1.50
46.50
-9.70
-0.70

15.0
-

9.30
2.00

60.50 15.60
34.40 6.10

498/295 450.80 34.90 110603


2525/1930 2370.00 37.60 110606
126/50 101.30 56.70 110603
253/155 165.35 93.50 110603
1022/461
704.90 57.05 110603
226/92 100.70
- 110603
4521/3125 4214.25 45.60 110606
9144/5577 5715.00
- 110603
89/49
53/26

56.20 6.10 110603


28.35 13.60 110606

15.52
0.35
6.26
1.13
0.29

We
Reco.

-4.52 -0.33
0.27 0.20
3.18 1.20
0.04 0.06
0.25 0.50

0.74
0.61 0.34
4.51
0.58 0.54
149.85 -218.74 -30.24
3.04
0.23 0.42
-0.12 -0.30
0.28 0.56
25.95 4.97 AAED
2.21 0.34
1.92 96.00
-0.41 -0.36
-26.84 -32.10
-2.70 -2.46

1106.29 41.80 3.50 AAED


1363.39 193.08 45.91 AAED
371.45
-0.35 -0.05 AAED
313.89
-0.53 -0.46
216.86 23.16 3.59
56.19
-5.03 -10.28
3573.04 469.54 48.70
H
14.63
-2.20
22.36
93.66

2.94
1.30

16 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

1.47
1.57

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

530609
519475
519588
523672

Carnation Ind.
Chordia Food
DFM Foods
Flex foods

(10)
(10)
(10)
(10)

507552
526899
507598
512559
530813

Foods & Inns


Himalaya Intl.
KLRF
Kohinoor Foods
KRBL

(10)
(10)
(10)
(10)
(1)

531882
532783
519570
531096
512565

Kwality Dairy
L T Foods Ltd.
Lakshmi Energy
Mount Everest
R T Exports

532106
519091
519228
500231
511736
532765
519152
519156
531518
519307

Last

Sales

Market price

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

59.94 6.66
29.51 13.80
119.80 12.30
44.00 17.60

-2.97
1.88
8.50
3.40

20.0
-

-8.60
6.30
8.10
2.80

10.00 0.94
83.30 8.14
22.70 42.50
40.20 8.10

23/10
103/42
221/45
38/24

12.87
- 110603
51.00 7.80 110603
220.95 22.00 110603
29.85 7.20 110603

16.92
7.13
34.03
13.78

1009 1.45 46.0 90/1:1


U1103 50.43 30.0
1103 5.02 39.0
1103 28.19 46.0 97/2:5
1103 24.31 57.0
-

208.60 5.10
85.30 33.50
205.61 8.60
906.30 12.00
1551.30 14.60

1.60
21.30
3.90
30.60
115.10

18.0
30.0

11.00 198.50 6.00


4.20 19.40 16.60
7.80 45.20
10.80 61.30 16.10
4.70 25.00 20.90

333/218
35/19
52/21
73/37
55/21

266.00 13.90 110609


23.75 6.70 110603
23.25 4.40 110603
42.30
- 110603
24.05 4.90 110603

184.66
24.40
52.63
196.34
313.78

-0.29 -2.06
6.31 1.25
-0.96 -1.93
6.20 2.20
23.41 0.96

(1)
(10)
(2)
(10)
(10)

U1103
1103
1009
1103
1103

20.32
26.12
12.64
34.00
4.36

75.0 10/5:7
57.0
45.0 00/1:1
50.0
63.0
-

1602.00 6.20
837.40 7.50
1167.70 17.40
21.20 -62.60
4.69 10.20

47.40
16.40
83.20
-12.30
0.08

10.0
10.0
-

2.30
4.60 45.10
6.20 81.00 7.90
13.10 110.00 13.30
- 13.30
0.20 24.20
-

200/65
88/39
94/21
107/64
26/14

182.30 66.40 110603


41.85 5.50 110603
21.65 2.30 110609
65.80
- 110603
16.95
- 110603

482.01
195.01
650.59
4.05
0.90

14.64 0.72
3.36 1.28
35.37 5.66
-1.00 -0.29
-0.20 -0.46

REI Agro
Tasty Bite
Temptation Foods
Umang Dairies
Ushdev Intl

(1)
(10)
(10)
(5)
(10)

1103
1103
1003
1103
1103

95.80
2.57
40.46
11.00
29.43

48.0 03/1:1
74.0
10.0
75.0
55.0 07/1:1

3723.90 20.70
77.00 0.70
1276.70 9.40
91.10 -6.60
2623.70 4.50

281.70
1.90
74.60
3.30
41.40

30.0
10.0
8.0
21.0

2.90 24.20 17.80


7.20 87.50 8.70
18.40 90.30 26.70
1.50
-2.80
13.70 102.70 14.50

30/21
270/101
39/8
38/11
495/246

23.45 7.20 110603


127.95 24.50 110603
9.61 0.50 101209
32.25 13.80 110603
309.90 22.60 110603

784.69
16.01
960.23
23.85
747.01

90.31 0.92
-0.12 -0.46
45.18 11.17
1.99 0.91
10.99 3.74

Usher Agro
Vadilal Enterp
Vadilal Inds
Vikas Granaries
Vikas WSP

(10)
(10)
(10)
(10)
(1)

1106 38.06 28.0


1103 0.87 42.4
1103 7.19 62.0
1103 18.12 5.0
1103 13.74 15.0

560.80
244.44
235.80
132.80
546.00

13.30
1.40
10.10
30.40
34.10

35.40
0.91
5.10
20.50
122.40

15.0
25.0

9.30
7.10
11.30
8.90

27.50
19.21
15.80
44.30
15.90

162/75
181/86
184/106
28/9
37/11

118.80 12.80
113.50 9.80 110603
110.75 15.50 110603
9.51 1.20 110603
12.75 1.40
-

121.08
107.06
24.27
-

(10)
(10)

1103 24.74 28.0


1103 39.07 73.0

46.20 8.50
335.40 24.90

0.70
59.50

18.80
36.30 49.10

12/3
760/518

11.38 7.40
535.55 34.70 110603

90.74

1103 3.46 62.0


1103 2.99 49.0
1103 10.00 69.0
1103 12.45 59.0

57

- FORGINGS

58

- GLASS AND GLASS PRODUCTS

- 0.30
40.0 14.60

62.00
53.30
59.00
44.50
67.70

52-week as on
H/L
07/10/2011

P/E

Cumulative/Unaudited

OPM

523660 Waterbase
531335 Zydus Wellness

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

ratio

Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

0.09
0.59
3.01
2.12

0.27
1.98
3.01
1.70

8.45

2.16

515030 Asahi India Glass


502219 Borosil Glass

(1)
(10)

1103 15.99 55.0 05/1:1


1103 3.96 55.0 82/1:2

1518.20 17.20
119.20 -11.30

15.30
- 1.00 13.70 7.20
34.70 400.0 81.00 1684.10 10.20

130/63
920/537

63.65 60.70 110603


730.00 0.40 110603

388.80
24.50

3.11 0.19
4.66 11.76

509525
523768
515147
515145
526947

(10)
(5)
(1)
(2)
(10)

1103 6.00 57.0


1103 34.10 75.0
1103 5.38 52.0
1103 17.47 70.0
1103 10.60 67.0 06/1:1

172.90
81.90
155.70
1543.40
94.10

28.50 220.0 44.00 102.70 51.90


-19.50
8.80 -27.30
15.70 25.0 2.90 10.80 31.10
94.60 75.0 10.60 122.70 8.60
9.30 15.0 8.80 42.80 7.50

1010/600
18/8
17/10
279/164
134/57

708.00 14.70 110603


7.71
- 110603
11.13 3.60 110603
178.00 19.20 110603
111.95 11.60 110603

39.03
20.40
40.95
431.81
24.70

6.95 11.58
-1.70 -0.25
4.89 0.90
26.09 2.98
2.44 2.31

(10)
(10)
(1)

1103 80.43 73.0


1103 91.11 86.0
1103 33.55 54.0

54.40 16.40
7.20
10.10 2.20

156/80
48/21
12/2

122.35 9.30 110603


38.10 32.50 110603
2.50
- 110603

189.17
23.51
59.16

19.23 2.39
1.74 0.19
-16.21 -0.48

532949 Piramal Glass


515043 Saint - Gob. Sekur.
532993 Sezal Glass

59

517552
508869
526783
532843
532150
523323
531768
524727

60

523269
500023
509438
508664
532845
531495
526550
500840
523127
509546

- HOSPITALS/HEALTHCARE
Advanced Micro
Apollo Hospitals
Dr.Agarwal Eye
Fortis Healthcr
Indraprastha Med
Kovai Medical
Poly Medicure
Span diagnostics

- HOTELS

Advani Hotels
Asian Hotels
Benares Hotels
Best Eastern Hotel
Bhagwati Banquet
Blue Coast Hotel
Country Club
EIH
EIH Ass. Hotels
Graviss Hospitality

1.50
-8.50
21.60
17.10
22.60

750.50 24.60
94.00 17.20
279.60 3.80

68.70
10.00
-63.90

35.0 8.00
- 1.10
-

H
0.97 11.22
8.66 12.04 AAED
1.42 0.78
-

513335 Ahmednagar Forg


(10) U1106 36.75 55.0 05/2:1
908.20 23.20 108.60
- 29.60 169.60 13.10
210/95
97.80 3.30
500493 Bharat Forge
(2)
1103 46.56 42.0 89/1:1 2859.30 22.00 307.00 175.0 12.60 85.70 17.60 413/252 255.90 17.09 110603
829.34 97.42 4.18
ISIEmergingMarketsPDF
from 104.20
14.140.95.151
on- 2011-10-30
EDT. DownloadPDF.
531144 EL Forge
(10)in-iimidrchand
1106(15) 21.57 34.0 94/3:10
3.60 -13.30
- 21.90
-18:11:09
24/8
10.35
513509 Kalyani Forge
(10)
1103 3.64 59.0
231.80 9.70
7.70 20.0 20.90 216.90 10.10 213/128 160.55 7.70 110603
64.51
3.51 9.64
522241 M M Forgings
(10)
1103 12.07 60.0 08/1:1
265.90 18.00
20.20 30.0 16.20 107.10 17.30
149/95
99.05 3.70 110603
78.98
5.97 4.95
532756 Mahindra Forging
(10)
1103 92.17 51.0
356.70 8.80
-3.50
- 93.50
112/56
58.65
- 110603
94.88
-0.66 -0.07
532527 Ramkrishna Forgings
(10)
1103 18.15 55.0
405.50 16.40
22.20 20.0 12.00 94.70 15.80
167/89 105.70 8.00 110603
111.61
5.11 2.95
532643 Shree Ganesh Frg
(10)
1003 12.50 55.0
31.15 -57.91 -29.22
- -23.37 14.10
11/4
4.81
- 101209
7.74 -12.19 -9.75

Empire Ind.
Guj. Borosil
Haldyn Glass Guj.
Hind Natl Glass
La Opala RG

We
Reco.

(10)
(5)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103

5.28
65.69
4.50
405.16
91.67
10.94
11.01
7.28

60.0
33.0
58.0
82.0
51.0
47.0
49.0 10/1:1
44.0 10/1:1

71.82
2332.00
102.80
265.60
435.50
174.60
166.30
82.50

5.20
16.30
12.10
8.80
10.00
20.60
20.70
12.60

1.30 15.0 2.50 37.70 4.45


184.00 75.0 13.40 154.80 11.20
2.10 12.0 4.40 25.60 19.00
129.10
- 3.20 74.40 6.20
30.70 16.0 3.10 16.30 21.60
12.10 137.0 10.80 46.40 26.60
21.80 30.0 19.30 70.60 31.60
4.60 10.0 6.10 37.30 18.50

54/27
600/448
100/68
177/120
48/31
165/110
337/215
99/34

30.00
508.95
85.00
121.05
32.55
117.50
279.50
36.80

12.50
34.50
18.00
32.12
10.00
10.80
13.90
4.10

110603
110603
110603
110603
110603
110603
110603
110603

11.43
641.01
27.34
65.50
123.06
50.89
45.06
13.75

0.17
51.27
1.29
11.74
6.99
2.43
5.33
-1.26

0.32
4.11
2.86
0.28
0.76
2.22
4.84
1.75

(2)
(10)
(10)
(10)
(10)
(10)
(2)
(2)
(10)
(2)

1103
1103
1103
1103
1103
1103
U1103
1103
1103
1103

9.24
11.44
1.30
1.69
29.29
8.86
17.89
114.31
19.59
17.29

50.0
59.0 97/2:5
62.0
90.0
45.0
44.0
52.0
34.0 06/1:2
75.0
60.0
-

33.70
82.60
27.30
4.30
121.10
90.30
216.30
968.60
173.50
69.30

2.60
29.90
31.20
34.00
19.90
31.20
26.60
16.70
31.20
23.40

0.60 10.0 0.10


6.50 2.00
30.30 45.0 25.70 673.40 4.00
4.90 130.0 35.50 214.30 18.60
0.60 15.0 3.60 17.40 15.30
9.60
- 3.30 48.80 7.20
-3.00
- 96.60 8.10
11.80
- 1.30 78.40 2.70
69.70 45.0 1.10 41.20 3.70
12.40 25.0 5.90 57.40 11.00
8.00 15.0 0.90 33.00 2.70

56/32
471/216
540/395
197/92
196/66
271/160
21/8
126/74
220/124
35/20

35.50
300.00
480.05
133.25
74.30
187.65
8.49
86.50
152.35
23.50

13.90
37.00
14.90
1.70
51.50
24.90
-

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

5.36
19.60
4.95
1.47
28.67
20.73
55.12
227.33
35.93
13.39

-0.87 -0.18
7.67 6.71
0.34 2.61
0.32 1.89
3.09 1.05
-5.32 -6.00
3.93 0.44
15.45 0.27
-1.83 -0.94
1.17 0.14

H
H

H
H
H
H

October 31, 2011 Corporate India 17

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

507960
500193
500850
507981
526668
507836
533088
500314
531816
532699
526640
523710
523363
532390
531088
509960
523796

Gujarat Hotels
Hotel LeelaVenture
Indian Hotels Co
Jindal Hotels
Kamat Hotels
Mac Charless
Mah. Holiday
Oriental Hotels
Panoramic Universal
Royal Orhid Hotel
Royale Manor
Sayaji Hotel
Ster. Hol. Resort
Taj GVK Hotels
Tulip Star Hotel
U.P.Hotels
Viceroy Hotel

(10)
(2)
(1)
(10)
(10)
(10)
(10)
(1)
(5)
(10)
(10)
(10)
(10)
(2)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
U1103
U1103
1103
1103
1103
1103
1103

61 - INDUSTRIAL GASES

523457
509470
500173

BOC India
Bombay Oxygen
Gujarat Fluorochem

(10)
(100)
(1)

PH

Last

3.79 53.00
77.56 55.0
75.95 34.0 94/1:1
6.00 46.0
15.04 66.0
13.10 75.0
84.23 83.0
17.86 57.0 96/1:2
38.87 74.0 10/5:1
27.23 70.0
16.93 46.0
17.52 40.0
49.83 15.0
12.54 75.0
4.61 57.0
5.40 88.0 93/1:1
42.41 32.0
-

1012 85.28
1103 1.50
1103 10.99

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

89.0 85/1:3
59.0
70.0
-

62

- LEATHER/LEATHER FOOTWEAR

63

- LUBRICANTS

64

- METALS - COPPER/ZINC

3.90
525.80
1673.50
21.78
120.70
51.00
487.10
234.70
66.80
92.90
18.60
111.70
38.70
259.30
69.60
68.70

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

22.40
29.80
24.10
28.90
31.90
24.00
25.70
24.30
30.70
22.00
25.10
30.70
-36.00
37.10
27.90
42.50

3.00
38.80
144.10
2.51
1.40
25.60
102.70
22.50
18.30
9.70
1.90
3.50
-20.00
43.40
-4.90
13.10
-2.30

985.80 17.00
41.70 15.80
1024.71 34.30

30.0 7.30 37.00


8.0 1.00 22.90
100.0 1.70 42.50
- 4.20 32.10
- 0.90 126.90
120.0 18.50 165.30
40.0 11.50 59.80
80.0 1.10 16.40
10.0 2.40 14.20
15.0 3.30 74.90
- 1.10 17.40
- 2.00 55.00
- 38.80
100.0 6.60 51.30
- 56.30
100.0 22.60 114.20
- 55.80

94.10 15.0 10.80 130.60 8.60


2.90 20.0 192.70 13372.00 1.50
233.60 350.0 20.70 159.00 14.30

500043 Bata India


(10)
1012 64.26 52.0 87/1:1 1258.20 13.40
95.50
526666 Bhartiya Intl
(10)
1103 10.06 42.0
151.40 -1.70
4.90
526596 Liberty Shoes
(10)
1103 17.04 66.0 05/1:1
296.90 8.30
10.10
531680 Mayur Leather
(10)
1103 5.80 75.0
18.21 3.20
0.14
526642 Mirza International
(2)
1103 18.54 66.0 00/1:1
431.60 9.70
36.60
526481 Phoenix Intl.
(10) U1103 16.79 70.0
25.40 37.30
1.10
530517 Relaxo Footwears
(5)
1103 6.00 75.0 00/1:1
686.00 12.10
27.00
ISIEmergingMarketsPDF
in-iimidrchand
14.140.95.151
514412 Sarup Tanneries
(10)
1103 3.25 74.0 from
59.47 5.80
2.09
500870
532543
590005
500059
526027
513599
500188
504920
532789
522281
500900

65

513142
532656
500141
532614
590078
532731
513097
513005

66

532914
527001
533278
512068
526560
512369
533016
532181
517372
512579
533047
504824
532932

Castrol India
Sah Petroleums
Tide Water Oil

Binani Inds
Cubex Tubing
Hind Copper
Hind Zinc
Jhagadia Copper
Nissan Copper
Ram Ratna Wires
Sterlite Industries

(10)
(5)
(10)
(10)
(10)
(5)
(2)
(10)
(1)
(5)
(1)

- METALS - OTHERS
Balasore Alloys
Facor Alloys

(5)
(1)

Ferro Alloys
Impex Ferro Tech
Maithan Alloys
Rohit Ferro
Shivalik Bimetal
VBC Ferro

(1)
(10)
(10)
(10)
(2)
(10)

- MINING/MINERALS
Arcotech Ltd.
Ashapura Minechem
Coal India
Dec. Gold Mines
English Indian Clay
Ennore Coke
Greenearth Reso.
Guj Mineral Dev
Guj. Intrux
Gujarat NRE Coke
Indian Metals
Mah Elektrosm
Manaksia

(10)
(2)
(10)
(1)
(2)
(10)
(1)
(2)
(10)
(10)
(10)
(10)
(2)

1012 247.28
1103 22.00
1103 0.87
1103
1103
1103
1103
1003
1103
1103
1103

71.0 10/1:1
87.0 05/3:5
26.0 93/1:1

29.60 51.0 95/2:1


7.41 35.0
462.61 100.0
845.06 65.0 11/1:1
124.30
62.86 32.0
11.00 73.0
336.16 53.0 10/1:1

2802.00 26.00
363.90 6.00
759.60 13.00
35.10
56.24
1147.30
9912.10
62.80
284.90
499.00
15288.80

47.0
47.0

1103
1103
1103
1103
1103
1103

18.58
50.00
14.56
55.27
3.84
4.40

75.0 80/1:2
61.0
74.0 10/1:2
66.0
61.0 05/1:1
37.0
-

487.90
598.49
594.30
1145.80
88.60
112.40

12.80
3.20
16.00
9.70
13.20
17.10

1103
1103
1103
1103
1103
1103
U1103
1103
1103
1103
1103
1103
1103

20.00
15.80
6316.36
5.85
10.06
15.50
29.03
63.60
3.47
577.37
26.32
24.00
13.11

65.0
45.0
90.0
45.0
78.0
63.0
21.0
74.0
47.0
46.0
56.0
99.0
63.0

202.20
452.00
464.40
355.20
666.10
194.80
1414.79
27.00
1594.70
1040.50
324.20
938.60

97/1:5
07/1:1
10/5:4
08/1:1
10/1:10
-

40.0
10.0
25.0
30.0
on
15.0

633.00 15.20
388.60 11.20

P/E

Cumulative/Unaudited
Period
ended

14.60
665.00
33.07
7.20
87.50
7.50
25.00
19.90
3.20
12.00
10.40
81.60
12.10
10.50
43.60

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

0.88
0.57 1.51
124.72 -26.49 -0.68
H
369.54 20.31 0.27
5.52
0.66 11.00
28.67
0.36 0.24
14.80
3.92 5.98
120.91 16.89 2.02
54.95
3.26 0.18
10.07
4.59 0.59
21.50
1.53 0.56
3.75
0.38 0.22
28.50
1.10 0.63
16.08 -4.85 -0.99
58.85 12.01 1.92
0.77 1.66
12.58
0.32 0.59
17.88 -0.75 -0.18 AAED

365/224 295.75 25.40 110606


9426/6105 7600.00 39.40 110603
560/160 502.60 14.49 110603

474.44 53.69 6.29 AAED


9.06 -0.26 -26.00
517.88 159.59 14.53 AAED

159/90
59/33
108/67
68/27
147/70
159/101
484/306
46/25
26/9
89/48
19/11
170/97
129/55
170/84
250/95
380/201
51/22

110.00
36.20
68.90
29.90
90.20
140.00
316.25
26.60
11.35
50.45
11.65
151.00
97.90
87.45
172.95
255.00
23.85

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

491.90 150.0 17.40 22.40 93.50 590/369 458.65 22.60 110606


15.80
1.0 3.60 28.00 -5.50
42/20
28.20 8.10 110603
64.10 600.0 727.40 2984.40 27.80 10350/5825 6395.55 8.60 110603

4.50
1.70

We
Reco.

ratio

14.20 56.60 28.80 741/295 622.50 19.47 110606


740.01 150.35 23.40
4.70 119.60 4.30
111/37
47.35 7.90 110603
41.96
1.65 1.65
5.90 83.10 7.30
134/73
81.45 14.80 110603
71.86
1.18 0.69
0.20 28.50 3.79
146/23
41.40
- 110603
3.48 -0.32 -0.55
3.90 19.30 24.30
28/16
19.45 4.70 110603
122.02
6.86 0.74
0.60 39.00 1.20
21/10
12.98
- 110603
7.47
0.12 0.07
22.30 112.20 21.80 514/215 428.00 17.80 110603
214.73 10.79 8.99
2011-10-30
EDT.5.50
DownloadPDF.
6.40 79.20 3.54 18:11:09
65/27
35.50
110603
13.59
0.53 1.62

-14.60
11.50 30.0 3.90 66.50
4.60
0.83
- 1.10 58.10 4.53
24.50 225.50 20.0 2.30 13.40 19.00
55.20 4895.80 50.0 11.40 53.30 24.10
-83.70 -222.00
- -52.10
10.10
12.40
5.0 0.20
3.20 8.60
4.80
9.50 20.0 4.20 20.20 23.10
4.40 1383.30 110.0 3.90 69.10 6.20

1103 32.15
1103 19.61

22.40
4.40
4.80
15.02
0.80
13.60
21.80
7.70
21.40
4.80
3.30
-0.60
14.10
-9.73
22.10
-1.00

Market price
52-week as on
H/L
07/10/2011

264/122
29/9
470/204
155/109
5/2
4/2
70/37
196/104

127.65
- 110603
10.05 6.70 110603
211.85 75.90 110603
118.05 9.06 110603
1.70
- 101209
2.24 11.80 110603
42.00 11.20 110603
113.45 6.72 110603

29.30
33.10

10.0
20.0

40.70 10.60
7.10 26.70

43/15
9/3

16.10
3.14

37.40
7.10
72.80
46.20
6.40
10.20

25.0 2.00 10.00 9.40


- 1.40 23.10 6.00
20.0 49.70 128.20 47.90
5.0 8.30 71.20 13.20
10.0 3.30 25.40 12.30
- 23.20 299.30 2.70

28/9
16/7
154/85
67/27
33/12
390/150

9.01
7.25
96.00
26.70
13.95
164.00

16.80
14.20
- 7.10 29.60 27.20
-1.60 -180.70
- -44.90
-29.10 4696.10 39.0 7.40 28.20 28.10
-1.20
2.90
19.30
30.30 50.0 5.10 22.90 25.90
3.50
4.90
- 3.10 31.50 25.60
-27.10 -98.70
- 11.00 -1.50
46.20 374.50 150.0 11.30 52.50 24.40
9.60
1.97
- 5.70 55.60 4.13
16.00
56.20 10.0 0.80 28.10 3.90
30.00 165.40 100.0 61.20 281.70 24.60
1.00
27.60 23.0 11.50 76.80 33.10
8.30
32.00 125.0 4.50 74.20 5.80

57/19
59/14
422/287
29/15
75/30
145/27
7/2
194/102
38/25
72/21
834/278
498/315
96/54

22.15 3.10 110603


14.95
- 110603
337.25 25.78 110603
19.60
- 110603
31.60 5.20 110603
29.55 9.30 110603
1.80
- 110603
163.70 14.60 110603
31.15 4.20 110603
20.70 9.90 110603
284.95
- 110603
229.90
- 110603
54.80 3.40 110603

1540.70 279.10 11.29 AAED


114.11
3.59 0.82
H
213.18 17.78 222.25
H
27.67 28.09 9.48
17.88
0.32
268.96 60.41 0.65
2821.35 1494.91 3.54
1.60 -198.04 -18.77
64.06
2.02 0.03
131.03
1.54 0.70
4169.72 342.86 1.01

4.20 110603
2.20 110603

145.81
86.96

9.33
2.87

1.45
0.15

9.00
5.20
2.00
3.20
7.50
6.10

108.36
152.37
129.00
355.17
22.42
28.59

2.50
2.03
13.66
11.90
4.35
3.29

0.14
0.43
9.39
2.21
2.27
7.47

110603
110603
110603
110603
110603
110603

51.24
3.05 1.52
130.89
3.79 0.48
H
123.07 4541.59 7.19 AAED
- -0.26 -0.05
97.13
8.42 1.67
H
125.66
1.25 0.80
41.91 -3.67 -0.13
467.09 153.11 4.81
7.99
0.57 1.66
436.15 38.66 0.67
H
260.41 37.42 14.40
79.06
0.91 0.38
217.14
9.47 1.45

18 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

533286
532362
526371
513683
590086
523539
533017
504918
500295
512289
504966

67

MOIL
Nagpur Power
National Mineral
Neyveli Lignite
Orissa Minerals
Precision Wires
Resurgere mine
Sandur Manganese
Sesa Goa
Shirpur Gold
Tinplate Co.

68

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

168.00
13.10
396.47
1677.71
0.60
11.56
198.87
8.75
86.91
29.14
104.67

Last

(10)
(10)

Sales

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

1103 2.99 54.0


1103 28.26 52.0

72.10 8.30
739.20 12.50

2.00 25.0 6.40


62.20 100.0 20.40

45.30 16.00
175/67
71.20 33.20 1023/454

- OIL DRILLING, EXPLORATION & ALlIED SECTOR


Aban Offshore
Alphageo (India)
Asian Oilfield
Cairn India
Deep Ind
Dolphin Offshore
Dredging Corpn
Global Offshore

(2)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103

8.70
5.13
15.32
1902.52
23.50
16.77
28.00
24.26

Market price
52-week as on
H/L
07/10/2011

80.0
1140.00 67.30 588.10 70.0 33.80 126.70 30.90 590/261
59.0
10.90 61.30
4.40
- 3.40 47.30 6.70
60/26
90.0 08/2:1 11368.94 76.00 6498.50 330.0 15.90 48.50 38.80 305/205
94.0
3996.70 32.10 1295.30 23.0 7.30 66.60 12.10
181/74
50.0
44.83 -35.50
9.30 193.0 151.70 13325.00
1.20 92200/39400
60.0
873.60 7.20
31.00 60.0 25.80 156.90 18.20
138/80
23.0 10/2:1
611.20 7.50
4.40
3.60 7.20
3/1
74.0
348.40 40.00
91.70 50.0 104.00 343.40 35.70 1098/407
55.0 08/1:1 8249.00 48.90 3384.00 350.0 38.30 133.30 36.50 384/189
73.0
198.00 -3.30 -22.20
- 84.80
238/67
61.0
780.00 8.60
35.80 12.0 2.20 47.70 8.40
91/44

- MOULDED LUGGAGE

523025 Safari Ind.


507880 VIP Industries
523204
526397
530355
532792
532760
522261
523618
501848

(10)
(10)
(1)
(10)
(10)
(10)
(1)
(10)
(1)
(10)
(10)

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

54.0
35.0
39.00
62.0
55.0
54.0 09/2:05
79.0
31.0
-

1190.74
20.90
64.10
2.40
46.30
276.80
457.90
166.50

61.80 233.70 180.0 45.70 466.90 10.60


2.30 -12.70 10.0
- 100.20 16.50
10.60
- 60.20
-99.90 -212.70
- 167.20
55.70
11.90
5.0 5.00 53.50 10.30
11.60
22.40 15.0 13.10 134.50 10.80
11.10
39.50
- 14.10 488.80 2.90
57.50
40.10 24.0 16.50 124.90 16.60

389/333
215/83
64/40
372/250
113/50
309/113
556/212
186/80

265.30
34.50
235.40
77.10
43802.05
85.15
0.30
431.25
204.20
69.40
44.75

P/E

Cumulative/Unaudited

ratio

Period
ended

7.60
13.73
10.00
340.00
3.40
5.30
4.73
14.50

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

210.08 108.94 6.48


0.70
0.20 0.15
2782.61 1801.15 4.54
1156.05 342.83 2.04
3.26 54.41
249.75
5.01 4.33
54.23 -15.17 -0.08
74.24
8.59 9.82
1683.90 673.00 7.74
271.40
-7.30 2.50
146.46
7.35 0.70

69

- PACKAGING - POLYESTER
Cosmo Films
Ecoplast
Ester Ind
Glory Ployfilms
Jindal Poly Film
Paper Products
Polyplex Corpn
Uflex Ltd

(10)
(10)
(5)
(10)
(10)
(2)
(10)
(10)

1103
1103
1103
1103
1103
1012
1103
1103

19.44
3.00
31.45
59.47
46.04
12.54
31.98
72.21

44.0
51.30
72.0
13.0
67.0
64.0
47.0
44.0

03/1:1
10/1:1
93/1:2
10/1:1
-

952.60
66.06
659.70
164.40
2698.90
725.30
943.51
2237.90

10.40
10.10
33.60
11.70
33.60
9.40
29.20
22.70

47.60 50.0 23.70 170.70


3.06 27.0 10.20 50.50
129.70 80.0 20.00 43.30
2.80
- 0.50 20.70
588.20 25.0127.40 358.10
35.70 110.0 5.30 46.40
176.20 130.0 53.50 99.30
278.50 75.0 37.30 172.50

154.40 15.30 110603


884.90 36.61 110603

22.98
281.40

0.97 3.24
38.40 13.60 SNBL

347.20 4.00 110603


86.80
- 110603
46.70
- 110603
270.55 5.86 110603
72.15 14.10 110603
128.20 5.20 110603
237.20 24.80 110603
81.40 10.40 110603

165.55
7.02
15.68
0.55
12.53
67.50
108.17
33.94

-21.65 -4.97 AAED


-0.91 -1.77
0.39
-16.31 -0.09
H
3.76 1.60
6.51 3.89
H
3.02 1.07
5.55 2.32

532786 Great Offshore


(10)
1103 37.23 50.0
845.50 41.50
49.70 25.0 13.40 305.40 4.60 420/112 117.10 3.40 110603
218.59 54.90 14.75
500186 Hind Oil Explor
(10)
1103 130.53 47.0
329.90 73.90
80.20
5.0 6.10 90.00 7.10
293/99 105.30 18.01 110603
61.73 17.01 1.30
526512 Interlink Petro
(10)
1103 24.92 54.0
-0.50
- 15.20
101/36
38.40
- 110603
0.02
-0.11 -0.01
511034 Jindal Drilling
(5)
1103 11.47 53.0 04/1:1 1052.60 14.40
95.10 10.0 41.40 196.50 25.20 639/308 311.05 7.60 110603
250.43 20.94 9.13
500312 Oil & Natural Gas
(5)
1103 4277.74 74.0 11/1:1 65822.30 36.10 18909.50 175.0 20.70 114.00 20.50 349/227 264.45 11.69 110603 16198.96 4094.90 4.79
533106 Oil India
(10)
1103 240.45 78.0
11596.50 28.10 2887.73 375.0113.90 655.70 19.60 1512/1207 1321.45 9.82 110603 2287.80 849.61 35.33
ISIEmergingMarketsPDF
in-iimidrchand
14.140.95.151
EDT. DownloadPDF.
526807 SEAMEC
(10)
1103 33.90 75.0 from
102.40
-53.10 -71.00 on- 2011-10-30
- 131.90 -13.9018:11:09
170/85 103.05
- 110603
46.04
8.63 2.55
530075 Selan Exploration
(10)
1103 16.99 42.0 11/1:10
71.00 62.00
31.90 30.0 18.30 99.80 20.30 410/262 283.80 13.40 110603
24.40 12.90 8.06
522175 Shiv-Vani Oil
(10)
1103 46.36 55.0
1222.10 32.90
40.70 20.0 8.40 205.90 4.30 487/161 194.45 3.90 110603
408.57 68.31 14.74
508814
526703
500136
532857
500227
509820
524051
500148

We
Reco.

16.50
10.43
58.20
5.10
43.60
13.00
71.00
27.70

188/81
54/30
51/26
20/3
695/189
93/51
520/156
323/119

85.05 3.10 110603


37.00 3.60 110603
27.40 1.40 110603
3.35 28.50 110603
199.30 1.60 110603
75.45 9.30 110606
173.35 0.50 110603
145.70 1.40 110603

254.41
16.01
169.40
33.26
622.76
395.60
261.62
771.46

10.99 5.66
0.78 2.61
1.26 0.20
0.28 0.01
56.30 12.23
29.67 4.73
29.67 9.28
33.10 4.59

1.80
- 0.20
4.00 4.60
6.00 10.0 3.10 56.40 6.20
0.50 20.0 1.70 217.80 0.90
121.00 260.0 70.10 327.70 24.30
87.00 30.0 36.50 382.50 10.40

19/9
31/14
250/92
690/493
787/303

10.38 40.10 110603


18.40 3.20 110603
103.45 8.70 110603
596.30 7.20 110603
309.70 4.70 110603

32.55
62.45
50.98
590.05
174.87

0.43 0.06
10.61 5.58
-0.84 -3.57
44.91 27.56
25.30 10.74

H
H
H
H
H
H

H
H
H

70 - PACKAGING - OTHERS
532114
532828
507944
523319
526853

Alchemist Realty
AMD Inds
Bajaj Steel
Balmer Lawrie
Bilcare

(2)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103

14.82
19.17
2.35
16.29
23.54

45.0 08/1:1
60.0
37.0
- 90/1:2
34.0 03/2:1

120.90 2.50
136.20 15.60
203.50 5.70
1986.20 6.70
658.60 29.80

500089
533161
500135
532684
526614

DIC India
Emmbi Polyarns
Essel Propack
Everest Kanto
Expo Gas

(10)
(10)
(2)
(2)
(4)

1012 9.18 72.0 92/1:1


1103 16.49 47.0
1103 31.32 59.0 01/3:5
1103 21.43 58.0
1103 7.61 67.0
-

553.40 6.60
75.40 9.30
415.40 21.00
376.30 13.20
27.70 16.70

29.10
2.60
44.10
22.60
2.30

50.0
30.0
75.0
-

30.90 265.50 13.20


1.60 28.40 6.70
2.70 41.10 7.00
1.80 48.60 4.70
1.20
6.20 6.40

340/212
24/10
62/34
137/63
25/10

220.20 8.70 110606


13.75 8.80 110603
34.85 11.70 110603
69.85 6.70 110603
10.69 9.00 110603

313.04
19.13
110.60
212.60
4.33

12.30 13.41
H
0.92 0.56
5.50 0.35
H
29.03 2.71 AAED
0.24 0.12

500655
530315
526217
507796
516078

Garware Poly.
Hind. Tin Works
Hitech Plast
Jhaveri Flexo
Jumbo Bag

(10)
(10)
(10)
(5)
(10)

U1103
1103
1103
1103
1103

892.70 30.90
294.80 9.70
203.92 14.70
241.90 6.50
102.82 6.40

132.00
11.30
11.90
-0.44
0.61

14.0
16.0
-

39.40
10.60
8.70
0.80

93.10 31.20
81.70 14.10
52.30 18.50
22.80 1.80
22.10 4.31

294/108
116/59
140/72
39/21
78/15

147.00 3.70
79.30 8.40
77.10 7.30
23.65
15.55 18.00

110603
110603
110603
110603
110603

233.31
91.05
59.70
59.63
22.57

22.06
3.12
3.4
-1.38
0.15

9.56
3.00
2.57
0.55
0.19

504840
526263
523820
513121
526325

Kaira Can
Mold - Tek Tech.
Neo corp Int.
Oricon Enterprises
Orient Press

(10)
(10)
(10)
(2)
(10)

1103 0.92 60.0


1103 4.66 43.0
U1103 38.02 33.0
1103 20.51 63.0 93/3:5
1103 8.07 90.0
-

110.80 4.60
19.00 24.80
229.90 13.20
47.20 -3.40
150.00 8.80

2.00
0.90
12.40
8.90
11.20

25.0
15.0
-

21.60 203.90 11.20


1.60 46.80 4.20
3.30 33.10 17.80
0.90 44.10 3.80
13.90 55.40 28.50

428/225
112/41
69/37
80/47
130/59

295.00 14.30 110603


46.75 7.50 110603
41.85 12.50 110603
50.00 61.30 110603
73.40
- 110603

32.38
5.87
59.99
12.18
36.75

0.62
1.04
4.32
2.00
2.76

6.79
2.50
3.08
0.97
3.43

533399
532692
524610
526137

Paramount Print
Radha Madhav
Rathi Graphic
Shetron

(10)
(10)
(10)
(10)

65.30
105.22
19.05
114.92

2.20
-53.78
1.04
0.28

38/18
23/4
17/8
47/14

23.95 28.90 110603


5.15
- 110603
8.15 1.90 110603
17.15
- 110603

25.36
30.14
3.30
28.07

33.54
10.40
13.18
12.58
7.97

58.0
38.0
67.0
75.0
43.0

1103 26.70 40.0


1103 32.54 22.0
1103 13.94 38.0
1103 9.00 64.0

18.40
-17.70
16.40
15.00

- 0.80
- 0.70
- 0.30

26.10 11.00
22.90
13.30 7.70
53.50 2.15

1.18 -0.44
-11.96 -3.67
0.19 0.14
-1.06 -1.18

October 31, 2011 Corporate India 19

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

523301
524038

TCPL Packaging
Venlon Ent.

(10)
(5)

PH

Last

Sales

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

236.90 13.00
105.40 16.00

6.30
4.40

15.0
-

7.00
0.80

70.50 11.10
5.50
-

(%) bonus (Rs cr)


(Latest) yr/ratio

1103 8.70
1103 26.12

47.0
60.0 04/4:5

(10)
(10)
(2)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103

56.0
53.0
76.0
67.0
69.0
62.0

ABC Paper
AP Paper
Ballarpur Inds
Emami Paper

(10)
(10)
(2)
(2)

532162
532728
516082
502407
502420

J K Paper
Malu Paper
N R Agarwal Inds
Nath Pulp & Paper
Orient Paper

(10)
(10)
(10)
(10)
(1)

516092
500343
523523
500357
502587

Pudumjee Ind.
Pudumjee Pulp
Rainbow Paper
Rama Paper
Rama Pulp

(2)
(2)
(2)
(10)
(10)

1103 3.60
1103 8.20
1103 18.24
U1103 9.66
1103 11.00

533401
502450
590058
502455
516108

Servalakshmi Paper
Seshasayee Paper
Sh. Ajit Pulp
Sirpur Paper
South India Paper

(10) 1106(15) 43.11


(10)
1103 11.25
(10)
1103 5.75
(10)
1103 15.89
(10)
1103 15.00

52.0
42.0 95/1:1
55.0
46.0
44.0 10/1:1

568.10
134.20
364.60
166.60

-5.00
19.20
14.80
9.70
14.80

532701
516022
531426
531249

Sree Sakthi Paper


Star Paper
T N Newsprint
Well Pack Paper

(10)
(10)
(10)
(1)

1103 16.44
1103 15.61
1103 69.21
1003 8.17

52.0
53.0 78/1:2
35.0
45.0 10/3:4

182.90
259.60
1221.40
19.40

10.50
-0.80
23.90
12.50

West Coast Paper

(2)

1103 12.55

52.0 74/1:5

1064.73 21.90

71 - PAINTS/VARNISHES

500710
500820
509480
509597
500165
509874

72

532937
502330
500102
533208

Akzo Nobel
Asian Paints
Berger Paints
Hardcastle & Waud
Kansai Nerolac
Shalimar Paints

- PAPER

36.86
95.92
69.21
0.68
53.89
3.79

78/1:3
03/1:2
06/3:5
10/1:1
82/3:10

1217.00
6607.20
2096.22
5.50
2266.20
404.40

10.20
17.30
10.20
-15.00
12.80
6.20

1103 8.73
1103 39.77
1106 131.10
1103 12.10

70.0
53.0 80/1:4
49.0 94/6:5
75.0
-

306.60
781.80
1059.10
432.20

14.70
18.80
16.20
15.20

1103
1103
1103
1103
1103

40.0
66.0
73.0

34.0 86/1:1

1380.20 18.70
168.80 6.60
466.60 10.50
74.27 4.40
1991.40 14.60

69.0
61.0 95/1:1
30.0
22.0
53.0
-

98.60 -0.60
225.40 8.40
385.50 23.10
124.90 3.20
65.95 5.90

136.76
17.06
17.02
20.00
19.29

121.60 180.0 30.10 295.80 11.70


773.60 320.0 75.40 205.90 43.90
145.40 65.0 4.00 20.90 22.90
0.90
- 12.90 452.90 3.20
186.50 100.0 33.00 170.00 24.40
11.70 80.0 29.50 134.00 25.00
18.50
42.40
30.20
14.20

10.0 20.90 69.00 35.30


10.0 10.50 145.40 8.30
30.0 0.50 24.70 3.90
30.0 2.30 26.70 8.80

106.10 23.0 7.50


-3.00
27.90 18.0 16.10
2.41
- 1.20
143.70 150.0 7.20

Market price
52-week as on
H/L
07/10/2011

62/36
18/4

44.75
4.28

P/E
ratio

Cumulative/Unaudited
Period
ended

6.50 110603
6.90 110603

1044/683 917.20 16.80 110603


3366/2395 3119.45 33.82 110603
114/74
99.20 22.60 110603
630/340 400.00 32.60 110603
1048/701 845.65 21.20 110603
998/222 430.35 13.70 110603
78/31
415/112
44/25
66/34

32.40 1.50 110603


174.20 15.40 110603
25.25 7.80
35.90 11.50 110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

57.84
8.11

73

532664
533229
533469
500830
500096
507815
533212
532424
532671
506522
532771
531642
501477
500459

- PERSONAL CARE

88.28
193.84
122.12

2.24
16.30
8.21

110603
110603
110603
110603
110603

323.39
41.54
122.24
19.25
533.93

24.26 3.10
-4.06 -2.38
5.26 3.09
1.39 0.69
59.37 3.08 AAED

15.95
- 110603
17.30 8.30 110603
65.50 16.10 110603
105.30
- 110603
10.69 2.90 110603

33.44
72.02
105.03
36.15
17.23

0.07 0.04
3.42 0.83
9.71 1.11
-1.10 -1.15
1.40 1.27

8.02 7.13 AAED


1.01 1.86
-2.43 -1.53
5.09 3.39

72/39
20/10
108/40
5/2
66/45

22.40 4.30
27.30 8.70
30.60 15.50
31.40 9.40
24.50 8.11

31/16
31/15
70/51
109/17
24/10

-53.70
65.00
8.80
-18.80
13.90

- 14.40
50.0 57.00 251.60 25.60
3.0 15.30 62.80 33.00
- 107.80 -10.10
20.0 9.20 51.50 22.50

49/6
294/187
104/32
70/41
67/40

6.10
197.60
35.55
47.80
43.90

3.80
2.50
4.60

110603
110603
110603
110603

131.71
30.83
96.26
48.25

7.00
-10.20
130.20
0.40

21.0 4.30 24.10 12.90


5.0
- 80.90 6.20
50.0 18.00 132.30 15.10
2.40 2.80

34/19
41/17
166/94
78/3

25.65
24.60
98.15
3.51

6.00
5.60
-

110603
110603
110603
101209

49.51
1.71
50.23 -12.56
335.67 12.82
24.43
0.94

1.04
8.04
1.85
0.12

66.55

4.60 110603

286.21

15.48

2.46

106.57 28.41
611.10 100.44

1.93
7.39

H
H

-1.60
8.10 15.0
37.20 20.00
-5.20
3.67
-

2.00
4.10
3.30

40.05
10.50
42.50
3.05
60.00

5.40
2.80
2.00
6.90

90.10 100.0 13.00

96.50 14.80

108/64

82.10 19.50
25.50 47.00
8.90
28.20
-

171/79
146/73
31/10
1057/783

(10)
(1)
(10)
(1)

1106
1103
1103
1103

26.16
14.75
112.14
13.60

42.0
85.0
27.0
51.0 94/1:1

578.00
358.70
2.20
2220.56

14.20
28.70
-99.90
20.30

38.00
- 14.50
95.10 190.0 6.10
-4.40
402.60 2200.0 26.00

Dabur India
Gillette India
GKB Opthalmics
Godrej Consumer
Henkel India
J L Morison
JHS Sven. Lab.
Marico Ind
Muller & Phipps
P&G Hygiene

(1)
(10)
(10)
(1)
(10)
(10)
(10)
(1)
(10)
(10)

1103
1106
1103
1103
1012
1103
U1103
1103
1103
1106

174.17
32.59
4.15
32.36
116.46
1.37
17.05
61.48
0.63
32.46

69.0
89.0
66.0
67.0
2.0
69.0
36.0
63.0
51.6
71.0

3264.40
1056.90
25.21
2395.20
450.20
97.70
85.40
2346.90
12.23
1001.90

18.30
11.40
9.50
19.00
4.20
-2.00
20.10
14.00
-12.00
16.40

462.70
86.20
0.76
401.90
1.10
6.10
267.50
-1.44
152.40

16.93
39.50
5.10
4.25
10.00
5.50
5.45
8.01
12.68
3.51
8.01
25.43
8.63
14.90
3.21
7.26

10.0
71.0
24.0
74.0
75.0
19.0
40.0
55.0
75.0
41.0
48.0
50.0
72.0
78.0
67.0
50.0

111.00
2038.70
59.36
92.00
486.20
702.30
268.10
422.80
450.10
113.80
554.00
844.70
358.30
571.10
29.50
353.30

15.30
6.10
1.40
6.20
14.60
7.20
9.40
1.90
10.00
5.10
8.20
9.20
18.20
9.20
19.60
0.50

5.10
- 3.00 56.90 21.10
133.00 40.0 33.00 170.40 21.30
0.08
- 0.20 93.50 7.26
5.90 12.0 13.90 101.20 14.30
51.00 100.0 9.90 34.10 38.20
43.50 75.0 39.00 189.20 23.20
13.50 75.0 11.80 101.70 12.60
17.90
- 22.40 108.20 22.90
32.30 25.0 25.10 122.00 22.90
10.60
- 30.10 159.90 20.80
28.50 30.0 35.10 349.60 20.40
51.60 40.0 2.00 21.00 9.20
53.10 100.0 61.50 433.70 16.10
4.60 15.0 2.80 136.00 2.30
3.70 20.0 11.50 89.10 8.60
-25.10
- 97.90 -34.20

74 - PESTICIDES/AGROCHEM

533138
506285
531719
500050
507717
532511
500650
507438
532851
532518
533320
532865
524084
524709
532742
506618

ASTEC Life
Bayer Crop Science
Bhagiradha Chem
Bharat Rasayan
Dhanuka Agri
Excel Crop Care
Excel Inds
IFB Agro
Insecticides
J K Agri Genetics
Jubilant Ind.
Meghmani Organic
Monsanto India
Nagarjuna Agrichem
Paushak
Punjab Chemicals

(10)
(10)
(10)
(10)
(2)
(5)
(5)
(10)
(10)
(10)
(10)
(1)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1009
1103
1103
1103
1103
1103
1103

87/1:1
95/1:2
-

01/1:1
04/1:1

2.56
4.10
1.35

60.80 20.20
24.70
55.10 34.50
-3.00
46.30 17.20

Amar Remedies
Bajaj Corp.
Birla Pacific
Colgate-Palmolive

10/1:1
89/1:1
87/2:5
04/1:1
03/1:2

338.56 67.98 18.46 AAED


1922.15 250.42 26.11
640.52 40.72 1.17 AAED
0.37
0.10 1.55
651.66 61.23 11.36
100.75
2.31 6.09

ISIEmergingMarketsPDF in-iimidrchand from 14.140.95.151 on 2011-10-30 18:11:09 EDT. DownloadPDF.

500444

1.46 1.90
-0.78 -0.14

We
Reco.

115.0 2.50
6.30 51.00
150.0 26.40 184.20 25.80
- 1.80 41.40 7.38
450.0 11.40 47.40 36.80
- 0.10 12.30 8.50
10.0
- 520.30
5.0 3.60 56.40 8.60
66.0 4.20 14.20 37.00
- -41.30
225.0 43.3 185.00 26.60

114.00 7.80
101.05 16.60 110603
17.75
985.40 35.17 110603

122/87 100.75 23.77 110603


2400/1503 2041.10 77.20 110603
66/34
39.50 19.50 110603
470/325 394.60 20.20 110603
71/26
26.95 9.30 110606
389/255 350.00
- 110603
128/28
31.55 5.80 110603
174/112 144.25 29.80 110603
103/65
61.80
- 110603
2299/1460 1909.45 41.10
-

843.00 91.10 0.52 AAED


292.28
2.51 0.77
6.54
0.36 0.89
625.55 219.84 6.79
H
205.98 35.48 3.05
26.16 -1.50 -10.94
18.26 -1.34 -0.82
H
807.60 81.60 1.32
0.60 -0.56 -8.96
- AAED

91/28
1165/670
52/20
212/72
119/83
338/129
128/55
173/58
407/202
744/273
299/100
23/8
1115/750
230/80
123/54
148/64

26.27
2.05
773.26 49.88
7.02 -1.45
26.86
1.83
94.22 10.08
160.28
6.26
69.12
1.28
136.07
9.05
121.81
9.07
122.61 11.97
143.38
9.51
209.40
7.00
185.49 44.06
146.52 -1.45
8.83
0.82
76.74 -12.58

33.75
824.85
24.10
110.00
100.30
155.40
66.80
130.00
397.15
297.55
178.85
9.70
836.20
84.75
57.10
69.00

16.60
24.60
10.60
9.60
5.30
4.60
4.00
18.20
7.90
5.00
7.20
51.10
5.30
-

110603
110603
110603
110603
110603
110603
110603
110603
110603
110609
110603
110603
110603
110603
110603
110603

1.21
12.63 AAED
-2.86
4.30
2.02
H
5.69
H
1.17
11.29
H
7.15
H
34.16
11.87
0.27 AAED
51.04
H
-0.97
H
2.55
-17.33
H

20 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

524446 Sabero Organics


506687 Transpek Ind
512070 United Phosphorus

75

500052
506355
500117
500940
532155
506222
500268
500730
524820
524667
500405
524129

(10)
(10)
(2)

- PETROCHEMICALS
Bhansali Engg
Chemplast Sanmar
DCW
Finolex Industries
GAIL
INEOS ABS (I)
Manali Petrochem
NOCIL
Panama Petrochem
Savita Oil Tech.
Supreme Petro
Vinyl Chemicals

(1)
(1)
(2)
(10)
(10)
(10)
(5)
(10)
(10)
(10)
(10)
(1)

PH

Last

1103 33.87 33.0


1103 5.59 38.0 92/3:5
1103 92.36 27.0 08/1:1
1103
1103
1103
1103
1103
1012
1103
1103
1103
1103
1106
1103

16.59
79.97
39.23
124.06
1268.48
17.59
86.00
160.79
8.62
14.60
96.97
1.83

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

49.0
75.0
39.0
52.0
57.0
83.0
45.0
33.0
61.0
72.0
61.0
51.0

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

412.70 9.80
182.30 15.30
2986.90 12.10

14.50
- 4.30 37.10 12.00
12.80 40.0 22.20 113.80 21.70
144.30 100.0 2.80 48.90 7.50

463.90 12.00
33.50 10.0 2.00
96/2:3 1870.80 6.70 -51.70
1057.70 9.30
18.10 18.0 0.90
89/4:1 1977.70 11.10
74.20 30.0 5.50
08/1:2 32458.60 16.80 3551.20 75.0 26.80
742.40 15.20
70.10 40.0 39.20
451.90 8.10
25.70 10.0 1.40
95/1:1
448.60 9.50
32.30
6.0 1.90
464.10 11.60
36.80 50.0 42.70
07/2:3 1526.70 10.50 106.50 200.0 69.70
1943.50 8.20
87.80 28.0 8.60
151.60 3.70
4.30 50.0 2.30

76 - PHARMACEUTICALS - INDIAN BULK DRUGS & FORMULATIONS

506235 Alembic
(2)
1103 26.70 63.0 04/2:1
199.90 -1.70 -12.90
532878 Alpa Lab.
(10)
1103 21.56 55.0
82.90 2.10
0.90
531823 Arvind Remedies
(1)
1103 48.24 46.0
362.44 11.40
16.90
7.0
524804 Aurobindo Pharma
(1)
1103 29.11 54.0 00/1:1 4082.70 22.20 614.80 200.0
532989 Bafna Pharma
(10)
1103 17.48 40.0
101.30 11.00
3.40
524824 Bal Pharma
(10) U1103 10.48 52.0
116.90 8.40
0.50
532321 Cadila Healthcare
(5)
1103 102.17 75.0 10/1:2 2176.20 -1.60 610.60 125.0
500087 Cipla
(2)
1103 160.58 37.0 06/3:2 6135.20 17.90 963.80 140.0
532488 Divi's Labs
(2)
1103 26.54 52.0 09/1:01 1305.40 38.00 435.60 500.0
500124 Dr Reddys Labs
(5)
1103 84.76 26.0 06/1:1 5187.40 21.90 893.60 225.0
524830 Elder Health
(10) U1103 4.00 49.0
111.80 6.10
1.70
531599 F D C
(1)
1103 18.46 66.0 04/1:1
696.31 22.90 140.90 200.0
ISIEmergingMarketsPDF
from 1201.40
14.140.95.151
on
532296 Glenmark Pharma(l)
(1)in-iimidrchand
1103 27.03 48.0 05/1:1
23.00 212.20 40.0
509079 Gufic Bioscience
(1)
1103 7.74 70.0 00/5:2
71.60 8.70
1.50
532305 Ind-Swift Labs
(10)
1103 36.38 44.0
1031.20 17.40
84.60 10.0
524494 Ipca Laboratories
(2)
1103 25.14 46.0 05/1:1 1921.40 20.10 263.90 160.0
506943 J B Chemicals
(2)
1103 16.94 55.0 98/1:1
784.52 19.40 121.20 100.0
507789 Jagsonpal Pharma
(5)
1103 13.10 66.0 04/3:1
161.00 9.00
7.20 10.0
524826 Jupiter Bioscience
(10)
1103 62.43 5.0
253.11 43.40
33.41 10.0
500288 Morepen Labs
(2)
1103 89.97 35.0
213.30 2.10 -43.00
524816 Natco Pharma
(10)
1103 28.15 63.0
338.30 17.20
52.10
500302 Piramal Healthcare
(2)
1103 33.44 53.0 93/1:2 1585.40 -2.90 277.90 600.0
532979 Piramal Life Sci.
(10)
1103 25.96 58.0
15.80 -99.90 -142.80
500359 Ranbaxy Labs
(5)
1012 210.75 64.0 02/3:5 5593.50 13.70 1021.60 40.0
532983 RPG Life Science
(8)
1103 13.23 52.0
183.30 16.10
12.70 20.0
532531 Strides Arcolab
(10)
1012 58.30 28.0
504.00 -0.40
31.20 15.0
524715 Sun Pharma Ind.
(1)
1103 103.56 64.0 04/1:1 3104.70 42.60 1346.80 350.0
530199 Themis Medicare
(10)
1103 8.05 70.0
233.80 7.70
10.10 30.0
500420 Torrent Pharma
(5)
1103 42.31 72.0 06/1:1 1744.10 22.30 285.30 160.0
506690 Unichem Labs
(2)
1103 18.06 49.0 04/1:1
760.80 20.70 106.60 200.0
530477 Vikram Thermo
(10)
1103 5.58 55.0
29.40 18.80
3.03
532660 Vivimed Labs
(10)
1103 10.61 50.0
309.80 18.00
27.80 20.0
532300 Wockhardt
(5)
1103 54.72 74.0 04/1:2 1736.90 21.60 160.80
-

77 - PHARMACEUTICALS - INDIAN BULK DRUGS

524348 Aarti Drugs


532331 Ajanta Pharma

(10)
(10)

1103 12.11 54.0 96/1:2


1103 11.86 67.0
-

506260
532981
533288
506414
532322
532482
506170
530019
500257
532649
524372
512529
524552
530549

(5)
(1)
(10)
(10)
(10)
(10)
(10)
(1)
(2)
(1)
(10)
(10)
(2)
(2)

1103
1103
1012
1103
1103
1103
1106
1103
1103
1103
1103
1103
1103
1103

Anuh Pharma
Anu's Laborat
Claris Lifescien
DIL
Elder Pharma
Granules (India)
Hiran Orgochem
Jubilant Life
Lupin
Nectar Lifescience
Orchid Chem
Sequent Scientific
Shasun Chemicals
Shilpa Medicare

4.17
24.15
63.82
2.52
20.54
20.07
98.65
15.93
89.30
22.43
70.44
21.24
9.71
4.80

65.0
50.0
69.0
60.0
38.0
41.0
24.0
47.0
47.0
44.0
31.0
73.0
47.0
55.0

10/2:1
09/1:01
89/1:3
09/4:1
04/3:5
06/1:1
05/1:2
95/1:2
-

478.30 9.30
457.20 19.60

175.50
269.41
625.60
14.10
832.40
405.50
147.74
2200.90
4368.30
1055.50
1663.30
257.80
544.10
257.50

9.10
16.00
27.90
46.70
20.00
13.20
-45.6
21.00
19.30
21.50
24.70
18.60
2.90
28.30

22.50
46.40
11.80
18.46
79.40
4.50
70.80
21.50
-81.36
286.40
817.20
102.80
159.00
15.20
4.80
50.10

6.70
2.20
19.70
50.00
151.80
190.00
8.30
19.30
163.60
270.70
30.20
7.20

34.90
20.10
12.60
19.80
23.10
18.70
11.10
26.40
30.60
33.20
90.30

P/E
ratio

Cumulative/Unaudited
Period
ended

134/35
193/83
220/123

120.10
- 110603
90.90 11.70 110603
128.10 9.87 110603

44/19
10/5
20/8
129/61
536/401
724/308
21/10
26/14
264/224
708/455
80/51
22/8

24.10
5.50
8.55
62.35
410.60
592.60
10.75
15.85
224.10
521.65
70.25
9.10

10.50
7.20
10.00
14.23
14.40
6.40
7.80
4.80
6.30
7.80
4.10

110603
110603
110603
110603
110603
110606
110603
110603
110603
110603
110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

68.43
40.37
862.10

13.40
0.80
12.10
17.90
34.00
10.40
17.70
17.80
4.60
22.00
7.10
0.90
20.90

73.50
7.30
128.70
351.50
297.50
109.80
4.20
134.40
70.60
32.20
161.00
62.50
35.30
96.20

21.40
13.79
12.20
10.70
13.00
10.20
13.00
28.50
19.90
15.10
26.30
2.60
51.20

166/99
369/172

99.10
303.90

228/120
6/2
232/99
562/276
435/331
116/63
16/2
341/147
520/363
34/18
344/143
134/55
89/47
354/190

128.95
2.50
115.85
424.10
370.10
64.65
1.99
181.50
461.00
21.00
153.75
55.10
58.60
220.00

5.70 110603
6.90 110603
8.30
3.20
4.90
11.30
5.90
3.20
10.90
23.49
4.80
7.06
8.50
7.90
11.10

110603
110603
110606
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

We
Reco.

-15.51 -4.57
-1.65 -2.95
H
96.70 2.09 AAED

91.39
7.26 0.44
502.36
1.77 0.02
262.92
5.57 0.28
505.80 19.30 1.55
H
8867.38 984.67 7.76 AAED
407.11 36.03 20.49
H
138.15
8.30 0.48
117.15
7.73 0.48
128.01 12.09 19.63 AAED
432.50 29.90 20.47 AAED
H
53.54
0.96 0.52

- 13.40 -5.20
78/18
18.50 3.30 110603
38.20
-0.50
0.40 45.00 0.70
18/7
7.90 18.70 110603
12.05
0.14
0.30
2.50 15.60
3/2
2.20 5.20 110603
107.47
8.25
20.80 88.30 26.50 275/118 120.20 8.99 110603 1030.14 -101.58
1.90 29.30 6.20
58/37
42.75 14.70 110603
31.63
1.94
0.50 34.90 -7.54
47/20
21.35 19.50 110603
28.97
0.18
29.20 102.30 32.90 987/651 762.05 21.00 110603
566.90 152.90
11.50 82.30 15.40 381/274 285.20 23.78 110603 1550.33 253.34
31.20 137.80 25.90 843/582 723.50 22.37 110603
358.55 102.59
50.90 355.10 15.00 1855/1387 1500.75 2.98 110603 1683.80 454.10
4.40 16.10 -13.48
158/62 112.00 21.40 110603
34.96
0.44
7.30 33.10 26.20
118/85
90.35 11.30 110603
182.32 34.40
2011-10-30
EDT.
DownloadPDF.
7.80 73.20 11.3018:11:09
390/241 293.70
15.50
110603
323.30 72.46
0.20
2.40 7.20
9/5
6.65 30.80 110603
19.48
0.58
23.20 137.30 18.30
158/74
81.70 3.30 110603
266.69 17.33
20.50 83.80 26.50 352/230 250.55 11.30 110603
526.30 61.70
14.00 84.20 17.80
172/65
68.20 5.00 110603
177.44 19.04
2.70 30.20 13.30
29/11
11.85 5.60 110603
40.80
1.65
5.40 120.70 9.50
92/13
14.20 3.10 110603
43.64
3.87
5.70
8/4
3.70
- 110603
60.21 -13.13
18.50 123.20 17.00 357/218 231.05 11.40 110603
94.84 13.77
14.70 699.70 4.20 560/332 351.95 18.90 110603
249.65 101.09
-111.20
181/72
87.75
- 110603
0.63 -44.71
23.90 121.80 22.10 625/414 517.50 58.29 110606 2377.82 97.47
7.40 45.20 18.30
120/61
79.60 10.10 110603
50.52
4.01
5.10 241.30 2.70 478/276 342.30 13.60 110606 1068.73 114.60
12.40 64.50 22.30 538/392 469.45 27.05 110603
521.20 423.20
12.10 107.00 12.30 330/106 107.55
- 110603
30.71
-8.48
32.40 129.20 29.50 687/502 550.45 15.60 110603
478.00 99.40
11.20 75.10 16.80 270/130 133.15 13.20 110603
186.67 15.61
5.40 22.70 21.00
31/18
25.35 4.10 110603
9.21
1.11
26.20 143.60 15.20 350/216 248.15 6.00 110603
12.05
1.23
14.70
-6.70
- 473/291 391.70 10.70 110603
550.85 82.68

50.0 17.80 129.60 15.10


50.0 38.30 181.80 23.70
100.0
20.0
100.0
30.0
15.0
200.0
150.0
10.0
30.0
15.0
15.0
-

Market price
52-week as on
H/L
07/10/2011

148.08
127.30

-0.03
0.06
0.17
-3.49
1.11
0.17
7.45
3.16
7.74
26.80
1.12
1.87
2.68
0.07
5.05
4.90
2.25
0.62
0.62
-0.29
4.90
6.02
-17.22
2.31
2.43
18.94
4.10
-10.53
11.83
1.73
1.99
12.19
7.55

AAED

H
AAED
AAED
AAED
AAED
AAED
AAED
AAED

AAED

AAED
AAED
AAED

AAED

4.62 3.81
H
12.53 10.70 AAED

50.83
3.29 3.95
70.26
4.18 0.17
287.13 14.08 2.21
3.97
1.48 5.87
223.56 24.54 11.94
H
118.75
3.12 1.56
617.02 53.89 3.38 AAED
1543.18 210.08 4.71 AAED
208.89 11.21 0.50 AAED
373.80 16.40 2.32 AAED
68.61
0.50 0.23 AAED
196.49
6.83 1.41
60.83 10.71 4.46
H

October 31, 2011 Corporate India 21

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

590046
530239
524470
507747
524200
524212

Smruthi Organic
Suven Life Sc
Syncom Formul.
TTK Healthcare
Vinati Organics
Wanbury

(10)
(1)
(10)
(10)
(2)
(10)

1103 3.82
1103 11.67
1103 17.33
1103 8.09
1103 9.87
1103 14.69

PH

Last

Sales

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

162.20 13.00
150.43 9.00
76.48 5.50
310.30 6.70
316.30 20.20
310.00 3.10

9.70
10.30
0.18
14.10
52.00
-22.30

(%) bonus (Rs cr)


(Latest) yr/ratio

65.0
63.0 07/1:1
78.0
65.0
75.0 07/1:2
31.0
-

78 - PHARMACEUTICALS - INDIAN FORMULATIONS

533412 Aanjaneya Life

(10)

1103 12.58

524448
524075
590006
531683
533543

Ahlcon Parent (I)


Albert David
Amrutanjan
Ankur Drugs
Brooks Lab

(10)
(10)
(10)
(10)
(10)

1103 7.20
1103 5.71
1103 3.03
U1103 19.34
1103 16.19

532871
524506
532526
531162
532545

Celestial Biolabs
Coral Lab
Dishman Pharma
Emami
Fresenius Kabi Onco.

(10)
(10)
(2)
(1)
(1)

524652
532612
524731
524500
531633

Ind Swift
Indoco Remedies
Jenburkt Pharma
Kilitch Drugs (I)
Lincoln Pharma

(2)
(10)
(10)
(10)
(10)

U1103 7.83
1103 12.29
U1103 4.65
1103 13.23
1103 16.31

44.0
61.0
44.0
65.0
31.0

524558
524689
532739
531569
532908

Neuland Lab
Parenteral Drugs
Plethico Pharmac
Sanjivani parental
Sharon Bio - Med.

(10)
(10)
(10)
(10)
(10)

1103 5.40
1103 25.87
1012 34.07
1103 5.90
U1106 10.56

36.0
69.0 10/1:3
87.0
15.0
61.0
-

1103
1103
1103
1103
1103

14.60
3.57
16.14
15.13
15.82

(10)

1003 34.43

79 - PHARMACEUTICALS - MNCs

69.20
10.90
39.70
88.20
29.10
70.30

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

44.20
8.50
9.20
22.50
42.80
25.70

265/110
34/15
43/23
682/315
100/61
83/23

183.00 6.60 110603


15.90 18.00 110603
32.50
- 110603
442.50 23.20 110603
65.65 6.10 110603
23.55
- 110603

52.83
44.63
26.08
92.46
89.20
83.97

3.39
3.36
1.02
4.37
9.85
-3.91

8.89
H
0.29
15.04
5.64 AAED
2.00
H
-2.66
H

60.0

320.30 22.10

36.00

- 28.60 199.80 39.10

524/218

402.25 14.00 110603

100.25

61.83
243.20
103.40
824.00
52.54

18.00
10.70
12.90
14.80
17.40

4.29 15.0 6.00 51.70 22.67


10.90 45.0 18.30 124.20 17.30
10.70 150.0 32.80 339.70 10.70
-65.20
- 151.10 27.40
6.89 10.0 4.20 50.90 41.83

133/41
177/98
998/518
142/23
132/19

79.95 17.00 110603


102.00 6.50 110603
704.65 17.60 110603
26.70
- 110603
20.95 4.90
-

20.60
59.17
14.65
43.11
-

1.91
0.99
0.20
-34.55
-

2.63
1.74
0.67
-17.86
-

43.0
63.0
61.0
73.0 04/1:1
90.0
-

25.22
32.38
419.60
1202.40
402.10

15.40
18.70
23.80
20.90
21.30

53.60 3.53
93.80 16.95
79.30 6.40
45.10 34.90
34.20 9.50

39/18
137/55
190/56
546/315
145/82

21.15 12.40 110603


69.60 5.70 110603
58.85 7.00 110603
407.85 26.30 110603
110.00 36.60 110603

5.92
9.77
107.00
287.36
112.44

0.60
1.49
8.40
39.84
9.91

0.41
4.17
1.05
2.63
0.62

875.60
483.50
56.40
145.98
178.65

12.70
13.30
17.20
16.70
7.20

42.20
51.10
6.40
11.44
6.09

- 10.80 82.50 14.20


80.0 40.30 285.00 15.50
- 13.70 32.90 40.70
- 8.60 63.80 15.08
- 3.70 46.80 13.67

46/24
554/325
109/65
125/49
49/26

29.75 2.50 110603


397.60 10.20 110603
75.00 5.90 110603
83.90 10.50 110603
26.50 6.30 110603

254.08
125.55
12.44
30.34
37.00

15.34
11.74
0.92
2.98
1.95

3.64
9.56 AAED
1.97
H
2.25
1.19

393.60
380.70
432.80
145.27
598.50

11.20
11.70
23.60
7.80
12.00

5.10
8.70
44.20
2.72
31.30

- 9.40 133.10 7.30


- 3.40 127.40 2.70
25.0 13.00 205.20 14.10
- 4.60 52.10 13.75
- 29.60 144.30 16.40

165/81
400/83
417/313
71/26
299/130

86.90 4.50
90.10
369.55 5.20
32.00 7.60
285.60 10.20

102.31
45.30
247.42
42.23
-

0.52
-5.40
16.62
1.08
-

0.96
2.16
4.88
1.84
-

92.0

2.63
- 2.20
4.45
- 12.50
40.40 60.0 4.80
226.80 350.0 14.40
47.60
- 3.00

110603
110603
110606
110603
-

11.28 8.96

244.60 13.30
8.40 15.0 8.10 219.50 3.90 225/151 166.25 22.00 110603
49.20
1.07 1.07
from
14.140.95.151
on- 2011-10-30
EDT.2.90
DownloadPDF.
1600.40
16.60 105.50
5.20 20.90 28.5018:11:09
36/14
15.30
110603
405.55 24.26 1.20
75.59 7.20
6.75
- 1.70 42.90 7.54
59/13
13.65 20.80 110603
18.47
0.84 0.21
656.77 14.50
49.38
- 23.20 66.80 39.70
200/29
31.50 1.60 110603
183.56 12.82 5.85
357.30 22.80
47.50 30.0 52.00 265.50 25.40 330/175 192.15 3.40 110603
98.90 13.60 14.89
-

6.60 -99.90

-12.40

29.00

74/37

40.30

- 101209

6.34

(10) 1012(13) 21.25


(2) 1103(15) 5.00
(10)
1012 23.03

67.0 06/1:1
90.0 95/1:1
60.0 94/1:1

1036.00 6.70
593.20 17.40
1085.00 6.00

61.00 157.0 24.80 147.30 19.50


64.10 400.0 19.30 71.90 31.70
155.20 550.0 58.30 434.80 16.20

1699/935 1449.95 50.60 110606


1475/1011 1239.95 43.70 110603
2424/1711 2301.40 21.00 110606

600.70 23.04 16.84


129.42 16.75 6.70
579.10 100.30 43.61

506803
500660
500126
500672
500680
532447
500095

(10)
1012 4.60
(10)
1012 84.70
(10)
1012 16.86
(5)
1103 15.98
(10) 1103(16) 29.84
(10)
1012 5.05
(10) 1103(16) 22.72

54.0
51.0
52.0
76.0
71.0
89.0
51.0

190.20
2114.00
509.10
708.40
1169.60
294.70
636.50

6.00
34.90
14.50
17.10
15.80
24.80
35.20

12.00
580.70
63.10
146.70
228.60
50.90
166.80

1124/598 639.25 31.40 110606


2475/1905 2085.00 33.40 110606
1008/551 632.80 17.70 110606
944/585 819.00 17.10 110603
1638/1020 1321.40 17.30 110603
3200/1665 2141.55
- 110303
1075/771 944.70 13.00 110603

105.73
4.77 12.23
1164.44 148.00 39.90
268.91 31.01 18.69
188.05 37.57 11.76
261.21 41.24 13.82
79.98 11.20 22.20
146.44 42.49 18.70

399.60

6.10

18.10

8.98 35.00

2.74

94/1:1
98/1:1
91/1:2
91/1:2
00/1:1
-

80 - PHOTOGRAPHIC AND ALLIED PRODUCTS

532624 Jindal Photo

526544 Scanpoint Geoma

81

524091
532830
526731
509486
523754
526689
524019
500219
526409
506530
526015
530145
524232
532950
522249
533080
526616

- PLASTICS

Acrysil
Astral Poly
Bright Brothers
Caprihans India
EPC Inds
Fenoplast
Hydro S&S Inds
Jain Irrigation
Kalpena Inds.
Kemp & Co
Kemrock Industries
Kisan Moulding
Mah. Polybutenes
Manjushre Tech.
Mayur Uniquoters
Mold - Tek Pack
Natl. Plastic

(10)

1103 10.26

73.0 94/1:1

(2)

1103

5.38

72.0

(10)
(5)
(10)
(10)
(10)
(10)
(10)
(2)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
U1103
1103
1106
1103
1103
1103
1103
1103
1103

2.97
11.24
5.68
13.13
17.26
4.60
6.51
77.17
18.49
1.08
17.44
13.64
15.59
13.55
5.41
8.00
9.54

47.0
64.0
49.0
68.0 96/2:5
16.0
57.0
66.0
30.0
73.0
72.0
29.0
50.0
68.0
59.0
75.0
43.0
56.0
-

55.45
410.80
127.40
187.31
86.70
176.28
140.06
3250.70
811.80
5.58
901.30
288.00
95.00
216.20
248.60
149.67
56.29

20.80
13.00
5.70
7.90
9.10
8.20
6.50
22.30
6.90
18.10
27.50
10.40
8.90
21.90
16.10
12.30
7.90

45.0
400.0
950.0
200.0
124.0
255.0
165.0

25.50
62.30
21.90
44.30
55.40
96.50
52.40

413.30
228.00
205.60
220.00
389.90
328.60
169.40

8.30
30.60
15.50
22.60
15.70
34.40
37.40

10.0 17.70 229.30

5.90

269/117

1.00

6.20

60/18

6.09 40.0 20.50


33.50 23.0 14.70
1.50 20.0 2.40
7.42 15.0 5.70
1.40
- 0.80
2.49
- 5.40
1.00
- 1.50
296.10 50.0 7.70
29.20
- 15.80
0.95 10.0 8.80
75.50 20.0 43.30
6.14 10.0 4.50
6.90
- 4.40
14.80 10.0 10.70
25.40 100.0 45.30
8.00 30.0 10.00
2.05 10.0 2.10

85.90
65.60
104.00
73.40
29.20
53.30
39.00
44.00
101.40
120.70
379.50
47.40
16.20
60.30
112.80
36.30
22.40

32.22
25.40
2.60
5.53
10.51
-0.08
23.70
31.40
6.64
10.10
10.86
19.80
19.70
49.00
30.44
13.40

160/91
228/115
94/46
103/44
171/47
64/27
36/17
247/129
142/60
323/205
743/475
57/20
223/110
96/55
467/227
76/47
26/15

158.50

6.40 110603

108.50

11.32 11.03

18.50 14.10 110603

2.98

0.91 0.33

121.20
191.10
47.85
47.75
133.00
29.90
19.30
135.35
63.00
285.70
509.35
25.45
135.35
88.05
325.20
58.00
17.80

6.10
12.20
19.10
8.40
115.00
5.20
8.30
16.07
3.80
33.60
11.80
10.40
22.70
6.50
6.70
6.00
2.60

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

17.90
100.15
30.01
50.01
26.70
49.07
40.21
931.58
205.07
1.57
61.98
35.18
91.40
69.57
50.86
13.77

H
H
H

-9.85 -2.86

500488 Abbott India Ltd.


506820 AstraZeneca Pharma
500674 Aventis Pharma
Fulford (India)
GlaxoSmithKline Ph
Merck
Novartis India
Pfizer
Solvay Pharma
Wyeth

We
Reco.

71.0
61.0
49.0 01/1:1
22.0
60.0

532815 SMS Pharma


(10)
1103 10.02 54.0
ISIEmergingMarketsPDF
in-iimidrchand
532516 Surya Pharma
(1)
1103 20.28 38.0
533157 Syncom Health
(10)
1103 40.00 25.0
506985 Twilight Litaka
(5)
1103 10.64 42.0
526953 Venus Remedies
(10)
1103 9.13 30.0
532039 Zenotech Lab

25.0 25.40
25.0 0.80
5.0 0.11
40.0 16.80
65.0 10.30
-

Market price
52-week as on
H/L
07/10/2011

1.65
6.88
0.89
1.90
1.37
0.95
0.45
82.35
8.08
0.17
1.37
2.67
8.71
6.10
3.51
0.56

5.58
H
3.06
H
1.57
1.44
0.79
2.06
0.70
2.14
4.36
H
1.57
H
1.01
1.71
6.43
H
11.28 AAED
4.38 AAED
0.62

22 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

1103
1103
1103
1103
U1103
U1103
1106
1103
1103
1103
1103
1103
U1103

14.92
6.50
12.20
14.00
8.86
10.86
25.41
23.82
21.01
9.50
27.49
6.00
11.11

523385
523648
524570
532934
530449
530611
509930
533164
532856
500418
532948
526586
590013

Nilkamal Ltd.
Plastiblends
Poddar Pigments
Precision Pipes
Rungta Irrigation
Sturdy Ind.
Supreme Industries
Texmo Pipes
Time Technolplast
Tokyo Plast Intl
Tulsi Extrusions
Wim Plast
XPRO India

(10)
(10)
(10)
(10)
(10)
(2)
(2)
(10)
(1)
(10)
(10)
(10)
(10)

PH

Last

61.0
57.0
58.0
63.0
38.0
56.0
50.0 06/1:1
55.0
62.0
47.2
25.0 11/1:10
73.0
47.0
-

82 - POWER GENERATION & SUPPLY

533096 Adani Power


500084 CESC
DPSC

(10)
(10)
(10)

532219
532287
532708
517300
533122
532894
532627
533148
532997
533098

(10)
1103 27.50
(10)
1103 139.36
(1)
1103 157.92
(10)
1103 151.25
(10)
1103 2023.04
(10) 1103(9) 89.74
(10)
1103 2624.76
(10)
1103 1640.05
(10)
1103 372.63
(10)
1103 12300.70

Energy Develop co
Entegra Ltd
G.V.K. Power Infra
Gujarat Ind Power
Indiabulls Power
Indowind Energy
Jaiprakash Power Ventures
JSW Energy
KSK Energy
NHPC Ltd

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

1103 2180.03 74.0


1103 124.94 52.0
1103 4.23 93.0

56.0
74.0
54.0
58.0
59.0
28.0
87.0
77.0
55.0
86.0

1249.10
276.92
184.40
201.90
60.90
591.40
2435.70
122.81
821.90
49.74
157.90
167.90
286.50

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

10.20
10.80
7.50
25.20
5.20
3.30
13.30
12.90
20.70
14.10
11.60
17.40
9.20

2106.40 57.70
4011.10 26.50
405.60 2.00
47.00
0.91
41.50
1078.00
47.70
748.00
3861.90
106.00
4225.30

52.70 40.0 34.70 238.50


18.00 70.0 26.60 146.60
9.50 23.0 7.50 45.10
27.20 20.0 19.40 120.70
0.80
- 0.90 57.90
6.60
- 1.20
6.60
171.40 215.0 12.80 38.40
6.69
- 2.80 45.10
89.70 45.0 4.20 27.10
4.30
- 4.50 33.10
2.00
- 0.70 51.70
18.10 45.0 29.40 139.20
7.40
- 6.60 103.70
523.30
488.90
5.30

16.70
3.70
-99.99 -41.92
13.20
65.80
28.00 163.00
9.70
23.30
5.20
87.70 173.10
39.40 852.00
80.40
33.50
64.90 2166.10

(10)
1103 472.45 53.0
(10) 1103(9) 21.97 37.0 09/1:1

83 - PRINTING/STATIONERY/PUBLISHING

0.81 AAED
8.91 AAED
8.91

10.0
25.0
10.0
6.0

12.34
0.22 0.08
- -14.68 -1.37
7.68
-0.34
- AAED
340.74 43.04 2.84
- 31.90 0.15
7.01
1.72 0.34
274.80 69.56 0.33 AAED
1119.30 190.30 1.16 AAED
44.19
4.93 1.03 AAED
1431.41 735.00 0.59 AAED

35.95
17.60
15.15
79.85
12.00
11.95
34.40
49.80
99.05
23.25

11.80
7.40
31.00
17.00
46.00
12.02
26.10
11.82

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

320.70
74.53
47.67
41.94
15.39
112.46
37.50
346.95
11.58
53.10
39.84
91.92

10.50 82.30 14.00 217/160 166.60 14.71 110603 14171.49


0.10 24.30
47/11
15.00 37.20 110603
1.24
5.60 46.50 14.3018:11:09
112/92
97.25
110603 2202.49
2011-10-30
EDT.16.68
DownloadPDF.
39.60 647.50 6.80 1107/366 390.50 8.19 110603 3370.86
0.30 56.70 0.60
191/75
81.05 29.87 110603
541.80
2.10 17.40 13.20
26/19
21.25 9.10 110603
553.60
0.30 14.40 2.30
22/8
10.02 40.40 110603
36.12
- 38.20 -2.40
66/34
36.00
- 110603 1156.08
37.60 473.60 8.60
147/94
98.35 10.80 110603 1842.07

55.0 21.50 101.30 24.40


- 1.10 82.80 -1.90

335/185
142/37

225.10 9.70 110603


37.35 26.90 110603

1869.40 348.70
64.75
1.23

(10)

3.0

235.26

9.66

1.23

10.10

-0.10

9/1

1.46

(10)
(10)
(2)
(2)
(10)

1103
1103
U1103
1103
1103

35.00
183.29
48.69
47.00
73.39

46.0
86.0
63.0
69.0
78.0

10.63
1247.30
976.20
1214.20
519.70

-99.90 -227.96
31.60 267.50
30.00 162.50
23.30 169.10
17.10
53.70

40.0
18.0
10.0

13.90
6.70
7.10
7.20

43.30
46.70
55.90
49.70
51.60

-29.77
33.70
21.70
16.30
23.60

11/4
310/195
150/49
186/129
200/120

4.09
197.00
54.50
141.75
127.00

15.90
15.17
17.40
17.30

110603
110603
110603
110603

348.00
201.84
328.60
148.11

63.39
12.18
52.81
18.62

3.46
0.50
2.24
2.54

509069
532705
512585
532440
508989

Infomedia 18
Jagran Prakashan
Karma Ind.
MPS Ltd.
Navneet Publications

(10)
(2)
(10)
(10)
(2)

1103
1103
U1103
U1012
1103

50.19
63.25
33.00
16.82
47.64

48.0
53.0
15.0
61.0
62.0

04/1:1
06/1:5
02/1:1
09/3:2

140.90
1115.30
658.80
127.40
548.50

-15.20
30.70
0.50
-8.20
23.00

1.70
22.10 31.40
16.40 1.90
59.40 6.70
14.20 24.20

28/11
157/96
319/41
60/31
73/50

11.10
103.85
44.80
35.45
64.80

16.40
81.20
38.70
18.20

110603
110603
110603
110606
110603

23.22
297.93
137.70
66.76
302.75

-10.69
49.71
0.20
0.14
61.09

2.12
1.57
0.06
0.09
2.56

532687
526725
590047
533258

Repro India
Sandesh
Sundaram Multi
Tirupati Inks

(10)
(10)
(1)
(10)

19.60 130.90 17.30


48.80 343.30 15.90
1.20 14.70 8.10
1.40 38.80 30.70

187/76
333/202
54/37
26/6

132.60 5.00 110603


280.65 5.20 110603
42.25 37.30 110603
6.00 3.40 110603

71.43
55.17
50.00
30.94

62.50 275.0 7.40 93.70 8.40


51.40 100.0 14.00 104.40 14.80
5.40 25.0 17.40 78.80 22.80
9.30
- 9.10 50.40 23.40
15.70 20.0 19.40 60.80 37.90

256/111
308/198
128/70
93/37
279/150

136.05 11.60 110603


200.55 16.10 110606
74.50 4.50 110603
40.35 3.30 110603
216.80 11.20 110603

99.11
351.73
14.45
41.53
43.90

2.40 1678.50 140.0 44.50 388.80 11.40


3.70 513.90 120.0 32.60 252.80 14.20
5.10 649.80
- 4.60 46.10 11.70
2.60 1711.70 140.0 48.30 370.50 14.20
3.60 7673.50 95.0 30.10 227.90 21.60

785/530
260/184
161/73
550/307
435/290

667.20
202.85
79.15
367.40
318.80

84

- PUMPS

Kirloskar Brothers
KSB Pumps
Roto Pumps
Shakti Pumps
WPIL

85 - REFINERIES

500547
500110
500134
500104
530965

BPCL
Chennai Petroleum
Essar Oil
HPCL
Indian Oil Corp

1103 10.66 69.0


1103 8.65 66.0
1103 7.19 62.0
1003 15.15 27.0

(2)
1103 15.86 62.0 05/2:1
(10)
1012 34.81 67.0 11/1:1
(10)
1103 3.10 69.0
(10) U1103(9) 13.53 47.0 11/1:1
(10)
1103 7.97 75.0
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103

361.54
148.94
1427.59
338.63
2427.95

255.42 10.20
349.60 17.90
191.90 11.80
71.70 9.00
1941.80
607.40
61.60
134.90
219.40

55.0 01/1:1 150900.90


67.0
33180.70
16.0
47905.30
51.0 99/1:2 134808.50
79.0 09/1:1 331038.40

8.40
12.50
17.60
14.00
13.80

21.90
42.80
8.70
2.20

60.0
40.0
20.0
-

34.32
5.90
16.70
36.27
10.88

81.90

7.38 AAED
0.55

Blue Bird
D B Corp
Deccan Chronicle
H T Media
Hindustan Media

-30.20
204.50 175.0 5.90
2.20
3.0 0.70
-8.60
76.80 70.0 3.00

0.60 110603

2075.78 2.52
3.20 0.07 AAED
705.29 1.52
430.49 16.09 AAED
196.12 0.70 AAED
348.20 0.84
0.20 0.01
110.07 0.61 AAED
269.69 11.35 AAED

532781
533151
532608
532662
533217

5.20

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

531937 Beckons Ind.

500241
500249
517500
531431
505872

1103 78.45

6535.60 27.10 1056.90


169.20 10.80
1.90

7.50
5.70
4.80
4.20
3.80
11.90
12.20
12.00
2.40
24.80
5.90
6.80

We
Reco.

818.66 176.85
1169.00 111.00
152.64
3.77

81/23
34/14
48/15
122/65
32/11
42/10
68/31
128/49
187/97
34/22

260.50
165.60
36.50
79.80
19.10
3.89
183.90
34.85
64.35
13.20
11.35
180.00
50.85

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

2.40 29.00 8.60


144/76
78.15 29.07 110603
40.0 38.50 344.50 12.00 405/254 266.85 6.83 110603
10.0 12.30 260.70 5.30 3534/1309 1915.00
- 110603
45.40 3.00
19.40
16.00 2.70
90.30 12.50
19.40 1.20
19.50 10.40
19.70 4.10
36.70 15.60
70.00 1.10
20.00 9.10

420/235
245/154
65/34
119/77
66/18
10/3
245/136
72/27
72/42
21/10
89/10
232/142
86/43

Cumulative/Unaudited
Period
ended

8.24
H
6.24
H
2.25
2.57
0.27
0.24
H
1.14
1.36
H
1.09
0.94
7.11 AAED
2.59 AAED

532555 NTPC
(10)
1103 8245.46 85.0
54938.70 22.90 9143.80 38.0
533263 Orient Green Power
(10)
1103 468.08 56.0
5.20
532898 Power Grid Corp
(10)
1103 4629.73 69.0 from
8388.70
82.20 2704.90 18.0
ISIEmergingMarketsPDF
in-iimidrchand
14.140.95.151
on
500390 Reliance Infra
(10)
1103 265.37 48.0 90/1:1 9403.30 8.80 1080.91 72.0
532939 Reliance Power
(10)
1103 2805.12 80.0 08/3:5
83.00
533206 SJVN
(10)
1103 4136.62 90.0
1812.70 88.30 913.80
8.0
532874 Surya Chak Power
(10)
1103 149.63 27.0
140.40 11.60
4.00
532667 Suzlon Energy
(2)
1103 355.47 55.0
4357.60 5.20 -145.40
500400 Tata Power Co
(1)
1103 237.31 32.0 75/1:5 6955.70 22.60 908.40 125.0
532779 Torrent Power
517498 Websol Energy

P/E
ratio

12.30
4.05
2.38
3.60
0.24
1.32
2.72
28.47
1.04
2.60
4.26
2.88

1.20
0.40
10.40
0.80
0.70
5.00
0.80
1.70

17.30
20.90
19.10
17.10
1.30
16.40
40.50
11.69
17.10
8.85
8.10
24.00
3.40

Market price
52-week as on
H/L
07/10/2011

-18.37 -2.34

8.69 8.21
12.61 14.57
2.36 0.33
0.74 0.49
80.82 152.82 AAED
19.44 5.58 AAED
0.68 2.21
2.71 2.56
H
2.80 3.51

110603 46117.69 -2561.89 -70.86


110603 9895.30 -55.10 3.72
110603
151.99
4.69 3.43 AAED
110603
407.98 -30.80 -90.96
110603 100723.85 -3718.70 -15.31

October 31, 2011 Corporate India 23

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

500109 MRPL

(10)

1103 1752.60

PH

Last

89.0

86 - REFRACTORIES/INTERMEDIATES

532133
523160
502165
520113

IFGL Refrac
Morganite Crucible
OCL India
Vesuvius India

(10)
(10)
(2)
(10)

1103 34.61
1103 2.80
1103 11.38
1012 20.30

87 - SHIPPING/SHIP BUILDING

532682
532609
501833
500630
500620
526235
533107
523598
520151
500465

88

ABG Shipyard
Bharati Shipyard
Chowgule Steam
Essar Ports
G E Shipping
Mercator Lines
Pipavav Defence
Shipping Corporation
Shreyas Shipping
Varun Shipping

(10)
(10)
(10)
(10)
(10)
(1)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

50.92
30.31
36.31
410.46
152.28
24.49
665.80
465.80
21.96
150.00

(5)
(1)
(2)
(1)
(10)

1103
1103
1103
U1103
1103

89 - STEEL - INTEGRATED

500055
532976
532286
500305
500228
513446
500113
500470

Bhushan Steel
Jai Balaji Ind
Jindal Steel & Power
JSW Ispat
JSW Steel
Monnet Ispat
SAIL
Tata Steel

(2)
(10)
(1)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1106
1103
1103
1103
1103

46.96
20.52
66.60
34.80
10.55
42.47
63.78
93.45
2386.80
223.12
64.34
4130.40
959.21

90 - STEEL - SPONGE IRON

500058
533265
512455
532650
504864
513010
532677

Bihar Sponge
Gallantt Ispat
Lloyds Metals & Eng
MSP Steel & Power
Orissa Sponge
Tata Sponge
Vikash Metal

(10)
(10)
(2)
(10)
(10)
(10)
(10)

U1103
1103
1103
1103
1103
1103
1103

90.25
26.77
22.26
58.10
27.00
15.40
71.19

91 - STEEL - PIG IRON/ALLOY

530945
500235
500245
513605
504823
500460
526093
526981
513436
500404
513434

Gangotri Iron
Kalyani Steels
Kirloskar Ferro
Lanco Industries
Mahindra Ugine
Mukand
Sathavahana Ispat
Sh. Bajrang All
Shah Alloys
Sunflag Iron
Tata Metaliks

(5)
(5)
(5)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

13.41
21.83
68.65
39.76
32.48
73.11
33.40
9.00
19.80
162.20
25.29

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

12.0

6.50

5.10 1177.00

208.20 9.40
67.10 20.20
1474.50 21.70
440.10 18.10

62.0
44.0
68.0
84.0
30.0
40.0
45.0
64.0
73.0
40.0

2077.10
1579.00
31.10
486.90
1386.90
637.24
859.90
3543.42
125.20
491.40

- SOLVENT EXTRACTION/VANASPATI

Rasoya Proteins
Ruchi infra.
Ruchi Soya
Sanwaria Agro
Vimal Oil & Foods

38956.70

OPM

71.0
75.0
70.0 87/1:1
56.0
-

500215 Agro Tech Foods


(10)
1103 24.37 48.0
531728 Amrit Banaspati
(10)
1103 7.36 74.0
507525 Amrit Corporation
(10) U1103 3.21 70.0
519383 Anik Ind
(10)
1103 27.75 50.0
519105 AVT Natural Product
(10)
1103 7.61 75.0
532980 Gokul Refoils
(2)
1103 26.38 70.0
524226 Gujarat Ambuja Export
(2)
1103 27.67 64.0
507580 IVP
(10)
1103 10.33 71.0
519248 JVL Agro
(1) U1103 12.84 50.0
526209 K S Oils
(1) U1103 42.54 31.0
519421 KSE
(10)
1103 3.20 32.0
ISIEmergingMarketsPDF
in-iimidrchand
519323 Murli Industries
(2)
U1103 11.80 33.0
533093 Raj Oil Mills
(10)
1103 36.01 53.0
507649 Rasoi
(10)
1103 1.93 75.0
531522
509020
500368
519260
519373

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

77/5:2
91/1:5
06/3:2
08/1:2
-

46.0
60.0
59.0
51.0
55.0
55.0
42.0
60.0
54.0
53.0
50.0

90/1:1
89/1:2
89/1:2
07/2:1
06/1:1
-

167.40
228.70
690.00
478.10
145.60
675.80
849.90

32.00 9.60 110603


375.80 17.40 110603
92.95 5.50 110603
399.95 15.00 110606

60.98
21.14
356.99
255.40

498/275
294/72
43/25
128/62
393/216
77/21
96/61
192/68
59/25
46/18

383.65
88.00
25.35
53.80
239.40
23.05
79.90
68.90
34.15
18.35

522.60 40.06 7.87 AAED


437.05 17.31 5.71 AAED
6.04
0.80 0.22
7.02 -21.29 -0.51
420.93 101.90 6.69
H
124.15 -28.45 -1.16
338.03
7.94 0.12 AAED
929.36
-5.86 -0.13
31.90
-1.40 0.63
83.16 -84.77 -5.65

40.0 38.40 243.70 16.30


- 38.80 313.60 18.00
- 0.40 45.20 1.20
- 0.50 66.60 0.40
80.0 7.50 361.40 2.40
- 41.90 -9.40
- 0.60 25.40
55.0 7.60 153.90 5.80
11.0 3.30 63.90 5.80
8.0
- 54.20 -40.30

7.20
19.20
212.80
53.40
12.72

172.90
1211.00
1089.10
724.90
1340.50
2520.30
678.70
160.98
751.70
1540.00
1291.30

8.15 110603 13369.12 172.71 0.99 AAED

10.26
2.50
40.40
24.00
7.90
92.50
8.90
13.50
-

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

4.80
2.88
24.77
27.37

1.38
10.28
4.35
13.48

12.70 72.80 19.40 448/288 376.65 28.30 110603


164.36
4.72 1.94
29.40 73.00 49.50 282/108 257.25 10.00 110603
276.02
2.39 3.24
13.60 147.70 9.10 350/185 285.75 5.00 110603
12.75
0.59 1.83
3.90 77.80 5.50
67/32
35.65 10.70 110603
328.32
2.63 0.95
13.60 73.20 20.60
495/92 369.25 12.00 110603
48.13 11.58 15.21
4.60 33.20 15.10
110/65
88.65 30.30 110603 1379.20
1.11 0.08
6.30 36.60 20.30
52/21
24.25 3.50 110603
369.30 15.22 1.10
5.70 41.70 12.50
64/34
48.90 7.00 110603
38.25
1.83 1.77
4.20 17.90 19.60
24/13
14.70 3.20 110603
612.25 16.14 1.26
4.40 39.60 19.00
63/8
9.79
- 110603
945.42 -355.10 -8.35
12.40 104.20 13.70 251/156 204.00 9.40 110603
127.64
2.48 7.77
2011-10-30
EDT. DownloadPDF.
- 29.00 11.9018:11:09
118/21
22.40
- 110603
219.24 -71.66 -12.14
5.60 72.10 16.90
65/17
20.70 4.00 110603
116.76
2.14 0.59
48.60 508.30 9.80 485/270 382.95 7.40 110603
43.09
2.18 11.27
29.70
8.90
64.50
5.70
59.50

4.20
15.10
10.50
30.80
23.70

93/31
43/14
142/80
147/14
93/53

274.40
152.70
93.00
16.60
756.80
324.90
89.70
489.40

20.50
7.90
26.80
15.00
18.20
13.90
16.40

-24.21
-12.31
11.90
50.20
-52.90
101.30
10.20

-2.70
0.50
6.20
52.40
9.10
48.80
12.30
44.20
4.60
-6.00
8.90
14.90
16.70
56.50
4.70
2.11
-9.00 -129.70
10.30
70.50
3.70
23.00

-7.20
-0.20
3.20
15.30
-30.20
22.20
5.20

We
Reco.

58/27
500/196
153/84
437/269

- 0.80
- 0.90
25.0 6.30
- 1.50
- 12.10

93.70
21.00
17.30
11.60
4.00

110603
110603
110603
110603
110603

98.69
988.84
5898.89
356.46
351.62

0.25
0.29
1.98 AAED
0.20
4.18
H

545/308
335/98
744/442
26/12
1394/532
750/460
230/98
714/391

330.85 6.77 110603 2231.78 209.96


100.05 9.00 110603
581.77
7.06
481.95 11.96 110603 2522.60 470.20
12.75
564.45 6.48 110603 7064.57 578.32
491.90 11.10 110603
427.17 73.15
103.45 9.36 110603 10810.94 838.06
419.60 3.22 110603 7792.20 2219.43

9.78
1.10
5.03 AAED
25.56
11.37
2.03
H
22.74 AAED

- 12.60
5.0
- 51.90
- 1.10 10.70 10.90
5.0 8.50 53.80 18.70
- 93.80
80.0 64.50 329.30 21.90
3.0 1.40 19.20 4.54

14/6
118/43
56/23
73/41
407/275
409/290
27/9

7.61
- 110603
110.00 67.90 110603
22.55 12.30 110603
42.00 4.60 110603
310.00
- 110603
302.05 4.70 110603
9.85 6.70 110603

48.67
59.49
272.30
170.98
31.04
138.10
211.46

-4.11
0.87
-6.60
11.36
-14.94
22.50
0.98

-0.45
0.33
0.59
1.96
-5.53
14.61
0.13

- 0.20 11.90 9.00


40.0 11.70 73.60 17.50
20.0 3.30 26.20 14.10
15.0 10.90 53.20 21.70
- 50.90 -3.60
10.0 1.90 74.50 2.80
18.0 16.60 75.00 25.60
- 2.30 24.10 11.19
- -90.00
5.0 4.30 29.30 15.90
- 9.10 44.40 22.80

73/33
138/46
37/19
65/31
75/42
76/30
66/34
29/14
24/9
33/20
162/67

50.40 294.00
48.40 4.90 110603
19.60 5.50 110603
33.50 2.90 110603
43.20
- 110603
32.05 6.10 110603
34.90 2.20 110603
18.00 7.90 110603
9.25
- 110603
24.15 7.90 110603
73.00
- 110603

321.77
265.15
191.91
369.64
669.40
174.38
36.71
205.50
373.60
301.98

8.74
13.45
11.52
0.50
5.90
8.33
0.47
-29.16
4.90
-31.76

2.00
0.98
2.90
0.16
0.80
2.17
0.52
-14.72
0.30
-12.56

47.00
11.50
22.00
85.80
43.70
11.50
64.10

72.85
21.25
111.90
14.40
55.55

2.42
6.02
66.16
7.17
4.42

69.0
6967.70 28.70 1003.40 25.0
51.0
2164.40 15.20
73.90
4.0
58.0 09/5:1 9554.60 38.00 2063.50 150.0
70.0
8226.60 7.60 -625.30
38.0
23163.20 19.70 1990.30 123.0
49.0
1573.70 28.60 281.20 50.0
86.0
42687.10 16.00 4891.40 24.0
31.0 04/1:2 29396.40 38.90 6305.20 120.0
69.0
70.0
48.0
72.0
49.0 03/1:10
44.0
59.0
-

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

7.40
5.0 1.90 29.40 7.00
5.00
- 17.70 109.10 30.80
114.50 200.0 20.10 155.40 22.50
48.60 40.0 23.30 124.60 21.00

718.70 3.80
31.80 18.0
1007.40 3.90
22.10 40.0
40.90 10.50
4.40
1275.60 1.70
10.80
136.50 16.20
11.00 50.0
4534.10 3.60
61.40 16.0
1949.42 7.60
88.90 30.0
96/1:2
128.90 6.50
5.90 15.0
2175.40 3.60
54.30
06/1:1 4661.50 11.50 188.20
453.70 3.00
4.50 100.0
from
14.140.95.151
734.10
-0.30 -196.20 on469.50 4.70
20.30
95/1:2
126.60 2.20
9.50 25.0
6.00
2.60
2.70
5.80
2.40

Cumulative/Unaudited
Period
ended

90/55

25.70 198.90
29.60 117.70
18.70
2.00
22.30
20.90
33.90 131.10
16.70 -98.20
18.60
39.80
20.10 393.90
17.20
8.60
4.40 -327.30

61.45

P/E
ratio

37.20 19.40

89/1:1
06/1:1

25.0
416.90
52.0 05/3:1 1751.90
52.0
16512.30
70.0 11/1:1 1571.80
75.0
1128.30

Market price
52-week as on
H/L
07/10/2011

24 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

H
H

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

92

590059
513108
500378
500265
513269
533008
500313
526801
520111
531638
500336
532144
531845

- STEEL - TUBES/PIPES
APL Apollo Tube
Gandhi Spe Tubes
Jindal Saw
Maharashtra Seamless
Man Inds
OCL Iron & Steel
Oil Country Tubular
PSL
Ratnamani Metals
Suraj Stainless
Surya Roshni
Welspun Corp.
Zenith Birla

(10)
(5)
(2)
(5)
(5)
(1)
(10)
(10)
(2)
(10)
(10)
(5)
(10)

U1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

20.29
7.35
55.24
35.27
27.64
13.41
44.29
53.46
9.27
19.26
43.83
102.38
131.28

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

41.0
73.0
46.0
55.0
57.0
75.0
45.0
39.0
59.0
70.0
62.0
41.0
26.0

07/1:1
94/1:1
02/1:2
07/2.:1
95/3:4
10/1:5

587.00
92.00
4187.90
1761.30
1674.30
223.60
326.50
2378.10
812.20
239.80
2210.20
6137.30
476.60

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

9.20
43.50
19.70
24.00
10.10
2.30
19.20
13.50
19.10
13.00
7.70
10.60
2.00

93 - STEEL - OTHERS

25.20 20.0 12.40 107.10 9.10


26.30 100.0 17.00 81.10 23.80
451.30 50.0 16.20 145.40 12.30
306.10 120.0 42.40 260.50 18.10
92.00 40.0 16.60 99.40 15.40
11.80
- 0.90 41.90 0.30
30.50 20.0 6.60 44.50 16.30
75.70 40.0 13.50 166.60 8.80
83.10 125.0 17.50 94.30 20.80
6.50 15.0 3.10 39.00 9.30
66.70 15.0 15.00 101.60 19.00
364.30 40.0 17.50 149.10 12.60
10.30
- 0.80 23.10 4.20

532727 Adhunik Metal


(10)
1103 123.50 56.0
1437.30 19.80
56.00
532870 Ankit Metal
(10)
1103 32.88 65.0
674.74 7.10
24.30
533270 Bedmutha Indus.
(10)
1103 21.03 57.0
189.70 8.00
2.70
513333 Bhuwalka Steel
(10)
1103 5.19 71.0
526.41 4.90
3.31
533264 Electrosteel St.
(10)
1103 2034.74 34.0
7.40 -51.30
-6.10
532726 Gallantt Metal
(10)
1103 81.32 51.0
556.60 8.30
17.00
532734 Godawari Power &
(10)
1103 31.76 64.0
932.10 20.50
71.30
513536 Guj. Nat. Resour.
(10) U1103 38.75 21.0
57.60 -0.50
533275 Gyscoal Alloys
(10) U1103 15.83 51.0
186.90 7.40
4.30
533256 Hira Ferro
(10)
1103 3.92 73.0 11/4:1
147.80 24.00
28.70
590018 Hisar Metal Inds
(10)
1103 3.60 59.0
144.85 5.60
0.45
533402 Innoventive Ind.
(10)
1103 59.64 45.0
593.50 23.80
56.60
532479 ISMT
(5)
1103 73.25 52.0
1611.40 14.10
75.40
512237 Jai Corp
(1)
1103 17.85 73.0 07/1:1
483.10 12.30
68.90
ISIEmergingMarketsPDF
in-iimidrchand
14.140.95.151
532508 JSL Ltd.
(2)
1103 37.61 40.0 from
6783.30
15.00 281.30
532741 Kamdhenu Ispat
(10)
1103 19.01 54.0
383.10 3.80
3.10
513456 Kanishk Steel
(10)
1103 28.47 70.0
422.60 2.60
3.20
500254 Lloyds Steel
(10) 1106(15) 393.61 53.0
3882.60 1.70 -137.40
533220 Midfield Indus.
(10) U1103 12.82 52.0
132.20 20.30
12.60
513511 Panchamahal Steel
(10)
1103 18.90 63.0
401.90 9.00
11.50
513228 Pennar Inds
(5)
1103 61.01 39.0
1109.20 12.60
69.50
533239 Prakash Steelage
(10)
1103 17.50 64.0
544.30 9.70
24.90
517522 Rajratan Global
(10)
1103 4.35 62.0
160.80 12.90
8.00
532690 Ramsarup Inds
(10) U1103 35.08 40.0
1275.60 -8.50 -196.56
532918 Rathi bars
(10)
1103 16.33 58.0
191.83 4.30
4.65
533482 Readymade Steel
(10)
1003 11.72 64.0
32.40 6.00
0.40
513558 Real Strips
(10)
1103 5.98 49.0
286.10 7.00
6.60
513043 Remi Edelstahl
(10)
1103 9.58 55.0 08/1:1
128.83 5.50
0.89
532604 S. A. L. Steel
(10)
1103 84.97 51.0
320.00 12.60
0.30
504614 Sarda Energy
(10)
1103 35.85 67.0 89/1:1
875.00 13.40
49.70
531645 Southern Ispat
(10) 1006(15) 43.75 4.0 05/1:8
328.70 4.10
8.20
590037 Steel Exchange
(10) U1103 46.85 49.0
1156.10 7.00
17.50
500399
513414
513597
532804
513629
517146
513216
532917
532721
504988

Steelco Gujarat
Sujana Metal
Surana Inds
Technocraft Ind.
Tulsyan NEC
Usha Martin
Uttam Galva
Varun Industries
Visa Steel
Welcast Steels

94 - SUGAR

500032
500038
500041
523369
500119
507442
532610
500125
500132

Bajaj Hindusthan
Balrampur Chini
Bannari Amman Sug
DCM Shriram Ind
Dhampur Sugar Mills
Dharani Sugars
Dwarikesh Sugar
EID Parry
Empee Sugars

(10)
1103 42.56 78.0
(5) 1103(18) 98.18 48.0
(10)
1103 27.15 75.0
(10)
1103 31.53 75.0
(10)
1103 15.00 75.0
(1)
1103 30.47 38.0
(10)
1103 122.26 71.0
(10)
1103 29.11 65.0
(10)
1103 110.00 74.0
(10)
1103 0.64 72.0

(1)
1009 22.84 35.0 86/1:4
(1) 1103(18) 24.68 40.0 96/3:2
(10)
1103 11.44 55.0
(10)
1103 17.40 44.0
(10) 1103(18) 53.90 48.0 93/1:2
(10)
1103 29.39 52.0
(10)
1009 16.31 48.0
(1)
1103 17.34 46.0
(10) U1103 41.97 69.0
-

519.33
4240.00
1223.00
456.70
780.40
2508.00
5034.80
2927.50
1305.90
201.30

6.80
7.60
12.80
12.60
7.70
18.20
8.80
4.80
15.10
3.40

2873.60
2972.40
823.90
880.80
2326.70
840.59
555.10
1255.70
303.60

15.90
17.70
17.30
4.10
8.50
9.70
11.40
0.30
27.10

15.0
25.0
30.0
20.0
25.0
50.0
on25.0
25.0
10.0
15.0
10.0
30.0
-

Market price
52-week as on
H/L
07/10/2011

167/109
140/93
234/109
455/317
162/54
83/38
117/57
127/54
145/90
83/47
127/58
274/105
15/4

P/E
ratio

Cumulative/Unaudited
Period
ended

138.05 5.10 110603


121.45 6.50 110603
135.95 8.20 110603
339.45 8.10 110603
121.35 7.20 110603
48.85 68.50 110603
58.90 8.30 110603
62.10 4.30 110603
102.00 5.20 110603
57.15 25.00 110603
60.00 3.90 110603
109.85 4.46 110603
4.60 5.60 110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

227.60
7.60 3.76
26.63
7.72 5.26
4187.95 464.07 16.57
478.50 71.65 10.16
483.42 23.58 4.26
74.49
2.82 0.21
87.70
9.40 2.12
516.87 14.48 2.71
289.52 27.00 5.82
47.82
1.03 0.53
587.69
9.77 2.23
1490.30 75.50 3.68
138.22
3.51 0.26

4.50 51.90 9.10


116/40
44.55 3.50 110603
463.47
7.40 83.80 11.70
34/14
16.30 2.10 110603
182.37
1.30 58.50 3.50
288/66 117.40 67.30 110603
54.36
6.40 48.20 8.80
34/14
21.65 8.00 110603
141.29
- 10.20
12/6
6.00
- 110603
2.30
2.10 22.90 15.50
35/13
23.90 9.20 110603
146.32
22.40 176.00 11.20 225/108 110.10 3.40 110603
420.79
- 21.20
127/65
96.95
- 110603
20.12
2.70 55.60 17.20
113/8
18.65 6.90 110603
43.64
73.20 316.40 19.80
91/34
34.85 3.00 110603
33.79
1.30 33.50 21.14
30/17
20.75 14.40 110603
40.13
9.10 66.20 45.70
114/75
80.85 7.70 110603
136.95
4.90 42.20 12.60
70/30
30.05 5.90 110603
471.61
3.80 153.10 2.60
271/67
77.50 15.00 110603
134.83
2011-10-30
EDT. 5.60
DownloadPDF.
15.00
120.40 13.5018:11:09
133/77
91.35
110603 1972.99
1.60 38.70 4.10
28/12
13.40 10.00 110603
112.98
1.10 26.40 2.90
20/10
13.40 11.20 110603
147.53
- 33.60
24/12
12.05
- 110603
927.47
9.80 82.80 27.50
456/31
36.95 3.60 110603
33.97
5.70 72.20 9.10
180/56
77.65 13.00 110603
131.97
5.50 18.30 35.20
54/36
37.00 6.20 110603
265.41
14.00 78.80 26.40 186/116 121.00 8.50 110603
131.02
18.20 134.60 14.70
249/94 128.40 7.10 110603
45.44
- 106.90 9.90
55/9
9.80
- 110603
60.56
2.80 40.40 8.08
15/7
7.97 2.80 110603
61.97
0.40 43.50 6.70
118/35
43.60 22.30
11.00 66.00 27.00
141/69 126.70 11.90 110603
68.42
0.90 45.40 1.37
26/14
17.00 15.70 110603
37.20
- 14.80 0.20
12/4
5.45 926.00 110603
55.71
13.90 193.50 11.70 419/120 124.10 9.50 110603
253.90
1.50 15.10 27.50
14/4
4.65 4.70 101206
267.84
3.70 34.70 3.30
66/30
50.50 9.70 110603
316.85

2.52
- 0.60
-0.10
38.70
- 1.30 35.10
54.10 18.0 19.60 198.50
29.50 10.0 9.20 129.10
10.30 20.0 6.80 53.60
99.80 100.0 3.10 51.10
76.80
- 6.30 77.50
39.20 18.0 13.20 81.10
51.40 10.0 4.50 32.10
2.70 20.0 41.60 368.10

6.70
10.70
8.20
15.50
6.50
8.30
18.90
15.40
6.20

11/4
47/6
501/220
94/35
100/36
95/30
167/66
295/155
65/33
675/265

4.72
7.10
409.05
39.45
37.05
30.70
66.75
249.40
58.50
269.10

7.70
18.20
7.00
5.10
12.20
14.50
15.70
11.90
6.40

110603
110603
110603
110603
110603
110603
110603
110603
110603

41.00 70.0 1.70 137.30 1.50


175.00 50.0 4.60 52.20 8.90
51.50 100.0 43.30 633.00 7.50
-5.50
- 113.40 20.70
8.70
7.0 0.90 92.80 1.10
3.53
- 1.20 37.70 57.78
-9.10
- 81.70 16.90
53.70 200.0 3.40 66.00 4.80
6.20
- 1.50 39.60
-

122/36
98/44
980/453
92/50
85/38
59/25
123/36
289/189
85/17

37.50 31.52 110609


45.75 6.94 110603
578.35 13.00 110603
50.45 6.70 110603
39.00
- 110603
26.60 2.80 110603
37.65
- 110609
223.95 10.90 110603
18.85
- 110603

655.00
359.26
121.59
268.87
608.50
1533.21
923.66
365.23
55.46

We
Reco.

H
H

H
H
H
H

28.38 2.30
H
7.57 2.30
0.16 0.08
0.37 0.71
-16.80 -0.08
1.63 0.20
29.66 9.33 AAED
-0.13
0.99 0.63
2.10 5.37
0.20 0.56
13.57 2.27
18.56 1.27
H
26.66 1.49
85.79 4.58
0.85 0.44
1.01 0.35
-80.69 -2.01
3.25 2.53
6.06 3.20
17.88 1.47
5.72 3.26
2.65 6.11
H
-44.61 -12.73
1.59 0.97
1.65 2.75
0.26 0.27
0.02
12.60 3.51 AAED
9.64 2.20
8.82 1.90
7.25 0.36
12.81 4.72
-7.32 -2.32
2.63 1.75
7.60 0.24
9.10 0.74
18.51 6.36
10.13 0.92
0.74 11.56

3807.40 131.83 5.77


563.67 -19.86 -0.79
259.65
7.08 6.19
219.18
4.32 2.48
239.90
0.85 0.15
200.78
8.39 2.86
476.96
-4.37 -2.68
397.10
-7.20 -0.41
56.26 -23.57 -5.61

H
H
H

October 31, 2011 Corporate India 25

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

Last

Sales

Div

EPS

Book

RONW

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

158.34 -4.40
210.40 11.20
205.70 10.00
371.30 7.00

-12.74
-9.30
9.20
3.40

45.0
-

- 14.00 -14.60
- 144.90 -13.20
0.70 15.60 5.30
5.00 46.90 9.30

34/15
209/99
24/14
74/43

1622.50 3.90
888.70 9.00
413.80 2.50
216.60 24.10
269.50 5.60

-91.30
-51.10
-94.70
27.70
9.11

- 45.80
- 47.20
- -20.10 -60.20
20.0 11.40 24.90 20.40
20.0 10.60 111.90 73.10

38/16
47/19
180/82
55/23
143/72

16.50
19.50
82.35
26.95
78.00

2.70
5.20

110603
110603
110603
110603

85/32
68/25
108/50
198/63
131/20

34.10
25.50
52.30 8.17
69.55
20.55 12.20

110603
110603
110609
110606
110609

(10)
(10)
(1)
(10)

523371
507260
500162
530305
532460

Mawana Sugar
Oudh Sugar
Parrys Sugar
Piccadily Agro
Ponni Sugars (Erode)

(10) 1103(18) 34.95


(10)
1106 25.92
(10) 1106(15) 19.96
(10)
1103 24.23
(10)
1103 8.60

66.0
58.0
65.0
71.0
46.0

500354
507315
532670
507450
532356

Rajshree Sugars
Sakthi Sugars
Shree Renuka Sugar
Thiru A Sugar
Triveni Engg

(10)
1103 23.79
(10) 1103(15) 36.80
(1)
1009 67.13
(10)
1012 11.32
(1)
1009 25.79

36.0
34.0 73/2:5
38.0 10/1:1
58.0
68.0 05/3:2

614.10 8.60
2137.90 4.30
5511.20 11.60
428.10 3.80
2259.50 9.40

(1)
(10)
(10)

47.0 05/3:5
48.0
78.0
-

594.50 9.00
400.20 2.00
681.60 11.50

95

-11.80
-92.20
407.80 100.0
2.80
59.60 75.0
3.70
-41.90
-14.60

0.30
-

7.80
84.90 -33.20
41.40
-

22/12
69/41
61/26

96 - TELECOMMUNICATIONS - SERVICES

Period
ended

17.50
- 110603
114.90
- 110603
15.00 9.00 110603
54.00 10.80
-

12.60 20.70 110603


42.85
- 110612
30.30
- 110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

14.89
75.25
94.10
-

-4.76 -4.60
-2.98 -6.57
9.86 0.86
-

237.10
126.26
64.69
45.16

-22.91 -6.55
-27.07 -13.56
2.74
0.78 0.91

146.00
5.53 2.32
354.93
-7.71 -2.09
3557.50 106.80 1.59
306.59
-3.40 -3.01
1326.84
3.92 0.15
174.91
640.10
127.62

Bharti Airtel
Gemini Comm
Idea Cellu
MTNL
On Mobile Global
Quadrant Tele
Reliance Comm.
Tata Comm.
Tata Teleservices
XL Energy

(5)
1103
(1)
(10)
1103
(10)
1103
(10)
1103
(10)
1103
(5)
1103
(10)
1103
(10)
1103
(10) U1103(15)

1898.76
10.69
3305.07
630.00
117.93
612.26
1032.01
285.00
1897.20
22.77

68.0
41.0
46.0
56.0
48.0
53.0
68.0
76.0
78.0
20.0

38015.80 34.00 7620.20


07/1:1
316.20 19.80
9.80
15332.80 18.60 857.70
3674.00 -30.10 -2803.50
11/1:1
455.00 26.30
63.80
89/1:2
236.10 -31.60 -225.66
12129.80 3.50 -1210.00
00/2:1 3611.80 23.70 183.70
2248.70 10.90 -820.70
165.10 -99.90 -143.63

97 - TELECOMMUNICATIONS - EQUIPMENT

We
Reco.

3.75 0.33
-12.20 -10.56
-15.32 -5.94

15.0 4.40 110.90


45.0 17.30 190.20

4.20
9.60

181/111
253/102

112.75
145.65

Aishwarya Tele.
Astra Micro
Goldstone Infra
GTL
GTL Infra.

(5) U1103 10.78


(2)
1103 16.37
(4)
1103 14.43
(10) 1106(15) 97.27
(10) U1103 959.15

47.0
19.0 10/1:2
51.0
53.0
58.0

36.02
160.70
68.00
3091.70
490.10

11.10
2.02
26.00
18.60
14.90
3.20
16.00 142.20
57.30 -139.30

- 0.90 18.30 17.72


25.0 2.20 17.70 13.60
5.0 0.90 27.80 7.20
10.0 11.70 129.00 14.90
- 19.50
-

43/8
52/23
24/13
438/46
47/10

523610
590041
504112
533015
500346

ITI
Kavveri Telecom
NELCO
Nu Tek India Ltd.
Punjab Commun.

(10)
(10)
(10)
(5)
(10)

288.00
16.87
22.82
77.26
12.02

93.0
37.0
50.0
10.0
71.0

2099.10
255.60
139.50
256.80
18.00

-16.10 -361.10
21.70
34.10
-8.20 -23.20
9.40
12.20
-47.90
0.10

- -37.90
15.0 20.20 92.60 50.80
20.0
- 18.50 -67.90
- 0.80 32.90 3.60
- 0.10 90.40 1.40

48/19
174/91
145/50
58/3
120/45

1103 11.27
1103 29.00

66.0
69.0

50.0
54.0
73.0
65.0
75.0
64.0

90/1:1
95/1:2
93/1:1
06/1:1
06/3:4

(10)
(2)

98 - TEXTILE - COMPOSITE
Bombay Dyeing
Lakshmi Mills
Loyal Textile
Mafatlal Inds
Maha Shree Umaid
Maxwell Inds

(10)
1103 40.54
(100)
1103 6.96
(10)
1103 4.70
(10) 1106(13) 9.81
(10)
1103 8.64
(2)
1103 12.62

2.10
12.80

354.80 24.14 110603 10180.00 1432.30 3.77


22.05 3.60 110603
35.30
1.07 0.10
90.30 34.13 110603 4479.70 149.70 0.45
30.30
- 110603
813.18 -850.04 -13.49
60.65 8.60 110603
118.00 12.39 1.05
3.20
- 110603
71.33 -49.08 -0.80
72.80 12.00 110603 2835.00 -272.00 -1.32
182.05
- 110603
898.90 47.79 1.68
16.55
- 110603
584.98 -119.32 -0.63
7.00
- 110603
1.67 -14.98 -6.58

532975
532493
532439
500160
532775

517411 Shyam Telecom


532691 Tulip Telecom

2.70
6.60

0.31
-0.19
2.58
3.61
6.21
-1.77
0.11
-10.31
1.88
8.11
3.41
0.92
6.92
0.33
3.08

445/304
39/17
104/56
73/29
197/53
9/3
189/70
342/179
26/14
36/6

67.0
79.0

73.60
305.60

0.31
-5.89
3.59
4.81
21.76
-2.65
0.60
-22.28
3.47
18.12
37.33
3.41
12.91
20.94
3.30

20.0 19.90 116.20 19.10


10.0 0.90 11.30 8.70
- 2.60 37.30 7.10
- 105.50
- 5.40 69.30 8.30
- -12.20
10.0
- 233.30 -2.50
20.0 6.40 238.60 4.50
- -3.20
- -37.10
-

(10)
1009 4.60
(10) 1103(6) 14.23

1103
1103
1009
1103
U1103

1.00 22.30 4.83


39/20
23.40 16.40 110603
25.73
0.30 10.80 11.80
29/10
10.35 8.30 110606
72.22
19.50 103.00 25.80 600/352 429.25 8.50 110603
81.06
18.90 168.60 13.00 350/139 163.05 8.00 110603
93.20
32.00 204.30 17.60 244/118 123.65 3.50 110603
476.72
4.70 31.50 16.20
28/16
17.95 5.10 110606
19.95
- -233.80
24/7
12.95
- 110603
29.70
20.00 66.30 35.40 175/121 123.95 6.80 110606
139.07
1.80 96.40 2.20
94/58
70.80 11.60 110603
85.29
20.70 158.00 32.40 208/118 123.25 4.60 110603
91.32
20.30 87.50 26.60 290/192 227.15 9.92 110603
147.31
2011-10-30
EDT.7.50
DownloadPDF.
5.20 26.90 21.4018:11:09
197/38
40.95
110603
12.94
23.20 215.70 12.20 1027/360 804.05 20.40 110603
117.05
2.40 32.90 8.80
137/81
82.60 13.82 110603
510.94
19.20 115.10 18.20 698/151 455.10 23.50 110603
35.20

523411 ADC India


500463 AGC Networks

500020
502958
514036
500264
530059
532613

ratio

- TEA/COFFEE

519532 Asian Tea & Exports Ltd (10) U1103 10.00 55.0
130.60 2.70
1.00
500024 Assam Co
(1)
1012 30.98 51.0 90/1:1
223.30 13.30
8.80 20.0
501425 Bombay Burmah
(10)
1103 13.96 66.0 95/1:1
309.20 8.30
28.70 70.0
519600 CCL Products
(10)
1103 13.30 30.0
354.00 18.00
25.60 20.0
523736 Dhunseri Petro & Tea
(10)
1103 35.02 63.0 92/1:1 1556.60 6.70 114.60 45.0
530959 Diana Tea
(5)
1012 7.50 61.0 05/3:2
62.20 17.30
7.30 15.0
590063 Duncans Inds.
(10) U1103 53.22 58.0
175.50 11.40
-7.90
500166 Goodricke Group
(10)
1012 21.60 74.0 92/1:1
398.70 16.40
44.90 50.0
519580 Harrisons Malayalam
(10)
1103 18.46 50.0 87/2:5
364.40 3.90
3.70 15.0
509715 Jay Shree Tea
(5)
1103 11.17 41.0 98/1:1
486.20 14.10
46.30 60.0
532654 McLeod Russel
(5)
1103 54.73 46.0
1073.10 26.20 230.90 100.0
ISIEmergingMarketsPDF
in-iimidrchand
on
533168 Rossell India
(2)
1103 7.34 71.0 from 14.140.95.151
75.90 32.30
19.20 20.0
532301 Tata Coffee
(10)
1103 18.68 57.0 94/1:1
393.00 11.70
46.40 100.0
500800 Tata Global Bevr.
(1)
1103 61.84 35.0 94/1:2 1792.62 5.90 164.70 200.0
508494 Warren Tea
(10)
1103 10.71 84.0 90/1:1
209.00 17.80
20.60
532454
532318
532822
500108
532944
511116
532712
500483
532371
532788

- 50.90 -8.60
- 62.80 46.80
5.90 26.50 26.90
2.40 121.60 2.00
2.20 37.80 6.30

52-week as on
H/L
07/10/2011

P/E

Cumulative/Unaudited

NP

(%)

J K Sugar
Jeypore Sugar
KCP Sugar
Kesar Enterprise

1103 11.25
1006 11.56
1103 25.77

64.0
45.0
39.0
55.0 89/1:1

Market price

OPM

532519
590054
533192
507180

530363 Ugar Sugar Works


530505 Upper Gang. Sugar
532729 Uttam Sugar Mills

1103 10.36
1103 4.53
1103 11.34
U1106 6.79

PH

(%) bonus (Rs cr)


(Latest) yr/ratio

677.20 0.70
2350.70 28.30

1.10
309.50

- 1.00
80.0 21.30

43.90 2.30
83.90 34.10

1874.40 9.60
174.50 9.60
941.60 10.00
648.60 46.80
431.40 11.10
229.30 7.60

19.40
3.90
30.00
277.30
28.70
1.90

35.0 4.20
9.0 54.90
39.0 62.10
- 261.00
50.0 33.20
5.0 0.10

86.20 7.60
396.30 15.50
235.90 32.30
364.00
281.30 10.20
13.60 1.10

78/32
199/132

H
AAED
AAED
AAED

AAED
AAED
AAED
AAED

H
H
H

- 110609
8.60 110603

49.78
165.10

8.27 297.00 110603


30.95 11.30 110603
13.25 14.60 110603
54.55 3.25
11.06
- 110603

6.45
27.10
12.02
140.52

-0.78 -0.36
3.40 0.42
1.03 0.28
- AAED
-83.95
- AAED

110603
110603
110609
110603
110603

128.05
80.60
81.65
19.54
5.19

-88.15
8.40
-7.30
1.59
0.08

33.05 21.00 110603


155.05 7.00 110603

183.13
653.84

2.49 2.20
79.44 5.47

397.82
47.50
308.21
96.18
53.85

-39.79
-4.50
1.55
0.24
0.29

19.95
131.65 5.90
51.70
2.85 2.50
115.00 987.00

670/284 372.60 123.71


2875/1547 1586.00
368/153 189.05 3.00
345/147 152.05
511/194 396.60 2.30
31/14
25.90 778.00

110603
110603
110603
110603
110603

1.86 4.04
1.50 1.05

-3.06
5.97 AAED
-0.59
0.10
0.06

-9.81
-6.46
3.22
0.27
0.04

26 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

503169 Ruby Mills


503349 Victoria Mills

(10)
(100)

1103
1103

PH

Last

Sales

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

134.90 24.50
1.80 44.10

57.70
0.50

(%) bonus (Rs cr)


(Latest) yr/ratio

4.18 75.0 92/5:2


0.99 55.0
-

-138.10 370.20
- 47.50 1974.70

Market price
52-week as on
H/L
07/10/2011

P/E
ratio

Cumulative/Unaudited
Period
ended

8.20 1350/693 807.70 8.90 110603


9.81 5850/2525 2696.00 66.70 110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

35.28
0.54

0.44
0.22

99 - TEXTILE - SPINNING: COTTON/BLENDED

532831 Abhishek Corporation


(10)
1103 16.01 62.0
49.68 -3.10 -69.84
- -41.20
27/9
9.90
- 110603
4.96
-7.99
530901 Acil Cotton Ind.
(1) U1103 22.16 4.0 11/1:1
46.51 -0.10
0.40
1.70
3/1
0.58
- 110603
0.90
0.10
531978 Ambika Cotton
(10)
1103 5.88 44.0
318.50 31.00
42.90 30.0 73.00 298.40 14.40 298/161 171.70 2.30 110603
102.80
8.60
532489 Arvind Products
(10)
1103 80.96 54.0
619.90 8.40
0.40
2.40
11/5
7.73 14.10 110603
170.20
1.45
533006 Birla Cotsyn
(1)
1103 261.23 20.0 10/1:5
532.50 8.10
10.80
1.10 4.00
1/0
0.35 10.20 110603
151.79
1.09
533267 Cantabil Retail
(10)
1103 16.33 52.0
186.00 13.80
11.10
- 6.80 84.00 65.60
126/24
24.65 3.30 110603
48.10
1.67
521056 Cheslind Text.
(10)
1103 23.09 75.0
185.00 17.00
11.70
- 5.10 13.60
22/10
10.65
- 110603
42.06 -10.66
502820 DCM
(10)
1103 17.38 44.0
310.90 18.40
25.60 25.0 14.30 91.20 17.40
167/44
56.90 53.20 110603
94.32 -18.23
521014 Eurotex Inds.
(10)
1103 8.75 60.0
207.62 12.40
5.74
- 6.60 65.10
43/17
19.00 7.90 110603
74.40
-2.80
590025 Ginni Filaments
(10)
1103 70.65 62.0
683.70 11.40
20.50
- 2.90 16.90
19/7
7.40
- 110603
169.81 19.92
500170 GTN Ind.
(10)
1103 17.56 75.0
399.12 12.80
9.51
- 5.40 29.40 -5.60
36/11
14.00 2.30 110603
93.23
1.48
521016 Indo Count
(10)
1103 33.31 54.0
665.70 6.50
11.90
- 3.60 17.20
23/8
10.15 13.40 110603
153.96
-2.87
533103 Jindal Cotex
(10)
1103 45.00 31.0
268.90 11.40
10.50
- 2.30 66.30 9.30
157/65
79.50 39.90 110603
54.03
-0.61
521242 Kandagiri Spg
(10)
1103 3.87 70.0
151.90 21.70
9.30 40.0 23.90 82.10 14.70
147/68
72.00 6.80 110603
28.91
-2.64
500239 KG Denim
(10)
1103 25.65 57.0
327.23 11.00
5.30
- 2.00 18.40
22/9
9.26 3.70 110603
89.45
2.32
502995 Malwa Cotton
(10)
1103 7.91 52.0
455.04 7.40
3.54
- 4.50 35.20
68/23
27.35 4.90 110603
101.98
0.18
503015 Modern India
(2)
1103 7.51 86.0
134.20 -1.60
3.20 20.0 0.80 12.60 6.90
133/33
37.00 40.60 110603
32.12
0.50
521109 Nagreeka Exp
(5)
1103 6.25 53.0
558.20 5.20
6.20 10.0 4.90 67.10 2.80
65/15
24.90 11.40 110603
127.63
-1.26
519136 Nahar Indl Enterprise
(10)
1103 40.39 64.0 92/2:5 1241.70 17.10
30.20 10.0 7.30 154.40 5.20
103/37
40.25 12.40 110603
387.55 -51.93
500296 Nahar Spg Mills
(5)
1103 18.03 64.0
1368.40 19.60 123.60 40.0 33.90 184.70 19.60
160/54
59.80 8.60 110603
385.43 -90.05
532698 Nitin Spinners
(10)
1103 45.83 60.0
410.90 23.70
25.10
- 5.50 18.80 0.60
18/6
6.20 53.60 110603
99.69
-3.84
500318 Oswal Spg. & Wvg.
(1) 1009(15) 9.09 37.0
117.80 12.70
0.90
- 0.10
0.80
6/3
2.72 43.40 110303
25.91
0.15
514326 Patspin India
(10)
1103 30.92 65.0
423.44 18.60
25.34
- 8.20 14.80
26/10
12.65 1.70 110603
110.42
1.43
514087 PBM Polytex
(10) U1103 8.13 74.0
191.00 18.00
14.90
- 18.30 77.00 7.90
79/23
23.90 2.70 110603
51.11
-2.98
521184 Precot Meridiam Ltd
(10)
1103 6.95 55.0
574.72 14.00
31.70 100.0 43.90 238.10 20.90 283/101 108.50 6.20 110603
135.59 -11.34
521149 Prime Textiles
(2)
1103 4.55 62.0
45.10 45.60
17.70
- 7.80 72.20 8.60
28/12
13.25 1.70 110603
13.90
3.00
532140 R.M. Mohite Tex
(10)in-iimidrchand
1103 20.10 70.0
136.20
17.00
8.00
5.0
29.10 4.60 18:11:09
380/51
51.90
13.70DownloadPDF.
110603
14.75
0.24
ISIEmergingMarketsPDF
from
14.140.95.151
on 4.00
2011-10-30
EDT.
532503 Rajapalayam Mills
(10)
1103 7.02 49.0 11/1:1
322.50 26.00
26.70 150.0 36.90 211.10 19.50 350/183 204.95 11.30 110603
69.78 -10.18
521240 Sambandam spg
(10)
1103 4.29 61.0 94/1:2
206.91 21.80
12.60 40.0 29.30 104.20 14.70
171/67
78.00 5.10 110603
45.71
-2.30
532886 SEL Mfg
(10)
1103 99.35 16.0
1582.90 16.30 101.00
- 10.20 100.40 13.40
55/11
11.75 1.20 110603
460.97
6.69
511108 Shiva Texyarn
(10)
1103 21.60 75.0
395.80 19.10
26.60 15.0 12.10 58.80 23.00
76/22
23.70 2.40 110603
84.90
1.30
521082 Spentex Ind.
(10)
1103 81.32 53.0
1025.90 9.80
39.30
- 4.80 15.00
29/8
8.65 86.80 110603
217.90 -32.36
513151 STI India
(10)
1103 29.00 74.0
250.00 9.10
17.11
- 5.90 10.10
31/15
25.50 4.30 110603
57.04
0.15
512527 Super Sales Ind.
(10)
1103 3.07 18.0
175.42 28.80
21.36 100.0 69.60 257.00 33.22 454/165 171.25 4.20 110603
30.94
-4.00
521180 Super Spinning
(1)
1103 5.50 40.0 90/5:7
476.90 10.90
9.80
- 1.80 19.20
20/7
7.65
- 110603
93.94 -17.90
531934 Supreme Tex mart
(5)
1103 27.02 55.0
567.00 12.60
9.40
- 1.70 23.70 9.60
21/9
8.14 5.00 110603
188.10
3.40
521022 Suryajyoti Spg
(10)
1103 18.48 39.0
394.26 15.20
12.30
- 6.70 54.10 5.30
65/20
22.15 2.10 110603
97.98
2.24
521200 Suryalakshmi Cotton
(10)
1103 13.36 61.0 05/1:1
600.90 14.00
34.70 25.0 25.50 109.80 27.00
147/47
59.55 2.10 110603
162.55
9.61
514140 Suryavanshi Spg.
(10)
1103 13.27 53.0
289.11 10.80
16.14
- 12.20 38.90
42/12
17.00 3.30 110603
61.60
-5.88
532782 Sutlej Textiles
(10)
1103 10.92 64.0
1581.70 15.10 114.20 75.0 103.40 230.60 57.30 378/147 175.45 1.70 110603
413.76 13.65
502986 Vardhaman Textile
(10)
1103 63.65 61.0 05/1:2 3606.80 26.20 475.90 45.0 74.80 301.40 15.70 377/166 193.35 3.50 110603
960.22 -43.08
514175 Vardhman Polytex
(10)
1103 16.28 44.0
715.30 14.10
25.70
- 15.80 108.10 17.40
113/50 106.05
- 110603
182.97
9.88
531544 Vertex Spinning
(1) U1103 19.91 63.0
73.60 0.40
-3.00
1.00 -1.60
4/1
0.80
- 110603
11.36
-0.43

100 - TEXTILE - SPINNING: SYNTHETIC/BLENDED

14.62
H
-0.04
1.03
-4.61
-10.48
-3.20
2.81
0.84
-0.82
-0.15
-6.82
0.90
-0.67
0.14
-1.01
-25.01
-0.84
0.02
0.43
-3.66
-16.31
1.32
0.12
-29.00
-5.36
0.67
0.60
-3.97
0.05
-13.02
-3.25
0.62
1.21
7.20
H
-4.43
12.50 AAED
-6.77
6.06
-0.22

Amarjothi spg
Bannari Amman Spg
Banswara Syn
Deepak Spinners
Indo Rama Synthetics
Jasch Ind.
JBF Industries

(10)
(10)
(10)
(10)
(10)
(10)
(10)

U1103
1103
1103
1103
1103
1003
1103

6.75
15.75
14.75
7.21
151.83
11.33
71.70

55.0
56.0
54.0 06/1:2
41.0
64.0 95/1:2
55.0
42.0
-

123.80
548.90
808.50
253.29
2796.10
75.29
3558.00

28.20
23.70
16.40
8.30
13.40
10.60
11.50

12.40
55.50
46.00
6.85
138.00
2.76
133.70

18.30 68.30 30.50


35.20 131.90 9.10
30.70 108.40 34.00
9.50 69.60 -22.12
8.80 36.70 28.20
2.40 19.00 9.64
17.40 129.40 15.80

81/47
165/56
152/78
30/13
81/31
19/10
229/117

53.10
58.50
85.90
13.75
31.90
13.80
121.50

110603
110603
110603
110603
110603
110603
110603

43.59
128.73
203.94
64.83
620.65
19.85
919.02

2.17
3.23
9.17
1.28
51.44
1.14
9.99

530201
503873
503162
500350
514234
503837
503804
514211
514138
500439
514470

Kallam Spinning
Priyadarsh. Spg.
Reliance Chemotex
RSWM
Sangam (India)
Sh. Rajas. Syntex
Shri Dinesh Mill
Sumeet Ind
Suryalata Spg.
Vardhman Holding
Winsome Textile

(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

1103
U1103
1103
1103
1103
1103
1103
U1103
1103
1103
1103

6.85
11.08
3.63
23.15
39.42
11.75
5.28
58.29
3.27
3.19
19.82

51.0
46.0
47.0
51.0 94/1:1
37.0
47.0
43.0
44.0 07/1:10
61.0
75.0 94/2:1
33.0
-

135.80
257.40
190.30
1947.80
1171.50
307.39
82.30
818.50
243.92
9.30
348.30

23.00
9.10
9.10
16.50
16.50
11.20
22.40
7.10
17.60
88.40
14.00

14.00 18.0 20.40 57.30 25.10


8.44
- 7.60 39.50
4.40 10.0 12.10 65.80 4.94
136.90 150.0 56.60 134.30 45.50
56.80 15.0 14.40 60.80 9.30
8.92 10.0 7.60 44.50 3.66
7.60 20.0 14.00 174.70 8.80
34.20 10.0 5.90 26.10 16.70
19.79
- 60.50 111.10 34.42
7.10 25.0 22.10 380.70 6.50
13.50 10.0 6.70 50.80 19.50

73/25
136/41
169/75
204/82
63/28
30/12
145/77
47/21
213/62
545/336
93/4

26.50 1.50 110603


41.15 5.80 110603
144.40 11.50 110603
84.60 1.90 110603
29.30 2.10 110603
15.94 4.10 110603
84.55 5.50 110603
24.75 4.40 110603
78.85 1.30 110603
389.70 17.20 110603
66.55 11.90 110603

39.09
51.08
55.00
443.77
337.56
61.45
19.43
818.47
72.08
1.02
91.31

0.16 0.23
-9.69 -8.75
0.62 0.17
-3.18 -1.37
6.84 1.74
-1.23 -1.04
1.38 2.61
34.15 8.54
2.85 8.72
0.67 2.10
0.48 0.02

101 - TEXTILE - WEAVING


(10)

1103 787.80 29.0

6251.50 25.80

404.70

3.00 5.10

39.30 13.90

35/16

18.05

2.90
2.90
2.70
1.20
2.40
4.40
7.90

1.05
-

521097
532674
503722
514030
500207
500220
514034

521070 Alok Inds

20.0
50.0
20.0
10.0
80.0

3.66 110603

1644.89

57.77

We
Reco.

3.21
2.05
6.21
1.78
3.39
1.00
1.39

0.73 AAED

October 31, 2011 Corporate India 27

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

512519
514167
500155
503811

Donear Inds
Ganesh Polytex
Garden Silk Mills
Siyaram Silk

(2)
(10)
(10)
(10)

PH

Last

1103 10.40
1103 13.67
U1103 38.29
1103 9.37

75.0 06/1:1
50.0
57.0
67.0 06/1:2

102 - TEXTILE - TEXTURISING/PROCESSING

514045
530079
531744
531453
533178
530699
533301
526049
530459
523011
508933

BSL
Faze Three
Gini Silk Mills
Mohit Industry
Pradip Overseas
Raj. Rayon Ind.
Shekhawati Poly
Shri Lakshmi Cotsyn
Valson Inds
Weizmann
Welspun Syntex

(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
U1103
U1103
1103
1103
1103
1006
1103
U1103
1103

10.29
12.20
5.71
11.97
40.37
18.94
22.01
21.09
7.66
17.27
23.65

56.0
44.0 05/3:2
75.0
58.0
59.0
40.0
45.0
41.0
49.0 09/1:1
74.0
38.0
-

103 - TEXTILE - DENIM/READYMADE

514274
500101
532848
532630
531543
532732
521248
532901
523574
532647
521064
521163

Aarvee Denim
Arvind Ltd.
Delta Corp.
Gokaldas Exports
Jindal Worldwide
Kewal Kiran Clot
Kitex Garments
Koutons Retail
Pantaloon Retail
Provogue (India)
Trident
Zodiac Clothing

(10)
(10)
(1)
(5)
(10)
(10)
(1)
(10)
(2)
(2)
(10)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1106
1103
1103
1103

23.46
254.56
20.18
17.19
20.05
12.33
4.75
30.55
44.68
22.87
222.33
12.82

Sales

59.0
43.0
44.0
88.0
56.0
74.0
55.0
22.0
45.0
42.0
60.0
60.0

86/1:3
05/3:1
08/1:10
10/1:2

Market price

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

310.30 13.70
291.29 12.50
3400.50 8.30
1012.60 10.40

3.60
18.00
86.90
57.80

25.0 0.70 12.20 -24.80


10.0 13.20 39.60 27.50
18.0 22.40 148.90 16.60
70.0 60.60 234.70 29.50

48/19
80/50
151/68
464/250

19.50 37.60 110603


58.40 4.00 110603
68.70 3.60 110603
264.35 4.20 110603

79.90
84.46
3400.47
180.14

0.80
4.98
87.86
9.53

0.15
3.66
22.95
10.17

270.90
143.01
36.90
146.80
2161.20
425.10
147.32
1371.00
81.87
28.80
496.33

12.80
12.60
10.90
7.30
9.70
10.20
9.60
12.10
8.40
11.20
6.50

5.70
6.62
5.40
3.60
77.30
4.10
3.50
64.50
2.73
1.30
12.81

15.0 5.50 61.40 7.60


- 5.40 48.50 2.70
- 9.50 40.60 31.40
- 3.00 23.70 4.10
10.0 19.10 89.30 31.20
3.0 2.10 47.20 -2.60
- 1.60 25.90 13.00
30.0 30.10 202.40 18.70
- 3.60 26.60 13.57
- 0.70 75.30 11.50
- 5.40 27.00
-

40/19
17/10
90/31
38/17
95/48
19/9
70/20
210/70
29/17
92/8
27/11

21.75 4.80 110603


11.58 2.60 110603
36.10 4.00 110603
28.90 2.20 110603
62.20 3.60 110603
9.75 3.50 110603
21.15 13.20 110603
101.00 3.40 110603
17.65 5.40 110603
9.00 21.60 110603
12.40 2.10 110603

67.93
55.51
6.60
37.70
572.53
122.90
38.78
513.14
18.86
7.91
134.11

0.14
2.75
0.74
12.92
11.95
0.94
0.77
28.50
0.59
0.03
4.22

0.13
2.25
11.08
2.96
0.50
0.35
13.51
0.78
0.01
1.68

487.50
2691.20
261.60
1079.53
366.90
235.31
242.30
535.60
4097.40
554.40
2537.50
280.90

16.80
30.70
5.0 13.10
15.30 110.80
- 4.40
62.70 160.20 30.0 7.90
-8.70 -82.80
8.40
13.30
5.0 6.60
28.60
46.10 165.0 34.70
14.00
20.60 40.0 4.30
-40.00 -210.00
10.60
75.00 45.0 3.40
11.00
39.10 13.0 3.40
16.20
67.10 12.0 3.00
3.60
16.70 50.0 12.20

35.10
96.05
93.65
88.20
106.45
777.55
41.70
24.70
185.35
29.70
11.25
227.75

147.32
800.30
0.30
233.73
112.50
68.91
76.87
61.59
103.16
696.73
67.76

84.70
58.60
27.40
107.40
41.80
160.40
15.50
89.40
121.60
64.10
23.90
124.40

9.30
7.80
6.00
-21.20
9.90
24.80
32.00
17.60
5.40
5.50
11.90
11.20

52-week as on
H/L
07/10/2011

93/29
103/44
142/59
156/66
367/104
875/431
64/26
147/18
520/173
82/26
21/11
307/201

P/E

Cumulative/Unaudited

OPM

(%) bonus (Rs cr)


(Latest) yr/ratio

ratio

2.90
13.43
12.10
15.40
19.20
7.70
54.01
10.40
14.60
13.80

Period
ended

110603
110603
110603
110603
110603
110603
110603
110603
110603
110603
110603

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

ISIEmergingMarketsPDF
in-iimidrchand
104 - TEXTILE - MANMADE
FIBRE/YARN from 14.140.95.151 on 2011-10-30 18:11:09 EDT. DownloadPDF.
500280
526227
500720
514165
532621
503806
514266

Century Enka
Filatex India
Futura Polyester
Indian Acrylics
Morarjee Text.
SRF
Zenith Fibres

(10)
1103 21.85
(10)
1103 17.14
(10) 1106(15) 52.42
(10)
1103 135.32
(10)
1103 36.34
(10)
1103 60.03
(10)
1103 5.75

31.0 91/2:5
50.0
42.0
53.0
64.0
48.0 83/1:2
50.0
-

105 - TEXTILE - SILK/JUTE/EMBROIDERY

1344.30
485.60
566.10
408.20
330.03
2986.10
39.38

12.30
8.40
3.60
11.50
13.80
26.60
9.50

79.50 65.0 35.30 293.20 13.20


19.00 10.0 10.90 68.70 17.80
-35.80
- 13.80 -12.00
-9.20
- 10.10
4.63
- 1.30 14.50
481.40 140.0 77.80 263.60 34.60
2.44
- 4.20 36.70 16.20

258/140
44/38
11/5
6/3
35/11
444/269
36/23

143.40 4.30 110603


40.60 5.00 110603
5.09
3.22 36.30 110603
12.15 9.00 110603
294.55 3.50 110603
28.00 5.90 110603

402.72
119.18
75.74
85.88
835.29
12.27

We
Reco.

2.35 1.00
18.30 0.71 AAED
-0.30 -0.01
-13.47 -3.92
4.60 2.29
12.62 10.24 AAED
6.97 1.47
-35.78 -11.71
H
7.11 0.62
-39.38 -1.77
1.75 1.36
8.44
4.81
1.59
0.60
82.81
0.90

3.86
2.81
0.12
0.02
13.73
2.05

532806 AI Champdany
526817 Cheviot Co
514246 ESI

(5)
(10)
(2)

1103 11.27
1103 4.51
1003 15.79

44.0
75.0 06/1:2
47.0
-

341.30 3.20
308.60 11.30
543.50 7.10

0.20
- 0.10 29.50 2.20
24.90 120.0 53.20 446.60 13.10
5.70
6.0 0.50 49.70 1.20

46/18
500/260
16/6

46.00 471.00 110603


313.00 5.00 110603
5.93
- 101209

98.94
65.64
540.96

590085
514043
526179
514300
532665

(10)
(5)
(10)
(10)
(10)

1103 2.62
1103 49.23
1103 10.80
U1103 12.91
1103 3.03

59.0
55.0 05/1:1
57.0
32.0 05/1:2
68.0
-

306.90 11.70
487.20 0.20
313.90 8.30
178.50 8.90
272.03 19.20

17.90
-43.70
14.53
-7.26
14.30

- 68.40 271.90 17.60


- 53.30 -7.70
25.0 13.50 31.00 15.70
- 43.00
40.0 47.10 176.70 5.70

712/265
64/29
112/32
36/10
295/87

333.00 8.60 110603


31.90 56.80 110603
40.35 3.00 110603
12.15
- 110603
117.30 3.10 110603

70.62
154.03
59.76
40.74
65.53

2.53
1.44
0.19
-4.38
0.33

9.65
0.14
0.17
-3.39
1.10

U1103 11.05
1103 3.00
U1103 13.56
U1103 2.84
1103 132.10
1103 53.60
1103 8.90
1103 8.58
1103 25.23

51.0
68.0
61.0
33.0
56.0
67.0
66.0
45.0

43.10 4.50
65.01 8.80
142.71 9.10
3.00 -10.60
2254.84 24.00
737.50 8.10
384.70 7.80
51.68 13.17
285.70 4.60

1.30
1.40
3.90
-0.80
226.30
20.10
8.20
1.57
2.70

- 0.10
2.00
- 4.70 68.40 2.75
- 2.90 77.50 2.43
- -115.80
15.0 16.90 207.90 9.90
- 3.80 26.70 13.70
15.0 9.20 51.80 9.20
- 1.83 37.20 3.20
- 1.10 52.00 3.30

30/6
36/24
57/20
122/96
294/181
41/14
68/31
25/16
39/12

5.60 60.10 110603


27.65 4.50 110603
20.35 3.30 110603
121.60
- 110603
275.50 16.00 110603
15.00 4.40 110603
37.65 5.80 110603
16.90 7.80 110603
15.70 6.20 110603

0.37
20.93
33.45
0.33
603.82
152.59
78.98
9.68
80.25

0.24
0.45
1.44
-0.38
56.81
2.10
0.24
0.25
0.83

0.02
1.77
1.06
-1.33
4.36 AAED
0.39
0.28
0.30
0.32

-13.90
25.00
0.60
1.80
17.70
5.50
2.10
-3.10
3.90
72.80

- -6.10
25.0 10.10 99.00 10.80
- 0.10
3.50
- 2.80 100.10
5.0 7.80 67.50 11.90
- 2.80 145.70
- 1.10 45.60
5.80 -1.40
5.40 -0.10
60.0 18.20 154.00 12.70

11/4
92/52
6/2
106/48
58/15
85/43
34/13
289/87
1/1
247/89

4.40
- 110603
52.60 5.00 110603
2.67 35.80 110603
59.00
- 110603
17.45 2.50 110603
52.20 4.80 110603
14.25 4.20 110603
117.85
- 110603
0.62 19.10 110603
91.35 6.40 110603

48.87
140.97
4.16
79.42
39.25
102.09
182.51
203.50
284.26

Gloster Jute
Himatsingka Seide
Ludlow Jute
Pioneer Embroideries
Rajvir Inds

0.30 0.13
7.05 15.63
0.88 0.11

106 - TEXTILE - OTHERS


531731
530043
532946
503823
532678
533059
521220
521151
532996

Aarya Global
Acknit Inds
Bang Overseas
Birla Trans. Carp.
Bom Rayon & Fashion
Brandhouse Retail
Damodar Threads
Dhanlaxmi Fabrics
First Winner

(1)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

521176
509557
531613
532957
532909
532808
532821
512233
514221
532889

Gangotri Textile
Garware-Wall Ropes
GIVO
Gokak Textiles
Grabal Alok
House of Pearl
Indus Fila
Jaybharat Text.
K - Lifestyle
K P R Mill Ltd

(5)
(10)
(3)
(10)
(10)
(10)
(10)
(2)
(1)
(10)

1103
1103
1103
1103
1103
1103
1103
1103
1103
1103

16.31
23.71
24.15
6.50
22.49
19.50
19.38
76.56
102.24
37.68

24.0 05/1:1
47.0 94/1:1
74.0
74.0
48.0
66.0
47.0
69.0 09/1:2
53.0
74.0

208.24
499.00
18.70
393.70
236.40
22.60
439.50
611.90
632.70
965.60

11.80
10.70
7.80
9.10
20.80
-36.10
7.30
10.40
13.20
16.30

-7.68 -2.35
5.84 2.46
0.15 0.01
-19.90 -30.61
1.03 0.45
-0.78 -0.40
1.10 0.56
2.07 0.05
1.17 0.01
10.56 2.80

28 Corporate India October 31, 2011

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

1103
1103
1103
U1103
1103
1103
1103
1103
1103
1103
1103
1103
'1103
U1103
1103
1009
1103
1103
1103

40.27
16.80
33.12
47.99
45.55
11.15
61.38
16.93
7.95
284.98
6.95
3.98
20.00
18.55
21.50
4.39
18.17
89.00
3.06

39.0
67.0
62.0
66.0
55.0
60.0
39.0
69.0
75.0
46.0
63.0
44.0
64.0
46.0
53.0
74.0
48.0
42.0
75.0

16.14
4.55
19.40
11.27
14.09
2.09
5.07

42.0
57.0
54.0
28.0
62.0
71.0
61.0

530149
533343
533204
532820
532641
532827
500330
532766
533552
514304
526885
526479
532679
533332
514142
522122
532824
514162
507817

KSL and Industries Ltd


Lovable Lingerie
Mandhana Indus.
Mudra Lifestyle
Nandan Exim Ltd(I)
Page industries
Raymond
Richa Inds
Rupa & Co.
S Kumars Nationwide
Sarla Perfor
Sky Industries
Store One
Sudar Garments
TT Ltd.
Voith Paper
VTX Ind.
Welspun India
Wires & Fabriks

(4)
(10)
(10)
(10)
(1)
(10)
(10)
(10)
(1)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)

107 - TEXTILE - MACHINERY

522292
509692
505358
500252
505355
504959
522267

Chandni Text.
Ind Card Cloth
Integra Engg.
Lakshmi Machine
NESCO
Stovac Ind
Veejay Lakshmi

(1)
(10)
(10)
(10)
(10)
(10)
(10)

1103
1103
1012
1103
1103
1012
1103

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

06/1:5
-

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

Market price
52-week as on
H/L
07/10/2011

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

94/2:5
-

1313.40
104.00
838.30
421.10
507.40
503.10
1495.10
228.60
638.50
2757.36
158.70
78.20
3.20
115.60
486.62
51.30
164.42
1820.20
79.50

14.20
19.00
17.60
10.60
13.40
18.30
14.00
16.40
10.30
21.30
15.00
1.70
-99.90
16.50
12.10
22.10
22.50
-6.30
18.70

-3.40
- 60.70 -0.60
14.10 15.0 8.20 84.10 17.10
66.80 20.0 20.20 106.30 26.60
-20.40
- 50.00 5.80
17.40
- 0.40
3.20 9.50
58.60 260.0 48.30 111.00 52.60
141.00 10.0 22.80 173.60 12.60
11.90
- 7.00 43.10 14.90
32.03 10.0 4.00 20.70 18.42
172.90 10.0 5.70 50.80 13.70
12.40 45.0 17.90 121.70 15.80
-0.60
- 50.60 9.30
-35.20
- -117.30
7.20
- 3.90 51.90 32.50
15.80 10.0 7.30 23.30
8.60 30.0 19.00 217.90 9.30
7.14
6.0 3.90 75.10 1.40
-99.60
- 73.90 -15.70
4.33 18.0 14.20 94.50 14.80

39/13
27.05
- 110603
637/229 430.40 51.20 110603
319/170 210.10 10.00 110603
63/22
24.55
- 110603
3/2
2.40 5.50 110603
2770/1211 2452.75 37.70 110603
458/245 334.55
- 110603
44/20
21.05 4.10 110603
300/137 144.65
- 110603
97/38
38.95 3.12 110603
165/99 108.00 6.00 110603
165/40
40.40
- 110603
34/11
13.00
- 110603
139/63
66.95 16.00 110603
47/22
23.35 3.70 110603
263/154 223.35 9.40 110606
38/12
13.38 3.10 110603
80/24
26.80
- 110603
139/81 100.00 6.70 110603

350.01
46.96
205.03
421.09
507.39
176.41
346.23
66.06
117.11
783.23
42.42
25.70
0.14
29.91
108.86
28.02
40.28
530.20
20.34

1.68
7.00
15.50
-25.14
17.34
27.68
-10.07
3.43
6.72
35.68
3.06
0.50
-8.63
1.94
2.14
4.81
2.14
26.40
0.62

81/1:2
97/1:1
10/1:1
86/1:2
-

72.40
49.70
5.50
1773.30
144.90
59.20
100.50

7.20
-0.10
-14.10
15.70
71.00
16.80
15.10

4.00
- 0.20
1.30
14/1
1.15 4.90 110603
1.30 30.0 2.80 182.00 4.10
187/80
81.50 59.80 110603
0.60
- 0.30
3.30
20/9
12.86
- 110603
166.00 300.0 147.30 733.80 11.80 2920/1809 1906.50 13.30 110603
68.60 25.0 48.70 157.00 37.30 729/365 547.30 10.80 110603
7.20 103.0 32.60 170.50 21.70 438/259 280.00 9.40 110606
4.70 15.0 9.20 145.50 2.52
88/40
41.85 4.30 110603

32.03
12.35
1.11
502.13
22.67
25.29
19.32

1.08 0.07
0.39 0.85
-0.30 -0.16
41.14 36.52
7.51 5.33
2.26 10.85
0.80 1.58

07/1:1
96/1:2
-

108 - TRADING

512599 Adani Enterprises


(1)
1103 115.54 78.0 09/1:1 2913.00 -5.0 314.20 100.0 2.50 84.60 5.40 785/445 462.45 21.54 110603 1058.11 94.95
ISIEmergingMarketsPDF
from
14.140.95.151
on
2011-10-30
EDT.1.40DownloadPDF.
532694 Bartronics India
(10)in-iimidrchand
U1103 34.05 27.0
597.10
26.30
71.30
- 20.90
163.00 16.40 18:11:09
114/45
51.10
110603
98.92 15.19
531276 Bombay Swad St
(2)
1103 0.84 53.0 07/1:3
18.63 7.00
0.25
- 0.60 29.60 4.22
47/25
36.95
- 110603
4.01
0.06
526652
531041
509472
532038
504351

Cals Refineries
Competent Auto
Cravatex
Emmsons Intl
Empower India

(1)
(10)
(10)
(10)
(1)

1003 829.40 3.0


U1103 6.41 72.0
1103 2.58 75.0
1103 5.15 43.0
U1103 107.01 13.0 10/23:2

2.10
7.50
3.20
0.90

7.00
6.50
9.70
1.00

590094
506184
513377
512425
532524

Farmax India
Kanani Ind.
MMTC
Nirav Commercial
PTC India

(1)
(5)
(1)
(10)
(10)

U1103 25.83 28.0


77.30 5.90
1103 8.99 75.0 09/2:1
151.60 11.20
1103 100.00 99.0 10/1:1 69056.00 0.10
1103 0.39 52.0
5.22 2.70
1103 294.97 16.0
8997.30 1.60

0.20
16.20
122.80
0.23
137.60

526465
511076
532638
512531
531102

Raghav Ind
SAT Ind
Shoppers Stop
STC
Surana Corp

(10)
(2)
(5)
(10)
(10)

1003
1103
1103
1103
1103

(10)
(1)
(10)

1103 24.51 31.0 96/1:1


1103 21.69 84.0
1103 22.40 57.0

500251 Trent
532320 Vaarad Ventures
532867 Vishal Retail

19.50
7.82
41.10
60.00
21.86

738.93
91.20
1342.50
153.60

44.0
29.90
37.0
20.40
68.0
1911.70
91.0 08/1:1 19984.80
56.0
5319.80

2.00
0.90
7.80
1.00
2.40

1.00
- 10.90 91.90 10.84
50.0 24.60 91.70 31.10
- 18.90 151.50 21.10
3.00 0.70
25.0
15.0

1/0
75/45
562/118
125/72
12/2

1.50 15.40
46/2
9.00 22.10 51.10 450/117
1.20 13.80 9.10 1368/630
5.90 237.70 3.71 465/186
4.40 73.90 6.50
145/66

0.32
45.55 4.20 110603
452.35 16.10 110603
83.90 2.80 110603
1.91
- 110603
2.40
144.90
634.85
229.45
68.65

25.80
992.00
38.90
12.93

33.80
12.10 789.00
344.85 87.80
150.85 22.80
96.00 3.40

162.26
40.02
325.20
43.10

We
Reco.

0.17
4.17
4.86
H
-6.27
0.38
24.82
-1.64
2.02
0.85
1.25 AAED
4.41
1.25
-4.32
1.05
1.00
10.95
H
1.18
2.96
H
2.02

0.82
4.46 AAED
0.12

1.69 2.63
2.31 17.90
1.60 3.10
0.80
-

110603
21.87
110603
33.73
110603 20421.27
110603
1.46
110603
28.06

0.53
0.09
6.47
0.02
10.23

0.02
0.06
0.06
0.18

0.10
74.90
56.40
59.40

- 43.60
5.30 -5.20
15.0 9.00 72.80 16.60
30.0 9.40 107.30 17.60
18.0 26.90 107.50 28.00

57/29
46/11
505/264
422/138
139/76

100603
110603
110603
110603
110603

6.66
5.28
386.12
9257.50
1918.59

0.01
11.68 1.42
3.25 0.54
23.74 10.86

696.20 2.10
37.60
4.90 42.00
1.50
1064.65 -5.10 -165.50

75.0 14.30 436.80 4.40


5.0 0.10
1.30 42.60
- -145.40
-

1280/752 1067.30 57.80 110603


95/43
72.75 620.00 110603
47/21
23.05
- 110603

179.80
1.74

10.23 5.10
0.20
-4.74 -2.13

872.00
2379.80
2870.50
3962.80
1749.13

75.0
75.0
60.0
-

509/78
148/62
195/103
109/54
46/20

97.40 4.10
61.75 4.60
104.45 8.60
55.70 6.70
25.85 18.70

110603
110603
110603
110603
110603

232.22
637.67
582.68
791.55
411.09

14.39
26.14
33.60
21.00
16.49

6.57
3.18
2.19
0.81
0.33

175/106
417/176
192/125
66/12
363/115

120.00 10.10 110603


184.80 11.30 110603
143.75 8.70 110606
12.60 20.10 110603
127.00 9.20 110603

68.60
71.01
391.94
80.45
127.55

1.73
8.69
84.10
3.36
11.81

3.21
2.60 AAED
6.45
0.11
2.00
H

109 - TRANSMISSION - POWER


533276
513250
522287
532714
532887

B S Transcomm
Jyoti Structures
Kalpataru Power
KEC Intl
Sujana Towers

(10)
1103
(2)
1103
(2)
1103
(2)
1103
(1) 1103(18)

21.88
16.43
30.69
51.42
49.16

65.0
28.0 94/1:2
55.0 06/1:1
42.0
47.0

14.20
13.20
11.70
10.40
13.70

52.30
111.00
190.60
147.20
81.50

23.90 147.40 33.80


13.30 73.20 20.10
12.40 103.70 18.70
5.50 33.60 18.00
1.10 13.80 10.80

H
H

110 - TRANSPORT/LOGISTICS/PORT
520123
500003
532749
533159
506074

ABC India
Aegis Logistics
Allcargo Global
Aqua Logistics
Arshiya Intl.

(10)
(10)
(2)
(1)
(2)

1103
1103
1012
1103
1103

5.42
33.40
26.10
30.00
11.76

526612
531977
532622
532345
532702

Blue Dart Express


Charter Logistic Ltd.
Gateway Distripa
Gati
Guj St Petronet

(10)
(1)
(10)
(2)
(10)

1012
1103
1103
1006
1103

23.73
9.93
108.11
17.20
562.66

54.0 98/1:4
62.0 10/2:3
70.0
30.0
43.0 06/3:2
81.0
61.0
40.0
50.0
38.0

01/1:1
10/1:1
07/1:4
00/1:2
-

205.80 8.30
258.10 21.50
699.80 24.00
380.90 9.10
453.00 11.60
1147.40
184.00
183.00
744.70
1039.10

13.50
12.70
51.00
10.70
92.70

5.50 15.0 10.20


31.20 40.0 9.30
115.20 150.0 8.30
22.40
- 0.70
25.30 60.0 4.30
94.80
7.60
84.50
15.30
506.40

10.0
10.0
60.0
20.0
10.0

63.70 3.00
79.10 21.80
75.00 13.70
15.40 14.40
87.50 3.10

39.80 228.10 19.00 1836/880 1565.95 32.30 110606


0.80
2.30 39.70
62/8
58.80 51.30 110603
6.80 62.80 12.60
148/98 139.20 16.30 110603
1.70 34.80 5.30
79/50
53.55 32.20 110309
8.80 35.70 28.40
128/77 102.05 10.66 110603

707.27 70.12 29.55


53.01
3.04 0.31
60.11 22.28 2.06
H
680.31 10.52 1.23
H
284.29 137.36 2.44 AAED

October 31, 2011 Corporate India 29

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

533248
523477
532514
532921

Guj. Pipavav
Gujarat Gas Co.
Indraprastha Gas
Mundra Port

(10)
(2)
(10)
(2)

1012
1012
1103
1103

423.56
25.65
140.00
400.68

43.0
65.0 09/1:1
45.0
78.0
-

526381
532522
520086
532349

Patel Integrated Logistics (10)


Petronet LNG
(10)
Sical Logistics
(10)
Transport Corp
(2)

1103
1103
1103
1103

15.08
750.00
55.60
14.54

39.0
50.0
22.0
69.0

111

- TRAVEL AGENCIES

533144 Cox & Kings


500213 Intl Travel House
500413 Thomas Cook

112 - TYRES

500877 Apollo Tyres

(5)
(10)
(1)

1103 68.26 59.0


1103 7.99 62.0
1012 21.19 77.0 00/2:3
1103 50.40 44.0

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

P/E

Cumulative/Unaudited

ratio

Period
ended

158.00
17.70
21.10
30.38

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

17.40
64.00 33.00
71.70 28.40
21.40 25.40

75/48
485/307
453/285
184/112

67.85
423.00
426.15
156.05

110606
110303
110603
110603

169.53 16.87
520.30 72.36
536.39 80.07
516.08 254.37

0.40
7.00
H
5.71
1.26 AAED

428.40 3.20
13197.30 9.20
537.60 -0.80
1757.80 7.80

3.20
619.70
13.00
55.70

57.70 3.80
35.70 25.20
70.00 5.60
41.40 18.40

48/20
186/105
96/57
159/73

32.05 12.10 110603


154.40 15.14 110603
72.90
- 110603
79.30 11.00 110603

113.00
1.15
4560.86 256.70
137.71
1.54
415.91 13.44

0.76
3.42 AAED
0.27
1.85 AAED

235.70 50.50
146.10 23.40
267.40 27.70

76.60
16.10
33.20

10.0 5.50 77.40 8.70


38.0 19.50 110.70 20.40
38.0 1.50 14.40 11.50

302/179
316/165
74/41

213.65 20.60 110603


176.50 8.10 110603
45.15 19.10 110603

102.35
40.74
160.75

36.65
5.04
27.23

2.68
6.30
1.29
0.88

20.0
45.0

2.10
7.90
2.30
7.50

9.80

188.80

50.0

37.50 11.00

86/44

54.60 13.62 110603

1960.78

44.43

1103 19.33 54.0 05/1:2


1103 34.24 49.0 87/1:2
1103 71.98 74.0
-

1953.70 15.90
3468.90 3.30
165.60 0.10

185.70
27.50
1.90

70.0 19.20 86.10 24.90


20.0 7.70 189.60 4.30
- 0.30 33.30 0.90

190/109
177/73
99/13

169.45 8.30 110603


74.85
- 110603
14.16 94.40 110603

581.43
1072.59
9.18

56.11 5.80
-41.90 -12.24
-0.13 -0.01

509527 Falcon Tyres


500168 Goodyear India

(5)
(10)

1009 17.04 84.0 09/2:1


1012 23.07 74.0 90/1:1

785.90 11.00
1296.70 8.70

51.60
74.80

50.0 14.70 29.80 64.30


70.0 31.30 116.00 31.20

165/30
376/203

35.55
295.40

2.40 110609
9.80 110606

671.25
725.85

32.76 7.24
28.31 12.27

509148 Govind Rubber


509162 Indag Rubber
530007 J K Tyre & Industries

(10)
(10)
(10)

1103 20.89 54.0


1103 5.25 77.0
1103 41.06 47.0

337.60 7.20
149.50 11.20
4810.92 5.30

5.10
10.80
61.40

- 2.40
8.80
40.0 20.50 84.50 36.70
30.0 14.50 153.70 10.10

23/10
124/76
193/70

11.29
117.40
70.65

5.60 110603
4.90 110603
6.80 110603

57.68
48.06
1401.67

523550 Krypton Industry


500890 Modi Rubber

(10)
(10)

1103 11.61 14.0


U1103 25.04 86.0

24.57 12.30
-

1.03
4.70

14.50 12.90 110603


31.95 17.10 110603

7.07
-

500290 MRF
509243 TVS Srichakra

(10)
(10)

4.24 27.0 75/1:2


7.66 44.0
-

We
Reco.

-50.90
257.90 600.0 18.10
259.80 50.0 17.70
955.80 45.0 4.80

5490.50

41.30
22.30
28.20
69.50

Market price
52-week as on
H/L
07/10/2011

(2)
(10)
(10)

1009
1103

283.90
1846.00
1759.50
1885.10

OPM

502355 Balkrishna Inds


500878 Ceat
509130 Dunlop India

113

(1)

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

7452.70 11.10
1085.31 8.40

3.70

0.90
1.90

19.80
27.80

8.19
-

26/12
113/31

347.40 500.0 811.00 3987.50 23.20 9812/5332 6567.85


39.20 125.0 49.10 148.60 39.20 399/233 372.05

9.25 110609
6.50 110603

0.29
3.82
0.96

0.13
7.27
0.23

0.09 0.07
-4.48 -1.79

7123.38 223.98 528.10


346.98 12.10 15.79

- WATCHES & ACCESSORIES

532054 KDDL Ltd


(10)
1103 7.77 55.0
77.50 16.30
6.30 30.0 7.70 50.30 17.60
188/82 135.65 13.50 110603
21.80
2.43
ISIEmergingMarketsPDF
in-iimidrchand
14.140.95.151
EDT.25.70
DownloadPDF.
500414 Timex Group
(1)
1103 10.10 75.0 from
172.60
10.50
14.00 on- 2011-10-30
1.10
3.00 45.8018:11:09
52/26
26.70
110603
43.10
1.53
500114 Titan Industries
(1)
1103 88.78 53.0 11/1:1 6520.90 9.00 430.40 250.0 4.80 11.50 39.30 238/147 207.80 37.46 110603 2020.51 143.36

114 - DIVERSIFIED

- 87.70 478.60 20.20 4900/3100 4223.35 49.70 110603


55.0 33.40 475.40 6.50 994/710 875.85 11.60 110603

346.99
1863.93

3.13
0.07
1.61

523395 3M India
500303 Aditya Birla Nuvo

(10)
(10)

1103 11.27 76.0


1103 113.51 51.0 97/1:2

1175.60 11.90
6283.06 14.50

98.90
379.70

526707 Alchemist
521313 Andhra Sugars

(10)
(10)

1103 12.24 28.0 07/1:1


1103 27.11 54.0 95/1:1

410.60 4.00
468.80 22.60

8.10
36.20

526173 Andrew Yule


500067 Blue Star
500040 Century Textiles

(2)
(2)
(10)

1103 63.73 93.0


1103 17.99 40.0 95/1:1
1103 93.04 40.0 97/1:1

249.90 8.60
2856.90 9.70
4676.70 14.30

505230 Cimmco
523367 DCM Shriram Con

(10)
(2)

1103(9) 20.15 81.0


1103 33.18 58.0 05/1:1

115.80
4066.20

533137 Den Networks


502865 Forbes & Company
532716 Gillanders Arb.

(10)
(10)
(10)

U1103 130.49 54.0


1103 12.90 73.0 88/1:1
1103 21.34 69.0 10/1:2

532754 GMR Infra


500300 Grasim Industries

(1)
(10)

1103 389.24 71.0


1103 91.70 26.0 88/3:4

506480 Gulf Oil Corpn


500696 Hind Unilever Ltd
500191 HMT

(2)
(1)
(10)

1103 19.83 50.0 79/1:1


901.30 5.80
18.10 100.0
1103 221.40 53.0 91/1:2 19381.00 12.00 2095.90 650.0
1103 760.35 99.0
199.30 -26.00
-79.20
-

1.50
8.40
-

37.00 5.80
11.90 88.40
8.10
-

146/66
354/265
84/36

69.05 11.10 110603


329.20 30.37 110603
37.55
- 110603

221.14 15.05
5503.89 627.16
42.35 -22.50

500888 Jaiprakash Associates


502937 Kesoram Industries

(2)
(10)

1103 425.29 47.0 09/1:2 12966.50 23.10 828.90


1103 45.74 26.0 80/1:2 5397.90 3.70 -215.80

3.90 43.20 9.50


- 283.60 -14.80

141/54
321/109

72.85 20.46 110603


122.90
- 110603

3142.33 107.04 0.50 AAED


1633.30 -66.51 -14.54
H

- 6.60 62.30 14.20


55.0 13.40 146.30 19.00

278/207
131/78

257.50 23.50 110603


96.00 5.30 110603

101.36
180.32

37.20
- 1.20
2.20
154.71 350.0 17.20 63.80 49.30
240.10 55.0 25.80 208.10 24.20

45/17
494/216
550/268

18.30 14.50 110603


221.80 15.60 110603
293.00 16.94 110603

37.34
703.18
1164.02

2.69
18.59

2.16
6.85

-4.80 -0.15
9.79 1.09
23.90 2.57 AAED

9.80
3.50

17.30
-28.20

- 11.40
20.0
-

-2.40

213/50
59/39

82.70 10.30 110603


45.20 449.00 110603

68.04
1196.93

5.20
8.08

2.58
0.48

328.10 10.70
199.50 -19.4
744.80 13.60

7.00
-35.10
53.60

- 0.50 56.10
- 103.60
45.0 24.30 97.90 28.80

253/35
480/360
142/80

70.90 31.20 110603


410.00 121.00 110603
82.85 3.90 110603

101.71
68.00
160.92

1.08
-3.39
2.68

0.08
2.62 AAED
1.24

727.40 32.90
58.90
4520.80 30.80 1154.90

16.00
76.00

28.82 25.59
94.17 8.30 AAED

- 0.20 18.40 0.90


60/25
25.90
200.0 124.50 887.00 15.50 2625/1981 2336.45

40.0
55.0

- 110603
8.72 110603

266.80 24.49 0.06


H
1023.39 314.13 34.25 AAED
1.52
2.90
0.29

500271 Max India


513023 Nava Bharat Vent
526721 Nicco Parks

(2)
(2)
(1)

1103 51.31 37.0 00/1:1


1103 17.86 39.0 87/1:1
1009 4.68 62.0
-

417.00 5.80
1084.70 30.80
29.30 13.40

-42.10
- 104.70 -0.70
305.90 300.0 33.30 223.90 17.80
2.40 12.0 0.50
3.10 19.60

215/133
407/157
31/7

170.55
- 110603
180.00 6.40 110603
21.95 32.40 110603

176.86
234.71
9.22

500331 Pidilite Industries


506022 Prakash Industries

(1)
(10)

1103 50.76 71.0 10/1:1


1103 134.49 46.0
-

2353.80 18.30
1664.10 20.30

295.60 175.0 5.50 23.00 29.30


267.10 10.0 19.90 116.50 24.90

183/123
171/47

165.35 27.00 110603


49.30 2.50 110603

763.82 107.71
498.54 71.10

500355 Rallis India


500325 Reliance Ind
502742 Sintex Industries

(1)
(10)
(1)

1103 19.44 51.0 10/1:2


1103 3274.40 45.0 09/1:1
1103 27.30 35.0 83/1:6

1046.70 16.50 126.00 200.0 6.20 25.90 27.30


248170.00 15.30 19967.80 80.0 59.80 446.20 14.80
2616.00 22.70 346.60 65.0 12.60 79.60 17.60

187/117
1187/714
237/103

179.95 27.30 110603


232.72 16.57 0.85
801.45 12.44 110603 81018.00 5661.00 17.30 AAED
115.55 6.63 110603
555.67 69.13 2.53
H

500770 Tata Chemicals


500575 Voltas

(10)
(1)

1103 254.76 31.0 95/3:5


1103 33.09 31.0 90/1:2

6225.30 12.50
5134.90 8.30

446/288
263/102

297.40 11.89 110603


104.70 8.75 110603

115 - MISCELLANEOUS

427.50 100.0 15.30 186.10 9.10


323.20 200.0 9.50 38.40 31.20

1576.30 115.74
1379.92 69.94

533292 A2Z Maintenance

(10)

1103 74.18 45.0

1102.90 17.80

94.00

20.0 12.70 153.50 30.80

500/165

197.30 19.00 110603

189.48

532840 Advanta India


531921 Agarwal Indl.

(10)
(10)

1012 16.85 62.0


1103 4.09 67.0

101.30 -12.80
55.80 9.80

-29.20
1.70

10.0

524/209
224/112

360.25
- 110606
127.40 21.00 110603

68.28
14.88

- 217.90
4.20 23.90 18.50

-1.75 -0.07
51.51 6.75
1.30 0.28

H
H
H

3.35

2.13
5.28

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

H
H

4.54 AAED
2.11
0.45

-15.52 -9.21
1.15 2.83

30 Corporate India October 31, 2011

H
H

Corporate Scoreboard
Co.

Name of the

Year

Equity

Code

company
(Face value)

ended

(Rs
cr)

PH

Last

Sales

(%) bonus (Rs cr)


(Latest) yr/ratio

532683
532212
513729
517565

AIA Eng.
Archies
Aro Granite Industries
Ashco Niulab

(2)
(2)
(10)
(10)

1103 18.86 62.0


1103 6.76 62.0 99/1:1
1103 11.08 41.0 08/1:2
1103 64.98 16.0 05/3:1

502015
512573
532995
500490
522004

Asso. Stone Ind


Avanti Feeds
Avon Corporation
Bajaj Hold & Inv.
Batliboi & Co

(5)
(10)
(10)
(10)
(5)

1103 6.63 70.0


1103 8.00 48.0
1103 64.58 14.0
1103 111.29 38.0 97/1:2
1103 13.50 82.0
-

532230
532430
506197
523207
533260

Bengal Tea
BF Utilities
Bliss GVS PH
Camlin
Career Point

(10)
(5)
(1)
(1)
(10)

1103 9.00 73.0 93/1:1


1009 18.83 66.0
1103 10.31 64.0 08/3:5
1103 6.86 38.0 02/1:1
1103 18.13 60.0

500446
526829
522295
530545
532542

Carol Info
Confidence Petro
Control Print
Cosco (India)
Crew BOS Product

(10)
(1)
(10)
(10)
(10)

1103 35.44 64.0 95/1:1


1103 25.88 46.0
1103 8.67 46.0
U1103 4.16 75.0
1103 12.89 54.0
-

500092
526315
526705
531502
532773

CRISIL
Divyashakti Gran
Elegant Marbles
Esaar (india)
Global Vectra

(10)
(10)
(10)
(10)
(10)

1012 7.10 52.0


1103 10.35 52.0
1103 4.50 72.0
1103 8.18 9.0
1103 14.00 75.0

533282
509152
532770
532835
531129

Gravita India
Gujarat Reclaim
Hanung Toys
ICRA
Inani Marbles

(10)
(10)
(10)
(10)
(10)

1103 13.62 74.0


1103 1.33 47.0
1103 25.19 65.0
1103 10.00 29.0
1103 3.25 59.0

960.80
188.10
150.20
100.72

OPM

NP

Div

EPS

Book

RONW

(%)

(Rs cr)

(%)

(Rs)

value
(Rs)

(%)

129.00 150.0 13.20


11.10 20.0 3.20
9.50 10.0 8.40
0.27
-

P/E
ratio

Cumulative/Unaudited
Period
ended

Sales
NP
EPS
(Rs cr) (Rs cr) (Rs)

488/291
49/32
64/35
10/2

310.75 16.00 110603


38.70 11.80 110603
37.05 4.90 110603
2.25 48.70 110603

263.85
41.51
39.09
13.07

41.33
1.20
2.06
0.18

170.40 15.30
11.40 20.0 8.50 44.70 21.60
199.60 4.20
3.40
- 4.30 90.20 -1.70
117.10 18.00
17.30
- 2.70 11.80 21.10
1071.20 99.30 1000.10 350.0 84.20 413.60 23.60
128.07 0.70
5.31
- 1.85 14.90 -6.40

56/24
84/29
10/3
952/680
37/14

25.65 3.00
73.80 6.20
2.94 1.30
726.65 3.49
16.75 19.50

110603
110603
110603
110603
110603

31.44
113.02
18.54
77.20
25.77

4.07 3.07
5.41 6.77
1.17 0.18
58.82 5.28
-0.09 -0.03

15.40
-3.50
36.20
12.90
13.30

75/24
1055/377
47/19
86/37
634/245

27.15 5.90 110603


434.05
- 110603
21.10 5.00 110603
55.85 72.20 110603
248.45 16.50 110603

33.35
6.58
52.25
112.44
15.77

-1.31 -1.45
1.88 0.51 AAED
13.59 1.31
H
6.25 1.02
4.64 2.56
H

- 6.30 148.80 5.40


- 1.80
8.30 15.50
- 6.80 61.40 2.20
- 2.00 47.70 2.60
- 17.40 124.60 14.60

247/78
27/9
55/32
78/38
206/32

150.30 23.60 110603


9.46 3.80 110603
36.00 4.50 110603
42.05 18.60 110603
34.90 2.30 110603

5.80
138.10
18.00
20.21
112.75

13.40
39.30
26.80
7.50
37.80

8.30
-2.00
40.60
9.40
27.40

20.70 30.20
648.10 14.90
58.00 8.60
68.90 5.70
621.00 12.60

22.30
45.90
5.90
0.80
22.40

15.0 9.20 59.70


- 14.90
30.0 3.90 16.20
25.0 1.30 18.90
- 15.10 150.70

6.90
8.30
1.60
0.29
4.94

4.38
0.36
1.85
0.03

37.00
25.90
11.70
-1.60
4.30

151.60 2000.0 179.90 510.60 39.10


6.60 15.0 6.40 41.20 13.40
3.65
- 8.12 93.80 4.10
-0.10
- 27.20 0.60
-44.40
- -21.40
-

902/560
39/21
50/35
196/46
49/16

793.65 26.00 110606


22.40 3.80 110603
37.90 3.90 110603
183.00
- 110603
20.00
- 110603

301.49
12.60
6.93
67.79

84.97 119.73
1.15 1.11
1.20 2.67
0.05 0.06
1.59 1.13

195.30
185.60
1122.00
129.30
45.40

6.20
15.70
18.50
45.10
21.30

9.70 10.0 6.50 46.20 24.30


17.60 230.0 128.30 506.00 29.20
120.10 20.0 47.70 200.20 26.00
43.50 170.0 40.90 242.30 19.90
4.40 10.0 9.30 58.60 22.00

482/166 372.40 34.40 110603


1332/853 1120.65 7.60 110603
414/97 105.85 2.20 110603
1465/875 918.95 22.40 110603
171/67 110.80 10.10 110603

51.42
53.84
283.54
23.79
10.31

2.18 1.60
6.60 49.62
27.60 10.95
3.98 3.99
0.84 2.57

ISIEmergingMarketsPDF
522165 Indsil Hydro
(10)in-iimidrchand
1006 15.89 50.0 10/2:3
from 14.140.95.151
91.30 21.50
13.60 15.0
on 2011-10-30
8.40 37.50 25.40 18:11:09
67/27
28.75
EDT.3.00
DownloadPDF.
110612
91.01 12.20 7.68
532777
502335
531687
532899

Info Edge (India)


Jolly Board
Karuturi Global
Kaveri Seed Comp

(10)
(10)
(1)
(10)

1103 54.59 54.0 10/1:1


1103 4.55 90.0 08/4:1
1103 80.55 18.0 07/1:1
1103 13.70 64.0
-

293.60
82.00
31.80
233.70

34.00
35.70
22.10
23.10

80.60
8.0 14.60 84.80 19.90
24.50 150.0 50.80 282.10 20.20
10.20
- 0.10 11.10 2.60
42.50 25.0 31.00 138.30 21.10

780/463
579/308
39/6
494/275

662.25 39.20 110603


348.25 9.30 110603
6.60 3.80 110603
432.90 10.10 110603

86.65
16.63
7.44
240.82

25.61 4.69
2.82 6.05
0.79 0.09
52.55 34.49

533289
530299
531241
515093
501209
514450
523144
526576

Kesar Terminals
Kothari Products
Linc Pen & PI
Madhav Marbles
Maestros Mediline Sys
Mahalaxmi Rubtech
Medi Caps
Nath Seeds

(10)
(10)
(10)
(10)
(10)
(1)
(10)
(10)

1103 5.25 60.0


1103 6.63 75.0
1103 12.79 69.0
1103 8.95 39.0
1103 4.39 45.0
1103 8.82 55.0 07/1:4
1103 3.39 50.0
U1103 14.33 35.0

20.50
1333.70
248.50
65.61
39.10
128.50
26.35
33.00

53.40
2.10
4.30
13.90
18.10
10.50
17.60
5.80

5.00 25.0 9.10 43.50 26.30


42.10 220.0 59.90 900.20 7.30
8.40 18.0 6.30 37.00 18.90
0.56 10.0 0.63 106.60 3.60
2.50
- 5.70 87.30 0.60
6.10
5.0 0.70
4.40 14.20
2.58 15.0 8.28 168.90 7.20
1.10
- 0.80 -5.80
-

127/62
668/350
95/51
42/16
78/45
34/5
97/49
21/12

63.20
- 110603
481.50 4.10 110603
51.05 9.00 110603
16.95
- 110603
56.85 10.60 110603
5.83 10.30 110603
51.45 6.80 110603
13.05 12.10 110603

5.98
422.05
58.68
15.08
7.50
28.52
6.31
20.44

1.86 3.54
16.78 25.30
0.17 0.13
0.36 0.40
0.50 1.13
1.18 0.13
0.84 2.47
6.43 4.48

524654
526159
500333
532803
532486

Natural Capsules
Nikhil Adhesives
Pix Transmission
Pochiraju Ind.
Pokarna

(10)
(10)
(10)
(10)
(10)

1103 4.50 45.0


1103 3.90 61.6
1103 12.93 55.0
U1103 18.90 30.0
1103 6.20 57.0

34.14
130.36
228.30
55.40
132.40

26.50
6.07
20.10
25.30
13.90

4.47
2.47
3.60
11.70
1.30

533143
523445
517496
533470
523116
524719

Reliance Broad.
Reliance Indl Infra
Ricoh India
Rushil Decor
Sanco Trans
Socrus Bio

(5) 1103(6) 39.72 64.0


(10)
1103 15.10 45.0
(10)
1103 39.77 74.0
(10)
1103 14.40 56.0
(10)
1103 1.80 72.0
(10)
1103 32.00 38.0

133.80 5.30
56.00 29.30
296.20 9.30
116.50 6.60
62.73 17.40
22.08 43.70

-11.50
17.40
16.40
4.50
8.30
4.32

- 29.60
35.0 10.90 119.00
- 4.10 33.10
5.0 3.10 45.90
27.0 45.70 189.30
- 1.35
9.20

526893
532872
522229
523455
533444
531830
507458
513534
523261
524394

Srinivasa Hatch
Sun Pharma Adv.
Taneja Aerospace
Techtran Poly.
Timbor Home
Todays Writing
Uni Brew (Hold)
Vardhaman Inds
Venkys India
Vimta Labs

(10)
(1)
(5)
(10)
(10)
(10)
(10)
(10)
(10)
(2)

1103
1103
1103
1103
1103
U1003
U1103
U1103
1103
1103

9.70
20.71
12.47
13.63
14.76
12.83
66.82
7.90
9.39
4.42

75.0 10/1:1
66.0
51.0
33.0
47.0
30.0
52.0 06/1:1
65.0
56.0 01/1:3
37.0
-

143.10
58.35
41.20
24.90
79.20
61.70
377.80
336.50
852.00
95.70

20.50
-55.40
21.20
6.50
10.60
4.90
45.70
8.00
13.30
14.40

19.50
-8.50
4.30
-0.20
2.80
-22.50
40.30
12.30
70.70
-4.60

25.0
50.0
20.0

533427
506142
531217
531404

VMS Ind.
Vyapar Ind
W I Shipyard
Zicom Electronic

(10)
(10)
(2)
(10)

1003
1103
1103
1103

16.47
10.90
58.93
12.70

57.0
21.0 05/7:2
60.0
20.0
-

29.10 16.50
115.65 -0.20
111.40 33.10
115.80 0.40

2.60
0.56
16.50
-12.10

10.0

12.0
8.0
-

9.92 51.30 20.10


6.32 16.90 20.20
2.80 33.80 2.00
6.20 46.90 13.70
2.10 138.40 -4.40

110603
110603
110603
110603
110603

10.04
40.70
57.36
9.67
37.45

121/59
923/371
53/27
205/75
340/170
11/3

64.35
- 110603
389.80 27.50 110603
35.65 26.80 110603
171.70 55.20 110603
243.45 4.40 110603
3.56 2.60 110603

69.20
15.56
62.56
32.80
17.57
4.47

20.10 86.70 19.90


162/68
-0.41
0.70
111/64
1.70 42.30 4.10
78/30
- 19.50 -0.70
32/16
1.90 32.20 13.10
109/29
- 10.60 -46.40
13/4
6.00 224.30 -0.70
343/95
15.50 86.30 10.70
67/37
74.50 292.00 30.40 1012/365
- 56.60 -3.70
48/16

69.65 4.10 110603


81.00
- 110603
59.50 36.00 110603
22.95
- 110603
33.00 16.80 110603
5.15
- 101209
97.20 18.90 110603
39.15 2.40 110603
386.20 6.60 110603
16.50
- 110603

1.60
0.52
0.60
-

10.10
13.30
19.00
27.30
-

28.00 14.40
67.00
4.00
98.70 5.40

72/35
61/33
105/38
28/12
130/88

49/10
45/11
19/6
82/31

41.75 4.30
46.85 7.00
38.00 8.50
12.40 2.00
98.05 30.50

22.70 22.40 110603


13.73 25.40 110603
7.76 16.20 110603
33.50
- 110603

1.28
1.05
1.49
2.30
0.95

H
H

1.94
0.32
1.84
0.69
3.81

528.70
35.20
28.66
1.30
228.60

We
Reco.

89.20 16.40
28.80 11.80
95.50 9.40
11.10 -1.50

172.20
16.20
218.80
358.90
78.60

17.80
11.80
13.10
12.40

Market price
52-week as on
H/L
07/10/2011

H
H
H

H
H

2.85
2.69
1.09
1.22
1.53

-3.50 -0.44
5.50 3.64
-8.05 -2.02
1.30 0.92
2.02 11.22
0.21 0.06

33.61
2.56 2.63
10.08 -11.26 -0.54 AAED
12.00
1.30 0.52
6.71
1.03 0.75
18.19
1.41 0.95
-50.09
-5.98 -4.67
100.57
1.88 0.28
85.68
4.11 5.20
231.12 10.36 11.03
H
24.54 -1.44 -0.65
28.09
20.34
38.09
86.99

0.39
0.43
4.56
3.56

0.34
0.39
0.15
2.80

October 31, 2011 Corporate India 31

Downloaded by in-iimidrchand from 14.140.95.151 at 2011-10-30 18:11:09 EDT. ISI Emerging Markets. Unauthorized Distribution Prohibited.

Вам также может понравиться