Reeder Company

Income Statement

Sales ...............................................................................
Cost of goods sold ($600,000 + $10,000) .....................
Gross margin..................................................................
Selling and administrative expenses:
Wage and salary expense........................................
Insurance expense ...................................................
Advertising expense ...............................................
Depreciation expense..............................................
Net operating income .....................................................

Reeder Company
Schedule of Cost of Goods Sold

Beginning finished goods inventory ............... P40, 000

Add: Cost of goods manufactured .................. 650,000
Goods available for sale ................................... 690,000
Ending finished goods inventory .................... 90,000
Unadjusted cost of goods sold ......................... 600,000
Add: Underapplied overhead .......................... 10,000
Adjusted cost of goods sold ........................... P610,000

P900,000
610,000
290,000
P 90,000
4,000
100,000
15,000

209,000
P 81,000