Вы находитесь на странице: 1из 30

E.

M GASOLINE STATION
SAN LEONARDO AGLIPAY,QUIRINO
DAILY SALES REPORT
APRIL 01,2012

PRODUCTS
DIESEL 1
DIESEL 2
DIESEL 3
PROTEC 1
PROTEC 2
REGULAR
KEROSENE
TOTAL

CLOSING
1424347.89

474.64

49.15

23,328.6 DIESEL

1190887.61

1192188.71

1301.10

49.15

63,949.1 REGULAR

0.00

49.15

673512.24

254.95

59.71

15,223.1 KEROSENE

673257.29

QTY SOLD

U/P

PRODUCT

OPENING
1423873.25

SALES

721616.78

721828.62

211.84

59.71

12,649.0

3290378.60

3290440.80

62.20

59.40

3,694.7

3825039.00

3825055.00

16.00

56.10

HAULER

PROTEC

DIPSTICK
PRODUCT

897.6 DIESEL

119,742

2,320.7

ADDED

PUMP
4,760.62

REGULAR
PROTEC

4,769.98

453.85

452.88

3,059.93

3,062.94

KEROSENE

18.76

10.80

PRODUCTS

LUBRICANTS
ACCESSORIES/FILTERS
COLLECTION
GROSS SALES
LESS:RECEIVABLES
EXPENSES
NET SALES
CASH REMITTED
OVER / SHORT
NAMES

CASH REMIT

52,510

RECEIVABLES
INVOICE #

MO

35752

MGT

46/47

EXPENSES
NAMES

AMOUNT
751
745

MICHAEL CORDERO

52,510

119,742
6,694
40
7,292
133,768
72,484
8,774
52,510
52,510
0

TOTAL

PRODUCT

REGULAR
PROTEC
KEROSENE

COLLECTION
NAMES

AMOUNT

2,045 SNACKS

80 AD'L NAGTIPUNAN

5,070 DRINKS 856

40 AD'L NAGTIPUNAN LUBS.

280 TISSUE CR

12 AD'L COA PROVINCE

35744

9,830 LOAD RELOADER

30 VALE LUCKY

MALLIG

35748

50 LOAD K. BOYET

30 BONIE 3/31

CULBUNGAN

35750

QPPSC

35749

1,475 LOAD K. ED
492 PRIMING REG.
5,755 DIFFUN

JORDAN

50 VISITORS K. BOYET
PIPA/ DRINKS/ BISYO
AGM

BIYAHE K. JUN

800 DIESEL

39,320 CABLE

100 NOIME 3/31


2 BFP AGLIPAY
50 DR. BONG
92
124
350 DEPOSIT
250.0 ART ACIO # 35744
MERIENDA

VALE
ROMEO/BONG
ROBERT / LEN

620

2905

3,525

20

25

45 PURCHASES

BOYET/ JR

1769

13

1,782 MG GASUL / 10

BONNA / MICHAEL

500

315

815

GIAN / LEN

128

51

179 DISCOUNT

JR
JOY TO SOLANO

40

1,000 ABV - 561

30

SALADINO

10

USG - 444

BONIE

26 BVP - 503

ONICK

24

JEROME

10 WITHDRAWALS

LEN
JR/ ROMEO/ BONG

TOTAL

7,520.0

651 LEALYN

SHORT

8
52

72,484 TOTAL

RET.

DIESEL

ART ACIO

C/O CULBUNGAN

CALIB.

8,774 TOTAL

DATE:
LUBERICANTS

01-Apr-12
OPENING

ADDED

CLOSING

QTY SOLD

UNIT PRICE

SALES

COST OF
SALES

UNIT COST

RUBIA C 40

50

46

145.00

580

114.83

459.32

RUBIA XT

44

44

170.00

129.83

RUBIA B 40

36

36

145.00

105.00

QUARTZ 2500

11

10

140.00

140.00

105.00

105.00

QUARTZ 2200

16

16

130.00

102.00

QUARTZ 5000

63

62

190.00

190

148.83

148.83
-

QUARTZ 3000
ATF
2T MCO
2T MCO 200 ML
EP SAE 90
EP SAE 140

58

58

140.00

114.83

180.00

145.00

94

93

130.00

130.0

104.83

104.83

793

787

29.00

174.00

22.97

137.82

33

33

170.00

124.58

133.84

23

23

170.00

MO 40

140.00

GREASE .5 KG.

110.00

83.51

460.00

413.00

12

12

540.00

427.34

RUBIA XT

640.00

640.0

496.48

496.48

QUARTZ 2500

510.00

396.00

QUARTZ 3000

14

14

540.00

408.00

GREASE 2 KG.
6/4 RUBIA C 40

QUARTZ 5000

710.00

547.20

EP SAE 90

640.00

490.03

EP SAE 140

640.00

490.03

BRAKE FLUID MD

90.00

BRAKE FLUID SM

70.00

HBF 900 ML

18

17

170.00

170.00

128.66

128.66

HBF 300 ML

21

21

70.00

46.30

HBF 170 ML

34

34

50.00

28.88

COOLANT

12

12

180.00

143.50

CLEANER

150.00

71.00

TAKAL

4.0

80.00

320

65.00

260

PAIL CIRKAN

2,500.00

1,674

GO 90 20 L

2,800.00

2,219

2,450.00

2,085.1

GO 90 18 L

GEP 90 18 L

2,650.00

2,129.4

DIST. WATER

44

44

18.00

13.50

GASULLETE

1.0

1.0

330.00

273.00

910.00

835.00

19

870.00

4,350

785.00

3,925

750.00

679.00

ORIG. GASUL
MG GASUL
PETRON GASUL
KERO DRUM

14

10

12

12

55.3

TOTAL

6,694

5,766

ACCESSORIES
AIR WASH

150

115

PINE TREE

289

288

40

40.00

29

29.00

24

24

95

79

TOPIAS

185

148

ARMOR ALL S.

95

56

WD 40 2 OZ

120

94

WD 40 6 OZ

135

110

PRANELA

32

32

25

16

SQUEZEE

106

85

T. WAX

315

250

50

50

550

400

80

65

120

95

112

112

100

SHALDAN /FC.

POWER MACH B.
POWER MACH SM.
OIL TREATMENT
TRANSFORMER

TOTAL

40

29.00

ACCESSORIES
SHALDAN NEO

OPENING

ADDED

CLOSING

QTY SOLD

16

16

B. BEAUTY 100 ML

KANEBO

12

WASH & SHINE


CALISCENT

UNIT PRICE

SALES

95

65

340

12

AIR WAY SINGLE

AIR WAY DOUBLE

ALICONE GASKET

COST OF
SALES

UNIT COST
73

52

270

85

68

80

65

150

120

220

175

400

320

FILTERS

C - 209

270

214

C - 115

490

422

C - 754

12

12

140

115

C - 414

140

114

C - 111

24

24

210

165

C - 101

10

10

280

224

C - 8291

406

300

C - 8170

143

115

C - 151

390

317

C - 294

10

10

385

247

C - 513

180

135

C - 806

195

154

C - 141

350

282

C - 711-1

940

705

C - 170

12

12

120

97

C - 120

140

112

C - 321

17

17

400

320

C - 350

240

191

C -226

470

377

C - 110

165

130

C - 752

12

12

310

248

C - 360

210

168

C - 212

120

98

C - 741

180

145

GF - 309

33

26

FC - 321

870

696

GO 306

50

37

FC - 709

157

125

C - 306

490

424

FC - 317

310

247

DO - 306

60

46

DF - 208

218

163.5

DO - 504

70

48

DF - 507

90

69

FC - 147

157

15600 - 41010

150

112

C 412

558

446

C- 304

210

165

C -521

720

577

C - 527

270

216

FC - 193

12

12

330

265

C - 503

12

12

350

282

26300 HYUNDAI

230

185

B55/58/61

120

F. BELT A - 31

80

16

16

80

B - 59

150

A - 41

90

A32/33/34/35/36

TOTAL

INVENTORY
6,536.36
516.05
3,526.72
34.76

-9.36
0.97
-3.01
7.96
PRIMING

ON
AMOUNT
235.00

1,000.00
560
1,000.00
900.00
500

3,047.00
50.00

7,292

GROSS
INCOME
120.68
35.00
41.17
25.17
36.18
143.52
41.34
60.00
425.00
928.1
11.00
11.00

GROSS
INCOME
-

E.M GASOLINE STATION


SAN LEONARDO AGLIPAY,QUIRINO
DAILY SALES REPORT
APRIL 02,2012

PRODUCTS
DIESEL 1
DIESEL 2
DIESEL 3
PROTEC 1
PROTEC 2
REGULAR
KEROSENE
TOTAL

CLOSING
1425280.01

932.12

49.15

45,813.7 DIESEL

1192188.71

1193915.94

1727.23

49.15

84,893.4 REGULAR

0.00

49.15

673872.10

359.86

59.71

21,487.2 KEROSENE

673512.24

QTY SOLD

U/P

PRODUCT

OPENING
1424347.89

SALES

721828.62

722149.96

321.34

59.71

19,187.2

3290440.80

3290665.80

225.00

59.40

13,365.0

3825055.00

3825152.50

97.50

56.10

HAULER

PROTEC

210
DIPSTICK

PRODUCT

5,469.8 DIESEL

190,216

3,663.1

ADDED

PUMP
2,101.27

REGULAR
PROTEC
KEROSENE

2,110.63

228.85

227.88

2,378.73

2,381.74

131.26

123.30

PRODUCTS

LUBRICANTS
ACCESSORIES/FILTERS
COLLECTION
GROSS SALES
LESS:RECEIVABLES
EXPENSES
NET SALES
CASH REMITTED
OVER / SHORT
NAMES

CASH REMIT

38,880
300,880

758/777

MTO NAG.

35761

AGWAD

35759

RIRAO CONSTRUCTION

D.A DUNGO

35757

NIA

35770

QUIRELCO

35755

RENIER AQUINO

35778

E.S DELA CRUZ

767

CULBUNGAN

769

MGT

754

NIA

775
762/776

EXPENSES
NAMES

AMOUNT

35756

MBO NAG.

162000
100,000

RECEIVABLES
INVOICE #

MO/M. NGIPOL

MALLIG

CHECK CULBUNGAN
C.R KUYA ED

730 KIDS
774

PRODUCT

CALIB.

REGULAR
PROTEC
KEROSENE

COLLECTION
NAMES

AMOUNT

70 AD'L NAGTIPUNAN

3,232 SOAP

50 AD'L COA PROVINCE

358 PACKING TAPE

45 QUIRELCO

35773

3,041 LOAD IKS

35771

2,407 FARE IKS NAG.

200 HIRAM KAY TIRSO

1,488 SOAP/ PLASTIC

148 CHECK CULBUNGAN

150 WATER
1,000 ICE BAG
768

11,790 RICE KITCHEN


8,601 DRINKS VISITORS

766

1,206 K. BOYET GAS / SINGIL


475 GASOLINE KULONG 2X

765/764

GREGORIO APALLA

35760

500 KERO 210


35753

CAMMA

BVP - 702
CIDG / P. MACH

1000 DIESEL

49,150 BVZ - 733

LEN PROTEC

25 PWO / CASTILLO
30 QUIRELCO
1,500 NANAY MARY
43
141.0
414.0

11,309 DEPOSIT

737 DISCOUNT
500 RFR - 768

AGM

20 ALDRIN MANDAC

600
2,949 PURCHASES

22
30
50
20

PEPING

32 SHORT

A. MANDAC

60 GIAN - 36

50 PINA CRUZ

34 ROMEO - 38

BOYET/MICHAEL

110

385

495 CULBUNGAN

3367 ROBERT - 164

ONICK/JEROME

400

750

1,150 WITHDRAWALS

JR - 92

ALLAN/ BONIE

250

135

385 QPPO 30 DCL

RONIELYN

250

GIAN/ LEN

175

JEROME / CHANGE

TOTAL

250 NIA # 35661


200

375 SNACKS
100 QPPO 20 DCL

94,722 TOTAL

RET.

DIESEL

80 AD'L NAGTIPUNAN LUBS.

35763

VALE

TOTAL

3,003 SNACKS

ALDRIN MANDAC
GUNYONG/DULDULAO

190,216
6,720
785
218,685
416,406
94,722
20,362
301,322
300,880
-442

1,475 ONICK/ JEROME - 45


164 LEN - 73
50
983

20,362 TOTAL

DATE:
LUBERICANTS

02-Apr-12
OPENING

ADDED

CLOSING

QTY SOLD

UNIT PRICE

SALES

COST OF
SALES

UNIT COST

RUBIA C 40

46

38

145.00

1,160

114.83

918.64

RUBIA XT

44

42

170.00

340

129.83

259.66

RUBIA B 40

36

36

145.00

105.00

QUARTZ 2500

10

10

140.00

105.00

QUARTZ 2200

16

16

130.00

102.00

QUARTZ 5000

62

62

190.00

148.83

344.49
-

QUARTZ 3000
ATF
2T MCO
2T MCO 200 ML
EP SAE 90
EP SAE 140

58

55

140.00

420.00

114.83

180.00

145.00

93

93

130.00

104.83

787

777

10

29.00

290.00

22.97

229.70

33

33

170.00

124.58

133.84

23

23

170.00

MO 40

140.00

GREASE .5 KG.

110.00

83.51

460.00

413.00

12

11

540.00

540

427.34

427.34

RUBIA XT

640.00

640.0

496.48

496.48

QUARTZ 2500

510.00

396.00

QUARTZ 3000

14

14

540.00

408.00

GREASE 2 KG.
6/4 RUBIA C 40

QUARTZ 5000

710.00

547.20

EP SAE 90

640.00

490.03

EP SAE 140

640.00

490.03

BRAKE FLUID MD

90.00

BRAKE FLUID SM

70.00

HBF 900 ML

17

17

170.00

128.66

HBF 300 ML

21

21

70.00

46.30

HBF 170 ML

34

34

50.00

28.88

COOLANT

12

12

180.00

143.50

CLEANER

150.00

71.00

TAKAL

12

9.0

80.00

720

65.00

585

PAIL CIRKAN

2,500.00

1,674

GO 90 20 L

2,800.00

2,219

2,450.00

2,085.1

GO 90 18 L

16

GEP 90 18 L

2,650.00

2,129.4

DIST. WATER

44

44

18.00

13.50

GASULLETE

1.0

1.0

330.00

273.00

910.00

835.00

19

16

870.00

2,610

785.00

2,355

750.00

679.00

ORIG. GASUL
MG GASUL
PETRON GASUL
KERO DRUM

12

12

55.3

TOTAL

6,720

5,616

ACCESSORIES
AIR WASH

150

115

PINE TREE

288

288

40

29

24

24

95

79

TOPIAS

185

148

ARMOR ALL S.

95

56

WD 40 2 OZ

120

94

WD 40 6 OZ

135

110

PRANELA

32

31

25

25.00

16

16.00

SQUEZEE

106

85

T. WAX

315

250

50

49

550

550.0

400

400.00

80

65

120

95

112

112

100

SHALDAN /FC.

POWER MACH B.
POWER MACH SM.
OIL TREATMENT
TRANSFORMER

TOTAL

575

416.00

ACCESSORIES
SHALDAN NEO

OPENING

ADDED

CLOSING

QTY SOLD

16

16

B. BEAUTY 100 ML

KANEBO

12

WASH & SHINE


CALISCENT

UNIT PRICE

SALES

95

65

340

12

AIR WAY SINGLE

AIR WAY DOUBLE

ALICONE GASKET

COST OF
SALES

UNIT COST
73

52

270

85

68

80

65

150

120

220

175

400

320

FILTERS

C - 209

270

214

C - 115

490

422

C - 754

12

12

140

115

C - 414

140

114

C - 111

24

23

210

210

165

165.00

C - 101

10

10

280

224

C - 8291

406

300

C - 8170

143

115

C - 151

390

317

C - 294

10

10

385

247

C - 513

180

135

C - 806

195

154

C - 141

350

282

C - 711-1

940

705

C - 170

12

12

120

97

C - 120

140

112

C - 321

17

17

400

320

C - 350

240

191

C -226

470

377

C - 110

165

130

C - 752

12

12

310

248

C - 360

210

168

C - 212

120

98

C - 741

180

145

GF - 309

33

26

FC - 321

870

696

GO 306

50

37

FC - 709

157

125

C - 306

490

424

FC - 317

310

247

DO - 306

60

46

DF - 208

218

163.5

DO - 504

70

48

DF - 507

90

69

FC - 147

157

15600 - 41010

150

112

C 412

558

446

C- 304

210

165

C -521

720

577

C - 527

270

216

FC - 193

12

12

330

265

C - 503

12

12

350

282

26300 HYUNDAI

230

185

B55/58/61

120

F. BELT A - 31

80

16

16

80

B - 59

150

A - 41

90

A32/33/34/35/36

TOTAL

210

165.00

INVENTORY
4,760.62
453.85
3,059.93
18.76

-9.36
0.97
-3.01
7.96
PRIMING

TION
AMOUNT
718.00

300.00
1,500
30,000.00
165,367
20,000
700
100.00

218,685

GROSS
INCOME
241.36
80.34
75.51
60.30
112.66
143.52
135.00
255.00
1,103.7
9.00
150.00
159.00

GROSS
INCOME
45.00
45.00

E.M GASOLINE STATION


SAN LEONARDO AGLIPAY,QUIRINO
DAILY SALES REPORT
APRIL 03,2012

PRODUCTS
DIESEL 1
DIESEL 2
DIESEL 3
PROTEC 1
PROTEC 2
REGULAR
KEROSENE
TOTAL

CLOSING
1425736.43

456.42

49.15

22,433.0 DIESEL

1193915.94

1194513.78

597.84

49.15

29,383.8 REGULAR

0.00

49.15

674193.36

321.26

59.71

19,182.4 KEROSENE

673872.10

QTY SOLD

U/P

PRODUCT

OPENING
1425280.01

SALES

722149.96

722405.18

255.22

59.71

15,239.2

3290665.80

3290779.20

113.40

59.40

6,736.0

3825152.50

3825161.20

8.70

56.10

93,463

HAULER

PROTEC

DIPSTICK
PRODUCT

488.1 DIESEL

1,752.8

ADDED

PUMP
1,047.01

REGULAR
PROTEC

1,056.37

115.45

114.48

1,802.25

1,805.76

KEROSENE

122.56

114.60

PRODUCTS

LUBRICANTS
ACCESSORIES/FILTERS
COLLECTION
GROSS SALES
LESS:RECEIVABLES
EXPENSES
NET SALES
CASH REMITTED
OVER / SHORT
NAMES

CR. AGM/ NOI

35,000

CASH REMIT

17,486
52,486

RECEIVABLES
INVOICE #

COA NAG.

35793

MALLIG

35792

93,463
6,585
65
2,401
102,514
19,570
30,458
52,486
52,486
0

EXPENSES
NAMES

AMOUNT
1,731 GAMOT
35791

210 SNACKS

TOTAL

PRODUCT

CALIB.

DIESEL
REGULAR
PROTEC
KEROSENE

COLLECTION
NAMES

AMOUNT

20 AD'L NAGTIPUNAN
80 AD'L NAGTIPUNAN LUBS.

MGT

35787

3,118 WATER

75 AD'L COA PROVINCE

D.A DUNGO

35786

1,475 FARE ALLAN CAB.

40 BFP GULGULWAY

E.S DELA CRUZ

35790

2,195 GASOLINE KULONG 2X

AGWAD

35794

35784

ROGELIO ABALUS

MPDC NAG.

35783

JOMAR IGNACIO

35782

PINARIPAD SUR

35781

NIA

35789

ALLAN CULCOL

35779

785/780

358 SOAP

154 SABINAY
20 COA NAG./ ANGELO

1,000 LOAD K. ED

150

1,617 RET. 1 GAL GEP 90

640

1,000 DRINKS VISITORS

52

3,796 PRIMING REG. .28

17 DEPOSIT

700 GAS K. BOYET SINGIL

JUN / NIA

141 NIA # 35785

70 PURCHASES

MICHAEL CORDERO

190 GROCERY
MG GASUL 7

20,000
5,215.0 PRICE DECREASE GASUL
A.M

VALE

DISCOUNT

BONNA/ BONIE

55

320

375 BVP - 702

24

BOYET/ROBERT

658

75

733 BVR - 258

623

GIAN/MICHAEL

103

96

199 SABINAY

257

JR / ROMEO

10

510

520

RONIELYN

10 WITHDRAWALS

JEROME
IREN/ ALLAN

10

30

30 QPPO 20 DCL

983

40 PNP AG. 10 DCL.

492

QPPO 30 DCL.

1475

SHORT
ROBERT
ROMEO/JR/GIAN

TOTAL

152
51

19,570 TOTAL

RET.

30,458 TOTAL

DATE:
LUBERICANTS

03-Apr-12
OPENING

ADDED

CLOSING

QTY SOLD

UNIT PRICE

SALES

COST OF
SALES

UNIT COST

RUBIA C 40

38

36

145.00

290

114.83

229.66

RUBIA XT

42

42

170.00

129.83

RUBIA B 40

36

36

145.00

105.00

QUARTZ 2500

10

10

140.00

105.00

QUARTZ 2200

16

16

130.00

102.00

QUARTZ 5000

62

61

190.00

190

148.83

148.83
344.49

QUARTZ 3000
ATF
2T MCO
2T MCO 200 ML
EP SAE 90
EP SAE 140

55

52

140.00

420.00

114.83

180.00

145.00

93

92

130.00

130.0

104.83

104.83

777

772

29.00

145.00

22.97

114.85

33

33

170.00

124.58

133.84

23

23

170.00

MO 40

140.00

GREASE .5 KG.

110.00

83.51

460.00

413.00

11

11

540.00

427.34

RUBIA XT

640.00

496.48

QUARTZ 2500

510.00

396.00

QUARTZ 3000

14

14

540.00

408.00

GREASE 2 KG.
6/4 RUBIA C 40

710.00

547.20

640.00

490.03

640.00

640.0

490.03

490.03

BRAKE FLUID MD

90.00

BRAKE FLUID SM

70.00

HBF 900 ML

17

14

170.00

510.00

128.66

385.98

HBF 300 ML

21

20

70.00

70.00

46.30

46.30

HBF 170 ML

34

34

50.00

28.88

COOLANT

12

12

180.00

143.50

CLEANER

150.00

71.00

12

11.5

0.5

80.00

PAIL CIRKAN

2,500.00

1,674

GO 90 20 L

2,800.00

2,219

2,450.00

2,085.1

QUARTZ 5000

EP SAE 90

EP SAE 140

TAKAL

GO 90 18 L

40

65.00

33

GEP 90 18 L

2,650.00

2,129.4

DIST. WATER

44

44

18.00

13.50

GASULLETE

1.0

1.0

330.00

273.00

910.00

835.00

18

830.00

4,150

745.00

3,725

750.00

679.00

ORIG. GASUL
MG GASUL
PETRON GASUL
KERO DRUM

16

12

12

55.3

TOTAL

6,585

5,622

ACCESSORIES
AIR WASH

150

115

PINE TREE

288

288

40

29

24

24

95

79

TOPIAS

185

148

ARMOR ALL S.

95

56

WD 40 2 OZ

120

94

WD 40 6 OZ

135

110

PRANELA

31

31

25

16

SQUEZEE

106

85

T. WAX

315

250

49

49

550

400

80

65

120

95

112

112

100

SHALDAN /FC.

POWER MACH B.
POWER MACH SM.
OIL TREATMENT
TRANSFORMER

TOTAL

ACCESSORIES
SHALDAN NEO

OPENING

ADDED

CLOSING

QTY SOLD

UNIT PRICE

16

B. BEAUTY 100 ML

65

KANEBO

340

12

12

85

68

WASH & SHINE

80

65

CALISCENT

150

120

AIR WAY SINGLE

220

175

AIR WAY DOUBLE

400

320

FILTERS

COST OF
SALES

UNIT COST

16

ALICONE GASKET

95

SALES

65

73

52

52.00

270

C - 209

270

214

C - 115

490

422

C - 754

12

12

140

115

C - 414

140

114

C - 111

23

23

210

165

C - 101

10

10

280

224

C - 8291

406

300

C - 8170

143

115

C - 151

390

317

C - 294

10

10

385

247

C - 513

180

135

C - 806

195

154

C - 141

350

282

C - 711-1

940

705

C - 170

12

12

120

97

C - 120

140

112

C - 321

17

17

400

320

C - 350

240

191

C -226

470

377

C - 110

165

130

C - 752

12

12

310

248

C - 360

210

168

C - 212

120

98

C - 741

180

145

GF - 309

33

26

FC - 321

870

696

GO 306

50

37

FC - 709

157

125

C - 306

490

424

FC - 317

310

247

DO - 306

60

46

DF - 208

218

163.5

DO - 504

70

48

DF - 507

90

69

FC - 147

157

15600 - 41010

150

112

C 412

558

446

C- 304

210

165

C -521

720

577

C - 527

270

216

FC - 193

12

12

330

265

C - 503

12

12

350

282

26300 HYUNDAI

230

185

B55/58/61

120

F. BELT A - 31

80

16

16

80

B - 59

150

A - 41

90

A32/33/34/35/36

TOTAL

65

52.00

INVENTORY
2,101.27
228.85
2,378.73
131.26

-9.36
0.97
-3.51
7.96
PRIMING

0.28

ON
AMOUNT
199.00

200.00
1,000
597.00

245.00

160.00

2,401

GROSS
INCOME
60.34
41.17
75.51
25.17
30.15
149.97
124.02
23.70
7.50
425.00
962.5
-

GROSS
INCOME
13.00
13.00

E.M GASOLINE STATION


SAN LEONARDO AGLIPAY,QUIRINO
DAILY SALES REPORT
APRIL 04,2012

PRODUCTS
DIESEL 1
DIESEL 2
DIESEL 3
PROTEC 1
PROTEC 2
REGULAR
KEROSENE
TOTAL

CLOSING
1426417.46

681.03

49.15

33,472.6 DIESEL

1194513.78

1195026.56

512.78

49.15

25,203.1 REGULAR

0.00

49.15

674581.14

387.78

59.71

23,154.3 KEROSENE

674193.36

QTY SOLD

U/P

PRODUCT

OPENING
1425736.43

SALES

AGM

200

AGM

DIPSTICK

722405.18

722642.25

237.07

59.71

14,155.4

3290853.80

74.60

59.40

4,431.2

3825161.20

3825184.70

23.50

56.10

1,318.4 DIESEL

101,735

HAULER
3,000

PROTEC

3290779.20

1,916.8

ADDED

PRODUCT

PUMP
2,853.20

REGULAR
PROTEC

2,862.56

242.88

242.78

1,187.40

1,190.91

KEROSENE

99.06

91.10

PRODUCTS

LUBRICANTS
ACCESSORIES/FILTERS
COLLECTION
GROSS SALES
LESS:RECEIVABLES
EXPENSES
NET SALES
CASH REMITTED
OVER / SHORT
NAMES

CHECK RIRAO LBP 4/15

25,596.00

D.A CHECK LBP #807985


D.A CHECK LBP #8000

3657
11,313.61

CASH REMIT

29,070
69,637

RECEIVABLES
INVOICE #

EXPENSES
NAMES

AMOUNT

MO NAG.

08/811/810

801/805

MALLIG

04/813/812

814/815

799/798

101,735
7,300
60,453
169,488
36,887
62,956
69,645
69,637
-8

17,936 GASUL KUSINA


SNACKS

TOTAL

PRODUCT

CALIB.

DIESEL
REGULAR

0.94

PROTEC

10.00

KEROSENE

COLLECTION
NAMES

AMOUNT

830 AD'L NAGTIPUNAN


80 AD'L NAGTIPUNAN LUBS.

3,085 LOAD IKS

15 AD'L COA PROVINCE

D.A DUNGO

35803

1,582 SOAP

30 RET. CHK. EUSTAQUIO

RENIER AQUINO

35802

2,445 K. ED PIPA

45 D.A CHECK

NIA

35806

GREGORIO APALLA

35797

500 K. ED KAHOY

GANITANO

35795

1,300 ELECTRIC BILL

RIRAO CONSTRUCTION

35816

800/796

ALDRIN MANDAC

1,868 WATER

3,946 STAPLER
1,475 PAYMENT TIRSO

JERRY ALMARIO

30 GAS KUYA BOYET

RET.

50 D.A CHECK
5,940 QUIRELCO #35736
10,336 AGWAD
71 CAMMA
30,000 CHERRY / MO
30 LAURENCE

MAYORA/ MO

983 STRAW/ ICE BAG

45.0 RIRAO CONSTRUCTION CHECK

JANE ALMARIO

200 CALIB. 10 PROTEC

597 DISC.

BOYET/ MTO

100 RET. REG. .94

56.0 CHANGE PURCHASE GROCERY

NANAY MARY

50 PRIMING REG. 1.09


DRINKS VISITORS

VALE

RENTAL PNP /MARCH

65.0
26
7,000.0

IKANG/IREN

300

100

400 LOAD RELOADER

MICHAEL/RONLYN

205

150

355 DISCOUNT

BONIE/BOYET

71

157

228 BVR - 101

196 QPPO 145.37 L DCL.

100 AGWAD

59

JR
LEN
JEROME
SHORT
LEN

TOTAL

K. BOYET

15 WGR - 646

71

30 XBA - 713

10

RIRAO CONST.
BONIE / JEROME

150 DEPOSIT

521

WITHDRAWALS
232 NIA # 5785
27 ART ACIO

245
3,047

QPPO 30 DCL

1475

QPPO 40 DCL.

1966

36,887 TOTAL

62,956 TOTAL

DATE:
LUBERICANTS

04-Apr-12
OPENING

ADDED

CLOSING

QTY SOLD

UNIT PRICE

SALES

COST OF
SALES

UNIT COST

RUBIA C 40

36

35

145.00

145

114.83

114.83

RUBIA XT

42

42

170.00

129.83

RUBIA B 40

36

36

145.00

105.00

QUARTZ 2500

10

140.00

140.00

105.00

105.00

QUARTZ 2200

16

15

130.00

130.0

102.00

102.00

QUARTZ 5000

61

58

190.00

570

148.83

446.49
114.83
-

QUARTZ 3000
ATF
2T MCO
2T MCO 200 ML
EP SAE 90
EP SAE 140

52

51

140.00

140.00

114.83

180.00

145.00

92

92

130.00

104.83

772

767

29.00

145.00

22.97

114.85

33

33

170.00

124.58

133.84

23

23

170.00

MO 40

140.00

GREASE .5 KG.

110.00

110.00

83.51

83.51

460.00

413.00

11

10

540.00

540

427.34

427.34

RUBIA XT

640.00

496.48

QUARTZ 2500

510.00

396.00

QUARTZ 3000

14

14

540.00

408.00

GREASE 2 KG.
6/4 RUBIA C 40

QUARTZ 5000

710.00

547.20

EP SAE 90

640.00

490.03

EP SAE 140

640.00

490.03

BRAKE FLUID MD

90.00

BRAKE FLUID SM

70.00

HBF 900 ML

14

14

170.00

128.66

HBF 300 ML

20

18

70.00

140.00

46.30

92.60

HBF 170 ML

34

33

50.00

50.00

28.88

28.88

COOLANT

12

12

180.00

143.50

CLEANER

150.00

71.00

11.5

2.5

80.00

200

65.00

163

PAIL CIRKAN

2,500.00

1,674

GO 90 20 L

2,800.00

2,219

2,450.00

2,085.1

TAKAL

GO 90 18 L

GEP 90 18 L

2,650.00

2,129.4

DIST. WATER

44

44

18.00

13.50

GASULLETE

1.0

1.0

330.00

273.00

840.00

840

835.00

835.00

18

13

830.00

4,150

745.00

3,725

750.00

679.00

ORIG. GASUL
MG GASUL
PETRON GASUL
KERO DRUM

12

12

55.3

TOTAL

7,300

6,353

ACCESSORIES
AIR WASH

150

115

PINE TREE

288

288

40

29

24

24

95

79

TOPIAS

185

148

ARMOR ALL S.

95

56

WD 40 2 OZ

120

94

WD 40 6 OZ

135

110

PRANELA

31

31

25

16

SQUEZEE

106

85

T. WAX

315

250

49

49

550

400

80

65

120

95

112

112

100

SHALDAN /FC.

POWER MACH B.
POWER MACH SM.
OIL TREATMENT
TRANSFORMER

TOTAL

ACCESSORIES
SHALDAN NEO

OPENING

ADDED

CLOSING

QTY SOLD

16

16

B. BEAUTY 100 ML

KANEBO

12

WASH & SHINE


CALISCENT

UNIT PRICE

SALES

95

65

340

12

AIR WAY SINGLE

AIR WAY DOUBLE

ALICONE GASKET

COST OF
SALES

UNIT COST
73

52

270

85

68

80

65

150

120

220

175

400

320

FILTERS

C - 209

270

214

C - 115

490

422

C - 754

12

12

140

115

C - 414

140

114

C - 111

23

23

210

165

C - 101

10

10

280

224

C - 8291

406

300

C - 8170

143

115

C - 151

390

317

C - 294

10

10

385

247

C - 513

180

135

C - 806

195

154

C - 141

350

282

C - 711-1

940

705

C - 170

12

12

120

97

C - 120

140

112

C - 321

17

17

400

320

C - 350

240

191

C -226

470

377

C - 110

165

130

C - 752

12

12

310

248

C - 360

210

168

C - 212

120

98

C - 741

180

145

GF - 309

33

26

FC - 321

870

696

GO 306

50

37

FC - 709

157

125

C - 306

490

424

FC - 317

310

247

DO - 306

60

46

DF - 208

218

163.5

DO - 504

70

48

DF - 507

90

69

FC - 147

157

15600 - 41010

150

112

C 412

558

446

C- 304

210

165

C -521

720

577

C - 527

270

216

FC - 193

12

12

330

265

C - 503

12

12

350

282

26300 HYUNDAI

230

185

B55/58/61

120

F. BELT A - 31

80

16

16

80

B - 59

150

A - 41

90

A32/33/34/35/36

TOTAL

INVENTORY
1,047.01
115.45
1,802.25
122.56

-9.36
0.10
-3.51
7.96
PRIMING

1.09

ON
AMOUNT
2,021.00
40
3,500.00
11,313.61
3,657.00
300
3,526
1,260
300.00
50.00
25,596.00
521.00
589.00

779
7,000

60,453

GROSS
INCOME
30.17
35.00
28.00
123.51
25.17
30.15
26.49
112.66
47.40
21.12
37.50
5.00
425.00
947.2
-

GROSS
INCOME
-

E.M GASOLINE STATION


SAN LEONARDO AGLIPAY,QUIRINO
DAILY SALES REPORT
APRIL 05,2012

PRODUCTS
DIESEL 1
DIESEL 2
DIESEL 3
PROTEC 1
PROTEC 2
REGULAR
KEROSENE
TOTAL

CLOSING
1426880.41

462.95

49.15

22,754.0 DIESEL

1195026.56

1195623.91

597.35

49.15

29,359.8 REGULAR

0.00

49.15

674984.44

403.30

59.71

24,081.0 KEROSENE

674581.14

QTY SOLD

U/P

PRODUCT

OPENING
1426417.46

SALES

722642.25

723089.61

447.36

59.71

26,711.9

3290853.80

3290948.10

94.30

59.40

5,601.4

3825184.70

3825195.10

10.40

56.10

HAULER

PROTEC

DIPSTICK
PRODUCT

PUMP

583.4 DIESEL

109,092

2,015.7

ADDED

REGULAR
PROTEC
KEROSENE

PRODUCTS

LUBRICANTS
ACCESSORIES/FILTERS
COLLECTION
GROSS SALES
LESS:RECEIVABLES
EXPENSES
NET SALES
CASH REMITTED
OVER / SHORT
NAMES

OPIDO
CHECK LBP # 241555 4/30

CASH REMIT

8,000.00

68,563
76,563

RECEIVABLES
INVOICE #

109,092
6,477
190
2,760
118,519
30,203
11,437
76,879
76,563
-316

EXPENSES
NAMES

AMOUNT

TOTAL

PRODUCT

CALIB.

DIESEL
REGULAR
PROTEC
KEROSENE

AMOUNT

COLLECTION
NAMES

MBO NAG.

35822

2,328 SOAP

40 AD'L NAGTIPUNAN

MTO NAG.

35827

2,973 DRINKS CASTILLO

15 AD'L NAGTIPUNAN LUBS.

COP PERALTA

35820

FRANCIS DOMINGO

240 B- DAY COP AGLIPAY


35828

NIA

35821

BFP AGLIPAY
GANITANO
AGWAD

35824

6,000 WATER

35817

540 AD'L COA PROVINCE


150

789 FARE MICHAEL

50 MTO /BOYET

35818

300 DRINKS TEODY/ JUN

38 RIRAO

35823

2,446 PRIMING REG. .16

10

150

QPPSC

239

PNP AGLIPAY

35825

TESAY CAPT.

28

492
69

97

ZALDY

65

MICHAEL CORDERO

65 PURCHASE

SANTIAGO VAN

15 MG GASUL 11

8,195.0

DISCOUNT
AGM
200 PROTEC

BCL - 475
35819

11,942 BVP - 702

VALE
JR/ONICK

500

40

38.0
10 DEPOSIT

ZSH - 386

16

OPIDO

162

CAPT. TESAY
540 E. DAQUIOAG

472
83

BOYET/GIAN

137

356

493 BVN - 323

IREN/ALLAN

100

250

350 ARNEL

10

89 NAVAL

20

BONNA/ROBERT

12

77

ROMEO/MICHAEL

66

524

590
WITHDRAWALS

TOTAL

QPPO 20 D

983

QPPO 10 P

597

30,203 TOTAL

RET.

11,437 TOTAL

DATE:
LUBERICANTS

05-Apr-12
OPENING

ADDED

CLOSING

QTY SOLD

UNIT PRICE

SALES

COST OF
SALES

UNIT COST

RUBIA C 40

35

31

145.00

580

114.83

459.32

RUBIA XT

42

41

170.00

170

129.83

129.83

RUBIA B 40

36

36

145.00

105.00

QUARTZ 2500

140.00

140.00

105.00

105.00

QUARTZ 2200

15

15

130.00

102.00

QUARTZ 5000

58

57

190.00

190

148.83

148.83
688.98
-

QUARTZ 3000
ATF
2T MCO
2T MCO 200 ML
EP SAE 90
EP SAE 140

51

45

140.00

840.00

114.83

180.00

145.00
104.83

92

92

130.00

767

764

29.00

87.00

33

33

170.00

124.58

133.84

22.97

68.91

23

23

170.00

MO 40

140.00

GREASE .5 KG.

110.00

83.51

460.00

413.00

10

10

540.00

427.34

RUBIA XT

640.00

496.48

QUARTZ 2500

510.00

396.00

QUARTZ 3000

14

14

540.00

408.00

GREASE 2 KG.
6/4 RUBIA C 40

QUARTZ 5000

710.00

547.20

EP SAE 90

640.00

490.03

EP SAE 140

640.00

490.03

BRAKE FLUID MD

90.00

BRAKE FLUID SM

70.00

HBF 900 ML

14

14

170.00

128.66

HBF 300 ML

18

16

70.00

140.00

46.30

92.60

HBF 170 ML

33

29

50.00

200.00

28.88

115.52

COOLANT

12

12

180.00

143.50

CLEANER

150.00

71.00

TAKAL

12

6.0

80.00

480

65.00

390

PAIL CIRKAN

2,500.00

1,674

GO 90 20 L

2,800.00

2,219

2,450.00

2,085.1

GO 90 18 L

GEP 90 18 L

2,650.00

2,129.4

DIST. WATER

44

44

18.00

13.50

GASULLETE

1.0

ORIG. GASUL
MG GASUL
PETRON GASUL
KERO DRUM

13

330.00

330.00

273.00

273.00

840.00

835.00

20

830.00

3,320

745.00

2,980

750.00

679.00

1
11

12

12

55.3

TOTAL

6,477

5,452

ACCESSORIES
AIR WASH

150

115

PINE TREE

288

288

40

29

24

24

95

79

TOPIAS

185

148

ARMOR ALL S.

95

56

WD 40 2 OZ

120

94

WD 40 6 OZ

135

110

PRANELA

31

31

25

16

SQUEZEE

106

85

T. WAX

315

250

49

49

550

400

80

65

120

95

112

112

100

SHALDAN /FC.

POWER MACH B.
POWER MACH SM.
OIL TREATMENT
TRANSFORMER

TOTAL

ACCESSORIES
SHALDAN NEO

OPENING

ADDED

CLOSING

QTY SOLD

16

14

B. BEAUTY 100 ML

KANEBO

12

WASH & SHINE


CALISCENT

UNIT PRICE

SALES

95

190

65

340

12

AIR WAY SINGLE

AIR WAY DOUBLE

ALICONE GASKET

COST OF
SALES

UNIT COST
73

146.00

52

270

85

68

80

65

150

120

220

175

400

320

FILTERS

C - 209

270

214

C - 115

490

422

C - 754

12

12

140

115

C - 414

140

114

C - 111

23

23

210

165

C - 101

10

10

280

224

C - 8291

406

300

C - 8170

143

115

C - 151

390

317

C - 294

10

10

385

247

C - 513

180

135

C - 806

195

154

C - 141

350

282

C - 711-1

940

705

C - 170

12

12

120

97

C - 120

140

112

C - 321

17

17

400

320

C - 350

240

191

C -226

470

377

C - 110

165

130

C - 752

12

12

310

248

C - 360

210

168

C - 212

120

98

C - 741

180

145

GF - 309

33

26

FC - 321

870

696

GO 306

50

37

FC - 709

157

125

C - 306

490

424

FC - 317

310

247

DO - 306

60

46

DF - 208

218

163.5

DO - 504

70

48

DF - 507

90

69

FC - 147

157

15600 - 41010

150

112

C 412

558

446

C- 304

210

165

C -521

720

577

C - 527

270

216

FC - 193

12

12

330

265

C - 503

12

12

350

282

26300 HYUNDAI

230

185

B55/58/61

120

F. BELT A - 31

80

16

16

80

B - 59

150

A - 41

90

A32/33/34/35/36

TOTAL

190

146.00

INVENTORY
2,853.20
242.88
1,187.40
99.06

0.00
0.00
0.00
0.00
PRIMING

N
AMOUNT
610.00

2,000.00
150.00

2,760

GROSS
INCOME
120.68
40.17
35.00
41.17
151.02
18.09
47.40
84.48
90.00
57.00
340.00
1,025.0
-

GROSS
INCOME
44.00
44.00

Вам также может понравиться