Вы находитесь на странице: 1из 9

profit

ICI02

201203

200803

201203

Previous Years

ICICI Bank

Profit & Loss account

------------------- in Rs. Cr. ------------------Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

33,542.65

25,974.05

25,706.93

31,092.55

30,788.34

Other Income

7,908.10

7,108.91

7,292.43

8,117.76

8,878.85

Total Income

41,450.75

33,082.96

32,999.36

39,210.31

39,667.19

22,808.50

16,957.15

17,592.57

22,725.93

23,484.24

Employee Cost

3,515.28

2,816.93

1,925.79

1,971.70

2,078.90

Selling and Admin Expenses

2,888.22

3,785.13

6,056.48

5,977.72

5,834.95

524.53

562.44

619.50

678.60

578.35

5,248.97

3,809.93

2,780.03

4,098.22

3,533.03

0.00

0.00

0.00

0.00

0.00

Operating Expenses

8,843.63

8,594.16

10,221.99

10,795.14

10,855.18

Provisions & Contingencies

3,333.37

2,380.27

1,159.81

1,931.10

1,170.05

34,985.50

27,931.58

28,974.37

35,452.17

35,509.47

Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

6,465.26

5,151.38

4,024.98

3,758.13

4,157.73

-0.43

-2.17

-0.09

-0.58

0.00

5,018.18

3,464.38

2,809.65

2,436.32

998.27

11,483.01

8,613.59

6,834.54

6,193.87

5,156.00

0.00

0.00

0.00

0.00

0.00

1,902.04

1,612.58

1,337.86

1,224.58

1,227.70

220.35

202.28

164.04

151.21

149.67

56.09

44.73

36.10

33.76

37.37

165.00

140.00

120.00

110.00

110.00

Income
Interest Earned

Expenditure
Interest expended

Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised

Total Expenses

Net Profit for the Year


Extraordionary Items
Profit brought forward
Total
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Equity Dividend (%)

Book Value (Rs)

524.01

478.31

463.01

444.94

417.64

2,306.07

1,780.29

1,867.22

2,008.42

1,342.31

0.32

0.26

1.04

0.01

0.01

Proposed Dividend/Transfer to Govt

2,122.39

1,814.86

1,501.90

1,375.79

1,377.37

Balance c/f to Balance Sheet

7,054.23

5,018.18

3,464.38

2,809.65

2,436.32

11,483.01

8,613.59

6,834.54

6,193.87

5,156.01

Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves

Total

Source : Dion Global Solutions Limited

profit
BOB

201203

200803

201203

Previous Years

Bank Of

Baroda
Profit & Loss account

------------------- in Rs. Cr. ------------------Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

29,673.72

21,885.92

16,698.34

15,091.58

11,813.48

Other Income

3,422.33

2,809.19

2,806.36

2,757.66

2,051.04

Total Income

33,096.05

24,695.11

19,504.70

17,849.24

13,864.52

19,356.71

13,083.66

10,758.86

9,968.17

7,901.67

Employee Cost

2,985.58

2,916.78

2,350.88

2,348.13

1,803.76

Selling and Admin Expenses

2,589.44

1,885.00

1,627.56

885.24

927.20

276.57

243.04

230.86

230.50

232.00

2,880.80

2,324.94

1,478.21

2,189.99

1,564.36

0.00

0.00

0.00

0.00

0.00

Operating Expenses

6,727.59

5,669.88

4,711.23

3,844.66

3,370.27

Provisions & Contingencies

2,004.80

1,699.88

976.28

1,809.20

1,157.05

28,089.10

20,453.42

16,446.37

15,622.03

12,428.99

Income
Interest Earned

Expenditure
Interest expended

Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised

Total Expenses

Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

5,006.96

4,241.68

3,058.33

2,227.20

1,435.52

Extraordionary Items

0.00

0.00

0.00

0.00

0.00

Profit brought forward

0.00

0.00

0.00

0.00

0.00

5,006.96

4,241.68

3,058.33

2,227.20

1,435.52

0.00

0.00

0.00

0.00

0.00

812.29

753.35

639.26

383.56

340.94

0.00

0.00

0.00

0.00

0.00

Earning Per Share (Rs)

121.79

108.33

83.96

61.14

39.41

Equity Dividend (%)

170.00

165.00

150.00

90.00

80.00

Book Value (Rs)

668.34

536.16

414.71

352.37

303.18

Transfer to Statutory Reserves

1,740.81

1,387.87

1,162.07

1,136.23

444.23

Transfer to Other Reserves

2,453.86

2,100.46

1,257.00

707.41

650.35

812.29

753.35

639.26

383.56

340.94

0.00

0.00

0.00

0.00

0.00

5,006.96

4,241.68

3,058.33

2,227.20

1,435.52

Net Profit for the Year

Total
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)

Appropriations

Proposed Dividend/Transfer to Govt


Balance c/f to Balance Sheet
Total

Source : Dion Global Solutions Limited

Previous Years

Axis Bank

Profit & Loss account

Income

------------------- in Rs. Cr. ------------------Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

Interest Earned

21,994.65

15,154.81

11,638.02

10,835.49

7,005.32

Other Income

5,420.22

4,632.13

3,945.78

2,896.88

1,750.59

Total Income

27,414.87

19,786.94

15,583.80

13,732.37

8,755.91

13,976.90

8,591.82

6,633.53

7,149.27

4,419.96

Employee Cost

2,080.17

1,613.90

1,255.82

997.66

670.25

Selling and Admin Expenses

2,478.47

2,406.59

2,443.05

1,572.83

952.61

342.24

289.59

234.32

188.67

158.11

4,294.88

3,496.55

2,502.55

2,008.57

1,483.94

0.00

0.00

0.00

0.00

0.00

Operating Expenses

6,867.53

5,734.55

5,066.76

3,590.42

2,454.03

Provisions & Contingencies

2,328.23

2,072.08

1,368.98

1,177.31

810.88

23,172.66

16,398.45

13,069.27

11,917.00

7,684.87

Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

4,242.21

3,388.49

2,514.53

1,815.36

1,071.03

0.00

0.00

0.00

0.00

0.00

Profit brought forward

4,969.77

3,427.43

2,348.09

1,553.87

1,029.07

Total

9,211.98

6,815.92

4,862.62

3,369.23

2,100.10

0.00

0.00

0.00

0.00

0.00

770.07

670.36

567.45

420.52

251.64

0.00

0.00

0.00

0.00

0.00

102.67

82.54

62.06

50.57

29.94

Expenditure
Interest expended

Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised

Total Expenses

Net Profit for the Year


Extraordionary Items

Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)

Equity Dividend (%)

160.00

140.00

120.00

100.00

60.00

Book Value (Rs)

551.99

462.77

395.99

284.50

245.13

1,112.46

836.95

867.43

600.62

294.60

0.00

338.84

0.31

0.00

-0.01

770.07

670.36

567.45

420.52

251.64

Balance c/f to Balance Sheet

7,329.45

4,969.77

3,427.43

2,348.09

1,553.87

Total

9,211.98

6,815.92

4,862.62

3,369.23

2,100.10

Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt

Source : Dion Global Solutions Limited

This data can be easily copy pasted into a Microsoft Excel sheet
profit
SBI

201203

200803

201203

Previous Years

State Bank

of India
Profit & Loss account

------------------- in Rs. Cr. ------------------Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

106,521.45

81,394.36

70,993.92

63,788.43

48,950.31

Other Income

14,351.45

14,935.09

14,968.15

12,691.35

9,398.43

Total Income

120,872.90

96,329.45

85,962.07

76,479.78

58,348.74

Income
Interest Earned

Expenditure

Interest expended

63,230.37

48,867.96

47,322.48

42,915.29

31,929.08

Employee Cost

16,974.04

14,480.17

12,754.65

9,747.31

7,785.87

Selling and Admin Expenses

15,625.18

12,141.19

7,898.23

5,122.06

4,165.94

1,007.17

990.50

932.66

763.14

679.98

12,350.13

12,479.30

7,888.00

8,810.75

7,058.75

0.00

0.00

0.00

0.00

0.00

37,563.09

31,430.88

24,941.01

18,123.66

14,609.55

8,393.43

8,660.28

4,532.53

6,319.60

5,080.99

109,186.89

88,959.12

76,796.02

67,358.55

51,619.62

Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

11,686.01

7,370.35

9,166.05

9,121.23

6,729.12

Extraordionary Items

21.28

0.00

0.00

0.00

0.00

Profit brought forward

6.05

0.34

0.34

0.34

0.34

11,713.34

7,370.69

9,166.39

9,121.57

6,729.46

0.00

0.00

0.00

0.00

0.00

2,348.66

1,905.00

1,904.65

1,841.15

1,357.66

296.49

246.52

236.76

248.03

165.87

Earning Per Share (Rs)

174.15

116.07

144.37

143.67

106.56

Equity Dividend (%)

350.00

300.00

300.00

290.00

215.00

1,251.05

1,023.40

1,038.76

912.73

776.48

3,531.35

2,488.96

6,495.14

6,725.15

5,205.69

Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses

Net Profit for the Year

Total
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)

Book Value (Rs)


Appropriations
Transfer to Statutory Reserves

Transfer to Other Reserves

5,536.50

2,729.87

529.50

306.90

-0.10

Proposed Dividend/Transfer to Govt

2,645.15

2,151.52

2,141.41

2,089.18

1,523.53

0.34

0.34

0.34

0.34

0.34

11,713.34

7,370.69

9,166.39

9,121.57

6,729.46

Balance c/f to Balance Sheet


Total

Source : Dion Global Solutions Limited

Previous Years

HDFC Bank

Profit & Loss account

------------------- in Rs. Cr. ------------------Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

27,286.35

19,928.21

16,172.90

16,332.26

10,115.00

Other Income

5,333.41

4,433.51

3,810.62

3,470.63

2,205.38

Total Income

32,619.76

24,361.72

19,983.52

19,802.89

12,320.38

14,989.58

9,385.08

7,786.30

8,911.10

4,887.12

Employee Cost

3,399.91

2,836.04

2,289.18

2,238.20

1,301.35

Selling and Admin Expenses

2,647.25

2,510.82

3,395.83

2,851.26

974.79

542.52

497.41

394.39

359.91

271.72

5,873.42

5,205.97

3,169.12

3,197.49

3,295.22

0.00

0.00

0.00

0.00

0.00

9,241.64

8,045.36

7,703.41

7,290.66

3,935.28

Income
Interest Earned

Expenditure
Interest expended

Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses

Provisions & Contingencies

3,221.46

3,004.88

1,545.11

1,356.20

1,907.80

27,452.68

20,435.32

17,034.82

17,557.96

10,730.20

Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

5,167.09

3,926.40

2,948.70

2,244.94

1,590.18

-2.12

-2.65

-0.93

-0.59

-0.06

6,174.24

4,532.79

3,455.57

2,574.63

1,932.03

11,339.21

8,456.54

6,403.34

4,818.98

3,522.15

0.00

0.00

0.00

0.00

0.00

1,009.08

767.62

549.29

425.38

301.27

163.70

124.53

91.23

72.29

51.20

22.02

84.40

64.42

52.77

44.87

Equity Dividend (%)

215.00

165.00

120.00

100.00

85.00

Book Value (Rs)

127.52

545.53

470.19

344.44

324.38

1,250.08

997.52

935.15

641.25

436.05

516.70

392.64

294.87

224.50

159.02

Proposed Dividend/Transfer to Govt

1,172.78

892.15

640.52

497.67

352.47

Balance c/f to Balance Sheet

8,399.65

6,174.24

4,532.79

3,455.57

2,574.61

11,339.21

8,456.55

6,403.33

4,818.99

3,522.15

Total Expenses

Net Profit for the Year


Extraordionary Items
Profit brought forward
Total
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)

Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves

Total

Source : Dion Global Solutions Limited

Вам также может понравиться