Вы находитесь на странице: 1из 15

NF18

VN
Pago Capital

16,888,049,257 $
Sinking Variable

Hoy

8/22/2012
8/4/2012
2/4/2002
2/4/2018
2% anual
12 pagos anuales
10/4/2002
3/4/2005

Emision
Vencimiento
Tasa
Frecuencia
Primer pago intereses
Primer pago capital
CRONOGRAMA
Desde
Desde
Desde
Desde
el

2/4/2002
3/4/2005
3/4/2010
3/4/2014
2/4/2018

Precio

hasta
hasta
hasta
hasta

2/4/2005
2/4/2010
2/4/2014
1/4/2018

248 cada

58.00
8/4/2012

Inflacion OFICIAL promedio anual esperada hasta el vencimiento del ttulo


INTERESES
2/4/2002
3/4/2002
4/4/2002
5/4/2002
6/4/2002
7/4/2002
8/4/2002
9/4/2002
10/4/2002
11/4/2002
12/4/2002
1/4/2003
2/4/2003
3/4/2003
4/4/2003
5/4/2003
6/4/2003
7/4/2003
8/4/2003
9/4/2003
10/4/2003
11/4/2003

0
0
0
0
0
0
0
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%

Amortizacion
-

VALOR RESIDUAL
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000

12/4/2003
1/4/2004
2/4/2004
3/4/2004
4/4/2004
5/4/2004
6/4/2004
7/4/2004
8/4/2004
9/4/2004
10/4/2004
11/4/2004
12/4/2004
1/4/2005
2/4/2005
3/4/2005
4/4/2005
5/4/2005
6/4/2005
7/4/2005
8/4/2005
9/4/2005
10/4/2005
11/4/2005
12/4/2005
1/4/2006
2/4/2006
3/4/2006
4/4/2006
5/4/2006
6/4/2006
7/4/2006
8/4/2006
9/4/2006
10/4/2006
11/4/2006
12/4/2006
1/4/2007
2/4/2007
3/4/2007
4/4/2007
5/4/2007
6/4/2007
7/4/2007
8/4/2007
9/4/2007
10/4/2007

0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%

0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040

100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
100.0000
99.6000
99.2000
98.8000
98.4000
98.0000
97.6000
97.2000
96.8000
96.4000
96.0000
95.6000
95.2000
94.8000
94.4000
94.0000
93.6000
93.2000
92.8000
92.4000
92.0000
91.6000
91.2000
90.8000
90.4000
90.0000
89.6000
89.2000
88.8000
88.4000
88.0000
87.6000
87.2000

11/4/2007
12/4/2007
1/4/2008
2/4/2008
3/4/2008
4/4/2008
5/4/2008
6/4/2008
7/4/2008
8/4/2008
9/4/2008
10/4/2008
11/4/2008
12/4/2008
1/4/2009
2/4/2009
3/4/2009
4/4/2009
5/4/2009
6/4/2009
7/4/2009
8/4/2009
9/4/2009
10/4/2009
11/4/2009
12/4/2009
1/4/2010
2/4/2010
3/4/2010
4/4/2010
5/4/2010
6/4/2010
7/4/2010
8/4/2010
9/4/2010
10/4/2010
11/4/2010
12/4/2010
1/4/2011
2/4/2011
3/4/2011
4/4/2011
5/4/2011
6/4/2011
7/4/2011
8/4/2011
9/4/2011

0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%

0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0040
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060

86.8000
86.4000
86.0000
85.6000
85.2000
84.8000
84.4000
84.0000
83.6000
83.2000
82.8000
82.4000
82.0000
81.6000
81.2000
80.8000
80.4000
80.0000
79.6000
79.2000
78.8000
78.4000
78.0000
77.6000
77.2000
76.8000
76.4000
76.0000
75.4000
74.8000
74.2000
73.6000
73.0000
72.4000
71.8000
71.2000
70.6000
70.0000
69.4000
68.8000
68.2000
67.6000
67.0000
66.4000
65.8000
65.2000
64.6000

10/4/2011
11/4/2011
12/4/2011
1/4/2012
2/4/2012
3/4/2012
4/4/2012
5/4/2012
6/4/2012
7/4/2012
8/4/2012
9/4/2012
10/4/2012
11/4/2012
12/4/2012
1/4/2013
2/4/2013
3/4/2013
4/4/2013
5/4/2013
6/4/2013
7/4/2013
8/4/2013
9/4/2013
10/4/2013
11/4/2013
12/4/2013
1/4/2014
2/4/2014
3/4/2014
4/4/2014
5/4/2014
6/4/2014
7/4/2014
8/4/2014
9/4/2014
10/4/2014
11/4/2014
12/4/2014
1/4/2015
2/4/2015
3/4/2015
4/4/2015
5/4/2015
6/4/2015
7/4/2015
8/4/2015

0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%

0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0060
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098

64.0000
63.4000
62.8000
62.2000
61.6000
61.0000
60.4000
59.8000
59.2000
58.6000
58.0000
57.4000
56.8000
56.2000
55.6000
55.0000
54.4000
53.8000
53.2000
52.6000
52.0000
51.4000
50.8000
50.2000
49.6000
49.0000
48.4000
47.8000
47.2000
46.2200
45.2400
44.2600
43.2800
42.3000
41.3200
40.3400
39.3600
38.3800
37.4000
36.4200
35.4400
34.4600
33.4800
32.5000
31.5200
30.5400
29.5600

9/4/2015
10/4/2015
11/4/2015
12/4/2015
1/4/2016
2/4/2016
3/4/2016
4/4/2016
5/4/2016
6/4/2016
7/4/2016
8/4/2016
9/4/2016
10/4/2016
11/4/2016
12/4/2016
1/4/2017
2/4/2017
3/4/2017
4/4/2017
5/4/2017
6/4/2017
7/4/2017
8/4/2017
9/4/2017
10/4/2017
11/4/2017
12/4/2017
1/4/2018
2/4/2018

0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.1667%
0.00167

0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0098
0.0114

28.5800
27.6000
26.6200
25.6400
24.6600
23.6800
22.7000
21.7200
20.7400
19.7600
18.7800
17.8000
16.8200
15.8400
14.8600
13.8800
12.9000
11.9200
10.9400
9.9600
8.9800
8.0000
7.0200
6.0400
5.0600
4.0800
3.1000
2.1200
1.1400
-0.0000

Cantidad de Cuotas

Amortizacin
60
48
47
1

0%
0.40%
0.60%
0.98%
1.14%

V.N.
30%
CER

Capital Actualizado
1.3293
1.3370
1.3447
1.3524
1.3601
1.3678
1.3755
1.3832
1.3909
1.3986
1.4051
1.4086
1.4220
1.4334
1.4410
1.4446
1.4409
1.4384
1.4426
1.4448
1.4453
1.4514

100.5793
101.1585
101.7378
102.3170
102.8963
103.4755
104.0548
104.6340
105.2133
105.7022
105.9655
106.9736
107.8312
108.4029
108.6737
108.3954
108.2073
108.5233
108.6888
108.7264
109.1853

V.R. Actualizado
100.5793
101.1585
101.7378
102.3170
102.8963
103.4755
104.0548
104.6340
105.2133
105.7022
105.9655
106.9736
107.8312
108.4029
108.6737
108.3954
108.2073
108.5233
108.6888
108.7264
109.1853

Cuota Amort Cuota Inters


-

0.1744
0.1754
0.1762
0.1766
0.1783
0.1797
0.1807
0.1811
0.1807
0.1803
0.1809
0.1811
0.1812
0.1820

1.4562
1.4597
1.4648
1.4677
1.4743
1.4858
1.4976
1.5064
1.5142
1.5195
1.5279
1.5354
1.5367
1.5459
1.5654
1.5830
1.6045
1.6178
1.6265
1.6399
1.6565
1.6659
1.6819
1.6973
1.7153
1.7361
1.7575
1.7675
1.7838
1.8037
1.8142
1.8230
1.8335
1.8441
1.8600
1.8750
1.8887
1.9068
1.9276
1.9374
1.9492
1.9643
1.9744
1.9835
1.9926
2.0037
2.0190

109.5464
109.8097
110.1933
110.4115
110.9080
111.7731
112.6608
113.3228
113.9096
114.3083
114.9402
115.5044
115.6022
116.2943
117.7612
119.0852
120.7026
121.7032
122.3576
123.3657
124.6145
125.3216
126.5252
127.6837
129.0378
130.6026
132.2124
132.9665
134.1909
135.6880
136.4778
137.1398
137.9309
138.7271
139.9233
141.0517
142.0823
143.4439
145.0087
145.7459
146.6336
147.7695
148.5293
149.2139
149.8984
150.7335
151.8845

109.5464
109.8097
110.1933
110.4115
110.9080
111.7731
112.6608
113.3228
113.9096
114.3083
114.9402
115.5044
115.6022
116.2943
117.7612
118.6089
119.7370
120.2427
120.3999
120.8984
121.6237
121.8126
122.4764
123.0871
123.8763
124.8561
125.8662
126.0523
126.6762
127.5467
127.7433
127.8143
127.9998
128.1839
128.7294
129.2033
129.5791
130.2471
131.0878
131.1713
131.3837
131.8104
131.8940
131.9051
131.9106
132.0425
132.4432

0.4710
0.4763
0.4828
0.4868
0.4894
0.4935
0.4985
0.5013
0.5061
0.5107
0.5162
0.5224
0.5288
0.5319
0.5368
0.5428
0.5459
0.5486
0.5517
0.5549
0.5597
0.5642
0.5683
0.5738
0.5800
0.5830
0.5865
0.5911
0.5941
0.5969
0.5996
0.6029

0.1826
0.1830
0.1837
0.1840
0.1848
0.1863
0.1878
0.1889
0.1898
0.1905
0.1916
0.1925
0.1927
0.1938
0.1963
0.1977
0.1996
0.2004
0.2007
0.2015
0.2027
0.2030
0.2041
0.2051
0.2065
0.2081
0.2098
0.2101
0.2111
0.2126
0.2129
0.2130
0.2133
0.2136
0.2145
0.2153
0.2160
0.2171
0.2185
0.2186
0.2190
0.2197
0.2198
0.2198
0.2199
0.2201
0.2207

2.0330
2.0488
2.0679
2.0870
2.0994
2.1176
2.1387
2.1523
2.1656
2.1752
2.1855
2.1957
2.2056
2.2132
2.2212
2.2316
2.2416
2.2534
2.2644
2.2724
2.2809
2.2938
2.3120
2.3291
2.3472
2.3640
2.3879
2.4116
2.4375
2.4690
2.4918
2.5116
2.5296
2.5507
2.5686
2.5874
2.6097
2.6282
2.6494
2.6694
2.6891
2.7109
2.7352
2.7546
2.7745
2.7966
2.8188

152.9376
154.1262
155.5631
156.9999
157.9327
159.3019
160.8892
161.9123
162.9128
163.6350
164.4098
165.1772
165.9219
166.4936
167.0955
167.8778
168.6301
169.5178
170.3453
170.9471
171.5865
172.5570
173.9261
175.2125
176.5741
177.8380
179.6359
181.4188
183.3672
185.7369
187.4520
188.9415
190.2956
191.8829
193.2295
194.6438
196.3214
197.7131
199.3079
200.8125
202.2944
203.9344
205.7624
207.2218
208.7189
210.3814
212.0492

132.7499
133.1651
133.7842
134.3919
134.5587
135.0880
135.7905
136.0063
136.1951
136.1443
136.1313
136.1060
136.0560
135.8588
135.6815
135.6453
135.5786
135.6142
135.5949
135.3901
135.2102
135.2847
135.6624
135.9649
136.3152
136.5796
137.2418
137.8783
138.2589
138.9312
139.0894
139.0610
138.9158
138.9233
138.7388
138.5864
138.6029
138.3992
138.3197
138.1590
137.9648
137.8597
137.8608
137.5953
137.3370
137.1687
136.9838

0.6075
0.6118
0.6165
0.6223
0.6280
0.6317
0.6372
0.6436
0.6476
0.6517
0.6545
0.6576
0.6607
0.6637
0.6660
0.6684
0.6715
0.6745
0.6781
0.6814
0.6838
0.6863
0.6902
0.6957
0.7009
0.7063
0.7114
0.7185
1.0885
1.1002
1.1144
1.1247
1.1336
1.1418
1.1513
1.1594
1.1679
1.1779
1.1863
1.1958
1.2049
1.2138
1.2236
1.2346
1.2433
1.2523
1.2623

0.2212
0.2219
0.2230
0.2240
0.2243
0.2251
0.2263
0.2267
0.2270
0.2269
0.2269
0.2268
0.2268
0.2264
0.2261
0.2261
0.2260
0.2260
0.2260
0.2257
0.2254
0.2255
0.2261
0.2266
0.2272
0.2276
0.2287
0.2298
0.2304
0.2316
0.2318
0.2318
0.2315
0.2315
0.2312
0.2310
0.2310
0.2307
0.2305
0.2303
0.2299
0.2298
0.2298
0.2293
0.2289
0.2286
0.2283

2.8424
2.8608
2.8787
2.9029
2.9252
2.9496
2.9743
3.0019
3.0264
3.0505
3.1267
3.2049
3.2850
3.3672
3.4513
3.5376
3.6261
3.7167
3.8096
3.9049
4.0025
4.1026
4.2051
4.3103
4.4180
4.5285
4.6417
4.7577
4.8767
4.9986
5.1235
5.2516
5.3829
5.5175
5.6554
5.7968
5.9417
6.0903
6.2425
6.3986
6.5586
6.7225
6.8906
7.0628
7.2394
7.4204
7.6059

213.8242
215.2110
216.5576
218.3817
220.0582
221.8912
223.7468
225.8244
227.6666
229.4803
235.2173
241.0977
247.1252
253.3033
259.6359
266.1268
272.7800
279.5995
286.5895
293.7542
301.0981
308.6255
316.3411
324.2497
332.3559
340.6648
349.1814
357.9110
366.8587
376.0302
385.4310
395.0667
404.9434
415.0670
425.4437
436.0798
446.9818
458.1563
469.6102
481.3505
493.3842
505.7188
518.3618
531.3208
544.6039
558.2190
572.1744

136.8475
136.4438
135.9982
135.8334
135.5558
135.3536
135.1431
135.0430
134.7787
134.4755
136.4260
138.3901
140.3671
142.3565
144.3576
146.3697
148.3923
150.4245
152.4656
154.5147
156.5710
158.6335
160.7013
162.7733
164.8485
166.9258
169.0038
171.0814
173.1573
173.8012
174.3690
174.8565
175.2595
175.5733
175.7933
175.9146
175.9320
175.8404
175.6342
175.3078
174.8554
174.2707
173.5475
172.6793
171.6591
170.4801
169.1348

1.2723
1.2829
1.2913
1.2993
1.3103
1.3203
1.3313
1.3425
1.3549
1.3660
1.3769
1.4113
1.4466
1.4828
1.5198
1.5578
1.5968
1.6367
1.6776
1.7195
1.7625
1.8066
1.8518
1.8980
1.9455
1.9941
2.0440
2.0951
2.1475
3.5952
3.6851
3.7772
3.8717
3.9684
4.0677
4.1693
4.2736
4.3804
4.4899
4.6022
4.7172
4.8352
4.9560
5.0799
5.2069
5.3371
5.4705

0.2281
0.2274
0.2267
0.2264
0.2259
0.2256
0.2252
0.2251
0.2246
0.2241
0.2274
0.2307
0.2339
0.2373
0.2406
0.2439
0.2473
0.2507
0.2541
0.2575
0.2610
0.2644
0.2678
0.2713
0.2747
0.2782
0.2817
0.2851
0.2886
0.2897
0.2906
0.2914
0.2921
0.2926
0.2930
0.2932
0.2932
0.2931
0.2927
0.2922
0.2914
0.2905
0.2892
0.2878
0.2861
0.2841
0.2819

7.7961
7.9910
8.1907
8.3955
8.6054
8.8205
9.0410
9.2671
9.4987
9.7362
9.9796
10.2291
10.4848
10.7470
11.0156
11.2910
11.5733
11.8626
12.1592
12.4632
12.7748
13.0941
13.4215
13.7570
14.1009
14.4535
14.8148
15.1852
15.5648
15.9539

586.4788
601.1408
616.1693
631.5735
647.3628
663.5469
680.1356
697.1390
714.5675
732.4316
750.7424
769.5110
788.7488
808.4675
828.6792
849.3962
870.6311
892.3968
914.7068
937.5744
961.0138
985.0391
1,009.6651
1,034.9067
1,060.7794
1,087.2989
1,114.4814
1,142.3434
1,170.9020
1,200.1745

167.6156
165.9148
164.0243
161.9354
159.6397
157.1279
154.3908
151.4186
148.2013
144.7285
140.9894
136.9730
132.6675
128.0613
123.1417
117.8962
112.3114
106.3737
100.0689
93.3824
86.2990
78.8031
70.8785
62.5084
53.6754
44.3618
34.5489
24.2177
13.3483
-0.0000

5.6073
5.7475
5.8912
6.0385
6.1894
6.3442
6.5028
6.6653
6.8320
7.0028
7.1778
7.3573
7.5412
7.7297
7.9230
8.1211
8.3241
8.5322
8.7455
8.9641
9.1882
9.4179
9.6534
9.8947
10.1421
10.3956
10.6555
10.9219
11.1950
13.3483

0.2794
0.2765
0.2734
0.2699
0.2661
0.2619
0.2573
0.2524
0.2470
0.2412
0.2350
0.2283
0.2211
0.2134
0.2052
0.1965
0.1872
0.1773
0.1668
0.1556
0.1438
0.1313
0.1181
0.1042
0.0895
0.0739
0.0576
0.0404
0.0222
-0.0000

TIR
Pago Total
0.1744
0.1754
0.1762
0.1766
0.1783
0.1797
0.1807
0.1811
0.1807
0.1803
0.1809
0.1811
0.1812
0.1820

Cash Flow
-143.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

34.27%
8/22/2012
3/4/2002
4/4/2002
5/4/2002
6/4/2002
7/4/2002
8/4/2002
9/4/2002
10/4/2002
11/4/2002
12/4/2002
1/4/2003
2/4/2003
3/4/2003
4/4/2003
5/4/2003
6/4/2003
7/4/2003
8/4/2003
9/4/2003
10/4/2003
11/4/2003

0.1826
0.1830
0.1837
0.1840
0.1848
0.1863
0.1878
0.1889
0.1898
0.1905
0.1916
0.1925
0.1927
0.1938
0.1963
0.6687
0.6759
0.6832
0.6875
0.6909
0.6962
0.7015
0.7054
0.7112
0.7172
0.7242
0.7322
0.7389
0.7430
0.7493
0.7557
0.7589
0.7619
0.7654
0.7695
0.7750
0.7802
0.7854
0.7923
0.7987
0.8020
0.8062
0.8109
0.8140
0.8167
0.8197
0.8237

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

12/4/2003
1/4/2004
2/4/2004
3/4/2004
4/4/2004
5/4/2004
6/4/2004
7/4/2004
8/4/2004
9/4/2004
10/4/2004
11/4/2004
12/4/2004
1/4/2005
2/4/2005
3/4/2005
4/4/2005
5/4/2005
6/4/2005
7/4/2005
8/4/2005
9/4/2005
10/4/2005
11/4/2005
12/4/2005
1/4/2006
2/4/2006
3/4/2006
4/4/2006
5/4/2006
6/4/2006
7/4/2006
8/4/2006
9/4/2006
10/4/2006
11/4/2006
12/4/2006
1/4/2007
2/4/2007
3/4/2007
4/4/2007
5/4/2007
6/4/2007
7/4/2007
8/4/2007
9/4/2007
10/4/2007

0.8288
0.8337
0.8395
0.8462
0.8523
0.8569
0.8635
0.8702
0.8746
0.8786
0.8814
0.8845
0.8875
0.8901
0.8921
0.8945
0.8975
0.9005
0.9041
0.9070
0.9091
0.9118
0.9163
0.9223
0.9280
0.9339
0.9401
0.9483
1.3189
1.3318
1.3462
1.3565
1.3652
1.3733
1.3825
1.3904
1.3989
1.4086
1.4168
1.4261
1.4348
1.4435
1.4534
1.4639
1.4722
1.4809
1.4906

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

11/4/2007
12/4/2007
1/4/2008
2/4/2008
3/4/2008
4/4/2008
5/4/2008
6/4/2008
7/4/2008
8/4/2008
9/4/2008
10/4/2008
11/4/2008
12/4/2008
1/4/2009
2/4/2009
3/4/2009
4/4/2009
5/4/2009
6/4/2009
7/4/2009
8/4/2009
9/4/2009
10/4/2009
11/4/2009
12/4/2009
1/4/2010
2/4/2010
3/4/2010
4/4/2010
5/4/2010
6/4/2010
7/4/2010
8/4/2010
9/4/2010
10/4/2010
11/4/2010
12/4/2010
1/4/2011
2/4/2011
3/4/2011
4/4/2011
5/4/2011
6/4/2011
7/4/2011
8/4/2011
9/4/2011

1.5004
1.5104
1.5179
1.5257
1.5362
1.5459
1.5566
1.5676
1.5796
1.5901
1.6043
1.6420
1.6805
1.7200
1.7604
1.8018
1.8441
1.8874
1.9317
1.9771
2.0235
2.0710
2.1196
2.1693
2.2202
2.2723
2.3257
2.3802
2.4361
3.8849
3.9757
4.0687
4.1638
4.2611
4.3606
4.4625
4.5668
4.6735
4.7827
4.8944
5.0087
5.1256
5.2453
5.3677
5.4930
5.6213
5.7524

0
0
0
0
0
0
0
0
0
0
0
1.64195408
1.68053168
1.72001194
1.76041588
1.80176501
1.84408133
1.88738737
1.93170616
1.97706127
2.02347683
2.07097749
2.11958852
2.16933573
2.22024557
2.27234506
2.32566187
2.38022431
2.43606133
3.88488424
3.97571098
4.06865099
4.16375319
4.26106759
4.36064537
4.46253887
4.56680164
4.67348846
4.78265537
4.8943597
5.00866008
5.12561651
5.24529035
5.36774437
5.49304278
5.62125127
5.75243704

10/4/2011
11/4/2011
12/4/2011
1/4/2012
2/4/2012
3/4/2012
4/4/2012
5/4/2012
6/4/2012
7/4/2012
8/4/2012
9/4/2012
10/4/2012
11/4/2012
12/4/2012
1/4/2013
2/4/2013
3/4/2013
4/4/2013
5/4/2013
6/4/2013
7/4/2013
8/4/2013
9/4/2013
10/4/2013
11/4/2013
12/4/2013
1/4/2014
2/4/2014
3/4/2014
4/4/2014
5/4/2014
6/4/2014
7/4/2014
8/4/2014
9/4/2014
10/4/2014
11/4/2014
12/4/2014
1/4/2015
2/4/2015
3/4/2015
4/4/2015
5/4/2015
6/4/2015
7/4/2015
8/4/2015

5.8867
6.0240
6.1646
6.3084
6.4555
6.6060
6.7601
6.9177
7.0790
7.2440
7.4128
7.5856
7.7623
7.9432
8.1282
8.3175
8.5113
8.7095
8.9123
9.1198
9.3321
9.5493
9.7715
9.9989
10.2315
10.4696
10.7131
10.9623
11.2172
13.3483

5.88666881
6.0240169
6.16455322
6.30835135
6.45548654
6.60603577
6.76007779
6.91769313
7.07896419
7.24397524
7.4128125
7.58556413
7.76232034
7.94317338
8.12821762
8.31754959
8.51126802
8.7094739
8.91227054
9.11976359
9.33206112
9.54927368
9.77151432
9.9988987
10.2315451
10.4695745
10.7131107
10.9622802
11.2172125
13.3482826

9/4/2015
10/4/2015
11/4/2015
12/4/2015
1/4/2016
2/4/2016
3/4/2016
4/4/2016
5/4/2016
6/4/2016
7/4/2016
8/4/2016
9/4/2016
10/4/2016
11/4/2016
12/4/2016
1/4/2017
2/4/2017
3/4/2017
4/4/2017
5/4/2017
6/4/2017
7/4/2017
8/4/2017
9/4/2017
10/4/2017
11/4/2017
12/4/2017
1/4/2018
2/4/2018