Вы находитесь на странице: 1из 63

1-0

CHAPTER

Introduction to Corporate Finance


Corporate Finance

1-1

Chapter Outline
1.1 What is Corporate Finance? 1.2 Corporate Securities as Contingent Claims on Total Firm Value 1.3 The Corporate Firm 1.4 Goals of the Corporate Firm 1.5 Financial Markets 1.6 Outline of the Text
Corporate Finance

1-2

What is Corporate Finance?


Corporate Finance addresses the following three questions:
1. What long-term investments should the firm engage

in?
2. How can the firm raise the money for the required

investments?
3. How much short-term cash flow does a company

need to pay its bills?


Corporate Finance

1-3

The Balance-Sheet Model of the Firm


Total Value of Assets: Current Assets Total Firm Value to Investors: Current Liabilities Long-Term Debt

Fixed Assets 1 Tangible 2 Intangible


Corporate Finance

Shareholders Equity

1-4

The Balance-Sheet Model of the Firm


The Capital Budgeting Decision
Current Assets Current Liabilities Long-Term Debt

Fixed Assets 1 Tangible 2 Intangible


Corporate Finance

What longterm investments should the firm engage in?

Shareholders Equity

1-5

The Balance-Sheet Model of the Firm


The Capital Structure Decision
Current Assets Current Liabilities Long-Term Debt

How can the firm raise the money for the required Fixed Assets investments? 1 Tangible
2 Intangible
Corporate Finance

Shareholders Equity

1-6

The Balance-Sheet Model of the Firm


The Net Working Capital Investment Decision
Current Assets Current Liabilities
Net Working Capital

Long-Term Debt

Fixed Assets 1 Tangible 2 Intangible


Corporate Finance

How much shortterm cash flow does a company need to pay its bills?

Shareholders Equity

1-7

Capital Structure
The value of the firm can be thought of as a pie. The goal of the manager is to increase the size of the pie. 70% 30% 25%50% DebtDebt Equity

75% 50% The Capital Structure Equity decision can be viewed as how best to slice up a the pie. If how you slice the pie affects the size of the pie, then the capital structure decision matters.
Corporate Finance

1-8

Hypothetical Organization Chart


Board of Directors Chairman of the Board and Chief Executive Officer (CEO) President and Chief Operating Officer (COO) Vice President and Chief Financial Officer (CFO)

Treasurer

Controller

Cash Manager
Capital Expenditures
Corporate Finance

Credit Manager Financial Planning

Tax Manager
Financial Accounting

Cost Accounting Data Processing

1-9

The Financial Manager


To create value, the financial manager should: 1. Try to make smart investment decisions. 2. Try to make smart financing decisions.

Corporate Finance

1-10

The Firm and the Financial Markets


Firm
Invests in assets (B) Current assets Fixed assets Firm issues securities (A)

Financial markets

Retained cash flows (F) Short-term debt Cash flow from firm (C) Dividends and debt payments (E) Taxes (D) Long-term debt Equity shares

Ultimately, the firm must be a cash generating activity.


Corporate Finance

Government

The cash flows from the firm must exceed the cash flows from the financial markets.

1-11

1.2 Corporate Securities as Contingent Claims on Total Firm Value


The basic feature of a debt is that it is a promise by the borrowing firm to repay a fixed dollar amount of by a certain date. The shareholders claim on firm value is the residual amount that remains after the debtholders are paid. If the value of the firm is less than the amount promised to the debtholders, the shareholders get nothing.

Corporate Finance

1-12

Debt and Equity as Contingent Claims


Payoff to debt holders If the value of the firm is more than $F, debt holders get a maximum of $F. $F Payoff to shareholders If the value of the firm is less than $F, share holders get nothing.

$F Value of the firm (X) Debt holders are promised $F. If the value of the firm is less than $F, they get the whatever the firm if worth. Algebraically, the bondholders claim is: Min[$F,$X]
Corporate Finance

$F Value of the firm (X) If the value of the firm is more than $F, share holders get everything above $F.

Algebraically, the shareholders claim is: Max[0,$X $F]

1-13

Combined Payoffs to Debt and Equity


Combined Payoffs to debt holders and shareholders If the value of the firm is less than $F, the shareholders claim is: Max[0,$X $F] = $0 and the debt holders claim is Min[$F,$X] = $X.

The sum of these is = $X Payoff to shareholders $F If the value of the firm is more than Payoff to debt holders $F, the shareholders claim is: Max[0,$X $F] = $X $F and the $F debt holders claim is: Value of the firm (X) Min[$F,$X] = $F. The sum of these is = $X
Corporate Finance

Debt holders are promised $F.

1-14

1.3 The Corporate Firm


The corporate form of business is the standard method for solving the problems encountered in raising large amounts of cash. However, businesses can take other forms.

Corporate Finance

1-15

Forms of Business Organization


The Sole Proprietorship The Partnership
General Partnership Limited Partnership

The Corporation Advantages and Disadvantages


Liquidity and Marketability of Ownership Control Liability Continuity of Existence Tax Considerations
Corporate Finance

1-16

A Comparison of Partnership and Corporations


Corporation Liquidity Shares can easily be exchanged. Usually each share gets one vote Double Broad latitude Partnership Subject to substantial restrictions. General Partner is in charge; limited partners may have some voting rights. Partners pay taxes on distributions. All net cash flow is distributed to partners. General partners may have unlimited liability. Limited partners enjoy limited liability. Limited life

Voting Rights

Taxation Reinvestment and dividend payout Liability

Limited liability

Continuity
Corporate Finance

Perpetual life

1-17

1.4 Goals of the Corporate Firm


The traditional answer is that the managers of the corporation are obliged to make efforts to maximize shareholder wealth.

Corporate Finance

1-18

The Set-of-Contracts Perspective


The firm can be viewed as a set of contracts. One of these contracts is between shareholders and managers. The managers will usually act in the shareholders interests.
The shareholders can devise contracts that align the incentives of the managers with the goals of the shareholders. The shareholders can monitor the managers behavior.

This contracting and monitoring is costly.


Corporate Finance

1-19

Managerial Goals
Managerial goals may be different from shareholder goals
Expensive perquisites Survival Independence

Increased growth and size are not necessarily the same thing as increased shareholder wealth.

Corporate Finance

1-20

Separation of Ownership and Control


Board of Directors Debtholders Shareholders Management Debt Assets Equity
Corporate Finance

1-21

Do Shareholders Control Managerial Behavior?


Shareholders vote for the board of directors, who in turn hire the management team. Contracts can be carefully constructed to be incentive compatible. There is a market for managerial talentthis may provide market discipline to the managersthey can be replaced. If the managers fail to maximize share price, they may be replaced in a hostile takeover.

Corporate Finance

1-22

1.5 Financial Markets


Primary Market
When a corporation issues securities, cash flows from investors to the firm. Usually an underwriter is involved

Secondary Markets
Involve the sale of used securities from one investor to another. Securities may be exchange traded or trade over-thecounter in a dealer market.
Corporate Finance

1-23

Financial Markets

Firms

Stocks and Bonds Money Bob

Investors securities Sue money

Primary Market Secondary Market


Corporate Finance

1-24

Exchange Trading of Listed Stocks


Auction markets are different from dealer markets in two ways:
Trading in a given auction exchange takes place at a single site on the floor of the exchange. Transaction prices of shares are communicated almost immediately to the public.

Corporate Finance

16-0

Efficient Capital Market


An efficient capital market is one in which the current price of a security fully reflects all the information currently available about that security.

Stock Valuation

Nguyen Viet Dung, PhD.

16-1

Forms of the Efficient Market Hypothesis


Week-form efficient markets: current stock prices fully reflect all curently available security market information. Semistrong-form efficient markets: security prices adjust rapidly to the release of all new public information. Current security prices fully reflect all publicly available information. Strong-form efficient markets: stock prices fully reflect all information from public and private sources (inside information).
Stock Valuation Nguyen Viet Dung, PhD.

16-2

Forms of the Efficient Market Hypothesis

Stock Valuation

Nguyen Viet Dung, PhD.

16-3

Implications of stock market efficiency


Week-form market efficiency: technical analysis has no value. Semistrong-form market efficiency: neither technical nor fundamental analysis has any value. Strong-form market efficiency: even insider trading creates no abnormal returns.

Stock Valuation

Nguyen Viet Dung, PhD.

16-4

Limitations to fully efficient markets


Information costs Information dissemination Transaction costs and taxes Liquidity Irrational investors
Stock Valuation Nguyen Viet Dung, PhD.

16-5

Price reaction to the release of new public information


Stock price

Overreaction

Correct reaction (Semistrong-form market efficiency)

Underreaction

Release of new public information

Time

Stock Valuation

Nguyen Viet Dung, PhD.

16-6

Price reaction on the emerging Vietnamese stock market

Stock Valuation

Nguyen Viet Dung, PhD.

2-0

CHAPTER

Accounting Statements and Cash Flow


Corporate Finance

2-1

Chapter Outline
2.1 The Balance Sheet 2.2 The Income Statement 2.3 Net Working Capital 2.4 Financial Cash Flow 2.5 The Statement of Cash Flows 2.6 Summary and Conclusions
Corporate Finance

2-2

Sources of Information
Annual reports Wall Street Journal Internet
NYSE (www.nyse.com) Nasdaq (www.nasdaq.com) Text (www.mhhe.com)

SEC
EDGAR 10K & 10Q reports
Corporate Finance

2-3

2.1 The Balance Sheet


An accountants snapshot of the firms accounting value as of a particular date. The Balance Sheet Identity is: Assets Liabilities + Stockholders Equity When analyzing a balance sheet, the financial manager should be aware of three concerns: accounting liquidity, debt versus equity, and value versus cost.
Corporate Finance

2-4

The Balance Sheet of the U.S. Composite Corporation


U.S. COMPOSITE CORPORATION Balance Sheet 20X2 and 20X1 (in $ millions) Assets Current assets: Cash and equivalents Accounts receivable Inventories Other Total current assets 20X2 $140 294 269 58 $761 20X1 $107 270 280 50 $707

Fixed assets: Property, plant, and equipment $1,423 $1,274 Less accumulated depreciation -550 -460 Net property, plant, and equipment 873 814 Intangible assets and other 245 221 Total fixed assets $1,118 $1,035

The assets are listed in order 20X1 and Stockholder's Equity 20X2 Current Liabilities: by the length of time it $213 $197 Accounts payable Notes payable 50 53 normally would take a firm 205 Accrued expenses 223 Total current liabilities with ongoing operations$486 $455 to Long-term liabilities: converttaxes Deferred them into cash. $117 $104
Long-term debt Total long-term liabilities 471 $588 458 $562 Stockholder's equity: Preferred stock $39 $39 Common stock ($1 per value) 55 32 Capital surplus 347 327 Accumulated retained earnings 390 347 Less treasury stock -26 -20 Total equity $805 $725 Total liabilities and stockholder's equity $1,879 $1,742

Liabilities (Debt)

Clearly, cash is much more liquid than property, plant and equipment.

Total assets
Corporate Finance

$1,879

$1,742

2-5

Balance Sheet Analysis


When analyzing a balance sheet, the financial manager should be aware of three concerns: 1. Accounting liquidity 2. Debt versus equity 3. Value versus cost

Corporate Finance

2-6

Accounting Liquidity
Refers to the ease and quickness with which assets can be converted to cash. Current assets are the most liquid. Some fixed assets are intangible. The more liquid a firms assets, the less likely the firm is to experience problems meeting short-term obligations. Liquid assets frequently have lower rates of return than fixed assets.
Corporate Finance

2-7

Debt versus Equity


Generally, when a firm borrows it gives the bondholders first claim on the firms cash flow. Thus shareholders equity is the residual difference between assets and liabilities.

Corporate Finance

2-8

Value versus Cost


Under GAAP audited financial statements of firms in the U.S. carry assets at cost. Market value is a completely different concept.

Corporate Finance

2-9

2.2 The Income Statement


The income statement measures performance over a specific period of time. The accounting definition of income is Revenue Expenses Income

Corporate Finance

2-10

U.S.C.C. Income Statement


U.S. COMPOSITE CORPORATION Income Statement 20X2 (in $ millions)

The operations section of the income statement reports the firms revenues and expenses from principal operations

Total operating revenues Cost of goods sold Selling, general, and administrative expenses Depreciation Operating income Other income Earnings before interest and taxes Interest expense Pretax income Taxes Current: $71 Deferred: $13 Net income Retained earnings: Dividends:

$2,262 - 1,655 - 327 - 90 $190 29 $219 - 49 $170 - 84

$86 $43 $43

Corporate Finance

2-11

U.S.C.C. Income Statement


U.S. COMPOSITE CORPORATION Income Statement 20X2 (in $ millions)

The nonoperating section of the income statement includes all financing costs, such as interest expense.
Corporate Finance

Total operating revenues Cost of goods sold Selling, general, and administrative expenses Depreciation Operating income Other income Earnings before interest and taxes Interest expense Pretax income Taxes Current: $71 Deferred: $13 Net income Retained earnings: Dividends:

$2,262 - 1,655 - 327 - 90 $190 29 $219 - 49 $170 - 84

$86 $43 $43

2-12

U.S.C.C. Income Statement


U.S. COMPOSITE CORPORATION Income Statement 20X2 (in $ millions)

Usually a separate section reports as a separate item the amount of taxes levied on income.
Corporate Finance

Total operating revenues Cost of goods sold Selling, general, and administrative expenses Depreciation Operating income Other income Earnings before interest and taxes Interest expense Pretax income Taxes Current: $71 Deferred: $13 Net income Retained earnings: Dividends:

$2,262 - 1,655 - 327 - 90 $190 29 $219 - 49 $170 - 84

$86 $43 $43

2-13

U.S.C.C. Income Statement


U.S. COMPOSITE CORPORATION Income Statement 20x2 (in $ millions)

Net income is the bottom line.

Total operating revenues Cost of goods sold Selling, general, and administrative expenses Depreciation Operating income Other income Earnings before interest and taxes Interest expense Pretax income Taxes Current: $71 Deferred: $13 Net income Retained earnings: Dividends:

$2,262 - 1,655 - 327 - 90 $190 29 $219 - 49 $170 - 84

$86 $43 $43

Corporate Finance

2-14

Income Statement Analysis


There are three things to keep in mind when analyzing an income statement:
1. GAAP 2. Non Cash Items 3. Time and Costs

Corporate Finance

2-15

Generally Accepted Accounting Principles


1. GAAP

The matching principal of GAAP dictates that revenues be matched with expenses. Thus, income is reported when it is earned, even though no cash flow may have occurred

Corporate Finance

2-16

Income Statement Analysis


2. Non Cash Items

Depreciation is the most apparent. No firm ever writes a check for depreciation. Another noncash item is deferred taxes, which does not represent a cash flow.

Corporate Finance

2-17

Income Statement Analysis


3. Time and Costs In the short run, certain equipment, resources, and commitments of the firm are fixed, but the firm can vary such inputs as labor and raw materials. In the long run, all inputs of production (and hence costs) are variable. Financial accountants do not distinguish between variable costs and fixed costs. Instead, accounting costs usually fit into a classification that distinguishes product costs from period costs.
Corporate Finance

2-18

2.3 Net Working Capital


Net Working Capital Current Assets Current Liabilities NWC is usually growing with the firm.

Corporate Finance

2-19

The Balance Sheet of the U.S.C.C.


$252m = $707- $455
Assets Current assets: Cash and equivalents Accounts receivable Inventories Other Total current assets 20X2 $140 294 269 58 $761 U.S. COMPOSITE CORPORATION Balance Sheet 20X2 and 20X1 (in $ millions) 20X1 $107 270 280 50 $707 Liabilities (Debt) and Stockholder's Equity Current Liabilities: Accounts payable Notes payable Accrued expenses Total current liabilities Long-term liabilities: Deferred taxes Long-term debt Total long-term liabilities 20X2 $213 50 223 $486 20X1 $197 53 205 $455

Fixed assets: Property, plant, and equipment $1,423 $1,274 Less accumulated depreciation -550 -460 Net property, plant, and equipment 873 814 Intangible assets and other 245 221 Total fixed assets $1,118 $1,035

Here we see NWC grow to $104 $117 471 458 $275 million in 20X2 from $562 $588 $252 million in 20X1. Stockholder's equity: Preferred stock $39 $39 $23 million value) Common stock ($1 par 55 32
Capital surplus 347 327 Accumulated Thistreasuryretained earnings million is increase of $23 390 347 Less stock -26 -20 $805 anTotal equity investment of the firm. $725

$275m = $761m- $486m


Total assets
Corporate Finance

$1,879

$1,742

Total liabilities and stockholder's equity $1,879

$1,742

2-20

2.4 Financial Cash Flow


In finance, the most important item that can be extracted from financial statements is the actual cash flow of the firm. Since there is no magic in finance, it must be the case that the cash from received from the firms assets must equal the cash flows to the firms creditors and stockholders. CF(A) CF(B) + CF(S)
Corporate Finance

2-21

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

Operating Cash Flow: EBIT $219 $90 ($71) $238

(173)

Depreciation Current Taxes OCF

(23) $42 $36

$42

2-22

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

Capital Spending
(173)

Purchase of fixed assets $198 Sales of fixed assets (25) Capital Spending $173

(23) $42 $36

$42

2-23

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

(173)

(23) $42 $36

NWC grew from $275 million in 20X2 from $252 million in 20X1. This increase of $23 million is the addition to NWC.

$42

2-24

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

(173)

(23) $42 $36

$42

2-25

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

Cash Flow to Creditors Interest Retirement of debt $49 73

(173)

(23) $42 $36

Debt service 122 Proceeds from new debt sales (86) Total 36

$42

2-26

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

Cash Flow to Stockholders Dividends Repurchase of stock $43 6

(173)

(23) $42 $36

Cash to Stockholders 49 Proceeds from new stock issue (43) Total $6

$42

2-27

Financial Cash Flow of the U.S.C.C.


U.S. COMPOSITE CORPORATION Financial Cash Flow 20X2 (in $ millions)

Cash Flow of the Firm Operating cash flow (Earnings before interest and taxes plus depreciation minus taxes) Capital spending (Acquisitions of fixed assets minus sales of fixed assets) Additions to net working capital Total Cash Flow of Investors in the Firm Debt (Interest plus retirement of debt minus long-term debt financing) Equity (Dividends plus repurchase of equity minus new equity financing) Total
Corporate Finance

$238

(173)

(23) $42 $36

The cash from received from the firms assets must equal the cash flows to the firms creditors and stockholders:

CF ( A ) CF ( B ) + CF ( S )

$42

2-28

2.5 The Statement of Cash Flows


There is an official accounting statement called the statement of cash flows. This helps explain the change in accounting cash, which for U.S. Composite is $33 million in 20X2. The three components of the statement of cash flows are
Cash flow from operating activities Cash flow from investing activities Cash flow from financing activities

Corporate Finance

2-29

U.S.C.C. Cash Flow from Operating Activities


U.S. COMPOSITE CORPORATION

Cash Flow from Operating Activities


20X2 (in $ millions)

To calculate cash flow from operations, start with net income, add back noncash items like depreciation and adjust for changes in current assets and liabilities (other than cash).
Corporate Finance

Operations Net Income Depreciation Deferred Taxes Changes in Assets and Liabilities Accounts Receivable Inventories Accounts Payable Accrued Expenses Notes Payable Other Total Cash Flow from Operations

$86 90 13 (24) 11 16 18 (3) (8) $199

10

2-30

U.S.C.C. Cash Flow from Investing Activities


U.S. COMPOSITE CORPORATION

Cash Flow from Investing Activities


20X2 (in $ millions)

Cash flow from Acquisition of fixed assets investing activities Sales of fixed assets involves changes Total Cash Flow from Investing Activities in capital assets: acquisition of fixed assets and sales of fixed assets (i.e. net capital expenditures).

$(198) 25 $(173)

Corporate Finance

2-31

U.S.C.C. Cash Flow from Financing Activities


U.S. COMPOSITE CORPORATION

Cash Flow from Financing Activities


20X2 (in $ millions)

Cash flows to and from creditors and owners include changes in equity and debt.

Retirement of debt (includes notes) Proceeds from long-term debt sales Dividends Repurchase of stock Proceeds from new stock issue Total Cash Flow from Financing

$(73) 86 (43) (6) 43 $7

Corporate Finance

2-32

U.S.C.C. Statement of Cash Flows


The statement of cash flows is the addition of cash flows from operations, cash flows from investing activities, and cash flows from financing activities.
Operations Net Income Depreciation Deferred Taxes Changes in Assets and Liabilities Accounts Receivable Inventories Accounts Payable Accrued Expenses Notes Payable Other Total Cash Flow from Operations Investing Activities Acquisition of fixed assets Sales of fixed assets Total Cash Flow from Investing Activities Financing Activities Retirement of debt (includes notes) Proceeds from long-term debt sales Dividends Repurchase of stock Proceeds from new stock issue Total Cash Flow from Financing Change in Cash (on the balance sheet) $86 90 13 (24) 11 16 18 (3) (8) $199 $(198) 25 $(173) $(73) 86 (43) (6) 43 $7 $33

Corporate Finance

11

2-33

Statement of Cash Flows versus Cash Flow from the Firm


Since interest paid is deducted as an expense when net income is calculated (and not deducted under financing activities) there is a difference between cash flow from operations and total cash flow to the firmthe difference is interest expense.

Corporate Finance

2-34

2.5 Summary and Conclusions


Financial statements provide important information regarding the value of the firm. You should keep in mind:
Measures of profitability do not take risk or timing of cash flows into account. Financial ratios are linked to one another.

Corporate Finance

12

6-0

Chapter 3 Capital Budgeting Some Alternative Investment Rules


Corporate Finance

6-1

Why Use Net Present Value?


Accepting positive NPV projects benefits shareholders. Example
Riskless project:
Initial cost: 100; unique cash flow in one year: 107; discount rate: 6 % NPV = 0.94 If the project is forgone: bank deposit 100 106 in one year the project benefits shareholders (absolute opportunity cost: 6) Firm value without project: V + 100; with project: V + 107/1.06

Risky project:
About as risky as the stock market: expected return (=required return) = 10 % NPV < 0 Opportunity cost = expected return on stock market = 10 %
Corporate Finance

6-2

The Net Present Value (NPV) Rule


Net Present Value (NPV) = Total PV of future CFs - Initial Investment Estimating NPV:
1. Estimate future cash flows: how much? and when? 2. Estimate discount rate 3. Estimate initial costs

Minimum Acceptance Criteria: Accept if NPV > 0 Ranking Criteria: Choose the highest NPV
Corporate Finance

6-3

Good Attributes of the NPV Rule


1. Uses cash flows 2. Uses ALL cash flows of the project 3. Discounts ALL cash flows properly Reinvestment assumption: the NPV rule assumes that all cash flows can be reinvested at the discount rate.
Corporate Finance

6-4

The Payback Period Rule


How long does it take the project to pay back its initial investment? Payback Period = number of years to recover initial costs Minimum Acceptance Criteria:
set by management

Ranking Criteria:
set by management
Corporate Finance

6-5

The Payback Period Rule (continued)


Disadvantages:
Ignores the time value of money Ignores cash flows after the payback period Biased against long-term projects Requires an arbitrary acceptance criteria A project accepted based on the payback criteria may not have a positive NPV

Advantages:
Easy to understand Biased toward liquidity
Corporate Finance

6-6

The Payback Period Rule (continued)


Year 0 1 2 3 4 Payback period (years)
Corporate Finance

A -100 20 30 50 60 3

B -100 50 30 20 60 3

C -100 50 30 20 60,000 3

6-7

The Payback Period Rule (continued)


Managerial perspective
Used by large, sophisticated companies when making relatively small decisions Desirable features for managerial control: shorter time to evaluate the managers decision-making ability Also used by firms with good investment opportunities but no or little cash available Practitioners: academic criticisms of payback overstate realworld problems (e.g., project C) Bigger projects: NPV becomes the order of the day
Corporate Finance

6-8

The Discounted Payback Period Rule


How long does it take the project to pay back its initial investment taking the time value of money into account? By the time you have discounted the cash flows, you might as well calculate the NPV.

Corporate Finance

6-9

The Average Accounting Return Rule


AAR = Average Net Income Average Book Value of Investment

Corporate Finance

6-10

The Average Accounting Return Rule


Another attractive but fatally flawed approach. Ranking Criteria and Minimum Acceptance Criteria set by management Disadvantages:
Ignores the time value of money Uses an arbitrary benchmark cutoff rate Based on book values, not cash flows and market values

Advantages:
The accounting information is usually available Easy to calculate
Corporate Finance

6-11

The Internal Rate of Return (IRR) Rule


IRR: the discount that sets NPV to zero Minimum Acceptance Criteria:
Accept if the IRR exceeds the required return.

Ranking Criteria:
Select alternative with the highest IRR

Reinvestment assumption:
All future cash flows assumed reinvested at the IRR.

Disadvantages:
Does not distinguish between investing and borrowing. IRR may not exist or there may be multiple IRR Problems with mutually exclusive investments

Advantages:
Easy to understand and communicate

Corporate Finance

6-12

The Internal Rate of Return: Example


Consider the following project:
$50 $100 $150

0 -$200

The internal rate of return for this project is 19.44%

NPV = 0 =
Corporate Finance

$50 $100 $150 + + (1 + IRR) (1 + IRR) 2 (1 + IRR)3

6-13

The NPV Payoff Profile for This Example


If we graph NPV versus discount rate, we can see the IRR as the x-axis intercept.
Discount Rate 0% 4% 8% 12% 16% 20% 24% 28% 32% 36% 40% NPV $100.00 $71.04 $47.32 $27.79 $11.65 ($1.74) ($12.88) ($22.17) ($29.93) ($36.43) ($41.86)

NPV

$120.00 $100.00 $80.00 $60.00 $40.00 $20.00 $0.00 ($20.00) -1% ($40.00) ($60.00)

IRR = 19.44%
9% 19% 29% 39%

Discount rate
Corporate Finance

6-14

Problems with the IRR Approach


Multiple IRRs. Are We Borrowing or Lending? The Scale Problem The Timing Problem

Corporate Finance

6-15

Problems with the IRR Approach

Corporate Finance

6-16

Multiple IRRs
There are two IRRs for this project:
$200 0 -$200
NPV $100.00 $50.00 $0.00 -50% 0% ($50.00) ($100.00) ($150.00)
Corporate Finance

$800 2 3 - $800 Which one should we use?

100% = IRR2

50%

100%

150%

200%

0% = IRR1

Discount rate

6-17

Summarizing rules

Corporate Finance

6-18

The Scale Problem


Would you rather make 100% or 50% on your investments? What if the 100% return is on a $1 investment while the 50% return is on a $1,000 investment?

Corporate Finance

6-19

The Timing Problem


$10,000 Project A 0 -$10,000 Project B 0 1 2 3 -$10,000 The preferred project in this case depends on the discount rate, not the IRR.
Corporate Finance

$1,000

$1,000

2 $1,000

3 $1,000 $12,000

6-20

The Timing Problem


$5,000.00 $4,000.00 $3,000.00 $2,000.00

Project A Project B 10.55% = crossover rate

NPV

$1,000.00 $0.00 ($1,000.00) 0% ($2,000.00) ($3,000.00) ($4,000.00) 10% 20% 30% 40%

12.94% = IRRB

16.04% = IRRA

Discount rate
Corporate Finance

6-21

Calculating the Crossover Rate


Compute the IRR for either project A-B or B-A
Year Project A Project B Project A-B Project B-A 0 ($10,000) ($10,000) $0 $0 1 $10,000 $1,000 $9,000 ($9,000) 2 $1,000 $1,000 $0 $0 3 $1,000 $12,000 ($11,000) $11,000

$3,000.00 $2,000.00 NPV $1,000.00 $0.00 ($1,000.00) 0% ($2,000.00) ($3,000.00) Discount rate
Corporate Finance

10.55% = IRR
5% 10% 15% 20% A-B B-A

6-22

Mutually Exclusive vs. Independent Project


Mutually Exclusive Projects: only ONE of several potential projects can be chosen, e.g. acquiring an accounting system.
RANK all alternatives and select the best one.

Independent Projects: accepting or rejecting one project does not affect the decision of the other projects.
Must exceed a MINIMUM acceptance criteria.
Corporate Finance

6-23

The Profitability Index (PI) Rule


PI = Total PV of Future Cash Flows Initial Investment

Minimum Acceptance Criteria:


Accept if PI > 1

Ranking Criteria:
Select alternative with highest PI

Disadvantages:
Problems with mutually exclusive investments

Advantages:
May be useful when available investment funds are limited Easy to understand and communicate Correct decision when evaluating independent projects
Corporate Finance

6-24

The Profitability Index (PI) Rule

Independent projects
Accept if PI > 1 Reject if PI < 1
Corporate Finance

6-25

The Profitability Index (PI) Rule


Mutually exclusive projects
PI may lead to wrong selection This flaw can be corrected using incremental analysis

In case of capital rationing: PI may be useful


3 independent projects, limited funds: $20 million Project 3:

Corporate Finance

6-26

6.8 The Practice of Capital Budgeting


Varies by industry:
Some firms use payback, others use accounting rate of return.

The most frequently used technique for large corporations is IRR or NPV.

Corporate Finance

6-27

Example of Investment Rules


Compute the IRR, NPV, PI, and payback period for the following two projects. Assume the required return is 10%. Year 0 1 2 3
Corporate Finance

Project A -$200 $200 $800 -$800

Project B -$150 $50 $100 $150

6-28

Example of Investment Rules


CF0 PV0 of CF1-3 NPV = IRR = PI =
Corporate Finance

Project A -$200.00 $241.92 $41.92 0%, 100% 1.2096

Project B -$150.00 $240.80 $90.80 36.19% 1.6053

6-29

Example of Investment Rules


Payback Period: Project A Project B Time CF Cum. CF CF Cum. CF 0 -200 -200 -150 -150 1 200 0 50 -100 2 800 800 100 0 3 -800 0 150 150 Payback period for project B = 2 years. Payback period for project A = 1 or 3 years?
Corporate Finance

6-30

Relationship Between NPV and IRR


Discount rate -10% 0% 20% 40% 60% 80% 100% 120%
Corporate Finance

NPV for A -87.52 0.00 59.26 59.48 42.19 20.85 0.00 -18.93

NPV for B 234.77 150.00 47.92 -8.60 -43.07 -65.64 -81.25 -92.52

6-31

NPV Profiles
NPV
$400 $300 $200 $100 $0
-15% 0% 15% 30% 45% 70% 100% 130% 160% 190%

IRR 1(A)

IRR (B)

IRR 2(A)

($100) ($200)

Cross-over Rate
Corporate Finance

Discount rates

Project A Project B

6-32

6.9 Summary and Conclusions


This chapter evaluates the most popular alternatives to NPV:
Payback period Accounting rate of return Internal rate of return Profitability index

When it is all said and done, they are not the NPV rule; for those of us in finance, it makes them decidedly second-rate.
Corporate Finance

7-0

Net Present Value and Capital Budgeting

Corporate Finance

7-1

Chapter Outline
7.1 Incremental Cash Flows 7.2 The Baldwin Company: An Example 7.3 The Boeing 777: A Real-World Example 7.4 Inflation and Capital Budgeting 7.5 Investments of Unequal Lives: The Equivalent Annual Cost Method 7.6 Summary and Conclusions
Corporate Finance

7-2

Incremental Cash Flows


Cash flows matternot accounting earnings. Incremental cash flows matter.
Cash flows with project cash flows without project

Sunk costs dont matter.


Sunk costs: cost already occurred, cannot be changed by the decision to accept or reject the project.

Opportunity costs matter.


e.g., by taking a project, a firm forgoes other opportunities for using an asset.
Corporate Finance

7-3

Incremental Cash Flows (cont.)


Side effects
Erosion: e.g., a new product reduces the cash flows of existing products Synergy: e.g., a new product increases the cash flows of existing products

Allocated costs
An expenditure may benefit a number of projects Viewed as cash outflow only if it is an incremental cost of the project
Corporate Finance

7-4

Cash FlowsNot Accounting Earnings


Consider depreciation expense. You never write a check made out to depreciation. Much of the work in evaluating a project lies in taking accounting numbers and generating cash flows.

Corporate Finance

7-5

Incremental Cash Flows


Sunk costs are not relevant
Just because we have come this far does not mean that we should continue to throw good money after bad.

Opportunity costs do matter. Just because a project has a positive NPV that does not mean that it should also have automatic acceptance. Specifically if another project with a higher NPV would have to be passed up we should not proceed.
Corporate Finance

7-6

Incremental Cash Flows


Side effects matter.
Erosion and cannibalism are both bad things. If our new product causes existing customers to demand less of current products, we need to recognize that.

Corporate Finance

7-7

Estimating Cash Flows


Cash Flows from Operations
Recall that: Operating Cash Flow = EBIT Taxes + Depreciation

Net Capital Spending


Dont forget salvage value (after tax, of course).

Changes in Net Working Capital


Recall that when the project winds down, we enjoy a return of net working capital.
Corporate Finance

7-8

Interest Expense
Later chapters will deal with the impact that the amount of debt that a firm has in its capital structure has on firm value. For now, its enough to assume that the firms level of debt (hence interest expense) is independent of the project at hand.

Corporate Finance

7-9

7.2 The Baldwin Company: An Example


Costs of test marketing (already spent): $250,000. Current market value of proposed factory site (which we own): $150,000. Cost of bowling ball machine: $100,000 (depreciated according to ACRS 5-year life). Increase in net working capital: $10,000. Production (in units) by year during 5-year life of the machine: 5,000, 8,000, 12,000, 10,000, 6,000. Price during first year is $20; price increases 2% per year thereafter. Production costs during first year are $10 per unit and increase 10% per year thereafter. Annual inflation rate: 5% Working Capital: initially $10,000 changes with sales.
Corporate Finance

7-10

The Worksheet for Cash Flows of the Baldwin Company


($ thousands) (All cash flows occur at the end of the year.)

Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Investments: (1) Bowling ball machine 100.00 21.76* (2) Accumulated 20.00 52.00 71.20 82.72 94.24 depreciation (3) Adjusted basis of 80.00 48.00 28.80 17.28 5.76 machine after depreciation (end of year) (4) Opportunity cost 150.00 150.00 (warehouse) (5) Net working capital 10.00 10.00 16.32 24.97 21.22 0 (end of year) (6) Change in net 10.00 6.32 8.65 3.75 21.22 working capital (7) Total cash flow of 260.00 6.32 8.65 3.75 192.98 investment * We assume that the ending market value of the capital investment at year 5 is $30,000. Capital gain is the difference between adjusted basis is purchase price of the [(1) + (4) + (6)] machine ending market value and adjusted basis of the machine. The$5,760). We will the original incremental corporate tax less depreciation. The capital gain is $24,240 (= $30,000 assume the
for Baldwin on this project is 34 percent. Capital gains are now taxed at the ordinary income rate, so the capital gains tax due is $8,240 [0.34 ($30,000 $5,760)]. The after-tax salvage value is $30,000 [0.34 ($30,000 $5,760)] = 21,760.

Corporate Finance

7-11

The Worksheet for Cash Flows of the Baldwin Company


($ thousands) (All cash flows occur at the end of the year.)

Year 0 Investments: (1) Bowling ball machine 100.00 (2) Accumulated depreciation (3) Adjusted basis of machine after depreciation (end of year) (4) Opportunity cost 150.00 (warehouse) (5) Net working capital 10.00 (end of year) (6) Change in net 10.00 working capital (7) Total cash flow of 260.00 investment [(1) + (4) + (6)]

Year 1

Year 2

Year 3

Year 4

Year 5 21.76* 94.24 5.76 150

20.00 80.00 150.00 10.00

52.00 48.00

71.20 28.80

82.72 17.28

16.32 6.32 6.32

24.97 8.65 8.65

21.22 3.75 3.75

0 21.22 192.98

At the end of the project, the warehouse is unencumbered, so we can sell it if we want to.
Corporate Finance

7-12

The Worksheet for Cash Flows of the Baldwin Company (continued)


($ thousands) (All cash flows occur at the end of the year.)

Year 0 Year 1 Year 2 Year 3 Year 4 Income: (8) Sales Revenues

Year 5

100.00 163.00 249.72 212.20 129.90

Recall that production (in units) by year during 5-year life of the machine is given by: (5,000, 8,000, 12,000, 10,000, 6,000). Price during first year is $20 and increases 2% per year thereafter. Sales revenue in year 3 = 12,000[$20(1.02)2] = 12,000$20.81 = $249,720.
Corporate Finance

7-13

The Worksheet for Cash Flows of the Baldwin Company (continued)


($ thousands) (All cash flows occur at the end of the year.)

Year 0 Year 1 Year 2 Year 3 Year 4 Income: (8) Sales Revenues (9) Operating costs 100.00 163.00 249.72 212.20 50.00 88.00 145.20 133.10

Year 5 129.90 87.84

Again, production (in units) by year during 5-year life of the machine is given by: (5,000, 8,000, 12,000, 10,000, 6,000). Production costs during first year (per unit) are $10 and (increase 10% per year thereafter). Production costs in year 2 = 8,000[$10(1.10)1] = $88,000
Corporate Finance

7-14

The Worksheet for Cash Flows of the Baldwin Company (continued)


($ thousands) (All cash flows occur at the end of the year.)

Year 0 Year 1 Year 2 Year 3 Year 4 Income: (8) Sales Revenues (9) Operating costs (10) Depreciation

Year 5

50.00 20.00

100.00 163.00 249.72 212.20 129.90 88.00 145.20 133.10 87.84 32.00 19.20 11.52 11.52
Year 1 2 3 4 5 6 Total ACRS % 20.00% 32.00% 19.20% 11.52% 11.52% 5.76% 100.00%

Depreciation is calculated using the Accelerated Cost Recovery System (shown at right) Our cost basis is $100,000 Depreciation charge in year 4 = $100,000(.1152) = $11,520.
Corporate Finance

7-15

The Worksheet for Cash Flows of the Baldwin Company (continued)


($ thousands) (All cash flows occur at the end of the year.)

Year 5 Income: (8) Sales Revenues 100.00 163.00 249.72 212.20 129.90 (9) Operating costs 50.00 88.00 145.20 133.10 87.84 (10) Depreciation 20.00 32.00 19.20 11.52 11.52 (11) Income before taxes 30.00 43.20 85.32 67.58 30.54 [(8) (9) - (10)] (12) Tax at 34 percent 10.20 14.69 29.01 22.98 10.38 (13) Net Income 19.80 28.51 56.31 44.60 20.16

Year 0 Year 1 Year 2 Year 3 Year 4

Corporate Finance

7-16

Incremental After Tax Cash Flows of the Baldwin Company


Year 0 (1) Sales Revenues (2) Operating costs (3) Taxes (4) OCF (1) (2) (3) (5) Total CF of Investment (6) IATCF [(4) + (5)] Year 1 $100.00 -50.00 -10.20 39.80 260. 260. 39.80 Year 2 $163.00 -88.00 -14.69 60.51 6.32 54.19 Year 3 $249.72 -145.20 -29.01 75.51 8.65 66.86 Year 4 $212.20 133.10 -22.98 56.12 3.75 59.87 Year 5 $129.90 -87.84 -10.38 31.68 192.98 224.66

$39.80 $54.19 $66.86 $59.87 $224.66 + + + + NPV = $260 + (1.10) (1.10)2 (1.10)3 (1.10)4 (1.10)5 NPV = $51,588.05

Corporate Finance

7-17

NPV Baldwin Company


CF0 CF1 F1 CF2 F2 CF3 F3
Corporate Finance

260 39.80 1

CF4 F4 CF5

59.87 1 224.66 1 10 51,588.05

54.19 F5 1 66.86 1 I NPV

7-18

7.3 Inflation and Capital Budgeting


Inflation is an important fact of economic life and must be considered in capital budgeting. Consider the relationship between interest rates and inflation, often referred to as the Fisher relationship: (1 + Nominal Rate) = (1 + Real Rate) (1 + Inflation Rate) For low rates of inflation, this is often approximated as Real Rate Nominal Rate Inflation Rate While the nominal rate in the U.S. has fluctuated with inflation, most of the time the real rate has exhibited far less variance than the nominal rate. When accounting for inflation in capital budgeting, one must compare real cash flows discounted at real rates or nominal cash flows discounted at nominal rates.
Corporate Finance

7-19

Example of Capital Budgeting under Inflation


Sony International has an investment opportunity to produce a new stereo color TV. The required investment on January 1 of this year is $32 million. The firm will depreciate the investment to zero using the straight-line method. The firm is in the 34% tax bracket. The price of the product on January 1 will be $400 per unit. The price will stay constant in real terms. Labor costs will be $15 per hour on January 1. The will increase at 2% per year in real terms. Energy costs will be $5 per TV; they will increase 3% per year in real terms. The inflation rate is 5% Revenues are received and costs are paid at year-end.
Corporate Finance

7-20

Example of Capital Budgeting under Inflation


Year 1 Physical Production (units) Labor Input (hours) Energy input, physical units 100,000 Year 2 200,000 Year 3 200,000 Year 4 150,000

2,000,000 200,000

2,000,000 200,000

2,000,000 200,000

2,000,000 200,000

The riskless nominal discount rate is 4%. The real discount rate for costs and revenues is 8%. Calculate the NPV.
Corporate Finance

7-21

Example of Capital Budgeting under Inflation


The depreciation tax shield is a risk-free nominal cash flow, and is therefore discounted at the nominal riskless rate. Cost of investment today = $32,000,000 Project life = 4 years Annual depreciation expense: $8,000,000 = $32,000,000 4 years

Depreciation tax shield = $8,000,000 .34 = $2,720,000


CF0 CF1 F1
Corporate Finance

0 2,720,000 4 I NPV 4 9,873,315

7-22

Year 1 After-tax Real Risky Cash Flows


Risky Real Cash Flows Price: $400 per unit with zero real price increase Labor: $15 per hour with 2% real wage increase Energy: $5 per unit with 3% real energy cost increase Year 1 After-tax Real Risky Cash Flows:
After-tax revenues = $400 100,000 (1 .34) = $26,400,000 After-tax labor costs = $15 2,000,000 1.02 (1 .34) = $20,196,000 After-tax energy costs = $5 2,00,000 1.03 (1 .34) = $679,800 After-tax net operating CF = $26,400,000 $20,196,000 $679,800 = $5,524,200
Corporate Finance

7-23

Year 2 After-tax Real Risky Cash Flows


Risky Real Cash Flows Price: $400 per unit with zero real price increase Labor: $15 per hour with 2% real wage increase Energy: $5 per unit with 3% real energy cost increase Year 1 After-tax Real Risky Cash Flows:
After-tax revenues = $400 100,000 (1 .34) = $26,400,000 After-tax labor costs = $15 2,000,000 (1.02)2 (1 .34) = $20,599,920 After-tax energy costs = $5 2,00,000 (1.03)2 (1 .34) = $700,194 After-tax net operating CF = $26,400,000 $ 20,599,920 $ 700,194 = $ 31,499,886
Corporate Finance

7-24

Year 3 After-tax Real Risky Cash Flows


Risky Real Cash Flows Price: $400 per unit with zero real price increase Labor: $15 per hour with 2% real wage increase Energy: $5 per unit with 3% real energy cost increase Year 1 After-tax Real Risky Cash Flows:
After-tax revenues = $400 100,000 (1 .34) = $26,400,000 After-tax labor costs = $15 2,000,000 (1.02)3 (1 .34) = $21,011.92 After-tax energy costs = $5 2,00,000 (1.03)3 (1 .34) = $721,199.82 After-tax net operating CF = $26,400,000 $ 21,011.92 $ 721,199.82 = $31,066,882
Corporate Finance

7-25

Year 4 After-tax Real Risky Cash Flows


Risky Real Cash Flows Price: $400 per unit with zero real price increase Labor: $15 per hour with 2% real wage increase Energy: $5 per unit with 3% real energy cost increase Year 1 After-tax Real Risky Cash Flows:
After-tax revenues = $400 100,000 (1 .34) = $26,400,000 After-tax labor costs = $15 2,000,000 (1.02)4 (1 .34) = $21,432.16 After-tax energy costs = $5 2,00,000 (1.03)4 (1 .34) = $742,835.82 After-tax net operating CF = $26,400,000 $21,432.16 $742,835.82 = $17,425,007
Corporate Finance

7-26

Example of Capital Budgeting under Inflation


$5,524,200 $31,499,886 $31,066,882 $17,425,007

0
-$32,000,000

1 CF0 CF1 F1 CF2 F2 32 m 5,524,000 1 31,499,886 1

2 CF3 F3 CF4 F4 I

3 31,066,882 1 17,425,007 1 8 NPV

69,590,868

Corporate Finance

7-27

Example of Capital Budgeting under Inflation


The project NPV can now be computed as the sum of the PV of the cost, the PV of the risky cash flows discounted at the risky rate and the PV of the risk-free cash flows discounted at the riskfree discount rate.
NPV = $32,000,000 + $69,590,868 + $9,873,315 = $47,464,183

Corporate Finance

7-28

7.3 The Boeing 777:


A Real-World Example
In late 1990, the Boeing Company announced its intention to build the Boeing 777, a commercial airplane that could carry up to 390 passengers and fly 7,600 miles. Analysts expected the up-front investment and R&D costs would be as much as $8 billion. Delivery of the planes was expected to begin in 1995 and continue for at least 35 years.
Corporate Finance

7-29

Table 7.5 Incremental Cash Flows: Boeing 777


Sales Operating Year Units Revenue Costs Dep.
1991 1992 1993 1994 1995 14 $1,847.55 1,340.00 96.00 1,240.00 116.40 840.00 124.76 1,976.69 112.28 17,865.45 101.06 16,550.04 90.95

Taxes
(488.24) (461.18) (328.02) (82.08) 493.83 885.10

Capital Invest- Net Cash Flow NWC Spending ment


$400.00 $400.00 $(957.30) 600.00 300.00 181.06 1,722.00 (17.12) 200.00 1.85 600.00 (1,451.76) 300.00 (1,078.82) 200.00 182.91 (711.98) (229.97)

$865.00 $40.00 $(307.70)

1996 145 19,418.96 1997 140 19,244.23

19.42 1,741.42 681.74 19.42 2.30 1,806.79

Net Cash Flow can be determined in three steps: Taxes ($19,244.23 $16,550.04 $90.95)0.34 = $885.10 Investment $17.12 + $19.42 = $2.30 NCF $19,244.23 $16,550.04 $885.10 $2.30 = $1,806.79
Corporate Finance

7-30

Year
1991 1992 1993 1994 1995 1996 1997 1998 1999 2000

NCF
$ (957.30) $ (1,451.76) $ (1,078.82) $ (711.98) $ (229.97) $ 681.74 $ 1,806.79 $ 1,914.06 $ 1,676.05 $ 1,640.25

Year
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

NCF
$ 1,717.26 $ 1,590.01 $ 1,798.97 $ 616.79 $ 1,484.73 $ 2,173.59 $ 1,641.97 $ 677.92 $ 1,886.96 $ 2,331.33

Year
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

NCF
$ 2,213.18 $ 2,104.73 $ 2,285.77 $ 2,353.81 $ 2,423.89 $ 2,496.05 $ 2,568.60 $ 2,641.01 $ 2,717.53 $ 2,798.77

2001 $ 1,716.80
Corporate Finance

2012 $ 2,576.47

2023 $ 2,882.44 2024 $ 2,964.45

7-31

7.3 The Boeing 777: A Real-World


Example
Prior to 1990, Boeing had invested several hundred million dollars in research and development. Since these cash outflows were incurred prior to the decision to build the plane, they are sunk costs. The relevant costs were the at the time the decision was made were the forecasted Net Cash Flows
Corporate Finance

7-32

NPV Profile of the Boeing 777 Project


$60,000 $50,000 $40,000 $30,000 $20,000 $10,000 $0 ($10,000)0%

NPV

IRR = 21.12%

10%

20%

30%

40%

50%

Discount Rate

This graph shows NPV as a function of the discount rate. Boeing should accept this project at discount rates less than 21 percent and reject the project at higher discount rates.
Corporate Finance

7-33

Boeing 777
As it turned out, sales failed to meet expectations. In fairness to the financial analysts at Boeing, there is an important distinction between a good decision and a good outcome.

Corporate Finance

7-34

7.4 Investments of Unequal Lives: The Equivalent Annual Cost Method


There are times when application of the NPV rule can lead to the wrong decision. Consider a factory which must have an air cleaner. The equipment is mandated by law, so there is no doing without. There are two choices:
The Cadillac cleaner costs $4,000 today, has annual operating costs of $100 and lasts for 10 years. The Cheapskate cleaner costs $1,000 today, has annual operating costs of $500 and lasts for 5 years.

Which one should we choose?


Corporate Finance

7-35

EAC with a Calculator


At first glance, the Cheapskate cleaner has a lower NPV Cadillac Air Cleaner
CF0 CF1 F1 I NPV
Corporate Finance

Cheapskate Air Cleaner


CF0 CF1 F1 I NPV

4,000
100

1,000
500

10 10
4,614.46

5 10
2,895.39

7-36

7.4 Investments of Unequal Lives: The Equivalent Annual Cost Method


This overlooks the fact that the Cadillac cleaner lasts twice as long. When we incorporate that, the Cadillac cleaner is actually cheaper.

Corporate Finance

7-37

7.4 Investments of Unequal Lives: The Equivalent Annual Cost Method


The Cadillac cleaner time line of cash flows:
-$4,000 100 -100 -100 -100 -100 -100 -100 -100 -100 -100

10

The Cheapskate cleaner time line of cash flows over ten years:
-$1,000 500 -500 -500 -500 -1,500 -500 -500 -500 -500 -500

10

Corporate Finance

7-38

The Equivalent Annual Cost Method


When we make a fair comparison, the Cadillac is cheaper: Cadillac Air Cleaner
CF0 CF1 F1 I NPV
Corporate Finance

Cheapskate Air Cleaner


CF0 CF1 1,000 500 4 1,500 1 500 5 I NPV 10 4,693

4,000
100

F1 CF2 F1 CF3

10 10
4,614.46

F1

7-39

Investments of Unequal Lives


Replacement Chain
Repeat the projects forever, find the PV of that perpetuity. Assumption: Both projects can and will be repeated.

Matching Cycle
Repeat projects until they begin and end at the same timelike we just did with the air cleaners. Compute NPV for the repeated projects.

The Equivalent Annual Cost Method


Corporate Finance

7-40

Investments of Unequal Lives: EAC


The Equivalent Annual Cost Method Applicable to a much more robust set of circumstances than replacement chain or matching cycle. The Equivalent Annual Cost is the value of the level payment annuity that has the same PV as our original set of cash flows. NPV = EAC ArT Where ArT is the present value of $1 per period for T periods when the discount rate is r.
For example, the EAC for the Cadillac air cleaner is $750.98 The EAC for the cheaper air cleaner is $763.80 which confirms our earlier decision to reject it.
Corporate Finance

7-41

Cadillac EAC with a Calculator


Use the cash flow menu to find the PV of the lumpy cash flows. Then use the time value of money keys to find a payment with that present value. CF0 CF1 F1 I NPV
Corporate Finance

4,000
100

N I/Y PV PMT FV

10 10 4,614.46 750.98

10 10
4,614.46

7-42

Cheapskate EAC with a Calculator


Use the cash flow menu to find the PV of the cash flows. Then use the time value of money keys to find a payment with that present value. CF0 CF1 F1 I NPV
Corporate Finance

1,000
500

N I/Y PV PMT FV

10 10 4,693.21 763.80

5 10
4,693.21

7-43

Example of Replacement Projects


Consider a Belgian Dentists office; he needs an autoclave to sterilize his instruments. He has an old one that is in use, but the maintenance costs are rising and so is considering replacing this indispensable piece of equipment.
New Autoclave Cost = $3,000 today, Maintenance cost = $20 per year Resale value after 6 years = $1,200 NPV of new autoclave (at r = 10%) is $2,409.74 6 $20 $1,200 $2,409.74 = $3,000 + t (1.10) 6 t =1 (1.10)

EAC of new autoclave = -$553.29


Corporate Finance

6 t =1

$2,409.74 =

$553.29 (1.10)t

7-44

Example of Replacement Projects


Existing Autoclave
Year 0 Maintenance 0 Resale 900 Total Annual Cost 1 200 850 340 2 275 775 435 3 325 700 478 4 450 600 620 5 500 500 660

Total Cost for year 1 = (900 1.10 850) + 200 = $340 Total Cost for year 2 = (850 1.10 775) + 275 = $435 Total Cost for year 3 = (775 1.10 700) + 325 = $478 Total Cost for year 4 = (700 1.10 600) + 450 = $620 Total Cost for year 5 = (600 1.10 500) + 500 = $660
Note that the total cost of keeping an autoclave for the first year includes the $200 maintenance cost as well as the opportunity cost of the foregone future value of the $900 we didnt get from selling it in year 0 less the $850 we have if we still own it at year 1.
Corporate Finance

7-45

Example of Replacement Projects


New Autoclave

EAC of new autoclave = -$553.29 1 200 850 340 2 275 775 435 3 325 700 478 4 450 600 620 5 500 500 660

Existing Autoclave

Year 0 Maintenance 0 Resale 900 Total Annual Cost

We should keep the old autoclave until its cheaper to buy a new one. Replace the autoclave after year 3: at that point the new one will cost $553.29 for the next years autoclaving and the old one will cost $620 for one more year.
Corporate Finance

7-46

7.5 Summary and Conclusions


Capital budgeting must be placed on an incremental basis.
Sunk costs are ignored Opportunity costs and side effects matter

Inflation must be handled consistently


Discount real flows at real rates Discount nominal flows at nominal rates.

When a firm must choose between two machines of unequal lives:


the firm can apply either the matching cycle approach or the equivalent annual cost approach.
Corporate Finance

7-47

Dorm Beds Example


Consider a project to supply the University of Missouri with 10,000 dormitory beds annually for each of the next 3 years. Your firm has half of the woodworking equipment to get the project started; it was bought years ago for $200,000: is fully depreciated and has a market value of $60,000. The remaining $60,000 worth of equipment will have to be purchased. The engineering department estimates you will need an initial net working capital investment of $10,000.
Corporate Finance

7-48

Dorm Beds Example


The project will last for 3 years. Annual fixed costs will be $25,000 and variable costs should be $90 per bed. The initial fixed investment will be depreciated straight line to zero over 3 years. It also estimates a (pre-tax) salvage value of $10,000 (for all of the equipment). The marketing department estimates that the selling price will be $200 per bed. You require an 8% return and face a marginal tax rate of 34%.
Corporate Finance

7-49

Dorm Beds Example OCF0


What is the OCF in year zero for this project? Cost of New Equipment $60,000 Net Working Capital Investment $10,000 Opportunity Cost of Old Equipment $39,600 = $60,000 (1-.34) $109,600

Corporate Finance

7-50

Dorm Beds Example OCF1,2


What is the OCF in years 1 and 2 for this project?
Revenue Variable cost Fixed cost Depreciation EBIT Tax (34%) Net Income 10,000 $200 = 10,000 $90 = $60,000 3 = $2,000,000 $900,000 $25,000 $20,000 $1,055,000

$358,700 $696,300 OCF =$696,300 + $20,000 $716,300 OCF = $2,000,000 925,000 358,700 = $716,300 ($2,000,000 925,000)(1 .34)+20,000.34 = $716,300
Corporate Finance

7-51

Dorm Beds Example OCF3


Revenue Variable cost Fixed cost Depreciation EBIT Tax 10,000 $200 = 10,000 $90 = $60,000 3 = 10,000 $200 = $2,000,000 $900,000 $25,000 $20,000 $1,055,000

$358,700 NI $696,300 OCF = NI + D $716,300 We get our $10,000 NWC back and sell the equipment. The after-tax salvage value is $6,600 = $10,000 (1-.34) Thus, OCF3 = $716,300 + $10,000 + $6,600 = $732,900
Corporate Finance

7-52

Dorm Beds Example NPV


First, set your calculator to 1 payment per year. Then, use the cash flow menu:
CF0 CF1 F1 CF2 F2
Corporate Finance

$109,600 $716,300

I NPV

8
$1,749,552.19

2
$732,900

29-0

CHAPTER

Mergers and Acquisitions


Corporate Finance

29-1

Chapter Outline
29.1 The Basic Forms of Acquisitions 29.2 The Tax Forms of Acquisitions 29.3 Accounting for Acquisitions 29.4 Determining the Synergy from an Acquisition 29.5 Source of Synergy from Acquisitions 29.6 Calculating the Value of the Firm after an Acquisition 29.7 A Cost to Stockholders from Reduction in Risk 29.8 Two "Bad" Reasons for Mergers 29.9 The NPV of a Merger 29.10 Defensive Tactics 29.11 Some Evidence on Acquisitions 29.12 The Japanese Keiretsu 29.13 Summary and Conclusions
Corporate Finance

29-2

29.1 The Basic Forms of Acquisitions


There are three basic legal procedures that one firm can use to acquire another firm:
Merger or Consolidation Acquisition of Stock Acquisition of Assets

Corporate Finance

29-3

Varieties of Takeovers
Merger Acquisition Takeovers Proxy Contest Going Private (LBO)
Corporate Finance

Acquisition of Stock Acquisition of Assets

29-4

29.2 The Tax Forms of Acquisitions


If it is a taxable acquisition, selling shareholders need to figure their cost basis and pay taxes on any capital gains. If it is not a taxable event, shareholders are deemed to have exchanged their old shares for new ones of equivalent value.

Corporate Finance

29-5

29.3 Accounting for Acquisitions


The Purchase Method
The source of much goodwill

Pooling of Interests
Pooling of interest is generally used when the acquiring firm issues voting stock in exchange for at least 90 percent of the outstanding voting stock of the acquired firm.

Purchase accounting is generally used under other financing arrangements.


Corporate Finance

29-6

29.4 Determining the Synergy from an Acquisition


Most acquisitions fail to create value for the acquirer. The main reason why they do not lies in failures to integrate two companies after a merger.
Intellectual capital often walks out the door when acquisitions aren't handled carefully. Traditionally, acquisitions deliver value when they allow for scale economies or market power, better products and services in the market, or learning from the new firms.

Corporate Finance

29-7

Synergy
Suppose firm A is contemplating acquiring firm B. The synergy from the acquisition is Synergy = VAB (VA + VB) The synergy of an acquisition can be determined from the usual discounted cash flow model:
T

Synergy = where

t=1

CFt (1 + r)t

CFt = Revt Costst Taxest Capital Requirementst


Corporate Finance

29-8

29.5 Source of Synergy from Acquisitions


CFt = Revt Costst Taxest Capital Requirementst

Revenue Enhancement Cost Reduction


Including replacement of ineffective managers.

Tax Gains
Net Operating Losses Unused Debt Capacity

Incremental new investment required in working capital and fixed assets


Corporate Finance

29-9

29.6 Calculating the Value of the Firm after an Acquisition


Avoiding Mistakes
Do not Ignore Market Values Estimate only Incremental Cash Flows Use the Correct Discount Rate Dont Forget Transactions Costs

Corporate Finance

29-10

29.7 A Cost to Stockholders from Reduction in Risk


The Base Case
If two all-equity firms merge, there is no transfer of synergies to bondholders, but if

One Firm has Debt


The value of the levered shareholders call option falls.

How Can Shareholders Reduce their Losses from the Coinsurance Effect?
Retire debt pre-merger.
Corporate Finance

29-11

29.8 Two "Bad" Reasons for Mergers


Earnings Growth
Only an accounting illusion.

Diversification
Shareholders who wish to diversify can accomplish this at much lower cost with one phone call to their broker than can management with a takeover.

Corporate Finance

29-12

29.9 The NPV of a Merger


Typically, a firm would use NPV analysis when making acquisitions. The analysis is straightforward with a cash offer, but gets complicated when the consideration is stock.

Corporate Finance

29-13

The NPV of a Merger: Cash


NPV of merger to acquirer =
Synergy Premium Synergy = VAB (VA + VB) Premium = Price paid for B VB NPV of merger to acquirer = Synergy Premium = [VAB (VA + VB)] [Price paid for B VB] = VAB (VA + VB) Price paid for B + VB = VAB VA Price paid for B
Corporate Finance

29-14

The NPV of a Merger: Common Stock


The analysis gets muddied up because we need to consider the post-merger value of those shares were giving away.
Target firm payout New firm value

New shares issued Old shares + New shares issued

Corporate Finance

29-15

Cash versus Common Stock


Overvaluation
If the target firm shares are too pricey to buy with cash, then go with stock.

Taxes
Cash acquisitions usually trigger taxes. Stock acquisitions are usually tax-free.

Sharing Gains from the Merger


With a cash transaction, the target firm shareholders are not entitled to any downstream synergies.
Corporate Finance

29-16

29.10 Defensive Tactics


Target-firm managers frequently resist takeover attempts. It can start with press releases and mailings to shareholders that present managements viewpoint and escalate to legal action. Management resistance may represent the pursuit of self interest at the expense of shareholders. Resistance may benefit shareholders in the end if it results in a higher offer premium from the bidding firm or another bidder.
Corporate Finance

29-17

Divestitures
The basic idea is to reduce the potential diversification discount associated with commingled operations and to increase corporate focus, Divestiture can take three forms:
Sale of assets: usually for cash Spinoff: parent company distributes shares of a subsidiary to shareholders. Shareholders wind up owning shares in two firms. Sometimes this is done with a public IPO. Issuance if tracking stock: a class of common stock whose value is connected to the performance of a particular segment of the parent company.
Corporate Finance

29-18

The Corporate Charter


The corporate charter establishes the conditions that allow a takeover. Target firms frequently amend corporate charters to make acquisitions more difficult. Examples
Staggering the terms of the board of directors. Requiring a supermajority shareholder approval of an acquisition
Corporate Finance

29-19

Repurchase Standstill Agreements


In a targeted repurchase the firm buys back its own stock from a potential acquirer, often at a premium. Critics of such payments label them greenmail. Standstill agreements are contracts where the bidding firm agrees to limit its holdings of another firm.
These usually leads to cessation of takeover attempts. When the market decides that the target is out of play, the stock price falls.

Corporate Finance

29-20

Exclusionary Self-Tenders
The opposite of a targeted repurchase. The target firm makes a tender offer for its own stock while excluding targeted shareholders.

Corporate Finance

29-21

Going Private and LBOs


If the existing management buys the firm from the shareholders and takes it private. If it is financed with a lot of debt, it is a leveraged buyout (LBO). The extra debt provides a tax deduction for the new owners, while at the same time turning the pervious managers into owners. This reduces the agency costs of equity
Corporate Finance

29-22

Other Devices and the Jargon of Corporate Takeovers


Golden parachutes are compensation to outgoing target firm management. Crown jewels are the major assets of the target. If the target firm management is desperate enough, they will sell off the crown jewels. Poison pills are measures of true desperation to make the firm unattractive to bidders. They reduce shareholder wealth.
One example of a poison pill is giving the shareholders in a target firm the right to buy shares in the merged firm at a bargain price, contingent on another firm acquiring control.
Corporate Finance

29-23

29.11 Some Evidence on Acquisitions: The Short Run


Takeover Successful Unsuccessful Technique Targets Bidders Targets Bidders
Tender offer 30% Merger 20% Proxy contest 8% 4% 0% NA 3% 3% 8% 1% 5% NA

Corporate Finance

29-24

29.11 Some Evidence on Acquisitions: The Long Run


In the long run, the shareholders of acquiring firms experience below average returns. Cash-financed mergers are different than stock-financed mergers. Acquirers can be friendly or hostile. The shares of hostile cash acquirers outperformed those of friendly cash acquirers. One explanation is that unfriendly cash bidders are more likely to replace poor management.

Corporate Finance

29-25

29.12 The Japanese Keiretsu


Keiretsu are reciprocal shareholding and trading agreements between firms. Usually a group of firms affiliated around a large bank, industrial firm, or trading firm. Nobody knows for sure if forming a keiretsu pays off or not.

Corporate Finance

29-26

29.13 Summary and Conclusions


The three legal forms of acquisition are
1. Merger and consolidation 2. Acquisition of stock 3. Acquisition of assets

M&A requires an understanding of complicated tax and accounting rules. The synergy from a merger is the value of the combined firm less the value of the two firms as separate entities. Synergy = VAB (VA + VB)

Corporate Finance

29-27

29.13 Summary and Conclusions


The possible synergies of an acquisition come from the following:
Revenue enhancement Cost reduction Lower taxes Lower cost of capital

The reduction in risk may actually help existing bondholders at the expense of shareholders.
Corporate Finance

10

Вам также может понравиться