Name of Work : Improvements to BT Surface at Nainar Street near mohaideen school Name board to School Main gate and

nainar street entrance to koman middle street in kayalpattinam Municipality. DETAILED ESTIMATE Sl. No Description No. L B D Quantity

Earth work excavation and deposting on bank with initial lead and lift 10m,2m respectively in sand silt (or) other loose soil, wetsand (or) silt 1 and water light black cotton soil sandy loam and ordinary soil including excavated Double rate for removed foundation asper note 3 pages of PWD schedule of rate 2010-2011 Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 1 325.00 4.00 0.40 0.40 200.00 520.00 720.00 (or) 2 Removing the excess earth away from 1km lead including all cost and conveyance etc.complete. 720.00 m3 720.00 m3

Collection and supply of well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and 3 stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 1 325.00 4.00 0.10 0.10 50.00 130.00 180.00 (or) Collection and supply of GSB from the approved quarry including cost and conveyance of all materials to the site and stacking from on 4 road side the departmental gauge for pre measurement and all other incidental charges etc., complete Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 1 325.00 4.00 0.20 0.20 100.00 260.00 360.00 (or) 360.00 m3 180.00 m3

Filling the collected well Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum 5 moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification. 180.00 m3 Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading 6 metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 0.075 1 325.00 4.00 0.075 37.50 97.50 135.00 (or) Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for 7 spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 0.075 1 325.00 4.00 0.075 37.50 97.50 135.00 (or) 135.00 m3 135.00 m3

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost 8 of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 1 325.00 4.00 500.00 1300.00 1800.00 (or) Providing and laying premix carper with Seal Coat type A for 20 mm thickness using 0.1 cum of 13.2 mm IRC HBG metal and 0.90 cum of 11.2 mm IRC HBG metal with 14.60 kg of bitumen for premixing 10 Sqm of premix carpet and 0.09 cum of 6.7 mm IRC HBG metal with 9.80 Kg of Bitumen for seal coat type A per 10 Sq.m.over a tackcoat of 10kg of bitumen per 10 sq.m area over the existing WBM surface including cost and conveyance of materials to the work site and stacking them to the departmental gauge for pre measurement, heating the aggregates and mixing them with bitumen in mini hot mix plant for pre mix carpet only, rolling by 80 100 km power roller for premix carpet, application of bitumen for seal coat separately over premix carpet etc., including hire charges and fuel charges for mini hot mix plant bitumen boiler, power roller and all other tools and plant employed etc., complete as per clauses 509 of MOST specification. Nainar street entrance to Mohaideen school entrance Nainar street entrance to Koman middle street 1 1 x x 1 125.00 4.00 1 325.00 4.00 500.00 1300.00 1800.00 (or) 9 Labour Welfare Fund (0.3%) 10 Contingencies and other unforeseen charges and P.S Charges etc complete. 1800.00 m2 LS LS 1800.00 m2

Overseer, Kayalpatnam Municipality

Municipal Engineer, Kayalpatnam Municipality

Name of Work :

Improvements to BT Surface at Nainar Street near mohaideen school Name board to School Main gate and nainar street entrance to koman middle street in kayalpattinam Municipality. Abstract Estimate: Rs. 12,00,000/-

Sl. No

Qty

Description Earth work excavation and deposting on bank with initial lead and lift 10m,2m respectively in sand silt (or) other loose soil, wetsand (or) silt and water light black cotton soil sandy loam and ordinary soil including excavated Double rate for removed foundation asper note 3 pages of PWD schedule of rate 2012-2013 Removing the excess earth away from 1km lead including all cost and conveyance etc.complete. Collection and supply of Well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete

Rate

Per

Amount

720.00 m3

24.35

1m

17532

720.00 m3

33.25

1m

23940

270.00 m3

258.05

1 m2

69674

270.00 m3

Collection and supply of GSB from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete

1170.00

1 m3

315900

180.00 m3

Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification. Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

12.80

1 m3

2304

135.00 m3

1340.20

1 m3

180927

135.00 m3

Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Providing and laying premix carper with Seal Coat type A for 20 mm thickness using 0.1 cum of 13.2 mm IRC HBG metal and 0.90 cum of 11.2 mm IRC HBG metal with 14.60 kg of bitumen for premixing 10 Sqm of premix carpet and 0.09 cum of 6.7 mm IRC HBG metal with 9.80 Kg of Bitumen for seal coat type A per 10 Sq.m.over a tackcoat of 10kg of bitumen per 10 sq.m area over the existing WBM surface including cost and conveyance of materials to the work site and stacking them to the departmental gauge for pre measurement, heating the aggregates and mixing them with bitumen in mini hot mix plant for pre mix carpet only, rolling by 80 100 km power roller for premix carpet, application of bitumen for seal coat separately over premix carpet etc., including hire charges and fuel charges for mini hot mix plant bitumen boiler, power roller and all other tools and plant employed etc., complete as per clauses 509 of MOST specification. Labour Welfare Fund (0.3%) Contingencies and other unforeseen charges including P.S. Charges

1599.30

1m

215906

1800.00 m2

29.89

1 m2

53802

1800.00 m2

169.00

1 m2

304200

9 10

LS LS

LS LS

3600 12216 1200000

(Rupees Twelve Lakhs Only)

Overseer, Kayalpatnam Municipality

Municipal Engineer, Kayalpatnam Municipality,