Вы находитесь на странице: 1из 127

1

1203302 Project Feasibility Study and Evaluation

Precious & Royal Spa


By
Miss Chanakarn Juerla-ong Mr. Nutthaphong Khamkhoen Miss Tayanin Boontakume Miss Sunisa Deeloek Miss Nueng Srisawart Miss Acharaporn Sukantamala Miss Sirinya kittikoon Miss Natthacha Kunsriruksa Present 5331203018 5331203029 5331203038 5331203133 5331203137 5331203146 5331203501 5431203022

Aj. Chaiyawat Thongintr


2

GROUP 9

CHAPTER 1
Precious & Royal Spa

Background and significance

Background and significance of the project


Spa comes from the Latin as "Sanus per Aquam" or Sanitas per aquas means health from the river, hydrotherapy, health care by use the water. The beliefs and concepts that involved may have conclude that spa is hydrotherapy under the supervision of a doctor or specialist including a place to relax for good health. At the beginning, spa in Thailand was located in luxurious hotels. The spa business has been entering into Thailand for 10 years ago. But the spa business was hidden in the 5 stars hotel for only the foreigner customer and there was no specific of spa business. Nowadays not only the foreigner but even Thai people also love spa so that cause will affect the spa business keep expanding. The pattern of spa has been distributed in Thai people because the environment had been change and that affect their health. The spa treatment found that the spa can also cure their health not more but less. Nowadays, spa business and Thai massage has growth it can make revenue and build career to business services. In 2554, the number of establishments that registered and

certified by the Ministry of Public Health as of 1,436. The most of establishments located in the main tourist destinations and Bangkok or the province that a tourist destination such as Phuket, Chiang Mai and Chonburi. (Reference:http://www.dtn.go.th/filesupload/aec/images/spa29-05-55.pdf)

Environment in Chiang Rai: appropriate to do the spa business


Natural Resources and Environment of Chiang Rai is interesting to invest generate the spa business because Chiang Rai have the natural resources that plentiful and good environment. From the natural resources and environment, it make the population in Chiang Rai is a better quality of life and well-being. Thus, the natural resources and environment that appropriate in find the raw materials to run the business about spa is help reduce the cost and increase the opportunity in generate the profits in the long term. This is a chart that present to natural resources that plentiful in Chiang Rai

Not classified.

Agriculture Area(%)

Woodland

Years

Referent the data from http://www.thaienergydata.in.th/energynew/energyReview/energy/index_prv_resource.php?p rv_id=57&year=2549 The business about spa in Chiang Rai, Spa in Chiang Rai have a little and in using the spa service is expensive. So it a good opportunity in generate the spa business in Chiang Rai to present reasonable price to customers and to meet the demand of them in health care. The name of our company is Precious & Royal Spa, from study the market of spa business, Spa is becoming famous in nowadays because most people interest in spa. The reason why we choose spa business in Chiang Rai because in Chiang Rai have many Touristic place and that will be very attraction to the foreigner and Thai people and Chiang Rai is the place that you can rest and relax so, spa business is the business that very interesting and it can make profit in business.

Project objectives
To gain the profit for the company because nowadays people more caring about their health. Bring the new innovation into the spa industry in Chiang Rai. To bring out the benefits of natural resource use that exists in local place. To support Thai herb to be more popular. To study about planning business in Thailand also exports the products of spa to be abroad.

Benefits of project
6

To inspire people to care more about their health and relaxing their mind. To be the good and experience pattern that going to be in the future. Can create the opportunities for the local people and stable salary for them. Can receive the good knowledge that can be adjusted in the future life. To active the economic around that area. To support the skill labor to have stabilities in our company.

Operating Method
To study the general of spa business in Chiang Rai. To study management in spa business as follows: Background of spa business. Product and service in spa business. Vision and mission statement of spa business. Strategy of the company.

To study marketing and competition analysis as follow: Objective of spa business in Chiang Rai. Demand of customers that use spa business. Marketing mix of spa business. Sale forecast and profits estimation of spa business.

To study the technical process in spa business as follow as:


7

Location. Operation and management analysis. Investment and operation cost of spa business.

To study the financial feasibility of spa business as follows: Companys investment cost, operation expense, and other expenses. Profit and loss statement, cash flow, and balance sheet in 5 year of spa business.

To study and analysis risk of spa business in Chiang Rai. To Summary the feasibility of spa business in Chiang Rai.

Time frame of study Time frames, since November 2012 - February 2013

November Operation Method

December

January

February

W W W W W W W W W W W W W W W W 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1. To study the general of spa business in Chiang Rai 2. To study management in spa business 3. To study marketing and competition analysis 4. To study the technical process in spa business 5. To study the financial feasibility of spa business 6. To study and analysis risk of spa business in Chiang Rai
8

7. To Summary the feasibility of spa business in Chiang Rai

CHAPTER 2
Precious & Royal Spa

Industry of Profile

Nature industry Definition of spa 1. A health resort near a mineral spring or hot spring. 2. A trendy or fashionable resort. 3. A health club.
(Reference:http://www.allwords.com/word-spa.html)

(Reference:http://www.wikalenda.com/Health-Beauty-and-spa-022196.htm)l A spa is a centre for treatments through various alternate medications, and has grown to include relaxation, unwinding and getting pampered. But what make for an interesting read are the origin of this culture, and the genesis of the word spa. So, when did the concept of spa re- relaxing and getting treated for ailments through water - come into being? Where from did it get its present name? There are myriad answers to these questions, but all intertwined in the same theory.
10

(Reference : http://ezinearticles.com/?The-Origin-Of-Spa---A-Brief-History&id=413576) Thailand spa 1. Hotel and Resort Spa refers to any spas situated in resorts serving hotel guests. 2. Destination Spa is a spa established in its own building which includes recreational areas. Most of its clients will stay overnight, participating in selectable activities like meditation programmes or yoga

(Reference:http://www.thaiwaysmagazine.com/thai_article/2119_spa_thailand/spa_thailand. html) 3. Medical Spa means a spa providing medical treatments and utilising medical instruments under specialised personnel's instructions. Generally, this kind of spa is located in hospitals or clinics. 4. Day Spa and City Spa refers to spa services that can be finished at any time during the day.

11

(Reference:http://www.thaiwaysmagazine.com/thai_article/2119_spa_thailand/spa_thailand. html)

5. Mineral Spring Spa is a spa service at a natural spring which has been developed to be a tourist. 6. Club Spa means a spa combined with a fitness centre. 7. Cruise Ship Spa is a spa service on a cruise ship. This is operated together with useful diet for passengers during the voyage. (Reference:http://www.thaiwaysmagazine.com/thai_article/2119_spa_thailand/spa_thailand. html)

Spa business in Thailand

Spa come to Thailand about 10 years ago, the spa is a business that resides within the rules of luxury hotel for essentially support a foreign and it is a little commercial business. Nowadays, the foreign tourists seek for spa services. At the same time Thailand also have to pay attention too so; it resulted to spa business increasing growth rate. From those, spa business in Thailand has foreign and Thai entrepreneur invest together. They choose invest on spa business in hotel, resort or tours around the country.

12

Thai people give precedence health trend make spa business began to move out of the hotel and rapid growth in the business district and tourist attractions. It is under the concept of providing a variety of formats. It is remarkable that the spa is one of the health services and has potential to grow in further of the growth rate has averaged 20 to 30 percent per year so, spa business can retrieve revenue from foreign visitors has more than 24,000 million Baht. Spa on small market has Thai consuming power about 2,000 million per year. Spas revenue of foreign travel market will be growth because a growing demands by the public sector to the tourism industry that promote and support throughout. Public sector targeting Thai is health center of Asia year 2546-2554 and bring revenue to the country, not less than 100,000 baht. Attention and take care of health trend on the middle market has 70 percent of total Thai people. Thailand can ensuring the reputation of the spa on one rank in Asia for time and including the development of the industry in terms of equipment and products for the spa business that growth and expanded to export continuous to other countries. Development trends in the spa industry for competition year 2549 believe that entrepreneur bring with the strength to presented as a selling point or create a clearer identity. This may cause new format spa. Other than expanding spa customer base to the men or metro sexual group be regarded as growth of customer is one factor encourage high growing spa market. On year 2549 suppose has especially man or metro sexual spa in other hotel that often a career in management. (Bangkok Post newspaper dated December 26, 2548 page 23)

13

Now spa business in Thailand has been growing over 30% from all standard spas but in the meantime, there are about 200 of spa business are still problems in the management of the spa. Revenue from the spa Thailand there are currently a total of 5,000 million Baht foreigners 80% and Thai 20% as the market has grown about 20% annually. With support from the Government and TAT this is part of the spa business Thailand grew up.
*Reference:http://www.cheapestav.com/2010/04/%E0%B8%98%E0%B8%B8%E0%B8%A 3%E0%B8%81%E0%B8%B4%E0%B8%88%E0%B8%AA%E0%B8%9B%E0%B8%B2%E0%B9% 83%E0%B8%99%E0%B8%9B%E0%B8%A3%E0%B8%B0%E0%B9%80%E0%B8%97%E0%B8% A8%E0%B9%84%E0%B8%97%E0%B8%A2/

The spa business in Thailand in addition there are entrepreneurs who are interested to invest in Thailand, there are spa foreign penetration into the market has increased. Mostly The foreign spa will focus on service foreigner in hotels and the main hospital. As the foreign spa is known in the world it is more universal. While the recently entered the market a market for a long time and Spa business in Thailand few years and in the
14

process of developing provide equal to international standards. Moreover spa business in Thailand still lack of personnel (Therapist) and personnel with expertise in the management including equipment and related services. It is opportunity of foreign spa entered competition the market in Thailand business groups and hospitals have targeted a foreigner therefore often joint venture with the foreign spa to create a competitive advantage in terms of technology transfer and management system as standard. To creating international networking market as well as image and reputation of the foreign spa to enhance competitiveness in spa business each business are different operating such as in terms of a location. Services may be a purely western; a combination of eastern wisdom and western knowledge or spa services in Thailand has Thailand traditional medicine services to create a unique depending on the marketing strategies of entrepreneurs

Spa business in Chiangrai

Now spa business in the north of Thailand are many occurred therefore, occurs establishment of a consortium together to exchange information and define the service standards for Thailand Lanna spa high quality and a good standard forever. Thailand Lanna Spa Association has 52 entrepreneurs covers an area of Mae Hong Son, Lamphun, Lampang, Chiang Rai, Chiang Mai, and Nan. The current president of the association is diligently. Aim to develop Lanna spa to advance and to maintain quality forever for Thailand Lanna spa is widely popular. Spa is another form of tourism called health tourism is the way to relax. So Lanna spa association with the Tourism Authority of north Thailand have the project Travel north for health The objective is for tourists to relax on holiday. *Reference: http://www.tourdoi.com/travel/happiness/thaispa.htm From vision chiang rai province that Lanna Chiang Rai, the Golden Gate to the global trade and under administration of CEO that response policy to development spa business
15

causes the agency to support the spa business include Health services Chiang Rai Provincial Health Office. In addition, the agency will establish cooperation and transfer of knowledge between the private sector, spa business entrepreneur and massage herbs and also establish spa club, which has started meeting D Navigation to the clustering for the development business of healthcare which consists from spa, massage and herbal product. Spa business in chiang rai providers were mostly available at the resort and hotel spa, hot-spring spa, day spa destination spa that most of them operation at the hospital for physical therapy, massage and herbal sauna. Most of spa business is located away from the city but is distributed by major tourist. *Reference: http://research.trf.or.th/node/3041 Spa business in Thailand is likely to grow interesting even the past spa business will has a lot but the opportunity of open spa business are still ongoing especially nowadays coming to the adaptation that focus on differentiated services. There are a lot of spa business competitors in Chiang rai makes our spa will find a competitive advantage. We will focus on the customer needs whether it's a good service access to customers and take care the needs of the customers who come to our spa as well as innovative products in our spa such as product that only has in our spa to make customer feel relaxed when use and care skin set include with turmeric and tamarind etc. or even to decorate inside and outside shop for eye-catching to attract the attention of foreigners but it also has Thai tradition. This is one of the reasons we may have an advantage over other spa business. Learning competitors strategy is good way as because we all know that what the competitors focus on. All this makes the business grow rapidly spas are increasingly popular as a result to number of users increases which the use of the spa available everywhere around the world regardless of sex, age, level position because we love and care for their own health everyone wants to have a healthy and mental good as well.

16

Product and service


Body Massage

Body Massage is popular alternative of the spa so, it helps the body good relax. Each the spa will have different type of massage. It depends on bring to prominent of the massage come to combined to unique of each the spa. There are two type ; Traditional Massage and Aromatherapy Massage. Including with the massage of other race people such as Swedish Massage etc. Body Massage is massage for relax and stimulate the circulation of blood that the skin by using techniques to fondle follow the muscle.

Aroma Steam / Herbal Steam

17

Aroma Steam / Herbal Steam are stimulation body by using heat to the pores of body open and ready expulsion the toxins to out with the sweat. This approach has been most popular because it easy steps and not complicated. Can do it by yourself and not have to rely on staff, just have the equipment that available.

Scrub

Scrub is stimulate the circulation of blood by the polished surface with vegetation from natural such as various herbs include using the sea salt and alga to eliminate the dead skin cells fall off, the new skin cells will replace old skin cells and still add the nutrients to the skin. This method will help skin to have health better and smooth skin. The polished surface, it can be use herbs to scrub or use cream to scrub. However, in some cases using the herbs to scrub may be cause allergic or have the problem about dry skin. Which is the different from using a cream scrub because inside cream scrub will have cream that help to provide slip to rub or scrub.

Nutrition Therapy Nutrition Therapy focus on eating natural foods. Avoid dry foods, additives foods or chemical contamination and adaptation foods. Exercise Breathing Therapy

18

Exercise Breathing Therapy is the most common treatment in the spa development which has a variety of forms including aerobic and stretch such as tai chi, yoga, dance club, exercise in water and chikung but must have teacher to advise you properly. Meditation and Autogenic Training

Meditation and Autogenic Training have the objective

to increase the acquaint

yourself, understanding of the behavior and other problems of their own to change behaviors or habits that do not want to go out and improve relationships with others to be happiness of society and the environment. Autogenic training down to the level of the subconscious mind and to modify the behavior to relax and to enjoy the success in life. Meditation to stop thinking and feeling to calm and peaceful , do not be distracted and it also reduces heart rate, lower blood pressure, reduce stress and help stop the growth of cancer cells, etc.

Crystal-Rock Therapy

Crystal-Rock Therapy to relax, rehabilitation and therapy by elemental analysis of the behavior of each individual. Then lined the acupuncture points of the body or made jewelry to wear and then placed in the room or placed near the body. Rock is crystal-rock can retain heat for a long time and infrared radiation does not heat the room glow but not irritating, which this approach must have enough information to confirm.

Herbal Therapy
19

Herbal Therapy is using herbs to the fragrance like food, beverages or dietary supplements to refreshing. Herbal therapy can reduce blood cholesterol, reduce weight, reduce blood sugar levels, helps sleep easier, relax and can use nourish skin such as milk bath, sauna, mask skin and etc, which has been very popular.

*Reference : http://www.yesspathailand.com/%E0%B8%AA%E0%B8%9B%E0%B8%B2spa/%E0%B8%A3%E0%B8%B9%E0%B8%9B%E0%B9%81%E0%B8%9A%E0%B8%9A%E0%B8%9A%E0%B8%A3%E0%B8%B4%E0%B8%81%E0%B8%B2%E0%B8%A3%E0%B8%AA%E0%B8 %9B%E0%B8%B2.html

SWOT Analysis

Strength: The obvious target is university students and tourists. Have expertise in the management as well. There are planning and improvement strategic marketing continuous for meet the social and economic conditions. All employees are well trained and courteous employees, Beaming, Willing to serve. There are many services to choose make a difference in the spa business. Material and special features of the product.
20

Both Thai and foreigner come to service. Modern technology. Promotions and packets of store in special prices.

Weakness: Marketing promotion channels too few. Because the location is not in the middle of downtown. Chance of a high loss because of high investment. The price is no different, price of service is similarly priced competitors. Personnel in spa business are limited. Because the personnel must have specific expertise.

Opportunities: Most of our customers are foreigners. Demand of the spa massage for healthy to be increased more and more. Today, consumers increasingly turn to health care make spa business is an alternative healthcare. Threats: -

Spa business is more competitive. Changing the tastes and needs of customers. Unrest situation in society make the foreign tourists decreased.

21

CHAPTER 3
Precious & Royal Spa

Market Feasibility Study

22

Market Feasibility Study Market Analysis General environment analysis It is the efficacy method. It helps to analyze external factors that affect to the business. The results of this analysis make us able to planning marketing plan on the business for achieve the goal and get highest profit. In the analysis, there are four main factors that are political, economic, social environmental and technology, so the business must has general environment analysis and the competitors in the market to perform with efficiency of the company in the future. Political Mrs. Pattiraporn Kheawsanan said Thai spa business has rate of growth in each year at an average annual 5-6%, average revenue about 15,000 to 16,000 baht per year. Most of the customers are foreign tourists 80%, and the remaining 20% is the tourists of Thailand and now Spa industry planning to increase expand the market. Nowadays, Spa business gets supported from government agencies and the private sector to help drive Thailand's spa has the availability of quality the international standard. For example, to encourage entrepreneur join in various the competition that concerned spa
23

business. The award will help to guarantee a spa in Thailand is clearly also a way for consumers to know more Spa especially quality standards of products and services behavior. (Reference: http://www.thai-aec.com/463#more-463) Economy Thailand's economy grew only 2.2 percent in the first half of 2012, Thailand's economy to grow 7-9% in the second half of 2012. (Reference:http://thailand-business-news.com/th/economics/40632-thailand-gdp-growthcould-reach-7-in-second-half-of-2012#.UMigZ-Se-Ys) How Thailands economy in next year? Bank of Thailand said it will be slightly better than the estimate the originally expected next year will grow by around 5.6% and the last information believe that will be growth about 5.8%. The big company has not been affected because the company's profits improved and income tax expense was down more than 7% to compensate for increase labor cost. The small and medium-sized enterprises, turnover is not good and the tax does not help when expense higher labor cost 30-40% from the past. Thailand's economy will grow better because the production, consumption of private investment and the export of the country will be better than this year. While the global economy has improved as well and more stable. In the inflationary expected to rise and the rate increased slightly. (The base economic news paper of the 32 No. 2799 on December 9-12, 2555.) (Reference:http://www.thanonline.com/index.php?option=com_content&view=article&id=15 8183:2012-12-07-04-11-20&catid=85:2009-02-08-11-22-45&Itemid=417) Social and environment

24

Nowadays, most people in social interesting in their health inside and outside of their body, so, spa is a popular choice for people who want to have their own business. Spa in Thailand has been growing since the year 2002 and spa has expanded overall both in the number of people who use services and the place that provide services. The number of spa services in Thailand, it has approximately 320 locations and most of them are small entrepreneurs nearly half of all the spa in the resort or hotel resort. The employment more than 5,000 people, which is about 20 percent are carried out in Phuket area. (http://www.dbd.go.th/mainsite/fileadmin/contents/information/brochure/11Manual_Spa.pdf) However, trend of healthy in Thai people causes of business to expand out of hotel or resort and rapid expansion in business area that under the concept providing a variety of services. That is the reason can make spa business have high potential to growth in the future. In addition, Thai people are so interesting in skincare product made from natural because it have not many chemical in ingredients and safety for all types of skin; normal skin , oil skin and sensitive skin. It is another line in spa business that can be export goods because in others countries interesting in Thai herbs, so it is easy to expand spa business and spa products into international market. Technology In the current, technology has expand rapidly and have a new trend every day, so it useful for people and business that can increase communication ways easily. For the spa business, have to use technology to help manage within firm. It can use to collect the information of customer and help to service to satisfy customer directly. Moreover, when production of spa product use high quality of machine to produce , it can make profit to firm because the product have high standard and safety also can contact with customer both in country and other countries readily. Summary of the General Environmental Analysis The study and analysis of the environment are important to the business as much as we need to be aware of the changes that will occur over time as political, economic or various technologies that are developed to grow continuously. Totally that will help reduce the risk of the operation business.
25

Competitor Analysis Direct competitors.

Phu Chaisai Mountain Resort & Spa Located at 388 Moo 4, Ban Mae Salong Nai, Mae Chan,Chiang Rai 57110. Spa treatments based on natural and organic products and ancient therapies from all over Asia based on knowledge passed down from generation to generation. They have service are Spa Packages, Bamboo Signature Treatments, Massages, Body Treatments, Facial Treatments, Hydrotherapy, Saloon, Yoga & Meditation and Spa Basic. (Reference: http://www.phuchaisai.com/index.html)

Sumalee health center and spa Located at 681 /7 Si Wiang district of Chiang Rai, Chiang Rai 57000. Service in Sumalee health center and spa destination have Body Massages, Body Scrubs, Body package, Facial treatment, Barber & Beauty Salon, Fitness Center have promotion with members. (Reference: http://web.chiangrai.net/tourcr/customer/sumaleespa/index.html)

26

Anantara Resort & Spa Golden Triangle Located at 229 Moo 1, Chiang Saen Chiang Rai 57150. Anantara Spas are designed to restore balance and harmony between body and mind in an oasis of beauty, grace and tranquillity. Intoxicating aromas of the world's most exotic elixirs and oils are used in treatments designed to deliver radiance, healing and a quiet sense of inner and outer well-being. Service in Anantara Resort & Spa Golden Triangle have Ultimate Spa Detox, Anantara Ritual package, Taste and Touch of Thailand and YOGA. (Reference: http://goldentriangle.anantara.com/)

The River House Resort & Spa Located at 482 M.4 , Mae Kok Rd., T. Rim Kok A. Muang Chiang Rai 57100. Indulge yourself with our popular Thai traditional spa treatments of your choice where guests can enjoy all of the pleasures and achieve true deep relaxation from our professional staffs. The River House Resort & Spa have a service Imperial Massage which are Thai Traditional massage, Oil massage, Swedish massage, Deep Tissue massage and Herbal Compress massage and the Imperial Body Scrub programs also available for you to try such as Coffee

27

Body Scrub, Milky Rice Herbal Body Scrub and Tamarind Scrub. (Reference: http://www.imperialriverhouse.com/spa-en.html)

The Legend Chiang Rai Boutique River Resort & Spa Located at 124/15 Moo 21 Kohloy Road, Amphur Muang, Chiang Rai 57000. Based on fresh Thai herbs and Thai aroma essential oils that have been used for centuries, our treatments are a holistic approach. The outdoor environment brings you close to nature, yet in total comfort to give you an unforgettable experience. Enjoy our massage treatments either outside on a massage sala with river view or in one of our private air-conditioned treatment rooms. (Reference: http://www.thelegend-chiangrai.com/)

Golden Pine Resort and Spa Located at 291 Moo 4 Baan Muang Kham Tambol Nang Lae, Chiang Rai 57100. Discover the ultimate in relaxation and tranquility. The Hom Nuan Spas philosophy is to offer a
28

sanctuary for you to relax, unwind, recharge and rejuvenate. We offer a wide range of rejuvenating, relaxing spa treatments using a blend of selected quality products. Our fully qualified masseuse will restore the health and well being of the mind and the body. You will feel totally revitalized. Come to Hom Nuan Spa for a special treatment today and give your mind and body the luxury it deserves. (Reference: http://www.goldenpinebeach.com/) General competitors PK Hot spa resort: Located at 21 Moo 6, Tambol Doi Hang, Amphur Muang, Chiang Rai 57000. Teak Garden Spa Resort: Located at 155 Moo 19, International Airport Rd., Bandu District, Muang, Chiang Rai 57100. Due to 1-2 years ago, most of the spas usually open in the hotel and resort at tourist attractions. That makes some consumers cannot access to the service. In addition, the service fees of the spas which located in the resort or hotel are very high. That are obstacles of these services to target their marketing to the high level consumer only. So, if a spa services is a stand-alone and a moderate service fees. It would be a great choice for health-conscious consumers, and demand for services.

Customer analysis Our company mostly focuses on the foreigner tourism in any type of region. We want more customer from many country get to know more a about Thai spa and massage. So, that the target is all foreigner. Some customer from some country might already know about Thai massage and some dont know yet. Anyway the most customers in western country may interest in spa more than other the customer will more concern about their health. And also the price from our company low price than the price in their country for spa industry and also good service provider, friendly between the jobs. Most of customer will satisfy and come back again so, this target group will easier to catch up.

The rang and percentage of popular spa in chaingrai


29

The most popular spa in chaingrai is Thamma Da Day Spa by Chivit Thamma Da it possess the first rang of spa . which the percentage of customer is 30% of the target customer And then Tevari Spa possess the second range which percentage of customer 25% is and finally is Wang Jao Clinic and Spa these the most popular spa in changrai which percentage of customer 15 %. The left over is the other small spa like in walking stress or other spa. So We want 20 % of customer or more than that if possible. Analysis the behavior of customer. The surveys have show up that from the 140 people about the factor that why choosing spa are. 34 % of the customer choose spa because the place, good position and the design of the spa. 28 % the several of service for each spa. 20 % the reputation and the person who provide the service of spa. 18 % focus on selling price and the promotion of spa.

Summarize For the information most of people like to go spa because of the position, place and the design of the spa is the main factor the customer focus and make decision to go to spa. However the vary of service also importance for the customer decision. So we have to focus strategy on the absolute advantage on the good place easy to travel and safe. Moreover, We will plan strategy for the service and product.

Each of the major factors that influence the decision of customer to choose the spa. Factors in the location and design of the store. - Consumers value the convenience of traveling the first 108 people. - Consumers pay more attention to the environment of all the second location 104 people.
30

- Consumers pay more attention to all facilities is 80 people. - Customer focus on the idea of design is 72 people. From the data above can summarize that the customer very focus about the place which convenience in travelling moreover the environment and safety of the place is the importance factor that we have to focus on. Factors of standardization and the staff. Customers focus on the expert skill of staff or specialize of spa industry about 124 people. Customer focuses on the service and the advice of the staff about 108 people. Customer focuses on the dressing form and the good character of employee about 72 people. Customer focuses on the reputation, famous of spa about 44 people. From the above information can summarize that skill . advice of employee is the most importance factor because who come to spa want to relax both of mental and physical health. Because most of customer dont know about the benefit of spa service or type of massage. In fact of good uniform and about the reputation of staff is less importance but still can create the reputation of the spa.

Factor providing the service. Customer focus on the safety and reliable of the service about 116 people. Customers prefer the new technology of the equipment about 92 people. Customer focus on the vary and style of providing the service about 80 people.

From above information show that most of the customer focus on their safety about the service cause the main service of spa is massage so that for each massage is about the line muscle in body so on the employee must provide the information to the customer and ensure the equipment clean and safe. Factors of price and promotion. Customer focus on the promotion of the service about 96people.
31

Consumers pay more attention to health education about 80 people. Consumers pay more attention to the activities with can join with credit card or tours and hotels about 36 people.

From information above the customer have the opportunity encourage using the spa from the promotion. The knowledge about health and hygiene. Consumer services, it is important to provide consumers with knowledge and understanding. Encourage active and start more health conscious. Although less important than price discounts. The tour company or hotel, the credit card issuer is not interesting or relevant to the consumer consider. *Reference: Licensed by the Department of Industrial Promotion School of Management Mahidol University.

The general information of tourist in chaing Rai From the survey of 400 touristic. Most of respondents are women take about 74.2% the most age is about 31-35 , 24.3% . In Bachelor degree about 57.6 % . Private employees and owner of business which have similar proportion 33.0 % and 32.2 % Income less than 10000 bath per month is 41.3 % second is 10001-20000 bath per month 31.9 % And live in north of Thailand about 85.4 % second is Bangkok 10.6 % People who live other canton of changrai or nearby chaingrai province use to take the vacation time in chaingrai and like to spend on the spa about 500 -1500 bath per 1 time 40.5 % Information Gender Male 103 25.8 number %

32

Female Total

297 400

74.2 100

Information

number

Age Less than 15 year 15-20year 21-25year 26-30year 31-35year 36-40year 41-45year 46-50year 50 above Total 1 24 74 54 97 55 50 25 19 399 0.3 6.0 18.5 13.5 24.3 13.8 12.5 6.3 4.8 100.0

Level of education Less than Bachelor degree Bachelor degree Masters degree above 124 223 40 32 57.6 10.3

Total

387

100.0
33

Occupation

Government employees Private employee Business owner House hood University employee State employees Student Pension person Actor, actress Total

45 121 118 62 3 3 13 1 1 367 12.3 33.0 32.2 16.9 0.8 0.8 3.5 0.3 0.3 100.0

Continuous Information Income Less than 10000 10,001-20,000 20,001-30,000 30,001-40,000 40,001-50,000 50,001-60,000 More than 60,000 Total 162 125 46 26 18 8 7 392 41.3 31.9 11.7 6.6 4.6 2.0 1.8 100.0
34

number

Household Upper North South north South Middle except bangkook Bangkok East Northeast -Total 339 4 3 7 42 1 1 397 85.4 1.0 0.8 1.8 10.6 0.3 0.3 100.0

The behavior of spending for spa. Bath Number %

Less than 500 bath 500-1500 bath 1501-2500 bath 2501-3500 bath 3501-4500 bath 4501 more than Total

50 90 40 22 11 9 222

22.5 40.5 18.0 9.9 5.0 4.1 100.0


35

Reference : Researcher from Aj. Supannika kwanmeang ,lecture of Business admistration Mae fah lung university. And Aj.benjawan mokamon Liberal arts Mae fah lung university.

Summarizes From the information above most of the behaviors of customer spending for the spa in 5001500 bath but we focus on less than 500 because our business target on suitable price not too expensive and not too cheap but even the this behavior its according to their demand of service if they want more service from our spa the price will increase too. We focus on student from the bachelor degree which have 57.6% . We will set the price that suit for this target.

The expectation of the customer for the services. 1) The first massages the customer very high expect about the essential oils about 3.69. Second is Thai massage 3.61 and the third massage for cure injury from sport and stone therapy 3.60 By the way the satisfaction is in the same level of expectation. But Chinese, Japan, Bali and western massage style not get the satisfaction of customer in normal level that show up that Thai massage is very popular so we want to adjust our spa to be and want to let the customer get very high expectation from our spa by Thai tradition massage. Because most of customers are expect of very high of satisfactions for spa. We sure that our spa can perform to good quality and service for the customer.

The Statistic of tourism in 2009-2012 The summarize of statistic traveler that travel in Chiang Rai

36

http://www.chiangrai.net/dashboard19/

http://www.chiangrai.net/dashboard19/

http://www.chiangrai.net/dashboard19/

37

http://www.chiangrai.net/dashboard19/

http://www.chiangrai.net/dashboard19/?PID=VG91cmlzdC9Ub3VyaXN0MS5hc2N4

38

http://www.klangcri.com/team/team3/data/ManagementChart/Report_MC/2555/Management_

Search 2555 . . . 57100 Competitive Analysis Our company is Precious & Royal Spa has Thai- modern style that has a service such as body scrub and massage. In Chiang Rai have many spa in many place such as hotel or travel place so, spa industry is highly competitive because Chiang Rai have famous about natural travel place and we have many people of tourist. When thinking about a spa, we will think about nature. So, Chiang Rai is suitable for this business.

The Different of the competitor.

Direct competitors Phu Chaisai Mountain Resort & Spa

Strength -They have more service in their spa. -They have a unique massage such as Bamboo Signature

Weakness - The service is very expensive. - Spa not has promotion for customers.
39

Treatments. - Beautiful place. Sumalee health center and spa - They have promotion for members. - Their spa has variety of services such as fitness center. Anantara Resort & Spa Golden Triangle -Decorate a beautiful place and their spa has a relaxed atmosphere. - Their spa has a luxury of product and interesting in service such as d Wine Therapy. -Sell the products in their spa. The River House Resort & Spa - Use of natural products to reduce imports from abroad. - Beautiful place. The Legend Chiang Rai Boutique River Resort & Spa - Use of natural products. - The perfect atmosphere for relaxation. - They provide the details of each product in service that are not clear for customers. - Not have variety of services because their spa has massaged only one. - They provide the details of each product in service that are not clear for customers. Golden Pine Resort and Spa -Their spa has a luxury of product and services. -Beautiful place. - They provide the details of each product in service that are not clear for customers. - Not have variety of services. - They have the products imported from France so, their spa has more expensive in service. - Expensive. - Expensive and not have special promotions for customers.

40

In a highly competitive society have built stress in work or business, and Increased to health problems so, the behavior of consumer in health care has changed. Especially the demand of relaxation in various forms so, entrepreneurs must have strategy better than competitors. Precious & Royal Spa has seen the importance of business and services by focus on group of customer is the heart of services. From the competitor, we are different from them because all service we use the natural resource to reduce imports from foreign countries, low price, and we have the detail of each product inform to the customer that can useful for them when they want to take service. Our spa has a combination of modern design and natural to consumers have confidence in the place and relax when they come to our spa.

STP Analysis Segmentation Demographic Segmentation Gender : Male / Female Age : 18-40 year Revenue : more than 5,000 Education : Bachelor Race :Thai , foreigner

Psychographics Segmentation Social Class Life Style Behavior

Target Market

41

We concern about the Group of people working, student and foreigners because the location of spa business Location near Chiangrai Rajabhat University and not far from downtown it is also close to the community and the workplace. Makes main target are local people, working people and foreigners who come to Chiang Rai. Our spa is indicative of the culture of the Chiang Rai able to attract tourists a visitor Chiang Rai and many people who come to Chiang Rai want to see the culture of the Chiang Rai exists and our spa need to show something different from the general spa to impress the customers who use our service spa.

Position Precious & Royal Spa focuses on customer satisfaction for target customers who are using the service because of spa is the business that need to focus on providing services directly to clients. Thus, our spa must bring the needs of customer used as a guide for respond the needs of customer, make highest customer satisfaction and competitively in the market. Precious & Royal Spa focuses on service because our personnel has mind to service, they through training well that they can provide service and treatment information to spa customers and advice spa product and sale promotion to the customers and significant the customer will need to get special attention and special care when using the service. These things were in our personnel mind for make the consumer feel relaxed and creates a good feel for our spa as well.

42

Marketing Mix Strategy The market mix strategy also knows as 4Ps, it has four important elements to analysis as follow; Product strategies The first, product or service strategies, we have two mainly service in spa as follows; Body Massage

(http://th.mygroupon.co.th/vouchers/bangkok/travel/holiday/spa-weekend)

-Hot Stone Massage: is spa by use hot stone in massage. It helps stimulate of blood into the body, increase efficiency of detoxification, decrease muscle aches, skin healthy to smooth, decrease the wrinkle, sports and scar. -Deep Tissue Massage: is herbal that have composition of oil combination pack such as Turmeric, Bergamot, Camphor and etc. -Aromatherapy Massage herbal foot: is the massage by use essential oils and use stick to the foot point. -Thai massage: use finger, fist, elbow, knee and foot for Thai massage.
43

Body and face Scrub

(http://saimaispa.wordpress.com/%E0%B8%A3%E0%B8%B9%E0%B9%89%E0%B8%88%E0%B8%B 1%E0%B8%81-%E0%B8%AA%E0%B8%9B%E0%B8%B2/)

-Ginger body scrub: is body scrub by use ginger. It helps to deep cleaning of pores because ginger has a hot property. Then it helps to eliminate the dead cells and grease the outer surface of the implant for radiant skin. -Brown & Coffee herbal body and face scrub: the extra attribute of coffee is to help stimulate of blood and sugar make soft skin, detox , remove dead skin cell and radiant skin. -Herbal Salt body and face scrub: Are body scrubs that have mixture of herbal and sea salt help to remove dead skin cell and radiant skin. -Fruit body and face scrub: vitamin C in fruit that help radiant skin and remove grime on skin.
44

Price strategies Type of services 1.Aromatherapy Massage Herbal foot 2.Thai Massage 3.Ginger body scrub 4.Brown & coffee herbal body scrub 5.Fruit body scrub 6.Herbal milk face mask 7.Fruit face scrub and mask 8.Gold face mask Price (Baht) 450 baht per 1 hour 30 minute 399 baht per 1 hour 30 minute 350 baht per 1 hour 350 baht per 1 hour 350 baht per 1 hour 150 baht per 30 minute 180 baht per 45 minute 200 baht per 50 minute

Product Type of products 1.Herbal body scrub Price (Baht) 200 baht per 100 ml

45

2.Ginger Body scrub 3.Brown & Coffee body scrub 4.Fruits body scrub 5.Fruits face mask

200 baht per 100 ml 250 baht per 100 ml 200 baht per 100 ml 199 baht per 50 ml

Package Type of Package 1.Thai massage + Herbal milk face mask 2.Ginger body scrub + fruit scrub & mask 3.Brown & Coffee herbal body scrub +Gold face mask 4.Aromatherapy massage herbal foot + fruit face scrub & mask 599 baht per 1 hour 30 minute Price (Baht) 650 baht per 2 hour 499 baht per 1 hour 45 minute 500 baht per 1 hour 30 minute

Place Strategies, we will location at Ban Do in Chiang Rai because our company to emphasize the services for traveler, student, teacher and person that want to relax. The our company set to near Namthong Hotel Resort, and pathway to between Mae Fah Luang University and Chiang Rai Rajabhat University. Then makes we have different of customer and easy to travel use to our service.

46

47

Promotion strategies, we will send brochures to university, school and tourism Company. We will give brochures to customer that shopping at Central Plaza Chiang Rai, Big C super center, Mae Fah Luang University and Chiangrai Rajabhat University. In our brochures contain about detail of service in spa, promotion, telephone number or E-mail and map of our company.

Precious & Royal Spa

Logo

Handbill

48

Marketing Expenses (Sales Incentive)

Sale (Baht)
Year 1 Description 1 2 3 4 5 6 7 8 9 10 11 12 Total

Herbal body scrub Ginger Body scrub Brown & Coffee body scrub Fruits body scrub Fruits face mask Total

42000 8400 15000

12000 2400 10500

7200 12000 15000

18000 15600 19500

15600 6000 18000

Products 12000 7200 9600 16500 12000 15000

9000 9600 12000

8400 7200 15000

6000 6000 18000

30000 4800 15000

21000 18000 21000

133,800 111,600 190,500

12000 11940 55,740

18000 9552 52,452

18000 5970 58,170

22800 11400 87,300

9600 4776 53,976

12000 9552 59,544

13200 10746 58,146

10800 8358 49,434

6000 4776 41,376

2400 10746 43,146

3600 3582 35,982

10800 11400 82,200

139,200 102,798 677,898

Services

49

Aromatherap y Massage Herbal foot Thai Massage Ginger body scrub Brown & coffee herbal body scrub Fruit body scrub Herbal milk face mask Fruit face scrub and mask Gold face mask Total

13500

16200

27000

40500

21600

21600

16200

10800

18900

16200

16200

43200

234,900

11970 8400 10500

14364 10500 12600

11970 6300 12600

23940 18900 8400

19152 14700 16800

14364 12600 8400

19152 10500 12600

21546 12600 10500

9576 14700 18900

14364 10500 21000

14364 14700 21000

27534 27300 29400

201,096 161,700 182,700

2100 3600 5400

2100 6300 6480

2450 6300 6480

3500 4500 10800

3150 8100 7560

2450 6300 9720

3150 9000 8640

2800 9900 11880

2800 10800 9720

1400 8100 7560

1750 7200 7560

5250 12600 14040

32,900 92,700 105,840

4800 70,770

6000 85,044

7200 92,550

10800 138,84 0 16800 9600

9600 116,52 0 12000 3600

9600 97,284

8400

9600 103,62 6 14400 6000

10800 110,19 6 9600 8400

10800 96,924

12000 103,52 4 10800 10800

19200 203,57 4 14400 8400

118,800 1,295,13 6 147,600 81,600


50

103,39 2 Packets 14400 10800

Herbal body scrub Ginger Body scrub

12000 3600

13200 4800

10800 7200

10800 4800

8400 3600

Brown & Coffee herbal body scrub +Gold face mask Aromathera py massage herbal foot + fruit face scrub & mask Total All total

12000

18000

15000

27000

24000

18000

15000

15000

18000

27000

33000

42000

264,000

14376

10782

15564

25158

10782

10782

28752

17970

21564

21564

28752

35940

247,986

41,976 168,486

46,782 184,38 6

54,564 205,28 4

78,558 304,69 8

50,382 220,77 0

44,382 201,31 8

68,952 230,49 0

53,370 206,52 0

57,564 209,13 6

60,564 200,95 8

83,352 222,85 8

100,74 0 386,51 4

741,186 2,714,22 0

Year 2 Description 1 2 13,200 2,400 16,500 3 8,400 9,600 9,000 4 9,600 9,600 19,500 5 14,400 6,000 18,000 6 7 Products 15,600 12,000 16,500 8,400 7,200 13,500 8 9,600 10,800 10,500 9 8,400 7,200 15,000 10 6,000 6,000 18,000 11 9,000 4,800 15,000 12 2,4000 21,600 21,600 Total 132,600 105,600 184,500

Herbal body 6,000 scrub Ginger 8,400 Body scrub Brown & 12,000 Coffee body scrub

51

Fruits body scrub Fruits face mask Total

10,800 4,776 41,976

9,600 10,746 52,446

8,400 5,970 41,370

25,200 11,400 75,300

9,600 4,776 52,776

13,200 9,552 66,852

14,400 10,746 54,246

10,800 8,358 50,058

4,800 5,970 41,370

6,000 10,746 46,746

3,600 3,582 35,982

22,800 11,400

139,200 98,022

100,800 65,9328

Services Aromathera py Massage Herbal foot Thai Massage Ginger body scrub Brown & coffee herbal body scrub Fruit body scrub Herbal milk face mask Fruit face scrub and mask Gold face mask 13,500 16,200 18,900 27,000 24,300 16,200 10,800 8,100 10,800 16,200 18,900 21,600 202,500

16,758 6,300 16,800

19,152 10,500 14,700

19,152 16,800 12,600

23,940 21,000 23,100

21,546 16,800 6,300

19,152 14,700 16,800

16,758 12,600 12,600

19,152 14,700 4,200

28,728 14,700 2,100

11,970 10,500 6,300

14,364 6,300 8,400

23,940 25,200 10,500

234,612 170,100 134,400

6,300 13,500 9,720

10,500 7,200 7,560

10,500 2,700 4,320

21,000 9,000 4,320

6,300 18,000 7,560

6,300 3,600 4,320

14,700 7,200 4,320

14,700 7,200 7,560

16,800 3,600 5,400

10,500 2,700 7,560

21,000 2,700 5,400

2,100 7,200 10,800

159,600 84,600 78,840

6,000

9,600

7,200

8,400

15,600

4,800

2,400

14,400

15,600

10,800

8,400

21,600

124,800
52

Total

88,878

95,412

92,172

137,760 116,406 85,872

81,378

90,012

67,728

76,530

85,464

141,840 1,189,4 52 12,000 9,600 90,000 70,800

Packets Herbal body 12,000 scrub Ginger 4,800 Body scrub 10,800 2,400 9,600 3,600 14,400 9,600 4,800 2,400 2,400 3,600 9,600 7,200 7,200 9,600 2,400 8,400 1,200 2,400 3,600 7,200

Brown & Coffee herbal body scrub +Gold face mask Aromathera py massage herbal foot + fruit face scrub & mask Total All total

16,500

19,800

16,500

19,800

6,600

23,100

19,800

26,400

13,200

19,800

16,500

49,500

218,100

18,900

30,240

15,120

45,360

30,240

18,900

3,780

11,340

11,340

18,900

34,020

56,700

294,840

52,200 183,05 4

63,240 211,09 8

44,820 89,160 50,640 48,000 40,380 54,540 35,340 42,300 61,320 127,800 673,740 178,362 302,220 219,822 200,724 176,004 194,610 174,438 165,576 182,766 370,440 2,522,5 20

53

Year 3 Description Herbal body scrub Ginger Body scrub Brown & Coffee body scrub Fruits body scrub Fruits face mask Total 1 7,800 8,400 8,400 11,940 12,000 48,540 2 12,600 3,600 9,300 3,600 5,970 35,070 3 6,600 11,400 14,400 2,400 4,776 39,576 4 19,200 15,000 18,900 22,800 11,940 87,840 5 15,000 6,000 18,000 9,600 9,000 57,600 6 Products 6,000 9,000 12,900 7,200 10,746 45,846 Services Aromatherapy Massage Herbal foot Thai Massage 7,500 18,600 16,200 21,000 18,300 10,200 6,900 16,200 18,600 2,400 8,100 22,200 166,200 7 8 8,400 8,400 15,000 10,800 3,582 46,182 9 9,000 6,000 18,000 9,600 11,400 54,000 10 6,000 5,400 9,000 4,800 8,358 33,558 11 8,400 7,800 7,500 10,800 4,776 39,276 12 19,200 21,000 18,000 12,000 11,940 82,140 Total 125,400 114,600 161,400 118,740 105,246 625,386

7,200 12,600 12,000 13,200 10,758 55,758

19,152

16,758 16,800 14,700 10,500 4,800 7,560

28,728 6,300 12,600 14,700 2,700 5,400

23,940 21,000 23,100 21,000 9,000 5,400

11,970 10,500 2,100 21,000 7,200 4,320

19,764 12,600 4,200 10,500 7,200 7,560

11,970 6,300 10,500 6,300 13,500 10,800

19,152 10,500 8,400 16,800 3,600 7,560

16,758 16,800 8,400 14,700 9,000 10,800

21,546 12,600 12,600 16,800 7,200 10,800

14,364 10,500 4,200 10,500 4,800 4,200

23,940 24,000 11,100 21,000 13,500 10,800

222,642 164,700 124,500 174,300 86,100 89,520


54

Ginger body 16,800 scrub Brown & coffee 12,600 herbal body scrub Fruit body scrub 10,500 Herbal milk face mask Fruit face scrub 3,600 4,320

and mask Gold face mask Total

8,400 82,872

6,000 95,718

9,600 96,228

15,600
140,040

4,800 80,190

2,400 69,024

14,400 80,670

10,800 93,012

8,400
103,458

6,000 89,946

6,000 62,664

22,800
149,340

115,200 1,143,162

Herbal body 2,400 scrub Ginger Body 7,200 scrub Brown & Coffee 16,500 herbal body scrub +Gold face mask

9,600 7,200 13,200

4,800 3,600 16,500

14,400 9,600 19,800

3,600 6,000 19,800

Packets 1,200 2,400 4,800 23,100 2,400 13,200

12,000 2,400 2,750

10,800 7,200 13,200

9,600 9,600 19,800

7,200 6,000 23,100

12,000 12,000 43,500

90,000 78,000 238,200

Aromatherapy massage herbal foot + fruit face scrub & mask Total All total

15,120

18,900

3,780

34,020

11,340

18,900

11,340

18,900

30,240

3,780

11,340

45,360

223,020

41,220
172,632

48,900
179,688

28,680
164,484

55,140
283,020

40,740
178,530

48,000
162,870

29,340
165,768

49,800
188,994

61,440
218,898

42,780
166,284

47,640
149,580

112,860 344,340

606,540 2,375,088

55

Year 4 Description 1 2 3 4 5 6 7 8 9 10 11 12 Total

Herbal body scrub Ginger Body scrub Brown & Coffee body scrub Fruits body scrub Fruits face mask Total

7200 9600 15000

13200 3600 10200

8400 13200 15300

18000 16800 22200

14400 8400 19500

Products 12000 6000 9600 16200 13200 15300

9600 10800 12000

9000 8400 15300

8400 6000 18000

9600 4800 15300

21000 19200 22500

136800 123600 196800

12000 13188 56934

19200 9552 55752

18000 10746 65646

21600 14328 92928

10800 5970 59070

13200 7164 58164


Service

12000 7164 53664

9600 8358 50358

8400 3582 44682

4800 9552 46752

3600 10746 44046

12000 13134 87834

145200 113430 715830

Aromatherap y Massage Herbal foot Thai Massage Ginger body scrub

10800

13500

21600

40500

21600

16200

18900

13500

16200

10800

18900

40500

243000

9576 6300

11970 12600

14364 27300

26334 14700

19152 8400

11970 10500

14700 6300

19152 10500

10500 10500

23940 8400

14364 18900

26388 18900

202356 153300
56

Brown & coffee herbal body scrub Fruit body scrub Herbal milk face mask Fruit face scrub and mask Gold face mask Total Herbal body scrub Ginger Body scrub Brown & Coffee herbal body scrub +Gold face mask

12600

10500

12600

21000

8400

8400

12600

8400

10500

12600

10500

16800

144900

14700 4500 10800

12600 9000 9720

8400 8100 8640

18900 9900 11880

12600 10800 6480

16800 7200 6480

14700 8100 10800

14700 9000 5400

18900 7200 9720

12600 8100 6480

10500 10800 8640

21000 12600 14040

176400 105300 109080

8400 77676 10800 6000 12000

7200

6000

18000 161214 15600 10800 24000

8400 95832 9600 8400 12000

10800

6000

9600 90252 12000 3600 15000

8400 91920 10800 7200 18000

7200 90120 12000 9600 15000

9600

12000

111600 1245936 145200 96000 231000

87090 107004 13200 4800 15000 12000 9600 18000

88350 92100 Packets 13200 10800 6000 18000 9600 15000

64404 162174 8400 8400 27000 16800 12000 42000

57

Aromatherap y massage herbal foot + fruit face scrub & mask Total All total

10782

17970

14376

35940

28752

14376

17970

14376

10782

10782

21564

28752

226422

39582 174,19 2

50970 193,81 2

53976 226,62 6

86340 340,48 2

58752 213,65 4

51576 198,09 0

53370 199,13 4

44976 185,58 6

46782 183,38 4

47382 184,25 4

65364 173,81 4

99552 349,56 0

698622 2,660,38 8

Year 5 Description 1 2 3 4 5 6 7 8 9 10 11 12 otal Herbal body scrub Ginger Body scrub Brown & Coffee body scrub Fruits body scrub Fruits face mask 7200 9600 15000 13200 3600 10200 8400 13200 15300 18000 16800 22200 14400 8400 19500 Product 12000 6000 9600 16200 13200 15300 9600 10800 12000 9000 8400 15300 8400 6000 18000 9600 4800 15300 21000 19200 22500 136800 123600 196800 T

12000 13134

19200 9552

18000 10746

21600 14328

10800 5970

13200 7164

12000 7164

9600 8358

8400 3582

4800 9552

3600 10746

12000 13134

145200 113430

58

Total Aromatherap y Massage Herbal foot Thai Massage Ginger body scrub Brown & coffee herbal body scrub Fruit body scrub Herbal milk face mask Fruit face scrub and mask Gold face mask Total

56934 10800

55752 13500

65646 21600

92928 40500

59070 21600

58164 53664 Services 16200 18900

50358 13500

44682 16200

46752 10800

44046 18900

87834 40500

715830 243000

9576 6300 12600

11970 12600 10500

14364 27300 12600

26334 14700 21000

19152 8400 8400

11970 10500 8400

14700 6300 12600

19152 10500 8400

10500 10500 10500

23940 8400 12600

14364 18900 10500

26334 18900 16800

202356 153300 144900

14700 4500 10800

12600 9000 9720

8400 8100 8640

18900 9900 11880

12600 10800 6480

16800 7200 6480

14700 8100 10800

14700 9000 5400

18900 7200 9720

12600 8100 6480

10500 10800 8640

21000 12600 14040

176400 105300 109080

8400 77676

7200

6000

18000 161214

8400 95832

10800 88350

6000 92100

9600 90252

8400 91920

7200 90120

9600

12000

111600 1245936

87090 107004

102204 162174

59

Herbal body scrub Ginger Body scrub Brown & Coffee herbal body scrub +Gold face mask Aromatherap y massage herbal foot + fruit face scrub & mask Total All total

2400

9600

4800

14400

3600

Packets 1200 2400

12000

10800

9600

7200

12000

90,000

7200 16500

7200 13200

3600 16500

9600 19800

6000 19800

4800 23100

2400 13200

2400 16500

7200 13200

9600 19800

6000 23100

12000 43500

78,000 238,200

15120

18900

3780

34020

11340

18900

11340

18900

30240

3780

11340

45360

223,020

41,220 175,83 0

48,900 191,74 2

28,680 201,33 0

55,140 309,28 2

40,740 195,64 2

48,000 194,51 4

29,340 175,10 4

49,800 190,41 0

61,440 198,04 2

42,780 179,65 2

47,640 193,89 0

112,86 0 362,86 8

606,540 2,568,30 6

60

Marketing Expenses (thousand Baht)


Year 1 Description Commission Radio Adv Brochure Total 1 2 3 4 5 6 7 8 1404.05 1535.65 1710.7 3046.98 1839.75 1677.65 1920.75 1721 9 10 11 12 Total 1742.8 1671.95 1857.15 3865.14 23993.57

1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 18000 500 0 0 0 0 0 500 0 0 0 0 0 1000 3404.05 3035.65 3210.7 4546.98 3339.75 3177.65 3920.75 3221 3242.8 3171.95 3357.15 5365.14 42993.57

Year 2 Description Commission Radio Adv Brochure Total 1 2 3 4 1525.45 1759.15 1486.35 3022.2 5 6 7 1831.85 1672.7 1466.7 8 9 10 11 12 1621.75 1453.65 1379.8 1523.05 3704.4 Total 22447.05

1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 18000 500 0 0 0 0 0 500 0 0 0 0 0 1000 3525.45 3259.15 2986.35 4522.2 3331.85 3172.7 3466.7 3121.75 2953.65 2879.8 3023.05 5204.4 41447.05

Year 3 Description Commission Radio. Adv 1 1438.6 1600 2 1497.4 1600 3 1370.7 1600 4 2358.5 1600 5 6 7 1487.75 1357.25 1381.4 1600 1600 1600 8 9 10 1574.95 1824.15 1385.7 1600 1600 1600 11 1246.5 1600 12 3443.4 1600 Total 20366.3 19200
61

Brochure Total

300 3338.6

0 3097.4

0 2970.7

0 3958.5

0 0 300 3087.75 2957.25 3281.4

0 0 0 3174.95 3424.15 2985.7

0 2846.5

0 5043.4

600 40166.3

Year 4 Description Commission Radio. Adv Brochure Total 1 1451.6 1600 300 3351.6 2 1615.1 1600 0 3215.1 3 1888.55 1600 0 3488.55 4 3404.82 1600 0 5004.82 5 1780.45 1600 0 3380.45 6 1650.75 1600 0 3250.75 7 1659.45 1600 300 3559.45 8 1546.55 1600 0 3146.55 9 1528.2 1600 0 3128.2 10 1535.45 1600 0 3135.45 11 1448.45 1600 0 3048.45 12 3495.6 1600 0 5095.6 Total 23004.97 19200 600 42804.97

Year 5 Description Commissio n Radio. Adv Brochure Total 1


1465.2 5

2
1597.8 5

3
1677.7 5

4
3092.8 2

5
1630.3 5

6
1620.9 5

7
1459. 2

8
1586.7 5

9
1650.3 5

10
1497. 1

11
1615.7 5

12

Total

3628.6 22522. 8 8

1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 18000 300 0 0 0 0 0 300 0 0 0 0 0 600 3265.25 3097.85 3177.75 4592.82 3130.35 3120.95 3259.2 3086.75 3150.35 2997.1 3115.75 5128.68 41122.8

62

Marketing feasibility Summary In the general environment analysis that it analyze in four part; political, economic, social and environment and technology, of external factor also we analyze about the competitor that we use to compare with our spa to improve the service of our firm including we analyze the competitive of spa business in Chiang Rai that we concern about their strength and weakness in the current useful for improving the service. Moreover, we analyze the customer that we choose the Foreigner tourist, Thailand tourist that is our target market and we have the reference to show about rate of tourist come to travel in Thailand, Chiang Rai. In marketing mix strategy (4P),we contain the detail are our service in spa that have three types mainly ; body massage, body scrub and sell product. Our price we have set the price that have lower than competitor. We choose the place at Ban Do because it is near Namthong Hotel Resort both and both university including Mae Fah Luang University and Rajahbhat University. Our target is emphasize study and travel because it near both university and our company have promotion that want to customer come back to use service again and again. The customer can come easily also we use brochure for promotion.

63

CHAPTER 4
Precious & Royal Spa

Technical Feasibility Study

64

Technical Feasibility Study


Production and Operations Analysis Product Characteristics (in detail) At Precious & Royal spa has 2 floors for make spa. First floor has 2 zones for provide service to customer, first zone; for advice and provide information of spa service program that appropriate to customer. This zone we have information counter, sofa, and cabinet show our product. Next, zone; for body massage that we bisect it for do spa 2-3 person in the same time. We have toilet for men and women, in the middle room we have sofa that we provide to customer when they wait for our service, they can talk with other customer to share information of service that they will get from our spa. This zone we make for customer to get comfortable. Second floor, we have 2 big rooms and 2 small rooms for our customer. First room, body and face scrub room which we have 2 beds but we bisect them for make it to be private for our customer who come to take our service alone and we have sub program according to the customer requirement such as Ginger body scrub, Fruit body and face scrub, Herbal Salt body and face scrub and Brown & Coffee herbal body and face scrub. Then, our service is complimentary mineral water and milk to service our customer that they will receive comfortable and relaxes from our service. Next room, body massages also have 3 beds for massages include with Hot Stone Massage is spa by use hot stone in massage, Deep Tissue Massage is herbal that have composition of oil combination pack such as Turmeric, Bergamot, Camphor and etc., Aromatherapy Massage herbal foot is the massage by use essential oils and use stick to the foot point and Thai massage use finger, fist, elbow, knee and foot for Thai massage. We want to serve the best service to our customer that they will receive comfortable and relax from our service so, we have build-in toilet for this room. Last room, baht room has 2 rooms that we have locker for customer to take their cloth after they take our service. In the baht room we have body lotion, body jell, body soap, shampoo, and condition of our spa.
65

For service - we mix between west and Thai style in Precious & royal spa that we design to appropriate for type of spa and it will have different feel when you take our service. - We have provided the special gift set and gift voucher in the season such as New Year Festival, Valentine, and etc. - We will have meeting for our customer that they are our member and we will product special gift that we never produce for use in spa service but we product only one time. - We have trained our employee to be expert in spa service to provide the best service to customer. - We have employee to provide our information and spa service program that our customer can choose the program that appropriate with them. - We will open music and serve beverage when our customers waiting for take our service.

Service process
What is massage? Massage is a general term for pressing, rubbing and manipulating your skin, muscles, tendons and ligaments. Massage therapists typically use their hands and fingers for massage but may also use their forearms, elbows and even feet. Massage may range from light stroking to deep pressure techniques http://www.mayoclinic.com/health/massage/SA00082 Thus, massage is the important thing in spa because it can help customer to relax. The customers come in spa because they want to relax from work, traffic and other problem, the benefit of massage is increase your body self awareness and sensitive and make you feel
66

good, it is a pleasurable experience. Massage reduces your stress, tension and anxiety levels. Massage is the most important for mood and mind condition. We will find the ways to relax the customer have most happy. -Hot Stone Massage: is spa by use hot stone in massage. It helps stimulate of blood into the body, increase efficiency of detoxification, decrease muscle aches, skin healthy to smooth, decrease the wrinkle, sports and scar. Hot Stone Massage that we bring hot from volcanoes stone or lava rock that is rich in natural minerals. The stone cutting through a convex curve then combined with a massage and mild flavor essential oils. We put the stone through the center of life then the heat from the hot stones will gradually penetrate through the body. These helps pain relieve - pain and muscle tension for performance of the cardiovascular system, help balance the body, reduce the accumulation of cellulite, makes the skin smooth and clear skin for good health. According to http://www.dailynews.co.th/article/15176/18356

-Deep Tissue Massage: is herbal that have composition of oil combination pack such as Turmeric, Bergamot, Camphor and etc. This massage technique uses slower, more forceful strokes to target the deeper layers of muscle and connective tissue, commonly to help with muscle damage from injuries. http://www.mayoclinic.com/health/massage/SA00082 deep issue massage that we are practice of pressing, kneading and massaging specific areas of the body to relieve pain and relax and stimulate the body's tissues by work on tendons ,ligaments and the muscle. According to http://www.photalaithaimassage.com/thai/thaiservicetext.html

67

-Aromatherapy Massage herbal foot: Aromatherapy massage An aromatherapy massage is a form of massage therapy that combines the benefits of aromatherapy with those of massage to promote wellbeing and healing. This form of massage therapy utilizes the aromatherapy essential oils as massaging agents. The added medicinal powers of these oils greatly enhance the efficacy of the massage. It must be borne in mind that essential oils should never be applied directly to the skin for massage purposes. This is because pure essential oils are extremely concentrated and may lead to burns and rashes. Instead, the essential oil should be mixed with base oils, also known as carrier oils. Aromatherapy Massage Techniques, A full body massage is not necessary in order to benefit from the essential oils. Blended essential oils may also be rubbed locally onto a specific area to alleviate muscular aches and pains, stiffness in the neck or congestion. You can also perform the massage on your own. Just ensure that you utilize gentle strokes leading towards the heart. This improves blood circulation. Benefits of aromatherapy massage. Physiological Benefits Aromatherapy massage can:

enhance lymphatic drainage this helps to reduce fluid retention and prevent oedema induce a feeling of deep relaxation in the body help to restore balance in the body stimulate the bodys natural immune system increase the oxygen and nutrient supply to the tissues by increasing the blood circulation

help to increase energy levels as blockages and congestion in the nerves are eased Psychological Benefits Aromatherapy massage can:

promote a general state of well-being calm and soothe the mind


68

help to reduce nervous tension help to lift the mood and reduce feelings of depression

(Reference : http://www.healing4wellness.com/new/shop/aromatherapy/, http://www.healing4wellness.com/new/shop/aromatherapy/)

-Thai massage
Traditional Ancient Thai massage is a unique form of Bodywork that incorporates Hatha Yoga, acupressure and reflexology. The Thai Method, thai Massage blends styles

from Asian neighbors passed down through the generations. Unlike the scooping and continuous strokes of Western massage, the Thai method uses point pressure, muscle stretching and compression, done in a rhythmic movement of gentle rocking. In Thai massage it is not just the hands that are used to free tension from the recipient's body, but the therapists feet, forearms, knees, and elbows as well. Be assured northern style Thai massage is never painful. Thai massage is applied on a mat on the floor, the work is done fully clothed and no oils are required.
Thai medical massage can move deeper into the mechanical functions of the body, working with deep muscle tension and joint mobility as well as nerve, muscle and ligament balancing.

There are six key points of Thai massage 1.Yoga 2.Exercise 3.Meditation 4.Reflexology 5.Acupressure
69

6.Healing Art

Benefits of Traditional Thai Massage

- Facilitates relaxation - Heightens awareness - Frees blockages in energy flow - Invigorates the nervous system - Relieves pain and muscle tension - Increases ability to absorb nutrition
( Reference : http://www.spiritwinds.net/what_is_thai_massage.html) Body Scrub Body scrub will scrub by use salt that mixture of various herbs. The benefits of scrub help to clean up the body and Blood flow that affect to radiant skin. Usually the body of human shed the skin cells every 2-4 weeks, but to slow down the shed skin cells when you have 20 years old, then it cause wrinkles and dull skin, so the scrub helps the skin cells shed faster. -Dry skin: The scrub will help remove dead skin and cream absorbed into the skin surface. - Combination skin: Help reduce acne and smooth skin tone. - Oily skin: Help clean up pores, reducing blockages and removing hyper pigmentation that cause by acne - Wrinkles skin: Help to stimulate the Shed the skin cells natural function better. Help solve the problem of wrinkles and dark circles, it made brighter and more youthful skin. - Orange peel skin: The scrub every day helps stimulate blood circulation in the vicinity of crack skin, removing wrinkles and brighter skin.

70

The structure of spa design. Frist floor.

This is the overall view of the spa model that we design. We want the customer to feel comfortable and relax in our atmosphere with Thai and modern style to be mix but still keeping Thai traditional which is Thai spa.
71

The spa precious living room.

The living is on the first floor. When the customer enters first step. Inside they can sit or relax while they wait for our service this room we focus on luxury views that customer will perceive. And then our receptionist will serve the Thai traditional or sparkling water beverage and snack.

72

The office.

This is the office for management that controls the all system and structure of organization this is very important department. We support the employees by design and provide good furniture and facilities for the employee for encourage them to work well.

73

We have two big toilets that have many facilities for the customer and the staircase beside.

74

Inside the toliet

75

Second floor

Second floor will be spa rooms that customer get the service from us we have many worker for massaging or spa for the customer.

76

For each room will be several of design.

First room

77

Second room

Third

78

Toliet second floor

79

Precious & Royal spa, open 09.00 a.m. 8.00 p.m. [Closed on Sunday]

80

Machine / Tools / Equipment


Fist Floor

Television

Sofa

Computer

Refrigerator

Counter Telephone

Air conditioner

81

Toilet room (First Floor) In Toilet room in the store, within has four Toilet bowls, five Toilet tissue boxs, four Toilet hoses, one Mirror Price, one long basin and 5 doors.

Toilet bowl

Rinse spray hose

Door Knob

Mirror

Toilet tissue box

Door
82

Bin

Tissue

Bathing gown

Towel

83

Slipper

Doormat

Toilet (Second Floor) We have four room that in each room have bathtub and toilet bowl , the customer can change clothes before get the service.

Basin
Toilet bowl
Toilet bowl

Toilet bowl

84

Rinse spray hose

Bin

Toilet tissue box

Tissue

Hanging Towels

Bathtub and shower

85

Bathing gown

Towel

Doormat

Slipper

86

Office Room(First Floors) In this room, we use for manage all function such as marketing, financing and operating that are one computer , one air conditioner , multifunction laser printer, telephone ,FAX , one table, three chairs , plug, bin and shelves.

Table

Chair

Shelves

FAX

Multifunction laser printer

Telephone

87

Bin

Plug

All stationaries

Second Floors is the floor of service that are body massage, body scrub, the herbal compress ball and the sauna room.

Sofa

Locker

88

Massage Bed

Massage Chair

Air conditioner

Basket

89

Products use in spa


Products for body massage Balancing Aroma Massage OilRelaxing Aroma MassageOil

Hot Stone Massage Hot stone Herbal oil

Herbal Oil - Thai Herbs


(Reference : http://www.stockngo.com/africa-s-best-ultimate-herbal-oil-with-ginseng-bonus-12-oz.html) (Reference : http://natchiro.com/massage/hot-stone-massage/) (Reference : http://www.byspa.com/Products/showdetail.asp?pro_id=13)

90

Products for body scrub

Ginger Body scrub Herbal body scrub 200 baht per 100 ml 200 baht per 100 ml

Brown & Coffee body scrub 250 baht per 100 ml

91

Fruits body scrub 200 baht per 100

ml

Fruits face mask 199 baht per 50 ml

(Reference:http://www.facebook.com/media/set/?set=a.161981040597671.32635.13999473 2796302&type=3)

92

Logistic management

In our spa we use logistic manage the performance in organization and support customers need. The organization: it helps to transport, storage, collection, distribution and give goods or product efficient to support customers need.

Physical management distribution

Order

Payment

Production

Shipping the goods

Delivery postal

Delivery by bus

93

Facility Management
For our spa will provide the way to support the customers need to give them get most benefit from our service. We must concern on security for our customer and our equipment because we must to protect our customer and our equipment must have good quality available for use in everyday. Our spa will provide the staffing that has experience about way to do spa and have knowledge about the use of product spa. Then, we will training program to them by using HRM management that help them able to provide the information of each type of spa which tell about way to do in each spa, benefit of each spa, and our promotion of each spa to our customer. So, we manage our spa for serve the service to customer to get customer satisfaction when they come to use our service. In service, we will provide body massage and body and face scrub. We have provided the information and method in each service before the customer get also we have the adviser to give suggestion to customer with service appropriate for the personal.

Management For building, we have the insurance to save and we have the engineering to control all process from design and maintain also we have the CCTV (Close-circuit television) to prevent lose.

The CCTV

94

For the information, we have two channels to contact with customer that are by Email and telephone. Moreover, if a customer wants to register to be our members, they can register by themselves at our spa (free fees) and all of information of customer will keep into the system in computer.

Figure of security system of the information

Source of the information

Contact by E-mail

Telephone

Register to be member

Keep in computer

Fill password

Use the information

95

Invest Cost No. 1 2 3 4 Office room Descript Computer Lenove All in oneC225 Printer HP Photosmart C4680 Fax Sharp UX-P850 Air conditioner higer HUS18CEK03-T(E) 5 6 7 8 9 10 11 12 Desk Cabinet Chair Sofa Window phone panasonicKX-TG 3600BxB Door (1 pair) Electronic Iron Philips GC1903 Total 3,690 500 1790 10,900 3,000 999 13,000 750 1 3 4 1 4 4 1 2 3,690 500 7160 10,900 12,000 3,996 13,000 1,500 155,116 Price/unit 20,600 3,990 3,590 14,500 No. of unit 3 2 1 2 Total Price 61,800 7,980 3,590 29,000

No. 1

Living Room (First Floor) Descript Air conditioner higer HUS18CEK03-T(E) Price/Unit 14,500 No. of unit 2 Total Price 29,000

Sofa

10,900

54,500 96

3 4 5 6 7 8 9

Reception desk Shelves of television Television LCD 40 Door Window Refrigerator Sharp SJ-N155-SL Water heater Sharp WH-33 Total

17,900 1,500 17,840 5,000 3,000 5,390 2,490

1 1 1 1 6 1 1

17,900 1,500 17,840 5,000 18,000 5,390 2,490 151,620

No.

Toilet Room ( First Floor ) Descript Price/unit No. of unit Total price

1 2 3 4 5 6

Basin Mirror Door Toilet horse The exhaust fan Toilet tissue Total

5,990 1,590 4,500 17,500 1,155 1,350

3 3 3 3 1 5

17,970 4,770 13,500 52,500 1,155 4,050 93,945

97

No. 1 2 3 4 5 6 7 8 9

Toilet Room ( Second floor ) Descript Toilet Towel Toilet horse Hanging Towel Door Bathtub Cristina CT-LE185090WP Basin Heater shower The exhaust fan Tissue box Price/unit 599 17,500 1,300 4,500 66,500 5,990 4,200 1,150 350 No. of unit 2 2 4 2 2 2 4 1 4 Total price 1,198 35,000 5,200 9,000 133,000 11,980 16,800 1,150 1,400

Total

214,728

No. 1 2 3

Body scrub Descript Bed massage Shelves Door Price/unit 7,500 629 5,000 No. of unit 2 2 1 Total price 17,000 1258 5,000

98

4 5

Window Air conditioner Total

3,000 14,500

2 1

6,000 14,500 43,758

No.

Body massage room Descript Price/unit No. of unit Total price

Door

5,000

5,000

Window

3,000

6,000

Shelves

6,290

12,580

Couch massage

7,500

22,500

Total

46,080

99

Technical Summary In term of technical facility, we analyze about the production and operation of spa that contain of the detail of each service room also we have the service process that are the detail of each massage in spa; body massage, face and body scrub including the products for using in service. In addition , we have the facility layout and the location of spa that we have the image in each part ; inside, outside and both of first floor and second floor to show the overall of spa including we have the detail of equipment that use in each room. In the logistic we show about the way to shipping goods around the country and in management we have the security for building and all the information in firm such the detail of investment cost to prevent data leakage to a competitor.

100

CHAPTER 5
Precious & Royal Spa

Operation

101

Raw material
Operating the spa business, spa service must have equipment and raw material in the massage. The raw material that Precious & Royal Spa used the most in provide the service, Precious & Royal Spa order the raw material from Catalogspa because it have low cost but high quality and reasonable price. Catalogspa have equipment and raw material that complete. There are several types of raw material in the massage or used in the spa business. For another reason that Precious & Royal Spa order the raw material from Catalogspa, because Catalogspa is sell cheaper elsewhere and products have standard. ( http://www.catalogspa.com/ ) Most of the suppler from Limited partnership deejay organic 113 / 36-37 road Ladya Rd. Klongsan. Bangkok Thailand http://www.djaiorganic.co.th/

Chamchan Health & Beauty Institute : Address : 544 Petchburi Rd., Rajthavee, Bangkok 10400 Thailand Tel. : +66 (0) 2208 9977 Ext. 501, 502 http://www.chamchan.co.th/

Hermine spa 220/275 Moo 5 North Pan Cowichan Valley Road, Bang Muang, Samutprakarn 10270 Thailand. Tel: 02-2581176 Fax: 02-3951699 Mobile: 081-3045006. http://www.herminespa.com / www.herminetea.in.th

LiveonOrganic.com. (See Shop). Address: 87/12 Moo 1, Klong Thai Kum Kum District, Bangkok 10240. Tel. : 081-3768289. Email: liveonorganic@hotmail.com. http://liveonorganic.com./

102

Chanta thai spa - 97/7 Moo 5, Tambon Huai Kapi district, Chonburi, Chonburi 20000 Tel. 0817619606,085-2863606. - http://www.chantrathaispa.com/contact_us?crmid=fa44189cd11a832862fee4d70d682dc7

The customer that use spa in Chiang Rai which the Thai traveler have less satisfaction than foreign tourists. The foreign tourists have high satisfaction to spa service. This includes no less than 8 percentages as the foreign customer have more purchasing power than Thai customer but measures to volume of purchasing the Thai customer have high volume of purchasing. Therefore, we need to focus on the company's cheaper packages. Precious & Royal Spa opening Monday Friday about 9.00AM 18.00PM, and Saturday-Sunday about 9.00AM 20.00PM. The service have 2 type including massage and spa. Our company can service to customer about 20-30 person per day and 3 person per type.

103

Year 1

High season

104

High season

105

Year 2

High season

106

High season

107

Year 3

High season
108

High season

109

Year 4

High season

110

High season

111

Year 5

High season
112

High season
113

Other expense

Operating cost Year 1

114

Year 2

Year 3

Year 4

115

Year 5

Operating Summary For the operating cost is the cost of Precious & Royal Spa that we invest in the spa for do the business such as raw material, water expense, and electricity expense. We have to purchase all of this in first year because our Precious & Royal spa has only commercial buildings so, we pay highest cost. In addition, in term of revenue we get revenue since one year but not good because Precious & Royal spas just open which it is not famous and then we will get revenue increasing in every year due to the customer have satisfy in product and service, and the customer have mouth to mouth word to other people. Our company we get highest revenue in five years according to it has more famous and have customer use service much more.

116

CHAPTER 6
Precious & Royal Spa

Organization and Administration

114

Office investment and depreciation


office Building Computer Lenove All in one C225 Printer HP Photosmart C4680 Window Desk Reception desk Chair Door (1 pair) Fax Sharp UX-P850 Cabinet Phone panasonic KX-TG3600BxB Electric Iron Philips GC1903 Air Condition Haier HSU-18CEK03T(E) Bed massage Shelves of television Television LCD 40 TV table Set of CCTV Autech value seet 420TVC Refrigerator Sharp SJ-N155-SL Wardrobe Waterheater Sharp WH-33 Buthtub Cristina CT-LE185090WP Sofa 1 2 14 1 1 4 8 1 3 4 2 4 58000 2 1 1 7 6 1 1 1 1 66,500 10,900 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 1,847 222 22,164 2,664 17000 1,500 17,840 3,500 65400 5,390 1,990 2,490 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 97 358 150 55 69 1,164 4,296 1,800 660 828 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 35,004 Quality 2 3 61,800 7,980 42,000 3,690 17,900 7,160 40,000 3,590 1,500 3,996 1,500 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 100 42 111 42 1,200 504 1,332 504 497 219 497 219 497 219 497 219 497 219 497 219 497 219 497 219 497 219 497 219 497 219 497 219 5,964 2,628 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 1,717 222 20,604 2,664 amount 1,600,000 Jan 6,667 Feb 6,667 Mar 6,667 Apr 6,667 May 6,667 Jun 6,667 Jul 6,667 Aug 6,667 Sep 6,667 Oct 6,667 Nov 6,667 Dec 6,667 Total 80,004

115

Administration expense
No. 1 2 3 4 5 6 7 8 9 Description Employee salary Electricity expense Water expense Internet and telephone expense Fire insurance Social security insurance expense Motivation expense Training expense Staff shirt expense Total Base 165,000 2,700 15,000 5,000 15,000 2,000 Jan 165,000 2,900 280 1,600 2,700 15,000 15,000 2,000 204,480 Feb 165,000 2,700 270 1,650 169,620 Mar 165,000 2,600 250 1,550 169,400 Apr 165,000 2,850 300 1,750 169,900 May 165,000 2,600 250 1,350 169,200 Jun 165,000 2,500 220 1,450 169,170 Jul 165,000 2,400 230 1,550 169,180 Aug 165,000 2,200 200 1,550 168,950 Sep 165,000 2,600 240 1,550 169,390 Oct 165,000 2,700 250 1,650 169,600 Nov 165,000 2,800 260 1,750 169,810 Dec 165,000 2,850 270 1,600 5,000 174,720

116

Employee salary

Manager Marketing manager Marketing team Accounting department massage team Receptionist Housekeeper Total salary expense/mouth

1 person 1 person 2 person (10,000/person) 1 person 8 person (8,500/person) 4 person (8,500/person) 1 person

15,000.15,000.20,000.8,500.68,000.34,000.4,500.165,000.-

** Not include sale commission**

The quality of the Therapist Every therapist has been practicing and training on various forms of massage to service with efficient. Another, they will be know the purpose of client to use service of spa. All of this, Precious & Royal Spa wants their each therapist has knowledge, expertise and can advice for the customer with adding value and build confidence to them.

Overall Qualifications of Employees Male or Female, age 23 years up Education depends on the position. Excellent customers service & service minded. Provide professional service with morality of therapist code of conduct. Team work oriented with high solution solving skill. Good command in English and computer literate. Presentable, willing to learn, dedicated, flexible and could work under pressure. Good leadership, interpersonal & coordination and problem-solving skills with teamwork oriented. - Organize and cleanliness of the spas area, facilities and equipment.
117

CHAPTER 7
Precious & Royal Spa

Financial analysis

117

CHAPTER 8
Precious & Royal Spa

Risk Management

117

Risk Management Risk management is a logical process or approach that seeks to eliminate or at least minimize the level of risk associated with a business operation. Essentially, the process identifies any type of situation that could result in damage to any resource within the possession of the company, including personnel, then take steps to correct factors that are highly likely to result in that damage. At the core of effective risk management strategies is the desire to find ways to manage the degree of uncertainty that exists within any business enterprise. The first step in the process has to do with evaluating the utilization of resources as they current stand. This step involves understanding the logical flow of the production process and how it relates to the successful manufacturing of goods and services for sale to consumers. Once the business model is understood, it is possible to identify specific risks that are present throughout operation of the organization; Risk management in our spa consists of internal risk and external risk. ( Reference: http://www.wisegeek.com/what-is-risk-management.htm)

External Risk External risk of our spa is the risks that occur in outside spa and we cant control it, so we would like to protect the problem that can occur in the future by find risks that can occur and provide the method to handle with those problem. The external risk of our spa as follow: Competition Risk It is an important factor that can be affecting for our spa due to Chiang Rai was the popular Province that have tourist from local country and other country come to travel in Chiang Rai all year. Therefore, many investor come to invest about spa business, it's cause more competitor in spa industry of Chiang Rai. So, it is the part of important external risk that should not be overlooked.

117

Our spa to find many strategies that can handle with other competitors such as SWOT analysis, Marketing analysis, Competitor analysis, 4P and STP analysis. This is the strategy that important to handle with the risk from competition. Location Risk In our spa has location that adjacent to the university and a passageway to the city and Mae Sai, which is a tourist attraction. Our spa is situated see clearly, not complex and it is a place where convenience in parking. Therefore, its convenient for customer and tourist that come to our spa. Moreover, our spa is new company consumer in local not well know, so we make billboard and brochure in the important place such as travelling agencies, university or school and the government official that related about tourism for promote our spa to consumer is know our spa. Economic Risk From the problem of flooding in 2011, According to an update on 21 October 2011 by the Tourism Authority of Thailand, while the flooding is having some impact on tourism, most key tourist destinations and attractions throughout Thailand have not been affected by the floods and almost all remain open, including Bangkok. Things have changed during the weekend, unfortunately for the capital. It was affect for every business because of investors not confident in situation of economic and slow down to investment in Thailand also it decreases consumption of customers in country. From risk that arising in the spa economic factor increases affects the cost of production and Thai tourists use the services , so we will keep the standard of service equal the price that people have to get the best service and we will set the package of service that the price will safe than general price in each service. ( Reference: http://www.argophilia.com/news/thailand-flooding-tourism/24040/)

117

Political Risk In the current the political in Thailand is not stable and frequency in changing that Over recent years there have been instances of civil and political unrest resulting in largescale demonstrations and, in some cases, violence. For just over four years Thailand has endured an intensely adverse domestic political climate. For most of those four years there has been political turmoil between various factions; most notably between the political parties backed up by citizens who are poor and come from rural settings and other parties representing the more wealthy and burgeoning middle class from urban areas. Finally in May 2010, Thailand's domestic political climate became so out of control, the current prime minister ordered a severe crackdown on the opposition that resulted in a relative calm. (Reference:http://ecoggins.hubpages.com/hub/Thailand-Political-and-Economic-Outlook2011-and-Beyond)

Internal Risk
117

Internal risk factors are risk factors that occur in companies or projects that can be controlled by humans. Risk the risk of this kind usually arise because of financial problems, organization, employee, workplace, product changes and other problems within the companies or projects that do not support the achievement of the expected. As a result, there was delay in project completion time, increased costs or disruption / interruption in cash flow. (Management file) Risk management process consists of several steps where the initial step is to identify potential risks occur that can jeopardize the achievement of company strategic objectives. Internal risk of our spa is the risk that occurs in our spa, it can be effect for our spa in the future. Internal risk of our spa as follow; Risk from Employee In spa business, employee must have expertise for service to customer. If employees don't have the expertise or often make mistake may have risk in the image of our spa and customer may be has bad attitude to our spa. Risk from Fraud The risk of a malpractice action and make the business caused damage in the form of monetary and non-monetary such as company's Reputation and image. May have monitor system the operations of employees from external organization such as monitoring system of the internal and monitoring system from the external examiner. Risk Management Summary In the risk management, our spa has the two main of risk that are internal and external force. Two major factors in the external force of our business is effected by the economic and the political; The first of all, effected by the economic in recent years due to we get the impact of flooding situation in Bangkok which it is unable to distribute the whole thing to the other parts of the country in Thailand especially in the tourism sector. It is the cause of reducing the amount of tourists that come to Thailand because problem in traffic on road so, we have to change in the price that adjust it follow the situation of economic. Second, in terms of political will have an impact of the uncertainty of the political situation in Thailand such as revolt in civil, it make the foreigners have less confidence in Thailand , so we should be encouraged to advertise of spa in other channel more than
117

brochure. Therefore, we have to thoughtful in planning of all strategies in marketing analysis to compete with other competitor. In internal risk, is the risk that happened in the firm and in any department of employees. The risk from employees can be the problem because if the employee cannot to serve the service that not follows the customer, they will not get reliable from customer its can effects to the spa lose the income. Moreover, the risk in Fraud is important because it the event cannot forecast and may have monitor system the operations of employees from external organization.

117

Вам также может понравиться