FACE SHEET

Division

PUj g ;gug vP AiP PAiP CAiAvgg AZAiv ge EAdAijAU ES G sU Pbj Plq zg

: P.R.E.Division Haveri : P.R.E.Sub-Division,Ranebennur. : Taluk Panchayath Ranebennur :

Sub-Division Taluk Panchayath Gram Panchayath Head of Account Estimated Cost Administrative approved by Technical Sanction by Estimated prepared by Estimated Scrutinised by

P;- 2012-13 13Ai tP Aid

;Rs : : : Sri.S.H.Karaddi. JE : REPORT
200000.00

PUjU 2012-13 13 Ai tP Aid (Plq) Czz g 2.00 PUU CzAi qAiVz gug vP AiP PAiP CAiAvgg AZAiv ge EadAijAU ES G sU Pbj Plq zg iq n CP LmU CrPAq CAzd wPAi vAiij P AdgwUV Vz CAzd wPAi qr J.Dg-2012-13 CrPAq vAiij AdgwUV Vz.
Assistant Executive Engineer Section Officer PRE Sub Division Ranebennur

tP Aid

PlP Pg f AZAiv j
AiP PAiP CAiAvgg PAiiAi AZAiv ge EAdAijAU G-sU gug
PUj g ;- gug vP AiP PAiP CAiAvgg AZAiv ge EAdAijAU ES G sU Pbj Plq zg P;- 2012-13 13Ai tP CAzd v g 200000

PUj g ;- gug vP AiP PAiP CAiAvgg AZAiv ge EAdAijAU ES G sU Pbj Plq zg P;- 2012-13 13Ai tP Aid
Rate Analysis
Sl. Item of work Unit Basic Cement Rate Bags Require d Add Diff cost of Cement (Rs.300250)/bags= 50.00 Total Rate Add Area Weightage 3% Net Rate

1 2 3 4 5 6 7 8

Dismantlining plastering and removing Sqm the debries with a lead (PWD SR-2012-13 INO-37.50 PNO-270) Providing 20mm thick cement plaster in Sqm single coat with cement mortar 1:4 to stone off Sqm 7.17 masonry KSRBincluding 7.17 rounding : Providing,

15.4 171 0

15.4 171 4618 43.65 187 0 0 4307 2228 167 0 0 5508 3818 6986 0 0 181 141 282 239 398 204 48310 2156 2812 71

0.462 5.13 138.54 1.31 5.61 122.43 66.84 5.01 165.24 114.54

15.86 176.13 4756.54 44.96 192.61 4429.43 2294.84 172.01 5673.24 3932.54 6986.00

4618 fabricating, assembling and fixing in position anodized aluminium doorswalls Sqm 43.65 Providing and finishing external in two coats with waterproof cement paint of approved brand shade to of Cum 187 Earth work excavation forand foundation buildings,water supply,sanitary lines and electrical eitherin in pits or in plain Cum Providingconduits and laying position 4081 cement concrete of mix M-100 with OPC cement @ 180 kg with 40mm and Providing and constructing Cum 2228 granite/trap/basalt rubble stone masonry in foundation with cementexcavation mortar 1:6 ( in Cum 167 KSRB 2.5 : Earthwork 5508 3818 6986 181 141 282 239 398

deposited soil ) and filling sides of foundation plinth in layers not in Cum 9 KSRB 4.2.7upto : Providing and laying position reinforced cement concrete of M-25 and with constructing OPC cement @ 340 brick kg 10 mix Providing burnt Cum masonry with approved quality of non bricks ground moulded of steel ( Qtl 11 modular KSRB 4.9.2 : Providing H.Y.S.D. Cold, Twisted ) reinforcement for R.C.C including straightening, cutting, 12 work Providing 18mm thick cement plaster in Sqm single coat with cement mortar 1:3 to masonry including rounding offthick Sqm 13 brick KSRB15-3-13 : Providing 12mm cement plaster in single coat with cement mortar 1:3, to ceiling including Sqm 14 Providing and removing centering shettering strutting, propping etc., for 15 columns, KSRB pillars, 4-6.2 piers, : abutments, Providing post and Sqm removing centering, shuttering, propping etc., and and removal 16 strutting, KSRB 4.2.10 : Providing laying Sqm in position reinforced cement concrete of designed mix M-20 with 17 KSRB 4-6.10 :Providing and Sqm

5.43 4.23 8.46 7.17 11.94 6.12 1449.3 64.68 84.36 2.13

186.43 145.23 290.46 246.17 409.94 210.12 49759.30 2220.68 2896.36 73.13

204 removing centering, shuttering, propping etc., for chajjas, 18 strutting, KSRB 9.4-3 : Providing Matti / Nandi Cum 48310 wood frames of doors, windows, windows, ventilators and in Sqm 2156 19 clerestory KSRB 9-7.2 : Providing and fixing position fully panelled Matti/Nandi doors, styles and in Sqm 2812 20 wood KSRBshutters 9-16.2 :for Providing and fixing position Matti/Nandi wood fully for windows with two Cum 21 panelled Providingshutters and applying painting coats (excluding priming coat) on new wood surface and /or wood based 71

22 Providing and fixing M.S bars to Kgs windows and ventilators including cutting making holes frame workand Sqm 23 KSRB 15-14.1 : inProviding applying two coats with oil bound ofwashing approved 24 washable Providing distemper Gopi colour to new Sqm

98 50

98 50 7.7 456 2750 420 2894 525 3815

31.85

2.94 1.5 0.231 13.68

100.94 51.50 7.93 469.68 2750.00

7.7 wall surface in two coats with lime and gopi colour of approved quality, give Sqm 456 25 KSRB 14.7-2 : Providing andto laying red oxide flooring 40 mm thick, with under layer of 30mmand thick 1:2:4pull Sqm 2,750 26 an KSRB 7.5 : Providing fixing and push type rolling shutters of approved make Glass out of 18 guage,I-371 Sqm 420 27 Supply Plain (P-XIII, PWD SR DWD 2012-2013) 28 Providing and fixing in position Sqm 2,894 anodized aluminium windows and per approved 29 ventilators KSRB 7.6 as : Providing and drawings fixing top Mtr 525 covers made out of 20 guage M.S. sheet overm and pushfabricating, rolling 30 KSRB 7.14 pull : Providing, Sqm 3815 assembling and fixing in position anodized aluminium partitions using 29 KSRB 24-10 : Removing the old paint Sqm 31.85 or polish from wood and / or wood based surface with paint remover of
Section Officer

12.6 86.82

432.60 2980.82 525.00 3815

31.85

Assistant Executive Engineer PRE Sub Division Ranebennur

PUj g ;- gug vP AiP PAiP CAiAvgg AZAiv ge EAdAijAU ES G sU P;- 2012-13 13Ai tP Aid
ESTIMATE ABSTRACT
Sl. 1 Item of work Unit Nos L B D Qnty Rate Amount Earth work excavation for Cum foundation of buildings,water supply,sanitary lines and electrical conduits either in pits or in trenches 1.5m and above in width,in hard soil not exceeding 1.5m in depth including dressing the bottom and sides of pits and trenc

Canopy Columns 2 Providing and laying in position Cum plain cement concrete of mix M-75 with OPC cement @ 180 kg with 40mm and down size graded ganite/ metal coarse aggreate @ 0.85 cum and fine aggreate @0.57 cum machine mixed,concrete laid in layers not exceeding 15cms.th

1.2

1.2

1.5

4.32 4.32

192.61

832

Columns

1.2

1.2

0.1

0.29 0.3

4429.43

1285

Dismantlining plastering and removing the debries with a lead (PWD SR-2012-13 INO-37.50 PNO-270) AEE Chamber wall length Celing Deduction Doors windows

Sqm

1 1

3.45 17.2

5.15 3.3

17.77 56.76 74.53 5.04 1.08

2 1

1.2 1.2

2.1 0.9

6.12 Net Qty 4 Providing 20mm thick cement plaster in single coat with cement mortar 1:4 to stone masonry including rounding off corners wherever required smooth rendering, : Providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications, P120, I-15.19 PWD SR DWD201213) AEE Chamber wall length Deduction Doors windows Sqm 68.41 15.86 1085

17.2

3.3

56.76 56.76 5.04 1.08 6.12 50.64 176.13 8919

2 1

1.2 1.2

2.1 0.9

Net Qty

7.17 KSRB 7.17 : Providing, Sqm fabricating, assembling and fixing in position anodized aluminium doors using following aluminium mat finish or glossy finish, outer frame plain section 101.6x44.45mm thickness 3.18mm,section weight 2.404 kg/m, door shutters vertical section 44.62x44.45mm thickness 3.18mm, section weight 1.505kg/m, top section 47.62x44.45mm thickness 3.00mm, section weight 1.426kg/m bottom section 114.3x44.45 thickness 3.18mm, section weight 2.646kg/ m, door central section 49.91x44.45mm thickness 3.00mm, section weight 1.495 kg/m glazing clips 19x17.3x11mm thickness 0.9mm section weight 0.124kg/m; aluminium sections anodized 12 to 15 microns cut to length joint metred corners grinded, the shutters pivoted opening arrangement with heavy duty aluminium alloy automatic door closures floor mounted, providing and fixing standard approved Main door
KSRB15-3-13 : Providing Sqm 12mm thick cement plaster in single coat with cement mortar 1:3, to ceiling including rounding off corners wherever required smooth rendering, : Providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications (P-120, I-15.21, PWD SR DWD2012-13)

1 1

1.2 3.45

2.1 5.15

2.52 17.77

4756.54 145.23

11986 2581

Celing plastering

Providing and finishing external Sqm walls in two coats with waterproof cement paint of approved brand and shade to give an even shade after throughly brooming the surface to remove all dirt and loose powdered material, free from mortar drops and other foreign matter cost of materials, labour, complete as per specifications (P125, I-15.53, PWD SR DWD2012-13) LW SW window chejja
2 1 1 2 2 7 1 14.7 13.8 13.8 9.5 1.05 18.12 4.88 4.88 0.6 0.6 0.6 3.3 71.74 67.34 16.56 11.40 8.82 59.80 235.66 18.00 12.00 10.50 40.50 195.16

First floor room outer walls Deductions Windows Front opening

15 4 1

1.2 1.5 3.5

1 2 3

44.96

8774

KSRB 15-14.1 : Providing and applying two coats with oil bound washable distemper of approved brand and shade on wall surface including priming coat with distemper primer after throughly brooming the surface free from mortar drops and other foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour, complete as per specifications. (P.No.123, I.No. 15.49 PWD SR 2012-13) Out side room wall Varandha walls Celing out side Room Celing varandha
1 1 1 1 20 24.3 5.45 7.6 3.3 3.3 4.55 4.55 66.00 80.19 24.80 34.58 205.57

51.50

10587

Providing and constructing burnt Cum brick masonry with approved quality of non modular bricks ground moulded of lstandard size of class designation 35 with cement mortar 1:6 for basement and superstructure with cost of materials,labour charges,scaffolding curing complete as per specifications, (P30, I-6.2, PWD SR DWD2012-13) Canopy Columns wall up slab Parapet 2 1 1 0.3 3.65 10.95 0.3 0.23 0.23 2.00 0.60 0.60 0.36 0.50 1.51 2.37

3932.54

9320

10 KSRB 4.2.7 : Providing and laying in position reinforced cement concrete of mix M-25 with OPC cement @ 340 kg with 20mm and down size graded ganite/ metal coarse aggreate @ 0.70 cum and fine aggreate @0.47 cum with superi plasticiser @ 3ltrs confirming to IS 9103-1999 reaffirmed2008machine mixed concrete laid in layers not exceeding 15 cms thick, vibrated for R.C.C. beams, columns of all sizes in foundation plinth and superstructure ground floor level for roof slab staircase lintels columns, including cost of all materials, labour, HOM of machinery, curing, complete as per specifications.Specification No. KBS 4.1, 4.6 (PWD SR-1213 PNO-15 INO-4.16)

Cum

Beams all around conopy Canopy slab Columns

1 1 2 2 2

14.6 4.45 0.23 0.23 1.2

0.23 5.25 0.35 0.35 1.2

0.30 0.12 1.1 3.00 0.3

1.01 2.80 0.18 0.48 0.86 5.33

5673.24

30238

11 KSRB 4.9.2 : Providing H.Y.S.D. Qtl steel ( Cold, Twisted ) reinforcement for R.C.C work including straightening, cutting, bending, hooking, placing in position, lapping and / or welding wherever required, tying with binding wire and anchoring to the adjoining members wherever necessary complete as per design (laps, hooks and wastage shall not be measured and paid) cost of materials, labour, HOM of machinery complete as per specifications. Specification No. KBS 4.6.3 Lift charges for steel of all diameters for additional floors over ground floor per q floor height of 3.5 m. or part thereof cost of labour, complete, (P-19, I-4.46, PWD SR DWD2012-13) Columns + Lintels + Plinth 12 Providing 18mm thick cement Sqm plaster in single coat with cement mortar 1:3 to brick masonry including rounding off corners wherever required smooth rendering, : Providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications, (P120, I-15.15, PWD SR DWD201213) Walls above beam Brick columns Parapet 90 5.33 4.80 6986.00 33512

2 2 1

3.65 2.4 10.95

0.60 0.90 1.43

4.38 4.32 15.66 24.36 9.01

186.43 290.46

4541 2617

13 Providing and removing centering shettering strutting, propping etc., for columns, pillars, piers, abutments, post and struts, square I rectangular I polygon in plan including cost of all materials, labour complete as per specification., (P-17, I-4.32, PWD SR DWD2012-13)

4.25

1.06

14 KSRB 4-6.2 : Providing and Sqm removing centering, shuttering, strutting, propping etc., and removal of form work for flat surface such as suspended floors, roofs, landings, balconies and likes, thickness upto 200 mm including cost of all materials, labour complete as per specificaitons. Specification No. KBS 4.6.2 (P-16, I-4.29 PWD SR DWD2012-13) 15 Supply Plain Glass (P-XIII, I-371 Sqm PWD SR DWD 2012-2013) 16 KSRB 24-10 : Removing the old paint or polish from wood and / or wood based surface with paint remover of approved brand / manufacturer and making surface even including cost of materials, labour, complete as per specifications(P-135, I-16.5 PWD SR DWD2012-13). Doors Windows

3.65

3.65

13.32

246.17

3280

40

0.3

0.3

3.60 432.60

1557

1 4

2 2

1 0.9

2.1 1.2

4.20 8.64 12.84

31.85

409

16 Providing and applying painting two coats (excluding priming coat) on new wood surface and /or wood based surface with enamel paint to give an even shade cleaning the surface of all dirt and foreign matter sand papering including cost of mateirls labour complete (P.No.103, I.No. 15.60.1 PWD SR 2012-13) Doors Windows 1 4 2 2 1 0.9 2.1 1.2 4.20 8.64 12.84

73.13

939

17 KSRB

7.14 : Providing, Sqm fabricating, assembling and fixing in position anodized aluminium partitions using sections in combination of plain, single grove and double grove as per requirements for the frames of overall size 101.6mm x 44.45mm, 3.18mm.thick having section weight, plain sections 2.40kg/m single grove section 2.541kg/m. and double grove section 2.683 kg/m and bottom member 114.3mmx44.45mm 3.18mm thick weight 2.646 kg/m; aluminium louvres of size 77.6mmx27.6mm 1.7mm. thick section weight 0.483kg/m; bottom portions provided with 12mm. thick prelaminated sheet both side of approved colour lamination exterior grade; aluminium sections of mat finish or glossy finish using section, spacing of vertical member shall not exceed 0.6 m. c to c; sections are cut to the required lengths, joints mitered and corners grinded subdividing frames tennoned and rivetted to the frames, the Alluminium partitions for varandha Deduct door portions

1 -1

4.55 2.1

2.1 1.2

9.56 -2.52 7.04

3815.00

26858

18 Providing and fixing in position Sqm

anodized aluminium windows and ventilators as per approved drawings with sliding shutters using double track window frame section of size 61.85x31.75mm. With 1.2mm thick, bottom section weight 0.695 kg/m, sides and top sections 1.3 mm. thick weight 0.659 kg/m; and shutter comprising top and bottom section of size 40mmx18mm, 1.25mm thick 0.417 kg./m; shutter outer side 40mmx18mm, 1.25mm.thick weight 0.417 kg/m, shutter interlock section 40mmx26.7mm, 1.1mm thick, weight 0.469 kg/m. the shutters mounted on nylon rollers with approved quality of fixtures such as aluminium handles tower bolts etc.; and providing and fixing 5.5mm. thick plain glass for shutters fitted with rubber beading aluminium sections anodised 12 to 15 microns, including cutting to required length, joints mitred subdividing the frame tenonned and rivetted in the assembled frame stiffened Windows

2 2

2.05 2.05

1.65 1.65

6.77 6.77 13.54

2980.82

Name Boards Misc and rounding off

40360 199681 319 200000

Section Officer

Assistant Executive Engineer PRE Sub Division Ranebennur

(this