Академический Документы
Профессиональный Документы
Культура Документы
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
011701
011702
012001
012021
012301
012302
012304
012306
012307
012310
012320
012322
015028
020102
020116
020120
020308
020503
020504
020508
020509
020510
020802
020903
030102
030104
030120
030123
030124
030125
030204
030302
030304
030306
CONTRATO
ATUAL
Projeto formato A1
Projeto formato A0
Instalao e transporte de equipamento topogrfico
Levantamento planialtimtrico e cadastral de rea urbana e
suburbana de 2 a 5 alqueires
Taxa de mobilizao de equipamentos para corte em concreto
armado
Limpeza de armadura com escova de ao
Tratamento de armadura com produto anticorrosivo a base
de zinco
un
un
tx
131.00
182.00
1.00
186.00
182.00
2.00
188.00
182.00
2.00
95,000.00
95,000.00
tx
m
4.00
3,422.20
4.00
3,422.20
3,422.20
m
m
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
1,954.55
2,143.70
910.92
256,046.05
390,153.40
910.92
363,546.30
390,153.40
1,821.84
367,455.40
390,153.40
1,821.84
2.00
-
95,000.00
0.42
39,900.00
39,900.00
39,900.00
4.00
3,422.20
1,536.48
4.62
6,145.92
15,810.56
6,145.92
15,810.56
6,145.92
15,810.56
3,422.20
3,422.20
14.83
50,751.23
50,751.23
50,751.23
3,949.90
8,200.00
3,949.90
8,200.00
3,949.90
8,195.20
16.43
3.50
64,896.86
28,700.00
64,896.86
28,700.00
64,896.86
28,683.20
(4.80)
(16.80)
140.00
140.00
139.52
264.29
37,000.60
37,000.60
36,873.74
(0.48)
(126.86)
tx
5.00
5.00
5.00
229.16
1,145.80
1,145.80
1,145.80
un
4,038.00
4,038.00
4,038.00
10.61
42,843.18
42,843.18
42,843.18
1,720.00
1,720.00
1,720.00
4.94
8,496.80
8,496.80
8,496.80
m
m
m
400.00
78.40
478.40
400.00
0.00
400.00
400.00
0.00
400.00
176.54
391.27
11.08
70,616.00
30,675.57
5,300.67
70,616.00
4,432.00
70,616.00
4,432.00
m
mmes
mxmes
1,130.00
25,920.00
6,201.00
1,030.00
5,556.00
42,526.00
1,030.00
5,556.00
42,526.00
13.73
9.26
19.25
15,514.90
240,019.20
119,369.25
14,141.90
51,448.56
818,625.50
14,141.90
51,448.56
818,625.50
3,909.10
-
16,920.00
26,526.00
26,526.00
14.95
252,954.00
396,563.70
396,563.70
2,332.00
5,256.00
5,256.00
6.68
15,577.76
35,110.08
35,110.08
m
m
600.00
38.10
2,400.00
90.00
2,400.00
90.00
14.95
301.02
8,970.00
11,468.86
35,880.00
27,091.80
35,880.00
27,091.80
m
m
m
11,190.00
461.90
119.00
11,190.00
594.04
247.26
11,189.90
630.74
261.12
3.30
120.43
144.27
36,927.00
55,626.62
17,168.13
36,927.00
71,540.24
35,672.20
36,926.67
75,960.02
37,671.78
36.70
13.86
146.70
146.70
146.70
250.17
36,699.94
36,699.94
36,699.94
18.70
25.00
24.79
122.03
2,281.96
3,050.75
3,025.12
(0.21)
(25.63)
12,959.00
13,298.12
13,297.89
13.91
180,259.69
184,976.85
184,973.65
(0.23)
(3.20)
(0.10)
-
4,419.78
1,999.58
(0.33)
-
1.50
0.00
0.00
9.24
13.86
m
m
544.10
41,552.20
904.01
1,610.16
892.41
1,610.16
33.29
1.29
18,113.09
53,602.34
30,094.49
2,077.11
29,708.33
2,077.11
(11.60)
-
(386.16)
-
m
m
2,843.00
560.00
5,875.56
2,691.84
5,183.62
2,691.84
3.28
5.48
9,325.04
3,068.80
19,271.84
14,751.28
17,002.27
14,751.28
(691.94)
-
(2,269.57)
-
Pgina 1 de 105
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
030402
030403
030502
030606
030703
030902
030904
030906
031501
031502
040202
040203
040213
040304
040501
040502
040602
040603
040604
040702
040802
040806
040901
040902
040904
040906
040908
040910
040914
040916
041002
041102
041110
041202
041402
041702
041704
041708
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
20,702.70
18,000.00
17,964.30
6.57
136,016.74
118,260.00
118,025.45
(35.70)
(234.55)
3,531.80
3,499.10
3,499.10
5.48
19,354.26
19,175.07
19,175.07
1,440.00
6,932.14
6,932.14
4.37
6,292.80
30,293.45
30,293.45
150.00
650.00
650.00
6.25
937.50
4,062.50
4,062.50
m
m
113.00
5,518.60
261.15
7,889.38
261.15
7,889.29
7.20
8.80
813.60
48,563.68
1,880.28
69,426.54
1,880.28
69,425.75
2,525.60
7,153.48
7,153.48
5.55
14,017.08
39,701.81
39,701.81
(0.09)
-
(0.79)
-
4,270.00
800.00
799.00
3.41
14,560.70
2,728.00
2,724.59
gl
1.00
1.00
1.00
284,161.50
284,161.50
284,161.50
284,161.50
gl
1.00
1.00
1.00
223,924.51
223,924.51
223,924.51
223,924.51
3,810.00
3,713.00
3,713.00
0.70
2,667.00
2,599.10
2,599.10
m
kg
3,024.00
1,852.50
3,024.00
1,850.00
3,024.00
1,850.00
2.37
1.20
7,166.88
2,223.00
7,166.88
2,220.00
7,166.88
2,220.00
m
m
m
m
un
m
m
un
3,933.50
273.00
384.00
3,397.00
22,376.00
290.00
719.00
755.00
3,726.35
162.43
250.00
3,850.00
27,759.00
285.60
719.00
755.00
3,726.35
162.43
250.00
3,794.92
27,759.00
285.60
718.94
679.00
4.19
29.41
6.37
2.35
3.28
2.18
6.59
11.41
16,481.37
8,028.93
2,446.08
7,982.95
73,393.28
632.20
4,738.21
8,614.55
15,613.41
4,777.07
1,592.50
9,047.50
91,049.52
622.61
4,738.21
8,614.55
15,613.41
4,777.07
1,592.50
8,918.06
91,049.52
622.61
4,737.81
7,747.39
(55.08)
(0.06)
(76.00)
(129.44)
(0.40)
(867.16)
m
un
m
un
3,509.00
20.00
1,517.90
102.00
2,400.00
20.00
783.90
102.00
2,400.00
20.00
783.31
63.00
6.19
4.24
10.45
14.00
21,720.71
84.80
15,862.06
1,428.00
14,856.00
84.80
8,191.76
1,428.00
14,856.00
84.80
8,185.59
882.00
(0.59)
(39.00)
(6.17)
(546.00)
750.00
188.00
188.00
5.82
4,365.00
1,094.16
1,094.16
m
m
140.00
2,158.50
20.00
1,551.00
20.00
1,550.88
3.86
10.45
540.40
22,556.33
77.20
16,207.95
77.20
16,206.70
un
m
un
un
un
un
100.00
5,601.50
184.00
547.00
42.00
3.00
185.00
6,961.08
441.00
1,631.00
574.00
3.00
185.00
6,961.08
441.00
1,631.00
574.00
3.00
14.24
2.31
6.47
16.64
17.41
49.47
1,424.00
12,939.47
1,190.48
9,102.08
731.22
148.41
2,634.40
16,080.09
2,853.27
27,139.84
9,993.34
148.41
2,634.40
16,080.09
2,853.27
27,139.84
9,993.34
148.41
1,252.00
1,084.36
1,019.08
7.94
9,940.88
8,609.82
8,091.50
(65.28)
(518.32)
un
716.00
1,574.00
1,574.00
9.96
7,131.36
15,677.04
15,677.04
un
m
19.00
402.00
513.00
402.00
400.00
402.00
37.31
9.96
708.89
4,003.92
19,140.03
4,003.92
14,924.00
4,003.92
(113.00)
-
Pgina 2 de 105
(1.00)
(0.12)
(3.41)
(1.25)
(4,216.03)
-
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
DESCRIO
UN
un
un
un
un
m
un
240.00
176.00
80.00
80.00
390.00
144.00
240.00
176.00
80.00
80.00
1,080.00
144.00
240.00
176.00
9.00
80.00
1,076.00
144.00
3.73
3.73
24.87
12.83
8.98
3.65
895.20
656.48
1,989.60
1,026.40
3,502.20
525.60
895.20
656.48
1,989.60
1,026.40
9,698.40
525.60
895.20
656.48
223.83
1,026.40
9,662.48
525.60
(71.00)
(4.00)
-
(1,765.77)
(35.92)
-
un
104.00
104.00
12.00
24.87
2,586.48
2,586.48
298.44
(92.00)
(2,288.04)
un
un
166.00
880.00
12.00
830.00
12.00
830.00
72.48
9.87
12,031.68
8,685.60
869.76
8,192.10
869.76
8,192.10
2,414.00
2,414.00
2,414.00
3.08
7,435.12
7,435.12
7,435.12
2,414.00
2,414.00
2,414.00
1.50
3,621.00
3,621.00
3,621.00
6,784.00
6,784.00
6,784.00
2.57
17,434.88
17,434.88
17,434.88
m
un
un
un
un
7,600.00
80.00
10.80
14.60
723.00
8,000.00
80.00
12.00
15.00
723.00
8,000.00
80.00
12.00
15.00
723.00
1.25
24.87
104.29
24.87
6.21
9,500.00
1,989.60
1,126.33
363.10
4,489.83
10,000.00
1,989.60
1,251.48
373.05
4,489.83
10,000.00
1,989.60
1,251.48
373.05
4,489.83
un
un
un
l
1,000.00
203.00
11.00
1,680.00
1,000.00
280.00
11.00
213.64
1,000.00
280.00
11.00
1,880.00
9.96
2.05
36.23
0.40
9,960.00
416.15
398.53
672.00
9,960.00
574.00
398.53
85.46
9,960.00
574.00
398.53
752.00
666.54
un
m
un
26.00
720.00
6.00
26.00
720.00
8.00
7.00
720.00
8.00
37.31
9.96
128.36
970.06
7,171.20
770.16
970.06
7,171.20
1,026.88
261.17
7,171.20
1,026.88
(19.00)
-
(708.89)
-
m
un
un
112.80
203.00
19.00
112.80
264.00
24.00
112.55
264.00
24.00
51.27
9.07
2.05
5,783.26
1,841.21
38.95
5,783.26
2,394.48
49.20
5,770.44
2,394.48
49.20
(0.25)
-
(12.82)
-
un
7.00
7.00
10.00
179.99
1,259.93
1,259.93
1,799.90
3.00
539.97
un
10.00
4.00
4.00
16.67
166.70
66.68
66.68
6,960.00
6,960.00
6,960.00
8.83
61,456.80
61,456.80
61,456.80
9,585.00
9,585.00
9,585.00
4.43
42,461.55
42,461.55
42,461.55
48.00
130.00
130.00
24.87
1,193.76
3,233.10
3,233.10
m
m
378.00
640.00
378.00
590.00
378.00
590.00
12.83
5.14
4,849.74
3,289.60
4,849.74
3,032.60
4,849.74
3,032.60
m
m
4,905.50
8.20
4,545.45
0.00
4,545.45
0.00
3.33
2.12
16,335.32
17.38
15,136.35
-
15,136.35
-
044007
600.00
600.00
600.00
6.37
3,822.00
3,822.00
3,822.00
050703
6,684.60
9,312.15
10,620.00
66.49
444,459.05
619,164.85
706,123.80
ORIGINAL
041710
041712
041714
041716
041804
041812
041826
041828
041834
041836
041837
041838
041839
041842
041902
041903
041906
041912
042004
042012
042102
042104
042106
042114
042116
042120
042128
2
042204
042205
042210
042211
042212
042213
042220
043006
044002
CONTRATO
ATUAL
Pgina 3 de 105
ORIGINAL
CONTRATO
ATUAL
1,666.36
1,307.85
86,958.95
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
050812
050822
051012
060102
060202
061102
061104
061202
061402
070202
070204
071002
071102
071104
080205
080206
090102
090202
090204
100104
100106
100202
110113
110202
110309
110402
110404
110503
110504
111602
111604
111606
111804
112012
112013
120102
140202
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
54.00
4,223.82
4,223.37
26.18
1,413.72
110,579.61
110,567.83
(0.45)
(11.78)
54.00
4,223.82
4,223.37
7.89
426.06
33,325.94
33,322.39
(0.45)
(3.55)
243.40
3,050.00
3,481.29
15.82
3,850.59
48,251.00
55,074.01
431.29
690.00
724.55
724.55
24.53
16,925.70
17,773.21
17,773.21
2,775.70
820.00
1,311.03
24.53
68,087.92
20,114.60
32,159.57
491.03
12,044.97
m
m
m
m
966.00
2,321.80
147.00
243.40
207.96
623.00
0.00
3,050.00
209.48
768.08
0.00
3,481.29
4.71
5.38
5.38
6.37
4,549.86
12,491.28
790.86
1,550.46
979.49
3,351.74
19,428.50
986.65
4,132.27
22,175.82
1.52
145.08
431.29
7.16
780.53
2,747.32
1,051.00
0.00
0.00
5.63
5,917.13
50.00
0.00
0.00
6.36
318.00
243.40
3,050.00
3,481.29
2.05
498.97
50.00
0.00
0.00
3.39
169.50
m
mmes
842.70
132.00
0.00
707.80
0.00
943.17
4.30
4.67
3,623.61
616.44
3,305.43
6,252.50
-
6,823.01
-
431.29
884.14
4,404.60
235.37
235.37
25.34
14.22
205.97
4,383.46
-
7,136.64
-
1,099.17
1,894.73
763.50
1,004.22
10,370.59
22,662.49
-
(111.02)
-
m
m
m
m
kg
kg
kg
m
m
m
132.00
673.30
293.20
3,355.40
34,937.40
151.10
22,809.90
1,442.00
15.90
149.90
707.80
823.32
1,737.20
134.74
30,500.00
0.00
17,272.78
1,425.44
50.67
125.11
943.17
848.66
1,751.42
340.71
30,500.00
0.00
21,656.24
1,425.44
50.29
125.11
8.05
30.13
70.62
50.35
6.68
6.36
5.17
304.54
292.16
313.99
1,062.60
20,286.53
20,705.78
168,944.39
233,381.83
961.00
117,927.18
439,146.68
4,645.34
47,067.10
5,697.79
24,806.63
122,681.06
6,784.16
203,740.00
89,300.27
434,103.50
14,803.75
39,283.29
7,592.52
25,570.13
123,685.28
17,154.75
203,740.00
111,962.76
434,103.50
14,692.73
39,283.29
35.60
284.95
284.95
211.84
7,541.50
60,363.81
60,363.81
1.10
0.00
0.00
234.74
258.21
m
m
95.30
3.00
95.30
34.10
95.30
33.77
1,779.52
251.32
169,588.26
753.96
169,588.26
8,570.01
169,588.26
8,487.08
991.40
922.73
1,120.60
22.70
22,504.78
20,945.97
25,437.62
197.87
4,491.65
489.00
271.14
332.20
22.70
11,100.30
6,154.88
7,540.94
61.06
1,386.06
m
m
257.40
255.90
219.22
585.95
212.84
626.30
26.48
90.23
6,815.95
23,089.86
5,804.95
52,870.27
5,636.00
56,511.05
40.35
(6.38)
-
3,640.78
(168.95)
-
10.50
10.50
10.48
5,622.80
59,039.40
59,039.40
58,926.94
(0.02)
m
m
m
483.00
38.00
8.00
483.00
406.20
46.92
483.00
419.00
46.92
170.20
39.70
36.37
82,206.60
1,508.60
290.96
82,206.60
16,126.14
1,706.48
82,206.60
16,634.30
1,706.48
12.80
-
Pgina 4 de 105
(0.38)
-
(82.93)
(0.33)
(112.46)
508.16
-
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
141004
150303
IMPORTNCIA (R$)
UN
m
m
997.10
46.10
400.00
13.47
399.80
13.40
40.64
110.80
40,522.14
5,107.88
16,256.00
1,492.48
16,247.87
1,484.72
(0.20)
(0.07)
(8.13)
(7.76)
189.00
886.94
860.65
39.16
7,401.24
34,732.57
33,703.05
(26.29)
(1,029.52)
kg
49,864.50
77,900.00
77,900.00
8.58
427,837.41
668,382.00
668,382.00
28.40
27.65
27.65
2,246.60
63,803.44
62,118.49
62,118.49
1,493.00
1,826.56
1,826.56
80.07
119,544.51
146,252.66
146,252.66
936.50
717.76
752.96
61.97
58,034.91
44,479.59
46,660.93
35.20
600.00
200.00
597.60
365.51
597.60
365.51
88.67
403.64
53,202.00
80,728.00
52,989.19
147,534.46
52,989.19
147,534.46
ORIGINAL
140203
140204
PREO
UNITRIO
(R$)
DESCRIO
CONTRATO
ATUAL
ORIGINAL
CONTRATO
ATUAL
161206
161314
163002
m
m
163207
70.00
96.71
86.18
396.16
27,731.20
38,312.63
34,141.07
(10.53)
163306
311.00
223.60
223.60
98.36
30,589.96
21,993.30
21,993.30
170102
1,027.30
1,202.36
1,202.36
448.92
461,175.52
539,763.45
539,763.45
m
m
m
m
m
m
m
25,083.00
3,303.90
197.10
2,134.00
148.90
2,857.40
130.00
6,789.43
10,362.00
9,942.92
623.95
0.00
1,153.53
0.00
6,789.43
10,362.00
9,942.92
623.95
0.00
1,153.53
0.00
10.09
4.06
12.31
14.98
7.11
15.13
18.29
253,087.47
13,413.83
2,426.30
31,967.32
1,058.68
43,232.46
2,377.70
68,505.35
42,069.72
122,397.35
9,346.77
17,452.91
-
68,505.35
42,069.72
122,397.35
9,346.77
17,452.91
-
634.00
849.22
849.22
323.43
205,054.62
274,663.22
274,663.22
m
m
40.40
57.50
0.00
57.50
0.00
0.00
486.12
12.97
19,639.25
745.78
745.78
(57.50)
(745.78)
6,551.30
4,900.00
4,900.00
87.44
572,845.67
428,456.00
152002
161204
170106
170202
170212
170214
170222
170302
170304
170502
170507
174005
180316
180317
180318
180319
180606
180641
181102
181120
428,456.00
2,181.34
(4,171.56)
83.60
83.60
0.00
87.44
7,309.98
7,309.98
(83.60)
(7,309.98)
240.00
240.00
190.00
28.70
6,888.00
6,888.00
5,453.00
(50.00)
(1,435.00)
240.00
240.00
334.00
93.64
22,473.60
22,473.60
31,275.76
94.00
8,802.16
11,665.00
6,300.82
7,160.00
36.70
428,105.50
231,240.09
262,772.00
859.18
31,531.91
11,665.00
6,300.82
7,160.00
2.77
32,312.05
17,453.27
19,833.20
859.18
2,379.93
12,588.00
9,413.39
9,413.39
28.77
362,156.76
270,823.23
270,823.23
12,588.00
9,413.39
9,413.39
1.51
19,007.88
14,214.22
14,214.22
Pgina 5 de 105
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
200104
202020
210112
210113
210206
211007
211114
215030
215031
230806
230902
230903
230904
230905
240101
240103
240109
240205
240206
240227
240303
3
240307
240315
240317
240331
240349
240389
242002
242003
242020
242028
250102
260104
260123
260202
260204
260206
260403
270201
280102
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
m
m
273.00
3,659.00
162.43
2,228.71
162.43
2,501.98
123.83
25.56
33,805.59
93,524.04
20,113.71
56,965.83
20,113.71
63,950.61
273.27
2,145.00
300.00
300.00
98.70
211,711.50
29,610.00
29,610.00
3,560.30
1,600.00
1,600.00
87.01
309,781.70
139,216.00
139,216.00
1,190.00
0.00
0.00
84.62
100,697.80
639.40
2,785.01
1,883.30
18.72
11,969.57
52,135.39
35,255.38
(901.71)
290.00
2,740.00
3,221.48
22.67
6,574.30
62,115.80
73,030.95
481.48
1,056.00
1,600.00
1,600.00
132.41
139,824.96
211,856.00
211,856.00
880.00
1,600.00
1,600.00
81.97
72,133.60
131,152.00
131,152.00
m
un
un
un
un
m
m
m
18.00
327.00
79.00
291.00
89.00
121.00
40.00
24.00
18.00
579.00
80.00
429.00
85.00
26.00
16.00
9.20
0.00
360.00
42.00
115.00
38.00
0.00
0.00
0.00
779.36
303.93
303.65
303.30
305.64
400.52
356.94
416.42
14,028.48
99,385.11
23,988.35
88,260.30
27,201.96
48,462.92
14,277.60
9,994.08
14,028.48
175,975.47
24,292.00
130,115.70
25,979.40
10,413.52
5,711.04
3,831.06
109,414.80
12,753.30
34,879.50
11,614.32
-
(18.00)
(219.00)
(38.00)
(314.00)
(47.00)
(26.00)
(16.00)
(9.20)
un
m
14.00
181.70
0.00
41.59
0.00
57.93
771.39
448.29
10,799.46
81,454.29
18,644.38
25,969.44
16.34
7,325.06
6,984.78
10,915.15
(16,880.01)
(14,028.48)
(66,560.67)
(11,538.70)
(95,236.20)
(14,365.08)
(10,413.52)
(5,711.04)
(3,831.06)
18.80
18.80
30.13
364.96
6,861.25
6,861.25
10,996.24
11.33
4,134.99
130.40
130.40
200.00
84.44
11,010.98
11,010.98
16,888.00
69.60
5,877.02
un
2.00
0.00
0.00
599.79
1,199.58
un
70.00
50.00
50.00
141.35
9,894.50
7,067.50
7,067.50
un
m
70.00
1.00
60.00
0.00
60.00
0.00
215.03
71.66
15,052.10
71.66
12,901.80
-
12,901.80
-
807.54
59.00
780.00
424.19
342,550.39
25,027.21
330,868.20
721.00
m
m
un
m
kg
m
m
m
m
m
m
m
m
1,030.00
495.80
20.00
46.70
12,328.50
26.00
110.00
90.00
20.40
72.00
52.20
69.00
16.00
912.08
150.00
0.00
3.00
7,117.80
212.00
362.00
575.54
0.00
72.00
320.00
69.00
0.00
912.08
149.37
0.00
3.00
7,117.80
212.00
362.00
575.54
0.00
72.00
320.00
92.00
0.00
143.29
23.48
9.61
130.05
16.45
482.79
65.46
57.99
131.22
155.03
212.21
263.50
1,004.41
147,588.70
11,641.38
192.20
6,073.34
202,803.83
12,552.54
7,200.60
5,219.10
2,676.89
11,162.16
11,077.36
18,181.50
16,070.56
130,691.94
3,522.00
390.15
117,087.81
102,351.48
23,696.52
33,375.56
11,162.16
67,907.20
18,181.50
-
130,691.94
3,507.21
390.15
117,087.81
102,351.48
23,696.52
33,375.56
11,162.16
67,907.20
24,242.00
-
23.00
-
cj
258.00
389.00
180.00
154.64
39,897.12
60,154.96
27,835.20
Pgina 6 de 105
(0.63)
(209.00)
305,840.99
6,060.50
-
(14.79)
(32,319.76)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
280104
280107
282003
282022
282023
282065
290120
290304
320601
320612
320704
320709
320712
320716
320801
320803
320809
321501
321502
321601
321701
321703
322002
322006
325021
330104
330128
330206
330371
330374
330376
330377
330403
330405
330501
330602
330902
331004
331005
331102
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
cj
160.00
72.00
72.00
135.43
21,668.80
9,750.96
9,750.96
cj
un
un
un
373.00
10.00
2.00
2.00
320.00
0.00
2.00
2.00
320.00
0.00
16.00
16.00
93.39
552.60
90.10
62.02
34,834.47
5,526.00
180.20
124.04
29,884.80
180.20
124.04
29,884.80
1,441.60
992.32
14.00
14.00
un
kg
2.00
2,490.40
2.00
718.46
0.00
718.46
482.44
14.53
964.88
36,185.51
964.88
10,439.22
10,439.22
m
m
m
m
1,040.00
2,500.00
111.00
1,950.00
200.00
2,800.00
0.00
0.00
200.00
2,800.00
0.00
0.00
11.26
14.20
309.93
4.43
11,710.40
35,500.00
34,402.23
8,638.50
2,252.00
39,760.00
-
2,252.00
39,760.00
-
2,178.00
3,400.00
236,093.00
1,048.00
480.00
0.00
0.00
480.00
180,000.00
6.25
5.04
0.22
13,612.50
17,136.00
51,940.46
6,550.00
2,419.20
-
2,419.20
39,600.00
18.60
0.00
0.00
7.59
141.17
11.10
0.00
0.00
13.35
148.19
m
m
cm
180,000.00
(2.00)
(1,048.00)
-
1,261.40
868.28
(964.88)
-
39,600.00
(6,550.00)
-
600.00
0.00
0.00
50.44
30,264.00
6,614.00
5,885.56
5,885.56
39.73
262,774.22
233,833.30
233,833.30
6,713.90
10,460.70
10,460.70
43.51
292,121.79
455,145.06
455,145.06
6,250.00
0.00
0.00
9.18
57,375.00
0.10
5.38
5.38
485.58
48.56
2,612.42
2,612.42
m
m
209.20
12,469.30
335.84
1,750.00
335.84
1,750.00
13.92
2.52
2,912.06
31,422.64
4,674.89
4,410.00
4,674.89
4,410.00
(12.00)
(159.24)
154.62
-
(5.46)
(669.00)
12.00
12.00
0.00
13.27
159.24
159.24
m
m
m
m
m
m
12,700.00
10,737.10
8.00
1,000.00
8,139.10
669.00
12,700.00
9,377.10
8.00
1,460.00
8,139.10
669.00
12,700.00
9,371.64
8.00
1,460.00
8,293.72
0.00
199.65
23.45
24.12
7.44
14.70
13.18
2,535,555.00
251,785.00
192.96
7,440.00
119,644.77
8,817.42
2,535,555.00
219,893.00
192.96
10,862.40
119,644.77
8,817.42
424.00
0.00
0.00
16.04
6,800.96
m
kg
kg
m
m
m
m
m
m
8,139.10
49,864.50
95,000.00
4,273.00
22,605.30
300.00
500.00
67,702.90
30,646.00
0.00
77,900.00
95,000.00
4,233.49
31,571.59
300.00
0.00
81,417.90
14,033.72
0.00
77,900.00
95,000.00
4,233.49
31,571.59
300.00
0.00
81,417.90
14,033.72
17.12
1.53
2.25
10.73
13.35
2.04
15.93
12.39
22.71
139,341.39
76,292.69
213,750.00
45,849.29
301,780.76
612.00
7,965.00
838,838.93
695,970.66
Pgina 7 de 105
119,187.00
213,750.00
45,425.35
421,480.73
612.00
1,008,767.78
318,705.78
2,535,555.00
219,764.96
192.96
10,862.40
121,917.68
119,187.00
213,750.00
45,425.35
421,480.73
612.00
1,008,767.78
318,705.78
2,272.91
-
(128.04)
(8,817.42)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
340102
340202
690.00
0.00
0.00
4.16
2,870.40
340207
250.00
0.00
0.00
49.01
12,252.50
340208
15,500.00
9,275.65
9,275.65
4.67
72,385.00
340209
300.00
0.00
0.00
23.79
7,137.00
340211
340302
340310
340312
340313
340315
340405
340413
340416
m
un
un
un
un
un
un
un
un
200.00
200.00
15.00
300.00
300.00
400.00
100.00
100.00
100.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
25.97
24.38
69.08
21.39
19.15
23.69
51.81
65.85
62.58
5,194.00
4,876.00
1,036.20
6,417.00
5,745.00
9,476.00
5,181.00
6,585.00
6,258.00
1,036.20
-
1,036.20
-
m
m
8,839.30
381.50
5,880.00
0.00
5,880.00
0.00
2.77
6.55
24,484.86
2,498.83
16,287.60
-
16,287.60
-
m
m
220.00
200.00
0.00
0.00
0.00
0.00
45.98
5.79
10,115.60
1,158.00
m
un
793.00
5,000.00
0.00
0.00
0.00
0.00
57.28
57.88
45,423.04
289,400.00
362028
362033
362035
362039
370112
370301
331103
331104
331201
340101
342005
342007
342008
342009
350109
350137
360604
360701
360706
360804
360906
362009
362018
362026
5,750.00
5,750.00
4,455.00
20.18
116,035.00
116,035.00
89,901.90
m
m
m
622.00
6,762.20
367.00
761.75
2,400.00
367.00
761.75
2,900.00
367.00
18.56
18.56
63.05
11,544.32
125,506.43
23,139.35
14,138.08
44,544.00
23,139.35
14,138.08
53,824.00
23,139.35
500.00
-
7,000.00
0.00
0.00
1.09
7,630.00
cj
13.00
8.00
27.00
828.82
10,774.66
un
3.00
0.00
0.00
145.77
437.31
un
22.00
21.00
2.00
183.92
4,046.24
un
1.00
1.00
1.00
153,142.89
un
un
par
l
7.00
4.00
5.00
320.00
2.00
4.00
5.00
10.00
2.00
4.00
5.00
1,880.00
un
par
un
un
un
19.00
5.00
5.00
18.00
57.00
19.00
5.00
5.00
18.00
0.00
1.00
1.00
43,317.29
-
9,280.00
-
19.00
3,862.32
367.84
(19.00)
153,142.89
153,142.89
153,142.89
40,622.10
233.91
484.09
11.52
284,354.70
935.64
2,420.45
3,686.40
81,244.20
935.64
2,420.45
115.20
81,244.20
935.64
2,420.45
21,657.60
19.00
5.00
5.00
18.00
0.00
50.79
33.33
36.54
167.93
237.26
965.01
166.65
182.70
3,022.74
13,523.82
965.01
166.65
182.70
3,022.74
-
965.01
166.65
182.70
3,022.74
-
0.00
623.16
623.16
623.16
22,378.14
Pgina 8 de 105
6,630.56
43,317.29
(1,295.00)
1,870.00
-
(1.00)
15,747.58
21,542.40
(26,133.10)
-
(3,494.48)
(623.16)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
370304
370306
4
370308
370402
370408
370420
370601
371001
371102
371108
371112
371113
371212
371213
371220
371371
371372
371353
371360
371363
371365
371366
371370
371376
371378
371374
371375
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
1.00
13.00
8.00
116.01
116.01
1,508.13
928.08
(5.00)
(580.05)
un
4.00
7.00
5.00
140.24
560.96
981.68
701.20
(2.00)
(280.48)
un
4.00
4.00
4.00
173.77
695.08
695.08
695.08
un
1.00
31.00
31.00
130.64
130.64
4,049.84
4,049.84
un
55.00
36.00
36.00
241.57
13,286.35
8,696.52
8,696.52
4.40
12.00
12.00
762.48
3,354.91
9,149.76
9,149.76
m
kg
un
un
un
un
un
un
un
29.00
712.50
129.00
27.00
3.00
3.00
3.00
3.00
129.00
15.00
672.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
672.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,573.35
54.13
24.40
108.00
733.38
1,056.28
140.58
293.72
6.44
45,627.15
38,567.63
3,147.60
2,916.00
2,200.14
3,168.84
421.74
881.16
830.76
23,600.25
36,402.43
-
23,600.25
36,402.43
-
cj
10.00
2.00
2.00
29,230.21
292,302.10
58,460.42
58,460.42
un
108.00
4.00
4.00
14.35
1,549.80
57.40
57.40
un
10.00
24.00
24.00
59.72
597.20
1,433.28
1,433.28
un
40.00
215.00
215.00
82.39
3,295.60
17,713.85
17,713.85
un
9.00
25.00
25.00
106.91
962.19
2,672.75
2,672.75
un
2.00
2.00
2.00
402.16
804.32
804.32
804.32
un
80.00
50.00
50.00
211.65
16,932.00
10,582.50
10,582.50
un
39.00
27.00
27.00
1,552.54
60,549.06
41,918.58
41,918.58
un
24.00
16.00
16.00
3,485.91
83,661.84
55,774.56
55,774.56
un
1.00
1.00
1.00
3,816.66
3,816.66
3,816.66
3,816.66
un
1.00
2.00
2.00
6,204.84
6,204.84
12,409.68
12,409.68
un
1.00
7.00
7.00
11,876.35
11,876.35
83,134.45
83,134.45
Pgina 9 de 105
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
371380
371384
371385
371391
371433
371451
371516
371520
371707
371902
372001
372008
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
448.00
177.00
177.00
12.16
5,447.68
2,152.32
2,152.32
un
167.00
171.00
171.00
38.61
6,447.87
6,602.31
6,602.31
un
223.00
65.00
65.00
43.00
9,589.00
2,795.00
2,795.00
un
56.00
12.00
12.00
373.46
20,913.76
4,481.52
4,481.52
un
2.00
4.00
4.00
1,102.53
2,205.06
4,410.12
4,410.12
un
80.00
0.00
0.00
285.31
22,824.80
un
9.00
0.00
0.00
305.75
2,751.75
un
un
un
un
un
14.00
111.00
3.00
44.00
253.00
2.00
60.00
3.00
228.00
57.00
2.00
60.00
3.00
228.00
57.00
1,521.68
146.69
137.90
20.20
14.65
21,303.52
16,282.59
413.70
888.80
3,706.45
3,043.36
8,801.40
413.70
4,605.60
835.05
3,043.36
8,801.40
413.70
4,605.60
835.05
9,733.34
9,733.34
372404
380104
380106
380110
380112
m
m
8,074.00
6,628.00
4,358.00
4,724.00
4,358.00
3,720.00
15.08
16.45
121,755.92
109,030.60
65,718.64
77,709.80
65,718.64
61,194.00
380114
380118
m
m
12.00
145.00
837.00
131.00
837.00
131.00
20.11
42.73
241.32
6,195.85
16,832.07
5,597.63
16,832.07
5,597.63
828.00
0.00
0.00
20.25
16,767.00
191.00
1,294.00
1,294.00
24.86
4,748.26
2.00
0.00
0.00
32.81
65.62
4.00
0.00
0.00
52.61
210.44
460.00
0.00
0.00
23.75
10,925.00
48.00
0.00
0.00
39.29
1,885.92
2,520.00
1,009.00
0.00
29.93
75,423.60
30,199.37
(1,009.00)
(30,199.37)
3,968.00
900.00
0.00
8.23
32,656.64
7,407.00
(900.00)
(7,407.00)
1,032.00
95.00
95.00
107.42
110,857.44
10,204.90
480.00
0.00
0.00
6.93
3,326.40
240.00
0.00
0.00
11.26
2,702.40
372015
372301
372403
380404
380406
380410
380414
380504
380510
380711
380720
381204
381301
381302
1.00
29.14
29.14
334.02
334.02
un
3.00
0.00
0.00
1,144.98
3,434.94
un
273.00
164.00
164.00
224.48
61,283.04
36,814.72
36,814.72
un
m
m
92.00
24,311.00
12,652.00
59.00
13,834.00
7,140.00
59.00
13,834.00
7,140.00
130.13
12.81
13.57
11,971.96
311,423.91
171,687.64
7,677.67
177,213.54
96,889.80
7,677.67
177,213.54
96,889.80
Pgina 10 de 105
32,168.84
32,168.84
10,204.90
(1,004.00)
(16,515.80)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
381306
381501
381502
381505
381531
381532
381535
382134
382265
382314
382341
390201
390203
390216
390217
390302
390304
390305
390306
390308
390310
390316
390317
390407
390408
390607
390705
390706
390707
390708
390709
390710
390712
390713
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
m
m
m
m
un
un
un
504.00
12.00
5.00
6.00
12.00
3.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.55
14.63
16.51
42.28
12.31
16.64
68.89
10,861.20
175.56
82.55
253.68
147.72
49.92
206.67
4,000.00
0.00
0.00
34.55
138,200.00
m
un
un
3,512.00
3,680.00
1,120.00
0.00
0.00
0.00
0.00
0.00
0.00
19.45
13.81
82.50
68,308.40
50,820.80
92,400.00
1,636.00
0.00
0.00
0.98
1,603.28
44,320.00
12,500.00
12,500.00
1.87
82,878.40
23,375.00
23,375.00
53,336.00
133,000.00
133,000.00
1.22
65,069.92
162,260.00
162,260.00
20,080.00
20,620.00
20,620.00
1.70
34,136.00
35,054.00
35,054.00
1,628.00
2,000.00
2,000.00
3.60
5,860.80
7,200.00
7,200.00
5.00
5.00
5.00
5.45
27.25
27.25
27.25
79.00
800.00
800.00
6.92
546.68
5,536.00
5,536.00
40.00
4,212.00
4,212.00
9.95
398.00
41,909.40
41,909.40
28.00
1,497.00
1,497.00
22.76
637.28
34,071.72
34,071.72
72.00
72.00
72.00
36.40
2,620.80
2,620.80
2,620.80
304.00
13.00
1,100.00
1.39
422.56
18.07
1,529.00
m
m
m
5,516.00
4,833.00
2,414.00
600.00
1,260.00
600.00
0.00
850.00
2.85
11.97
14.03
15,720.60
57,851.01
33,868.42
1,710.00
17,677.80
1,710.00
11,925.50
1,087.00
(410.00)
1,510.93
-
(5,752.30)
1,792.00
573.00
33.16
59,422.72
19,000.68
573.00
16,608.00
13,500.00
1,300.00
3.90
64,771.20
52,650.00
5,070.00
(12,200.00)
(47,580.00)
8,040.00
6,462.00
6,130.00
5.56
44,702.40
35,928.72
34,082.80
(332.00)
(1,845.92)
7,312.00
7,020.00
7,020.00
8.15
59,592.80
57,213.00
57,213.00
3,840.00
3,625.00
3,625.00
10.76
41,318.40
39,005.00
39,005.00
4,400.00
3,520.00
3,520.00
20.16
88,704.00
70,963.20
70,963.20
4,400.00
3,100.00
3,100.00
27.05
119,020.00
83,855.00
83,855.00
3,600.00
1,920.00
1,920.00
35.82
128,952.00
68,774.40
68,774.40
3,520.00
577.45
400.00
45.51
160,195.20
26,279.75
18,204.00
(177.45)
Pgina 11 de 105
19,000.68
(8,075.75)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
390714
390715
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
3,520.00
421.00
421.00
52.91
186,243.20
22,275.11
22,275.11
3,520.00
3,167.00
3,310.00
70.11
246,787.20
222,038.37
232,064.10
143.00
10,025.73
390912
391005
391008
391012
391016
5
391024
un
un
un
un
un
64.00
18.00
2.00
4.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.67
2.51
6.59
6.63
8.26
618.88
45.18
13.18
26.52
24.78
un
6.00
9.00
9.00
10.49
62.94
94.41
94.41
391109
391130
391223
391808
392712
400204
400402
400409
400435
400518
400604
400606
400610
400701
400702
401001
401002
401005
401006
401007
401008
401010
401013
401051
401102
401103
401108
401116
401203
401219
401220
401221
401301
9,272.00
2,000.00
2,000.00
2.43
22,530.96
4,860.00
4,860.00
840.00
840.00
840.00
24.02
20,176.80
20,176.80
20,176.80
m
m
48.00
9,272.00
24.00
2,000.00
24.00
2,000.00
11.75
4.47
564.00
41,445.84
282.00
8,940.00
282.00
8,940.00
1,680.00
0.00
0.00
9.82
16,497.60
un
cj
un
un
cj
cj
cj
cj
un
un
un
un
un
un
un
un
un
un
un
1.00
2,092.00
352.00
352.00
787.00
6,689.00
4,606.00
20.00
1,896.00
4,768.00
3.00
12.00
3.00
3.00
3.00
8.00
3.00
85.00
17.00
40.00
2,400.00
60.00
60.00
787.00
2,200.00
1,800.00
62.00
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
36.00
0.00
17.00
40.00
2,400.00
60.00
60.00
787.00
2,200.00
1,800.00
62.00
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
36.00
0.00
17.00
29.86
15.87
17.60
25.84
22.63
18.92
21.44
47.93
8.39
4.54
377.66
100.36
1,008.90
116.25
1,429.97
145.80
206.60
434.66
116.22
29.86
33,200.04
6,195.20
9,095.68
17,809.81
126,555.88
98,752.64
958.60
15,907.44
21,646.72
1,132.98
1,204.32
3,026.70
348.75
4,289.91
1,166.40
619.80
36,946.10
1,975.74
un
6.00
0.00
0.00
109.07
654.42
un
11.00
0.00
0.00
244.89
2,693.79
un
4.00
0.00
0.00
83.01
332.04
un
3.00
0.00
0.00
465.01
1,395.03
1,194.40
38,088.00
1,056.00
1,550.40
17,809.81
41,624.00
38,592.00
2,971.66
702.52
7,437.60
1,975.74
1,194.40
38,088.00
1,056.00
1,550.40
17,809.81
41,624.00
38,592.00
2,971.66
702.52
7,437.60
1,975.74
un
3.00
0.00
0.00
130.09
390.27
un
1.00
0.00
0.00
100.75
100.75
un
9.00
0.00
0.00
85.11
765.99
un
un
3.00
1.00
0.00
3.00
0.00
3.00
194.66
79.55
583.98
79.55
238.65
238.65
Pgina 12 de 105
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
401401
401403
402005
402006
402009
402010
402011
402020
410552
410563
410580
410744
410828
410842
410845
410846
410848
411029
411030
411031
411036
411109
411205
411206
411207
411213
420104
420105
420106
420109
420201
420203
420204
420206
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
1.00
7.00
7.00
68.34
68.34
478.38
478.38
un
un
un
un
un
un
un
un
un
1.00
142.00
13.00
12.00
15.00
6.00
13.00
54.00
125.00
8.00
36.00
24.00
0.00
0.00
0.00
0.00
20.00
0.00
8.00
36.00
24.00
0.00
0.00
0.00
0.00
20.00
0.00
142.12
46.09
45.27
59.59
108.73
197.35
46.76
93.61
559.00
142.12
6,544.78
588.51
715.08
1,630.95
1,184.10
607.88
5,054.94
69,875.00
1,136.96
1,659.24
1,086.48
1,872.20
-
1,136.96
1,659.24
1,086.48
1,872.20
-
un
28.00
0.00
0.00
66.20
1,853.60
un
5.00
40.00
40.00
15.46
77.30
un
18.00
0.00
0.00
224.54
un
28.00
0.00
0.00
56.71
un
54.00
20.00
20.00
77.62
4,191.48
1,552.40
un
16.00
100.00
100.00
92.63
1,482.08
9,263.00
un
109.00
0.00
0.00
341.98
37,275.82
un
869.00
0.00
0.00
238.80
207,517.20
un
2,412.00
0.00
0.00
68.08
164,208.96
un
3.00
0.00
0.00
185.69
557.07
un
1,287.00
0.00
0.00
118.52
un
5.00
0.00
0.00
434.42
un
32.00
80.00
80.00
674.21
21,574.72
un
100.00
0.00
0.00
424.96
42,496.00
un
28.00
0.00
0.00
422.84
11,839.52
un
38.00
0.00
0.00
332.68
12,641.84
un
16.00
0.00
0.00
43.32
693.12
un
un
32.00
32.00
0.00
0.00
0.00
0.00
12.27
24.95
392.64
798.40
un
244.00
0.00
0.00
12.64
3,084.16
un
32.00
170.00
160.00
9.69
310.08
1,647.30
1,550.40
un
32.00
80.00
80.00
13.14
420.48
1,051.20
1,051.20
un
64.00
0.00
0.00
9.78
625.92
un
32.00
0.00
0.00
11.08
354.56
Pgina 13 de 105
618.40
618.40
4,041.72
1,587.88
1,552.40
9,263.00
152,535.24
2,172.10
(10.00)
(96.90)
53,936.80
53,936.80
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
420304
420308
420402
420507
420510
420512
420518
420521
420524
420529
420530
420532
420537
420538
422002
422003
422004
422005
422006
430208
430310
430311
431009
431023
431025
431202
431203
431204
440105
440110
440120
6
440121
440206
440211
440307
440308
440318
440340
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
64.00
0.00
0.00
16.04
1,026.56
un
un
un
un
64.00
64.00
3.00
64.00
0.00
0.00
0.00
20.00
0.00
0.00
0.00
0.00
18.51
11.83
65.40
36.88
1,184.64
757.12
196.20
2,360.32
737.60
(20.00)
(737.60)
un
un
un
39.00
64.00
444.00
22.00
0.00
48.00
16.00
0.00
48.00
17.06
14.59
85.46
665.34
933.76
37,944.24
375.32
4,102.08
(6.00)
-
(102.36)
-
un
32.00
0.00
0.00
12.48
399.36
un
un
1,240.00
140.00
0.00
0.00
0.00
0.00
10.37
28.44
12,858.80
3,981.60
un
140.00
40.00
40.00
31.77
4,447.80
un
10.00
0.00
0.00
493.06
4,930.60
un
un
un
un
un
un
un
1.00
120.00
163.00
64.00
90.00
24.00
107.00
0.00
20.00
40.00
16.00
0.00
0.00
176.00
0.00
20.00
40.00
16.00
0.00
0.00
0.00
246.64
22.61
23.65
23.19
25.51
19.86
304.08
246.64
2,713.20
3,854.95
1,484.16
2,295.90
476.64
32,536.56
452.20
946.00
371.04
53,518.08
452.20
946.00
371.04
-
(176.00)
un
2.00
2.00
2.00
49,184.42
98,368.84
98,368.84
98,368.84
un
1.00
1.00
1.00
34,734.36
34,734.36
34,734.36
34,734.36
un
1.00
2.00
2.00
7,165.61
7,165.61
14,331.22
14,331.22
un
1.00
1.00
1.00
1,219.54
1,219.54
1,219.54
1,219.54
un
un
5.00
2.00
1.00
0.00
1.00
0.00
4,440.51
2,759.43
22,202.55
5,518.86
4,440.51
-
4,440.51
-
un
2.00
0.00
0.00
12,597.39
25,194.78
un
un
un
un
2.00
392.00
409.00
88.00
2.00
541.00
100.00
110.00
2.00
541.00
100.00
120.00
59,931.57
170.20
146.11
274.79
119,863.14
66,718.40
59,758.99
24,181.52
119,863.14
92,078.20
14,611.00
30,226.90
119,863.14
92,078.20
14,611.00
32,974.80
10.00
m
m
88.00
3.00
0.00
302.16
0.00
302.16
590.88
612.51
51,997.44
1,837.53
185,076.02
185,076.02
51.40
9.18
9.18
407.47
20,943.96
3,740.57
3,740.57
un
un
un
169.00
430.00
144.00
0.00
0.00
220.00
0.00
0.00
220.00
10.30
24.88
29.86
1,740.70
10,698.40
4,299.84
6,569.20
6,569.20
un
98.00
129.00
70.00
26.59
2,605.82
3,430.11
1,861.30
(59.00)
Pgina 14 de 105
1,270.80
-
272.96
4,102.08
1,270.80
2,747.90
(53,518.08)
(1,568.81)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
442060
442061
442062
450220
460102
460103
460105
460106
m
m
1,565.00
1,175.00
2,125.00
1,175.00
1,996.00
1,020.00
33.50
35.30
52,427.50
41,477.50
71,187.50
41,477.50
66,866.00
36,006.00
(129.00)
(155.00)
(4,321.50)
(5,471.50)
460107
460108
460109
m
m
m
2,025.00
2,298.00
879.00
1,896.00
2,298.00
879.00
1,896.00
1,820.00
300.00
34.72
34.72
36.36
70,308.00
79,786.56
31,960.44
65,829.12
79,786.56
31,960.44
65,829.12
63,190.40
10,908.00
(478.00)
(579.00)
(16,596.16)
(21,052.44)
1,923.00
1,923.00
1,889.93
29.42
56,574.66
56,574.66
55,601.74
(33.07)
(972.92)
1,364.00
1,364.00
1,364.00
29.03
39,596.92
39,596.92
39,596.92
1,620.00
1,620.00
1,620.00
34.03
55,128.60
55,128.60
55,128.60
3,840.00
2,500.00
2,500.00
36.36
139,622.40
90,900.00
90,900.00
38.00
154.10
154.00
43.99
1,671.62
6,778.86
6,774.46
78.00
300.00
300.00
80.82
6,303.96
24,246.00
24,246.00
103.00
208.80
208.80
128.38
13,223.14
26,805.74
26,805.74
20.00
180.00
180.00
190.03
3,800.60
34,205.40
34,205.40
65.00
151.00
151.00
266.18
17,301.70
40,193.18
40,193.18
362.00
500.00
500.00
40.96
14,827.52
20,480.00
20,480.00
440344
440345
440347
442011
442020
442028
442054
460201
460205
460301
460302
460404
460405
460407
460408
460409
460504
460505
460506
460706
460707
460708
460710
460802
460804
un
405.00
0.00
0.00
29.67
12,016.35
un
16.00
0.00
0.00
35.43
566.88
un
un
un
un
33.00
94.00
29.00
392.00
12.00
955.00
0.00
569.00
12.00
955.00
0.00
569.00
87.62
6.94
88.73
23.48
2,891.46
652.36
2,573.17
9,204.16
un
21.00
0.00
4.00
139.45
2,928.45
4.00
557.80
un
un
un
un
m
m
6.00
16.00
29.00
1.00
3,600.00
920.00
6.00
350.00
12.00
0.00
3,140.00
932.00
0.00
350.00
8.00
0.00
3,140.00
850.00
370.79
65.59
26.35
549.39
25.30
26.56
2,224.74
1,049.44
764.15
549.39
91,080.00
24,435.20
2,224.74
22,956.50
316.20
79,442.00
24,753.92
22,956.50
210.80
79,442.00
22,576.00
(6.00)
(4.00)
(82.00)
(2,224.74)
(105.40)
(2,177.92)
1,051.44
6,627.70
13,360.12
-
1,051.44
6,627.70
13,360.12
557.80
(0.10)
(4.40)
422.00
285.00
285.00
67.91
28,658.02
19,354.35
19,354.35
m
m
m
m
m
604.00
8.00
4.00
35.00
2.00
164.00
0.00
0.00
0.00
0.00
164.00
0.00
0.00
0.00
0.00
98.35
79.33
95.85
136.58
283.82
59,403.40
634.64
383.40
4,780.30
567.64
16,129.40
-
16,129.40
-
3.00
3.00
3.00
49.76
149.28
149.28
149.28
10.00
10.00
10.00
66.21
662.10
662.10
662.10
Pgina 15 de 105
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
461005
461008
93.00
93.00
96.00
155.60
14,470.80
14,470.80
14,937.60
3.00
466.80
461009
461221
461233
m
m
m
10.00
1,054.00
700.00
10.00
54.00
0.00
10.00
54.00
0.00
293.51
40.09
82.20
2,935.10
42,254.86
57,540.00
2,935.10
2,164.86
-
2,935.10
2,164.86
-
74.00
0.00
0.00
519.01
38,406.74
28.00
0.00
0.00
471.64
13,205.92
19.00
0.00
0.00
614.48
11,675.12
10.00
0.00
0.00
766.31
7,663.10
6.00
0.00
0.00
900.69
5,404.14
4.00
0.00
0.00
1,095.74
4,382.96
m
un
un
un
un
un
un
7.00
54.00
26.00
17.00
6.00
6.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,241.71
92.16
135.81
172.61
252.69
314.00
450.76
8,691.97
4,976.64
3,531.06
2,934.37
1,516.14
1,884.00
4,507.60
un
5.00
0.00
0.00
578.05
2,890.25
un
2.00
0.00
0.00
1,085.51
2,171.02
un
2.00
0.00
0.00
1,407.45
2,814.90
un
2.00
0.00
0.00
2,808.16
5,616.32
un
23.00
0.00
0.00
351.36
8,081.28
un
1.00
0.00
0.00
493.75
493.75
un
2.00
0.00
0.00
737.98
1,475.96
un
4.00
0.00
0.00
539.27
2,157.08
un
4.00
0.00
0.00
1,597.56
6,390.24
un
5.00
0.00
0.00
510.30
2,551.50
460805
460807
460808
460810
460903
461405
461802
461803
461804
461805
461806
461807
461810
461811
461812
461813
461814
461815
461820
461821
461822
461824
461826
461827
461828
461836
461839
461842
14.00
14.00
14.00
79.33
1,110.62
1,110.62
1,110.62
160.00
160.00
160.00
95.85
15,336.00
15,336.00
15,336.00
211.00
211.00
211.00
136.58
28,818.38
28,818.38
28,818.38
19.00
19.00
19.00
171.94
3,266.86
3,266.86
3,266.86
4.00
4.00
4.00
292.72
1,170.88
1,170.88
1,170.88
9.00
9.00
9.00
85.87
772.83
772.83
772.83
Pgina 16 de 105
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
461843
461844
461847
461848
461852
461857
461858
461867
461881
461882
461883
461884
461885
461886
470105
470106
470107
470108
470109
470118
470119
470202
470203
7
470205
470211
470220
470404
470410
470506
470513
470515
470526
470527
470528
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
1.00
0.00
0.00
708.51
708.51
un
7.00
0.00
0.00
971.80
6,802.60
un
2.00
0.00
0.00
2,412.96
4,825.92
un
4.00
0.00
0.00
3,338.49
13,353.96
un
un
un
un
2.00
4.00
3.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,004.84
127.80
206.32
813.50
2,009.68
511.20
618.96
813.50
un
2.00
0.00
0.00
565.70
1,131.40
un
7.00
0.00
0.00
995.37
6,967.59
un
2.00
0.00
0.00
1,071.75
2,143.50
un
2.00
0.00
0.00
1,014.66
2,029.32
un
3.00
0.00
0.00
1,346.57
4,039.71
un
3.00
0.00
0.00
1,808.14
5,424.42
un
3.00
18.00
0.00
83.47
250.41
(18.00)
1,502.46
(1,502.46)
un
3.00
5.00
8.00
120.69
362.07
603.45
965.52
3.00
362.07
un
45.00
44.00
44.00
273.12
12,290.40
12,017.28
12,017.28
un
38.00
120.00
70.00
410.61
15,603.18
49,273.20
28,742.70
(50.00)
(20,530.50)
un
16.00
17.00
1.00
646.45
10,343.20
10,989.65
646.45
(16.00)
(10,343.20)
un
1.00
2.00
2.00
32.59
32.59
65.18
65.18
un
2.00
2.00
0.00
44.84
89.68
89.68
(2.00)
(89.68)
un
94.00
94.00
82.00
81.35
7,646.90
7,646.90
6,670.70
(12.00)
(976.20)
un
31.00
31.00
60.00
90.53
2,806.43
2,806.43
5,431.80
29.00
un
31.00
165.00
165.00
138.15
4,282.65
22,794.75
22,794.75
un
7.00
116.00
173.00
80.74
565.18
9,365.84
13,968.02
57.00
133.00
515.00
120.00
0.00
0.00
0.00
0.00
0.00
0.00
75.61
166.23
208.43
261.46
131.85
298.84
266.77
492.90
151.20
8,090.27
65,162.16
18,341.84
261.46
263.70
298.84
533.54
985.80
151.20
2,646.35
85,608.45
22,927.30
522.92
263.70
298.84
533.54
985.80
604.80
10,056.13
85,608.45
25,011.60
-
98.00
10.00
-
un
un
un
un
un
un
un
un
un
107.00
392.00
88.00
1.00
2.00
1.00
2.00
2.00
1.00
35.00
515.00
110.00
2.00
2.00
1.00
2.00
2.00
4.00
Pgina 17 de 105
(2.00)
(2.00)
(1.00)
(2.00)
(2.00)
(4.00)
2,625.37
4,602.18
7,409.78
2,084.30
-
(522.92)
(263.70)
(298.84)
(533.54)
(985.80)
(604.80)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
470605
470619
470620
470621
470622
un
un
un
un
un
3.00
10.00
9.00
1.00
1.00
0.00
15.00
10.00
11.00
2.00
0.00
15.00
10.00
11.00
2.00
528.81
256.22
574.50
1,049.02
1,393.91
1,586.43
2,562.20
5,170.50
1,049.02
1,393.91
490102
un
13.00
0.00
0.00
49.56
644.28
490103
un
52.00
52.00
0.00
67.22
3,495.44
3,495.44
490104
un
132.00
132.00
170.00
51.03
6,735.96
6,735.96
8,675.10
un
115.00
115.00
115.00
35.72
4,107.80
4,107.80
4,107.80
un
m
1.00
382.40
0.00
185.00
0.00
90.00
314.02
485.46
314.02
185,639.90
89,810.10
43,691.40
(95.00)
un
un
un
1.00
8.00
4.00
1.00
0.00
0.00
1.00
0.00
0.00
219.99
1,969.46
468.79
219.99
15,755.68
1,875.16
219.99
-
219.99
-
490402
490504
490602
490606
491201
491210
500108
500109
500112
500517
500525
500526
500527
500528
501002
501004
501010
540120
540121
540320
540321
540323
540324
540411
540716
542014
550102
550107
555007
3,843.30
5,745.00
11,539.22
2,787.82
-
3,843.30
5,745.00
11,539.22
2,787.82
-
(52.00)
38.00
1,939.14
(3,495.44)
(46,118.70)
450.00
450.00
450.00
22.95
10,327.50
10,327.50
10,327.50
un
2.00
2.00
2.00
88.00
176.00
176.00
176.00
un
un
15.00
12.00
15.00
15.00
15.00
15.00
41.24
63.67
618.60
764.04
618.60
955.05
618.60
955.05
un
1.00
0.00
0.00
307.81
307.81
un
17.00
51.00
130.00
159.00
2,703.00
8,109.00
20,670.00
79.00
un
un
un
1.00
6.00
3.00
4.00
43.00
20.00
4.00
43.00
20.00
429.18
54.09
444.69
429.18
324.54
1,334.07
1,716.72
2,325.87
8,893.80
1,716.72
2,325.87
8,893.80
un
4.00
20.00
20.00
105.79
423.16
2,115.80
2,115.80
un
m
m
m
4.00
11.30
40.00
11.30
20.00
82.68
107.82
987.86
20.00
82.00
107.82
987.86
110.16
174.64
90.23
723.29
440.64
1,973.43
3,609.20
8,173.18
2,203.20
14,439.24
9,728.60
714,509.26
2,203.20
14,320.48
9,728.60
714,509.26
(118.76)
-
m
m
m
5.70
113.00
113.00
354.77
8,161.97
0.00
354.77
8,161.97
0.00
721.15
2.37
5.08
4,110.56
267.81
574.04
255,842.39
19,343.87
-
255,842.39
19,343.87
-
250.00
460.00
460.00
98.09
24,522.50
45,121.40
45,121.40
2,500.00
558.90
453.40
73.37
183,425.00
41,006.49
33,265.96
(105.50)
m
m
600.00
73,250.00
600.00
62,161.96
600.00
62,161.96
10.09
3.78
6,054.00
276,885.00
6,054.00
234,972.21
6,054.00
234,972.21
m
m
648.00
21,077.00
3,789.15
51,336.42
3,776.23
51,335.95
2.47
2.09
1,600.56
44,050.93
9,359.20
107,293.12
9,327.29
107,292.14
(12.92)
(0.47)
(31.91)
(0.98)
Pgina 18 de 105
(0.68)
-
12,561.00
(7,740.53)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
610143
615032
970101
970301
982003
391206
382135
402024
402025
030705
012020
540322
540602
540604
540103
461302
080506
490601
163304
411026
410553
080102
431003
431139
470520
470521
670218
012217
370502
321607
240259
431003
cj
1.00
CONTRATO
3.00
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
3.00
35,797.50
35,797.50
107,392.50
107,392.50
gl
2.00
8.00
8.00
71,604.88
143,209.76
572,839.04
572,839.04
un
un
un
26.00
889.00
22,376.00
282.00
889.00
27,653.00
282.00
300.00
27,653.00
22.56
33.55
10.24
586.56
29,825.95
229,130.24
6,361.92
29,825.95
283,166.72
6,361.92
10,065.00
283,166.72
(589.00)
-
(19,760.95)
-
0.00
0.00
6.26
m
un
un
300.00
100.00
100.00
300.00
100.00
100.00
71.47
7.94
8.95
21,441.00
794.00
895.00
21,441.00
794.00
895.00
6,680.92
6,680.92
3.79
25,320.69
25,320.69
m
m
m
m
8,619.40
235.54
0.00
180.00
8,619.40
235.54
0.00
180.00
0.43
533.91
34.09
32.17
3,706.34
125,757.16
5,790.60
3,706.34
125,757.16
5,790.60
1,771.40
1,771.40
10.24
18,139.14
18,139.14
m
m
un
1,398.40
1,890.41
0.00
1,398.40
1,890.41
0.00
10.56
14.33
5.36
14,767.10
27,089.58
-
14,767.10
27,089.58
-
334.00
383.30
54.00
18,036.00
20,698.20
49.30
un
un
m
6.00
100.00
0.00
6.00
100.00
0.00
1,006.32
75.46
37.60
6,037.92
7,546.00
-
6,037.92
7,546.00
-
un
0.00
0.00
1,346.22
un
un
2.00
0.00
2.00
0.00
3,006.54
96.54
un
0.00
0.00
149.62
0.00
0.00
587.34
0.00
0.00
248.14
un
0.00
0.00
2,547.01
m
m
444.00
243.00
443.72
235.46
37.51
266.08
un
0.00
0.00
1,346.22
Pgina 19 de 105
6,013.08
-
16,654.44
64,657.44
-
6,013.08
-
16,643.94
62,651.20
-
(0.28)
(7.54)
-
2,662.20
(10.50)
(2,006.24)
-
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
un
0.00
0.00
220.94
556.51
m
m
Kg
ORIGINAL
402007
111807
111811
321505
240218
260117
292003
120401
120402
321606
012101
012111
141003
330375
970203
970219
970401
350138
350139
350140
352004
215038
215039
355060
355061
355052
415328
1
012312
012313
012319
020506
021002
025012
025013
025014
040102
041112
041306
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
-
89.52
220.78
348.13
76,915.84
76,860.14
567.86
17.23
9,588.67
9,784.23
11.35
2,522.00
2,515.40
36.84
92,910.48
92,667.34
0.00
0.00
334.79
0.00
0.00
334.79
251.35
346.35
26.85
8,989.11
8,989.11
tx
m
2.00
1,002.70
2.00
1,002.70
6,828.05
35.01
13,656.10
35,104.53
13,656.10
35,104.53
m
tx
m
3,274.94
1.00
30.00
3,274.94
1.00
30.00
42.02
382.50
44.36
137,612.98
382.50
1,330.80
m
m
m
m
m
2,503.93
8,139.10
0.48
200.00
30.00
2,503.93
8,293.72
0.48
200.00
30.00
36.08
14.49
1,443.23
326.26
15.76
90,341.79
117,935.56
692.75
65,252.00
472.80
un
7,235.00
7,235.00
94.61
un
4,020.00
3,786.00
345.53
un
un
m
200.00
17,020.00
2,662.27
198.00
17,020.00
2,662.27
1,132.65
25.00
132.41
2,662.27
2,662.27
81.47
m
m
8,715.11
410.00
8,713.24
410.00
gl
1.00
un
667.00
m
m
m
12.00
2.00
12.00
m
m
cjxms
cjxms
unxms
m
un
m
+
-
(55.70)
195.56
(243.14)
137,612.98
382.50
1,330.80
90,341.79
120,176.00
692.75
65,252.00
472.80
154.62
-
684,503.35
684,503.35
1,389,030.60
1,308,176.58
(234.00)
(80,854.02)
226,530.00
425,500.00
352,511.17
224,264.70
425,500.00
352,511.17
(2.00)
-
(2,265.30)
-
216,895.14
216,895.14
344.00
270.00
2,997,997.84
110,700.00
2,997,354.56
110,700.00
1.00
130,000.00
130,000.00
130,000.00
667.00
2,299.23
1,533,586.41
1,533,586.41
12.00
2.00
12.00
141.23
212.50
126.23
1,694.76
425.00
1,514.76
1,694.76
425.00
1,514.76
3,140.00
1,784.01
18.00
12.00
4.00
3,140.00
1,784.01
18.00
12.00
4.00
5.26
5.36
24,007.50
45,007.50
2,692.40
16,516.40
9,562.29
432,135.00
540,090.00
10,769.60
10.29
102.00
2,800.00
10.29
102.00
2,800.00
15.26
3.34
0.44
157.03
340.68
1,232.00
Pgina 20 de 105
(0.16)
(6.60)
2,240.44
-
(643.28)
-
16,516.40
9,562.29
432,135.00
540,090.00
10,769.60
157.03
340.68
1,232.00
(1.87)
-
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
120901
120907
120950
130102
140106
142803
143003
163302
174001
044003
080510
111622
111802
111806
112003
112005
174002
180608
180651
190106
201002
220203
232004
240119
240207
240249
240310
240334
270202
280103
282009
290102
320623
321511
322005
325023
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
m
m
167.00
0.00
167.00
0.00
3.44
59.23
574.48
-
574.48
-
m
m
m
m
7,049.08
1,650.00
6,575.13
1,495.00
7,049.08
1,650.00
6,575.13
1,495.00
7.94
104.02
1.17
2.84
55,969.70
171,633.00
7,692.90
4,245.80
55,969.70
171,633.00
7,692.90
4,245.80
2,590.00
2,590.00
3.10
8,029.00
8,029.00
tx
m
m
m
m
0.00
0.00
3.53
654.00
145.83
0.00
0.00
0.00
638.95
95.88
927.03
43.56
182.40
57.50
50.41
643.87
37,605.00
7,351.29
36,739.63
4,833.31
(3.53)
(15.05)
(49.95)
m
m
359.86
350.00
396.00
225.75
82.14
125.38
29,558.90
43,883.00
32,527.44
28,304.54
36.14
-
(124.25)
m
m
352.00
500.00
352.00
500.00
38.82
12.50
13,664.64
6,250.00
13,664.64
6,250.00
200.00
0.00
18.24
3,648.00
(200.00)
400.00
1,670.00
6.59
2,636.00
400.00
1,670.00
0.56
m
m
103.10
73.70
142.00
73.70
48.62
14.11
m
un
1,088.06
24.00
1,700.00
24.00
38.26
29.61
m
m
m
m
34.90
94.33
400.37
8.33
0.00
57.02
440.00
0.00
221.01
269.79
567.64
634.54
m
m
16.80
178.72
24.00
178.72
11,005.30
1,270.00
224.00
935.20
1,270.00
5,012.72
1,039.91
6,904.04
1,039.91
38.90
-
41,629.18
710.64
65,042.00
710.64
7,713.25
25,449.29
227,266.03
5,285.72
544.07
1,445.00
2,968.54
-
(643.87)
(865.37)
(2,517.98)
(15,578.46)
(3,648.00)
8,369.30
711.20
1,891.32
-
611.94
-
23,412.82
-
15,383.43
249,761.60
-
39.63
-
(34.90)
(37.31)
(8.33)
22,495.57
-
9,140.38
258,250.40
13,057.68
258,250.40
7.20
-
3,917.30
-
(7,713.25)
(10,065.86)
(5,285.72)
cj
10.00
33.00
230.21
2,302.10
7,596.93
23.00
5,294.83
un
m
m
6.00
724.35
420.00
6.00
1,055.00
420.00
36.51
9.42
35.77
219.06
6,823.38
15,023.40
219.06
9,938.10
15,023.40
330.65
-
3,114.72
-
600.00
600.00
42.33
25,398.00
25,398.00
880.44
877.30
4.07
3,583.39
3,570.61
2,184.50
2,184.50
44.82
97,909.29
97,909.29
Pgina 21 de 105
(3.14)
-
(12.78)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
400414
410502
410707
un
1,800.00
1,800.00
7.85
14,130.00
14,130.00
410907
un
1,120.00
1,120.00
34.91
39,099.20
39,099.20
331008
350115
350116
350117
355063
355064
355065
355066
355067
355068
355069
355070
355071
355072
355073
355074
355075
355076
355077
355078
355079
355080
355081
355082
360806
360907
371351
371388
371389
371390
371706
371708
371709
390204
390704
390711
m
cj
un
cj
un
un
un
633.35
8.00
8.00
6.00
5.00
4.00
2.00
633.15
6.00
4.00
6.00
5.00
4.00
2.00
14.35
733.95
1,654.30
634.96
68,022.05
4,684.30
10,750.64
9,088.57
5,871.60
13,234.40
3,809.76
340,110.25
18,737.20
21,501.28
9,085.70
4,403.70
6,617.20
3,809.76
340,110.25
18,737.20
21,501.28
(0.20)
(2.00)
(4.00)
-
un
un
un
un
un
un
un
m
sc
un
un
un
2.00
6.00
20.00
2.00
104.00
10.00
4.00
670.00
1,120.00
54.00
2.00
2.00
2.00
6.00
20.00
2.00
132.00
10.00
4.00
670.00
1,120.00
54.00
2.00
2.00
17,727.26
2,102.95
2,790.65
22,150.77
97.92
94.68
299.00
76.75
34.88
149.50
9,034.73
9,034.73
35,454.52
12,617.70
55,813.00
44,301.54
10,183.68
946.80
1,196.00
51,422.50
39,065.60
8,073.00
18,069.46
18,069.46
35,454.52
12,617.70
55,813.00
44,301.54
12,925.44
946.80
1,196.00
51,422.50
39,065.60
8,073.00
18,069.46
18,069.46
28.00
-
un
un
gl
gl
gl
6.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
1.00
1.00
7,973.28
107,160.90
171,674.71
162,422.38
133,951.12
47,839.68
107,160.90
171,674.71
162,422.38
133,951.12
47,839.68
107,160.90
171,674.71
162,422.38
133,951.12
un
0.00
0.00
63,176.41
0.00
0.00
74,515.28
2,741.76
-
(2.87)
(1,467.90)
(6,617.20)
-
un
5.00
5.00
11,705.24
58,526.20
58,526.20
un
35.00
35.00
39.42
1,379.70
1,379.70
un
16.00
16.00
40.55
648.80
648.80
un
un
un
un
18.00
38.00
10.00
1.00
18.00
38.00
10.00
1.00
56.81
117.49
129.19
146.58
1,022.58
4,464.62
1,291.90
146.58
1,022.58
4,464.62
1,291.90
146.58
4,290.00
4,290.00
3.40
14,586.00
14,586.00
1,500.00
1,500.00
2.54
3,810.00
3,810.00
885.00
885.00
28.31
25,054.35
25,054.35
cj
27.00
0.00
20.00
0.00
37.66
19.65
1,016.82
-
753.20
-
(263.62)
-
Pgina 22 de 105
(7.00)
-
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
411034
411308
411445
412002
430713
440109
440305
440363
460206
460502
460507
2
460509
461210
480201
540101
540122
540710
540721
542010
550205
030804
040309
040506
041841
110129
111608
143001
143041
155035
175036
160303
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
22.00
22.00
867.68
un
0.00
0.00
98.05
un
1,120.00
1,120.00
61.27
68,622.40
un
1,034.00
1,034.00
8.21
8,489.14
cj
4.00
4.00
3,746.59
un
40.00
49.00
318.54
un
511.00
511.00
42.46
un
635.00
635.00
80.00
80.00
80.00
m
m
un
68,622.40
8,489.14
14,986.36
14,986.36
12,741.60
15,608.46
9.00
21,697.06
21,697.06
36.60
23,241.00
23,241.00
27.35
2,188.00
2,188.00
80.00
19.98
1,598.40
1,598.40
80.00
80.00
122.10
9,768.00
9,768.00
100.00
30.00
5.00
0.00
0.00
2.00
211.20
193.50
3,084.82
21,120.00
5,805.00
15,424.10
6,169.64
(100.00)
(30.00)
(3.00)
(21,120.00)
(5,805.00)
(9,254.46)
m
m
8,740.76
468.50
8,740.76
465.10
1.48
92.34
12,936.32
43,261.29
12,936.32
42,947.33
(3.40)
(313.96)
1,010.33
1,010.32
71.01
71,743.53
71,742.82
(0.01)
(0.71)
m
m
1,010.33
167.00
1,010.32
167.00
5.77
10.88
5,829.60
1,816.96
5,829.55
1,816.96
(0.01)
-
(0.05)
-
1,155.00
1,152.00
4.44
5,128.20
5,114.88
(3.00)
(13.32)
175.69
175.31
2.58
453.28
452.30
(0.38)
(0.98)
m
m
m
m
344.96
450.34
250.00
182.95
344.96
449.78
250.00
182.88
5.22
11.10
4.04
314.53
1,800.69
4,998.77
1,010.00
57,543.26
1,800.69
4,992.56
1,010.00
57,521.25
(0.56)
(0.07)
(6.21)
(22.01)
m
m
182.95
312.00
182.88
312.00
88.06
447.05
16,110.58
139,479.60
16,104.41
139,479.60
(0.07)
-
(6.17)
-
7.00
6.90
149.84
1,048.88
1,033.90
(0.10)
(14.98)
1,545.21
1,317.20
84.00
129,797.64
110,644.80
(228.01)
(19,152.84)
1,652.55
1,652.55
84.00
138,814.20
138,814.20
0.00
0.00
57.94
19,088.96
Pgina 23 de 105
19,088.96
2,866.86
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
161313
210205
220302
230906
230910
280504
350141
350142
350143
350144
350145
350146
350147
350148
350149
350150
350151
350152
365098
371204
371214
371368
371369
371373
371377
371381
371386
371430
371470
371803
371901
371903
372003
380116
380710
380721
381305
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
154.00
154.00
78.27
12,053.58
12,053.58
m
m
un
un
un
un
un
un
un
un
3,860.00
157.04
10.00
0.00
12.00
12.00
12.00
12.00
3.00
2.00
3,860.00
157.04
13.00
0.00
12.00
12.00
12.00
12.00
3.00
2.00
49.06
46.21
392.16
371.08
14.35
3,500.00
2,900.00
778.00
2,400.00
980.00
189,371.60
7,256.82
3,921.60
172.20
42,000.00
34,800.00
9,336.00
7,200.00
1,960.00
189,371.60
7,256.82
5,098.08
172.20
42,000.00
34,800.00
9,336.00
7,200.00
1,960.00
3.00
-
un
1.00
1.00
4,700.00
4,700.00
4,700.00
un
1.00
1.00
4,357.00
4,357.00
4,357.00
un
un
un
un
un
2.00
2.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
4,357.00
816.00
3,901.00
76,000.00
23,000.00
8,714.00
1,632.00
3,901.00
76,000.00
23,000.00
8,714.00
1,632.00
3,901.00
76,000.00
23,000.00
gl
un
un
1.00
28.00
3.00
1.00
28.00
3.00
93,600.00
23.18
140.04
93,600.00
649.04
420.12
93,600.00
649.04
420.12
un
2.00
2.00
202.74
405.48
405.48
un
1.00
1.00
237.49
237.49
237.49
un
12.00
12.00
2,287.49
27,449.88
27,449.88
un
2.00
2.00
7,294.63
14,589.26
14,589.26
un
30.00
30.00
12.18
365.40
365.40
un
1.00
1.00
53.43
53.43
53.43
un
9.00
9.00
517.79
4,660.11
4,660.11
un
1.00
1.00
123.93
123.93
123.93
un
un
un
un
m
2.00
6.00
12.00
80.00
296.00
2.00
6.00
12.00
80.00
296.00
1,300.48
116.07
195.17
5.64
40.87
2,600.96
696.42
2,342.04
451.20
12,097.52
2,600.96
696.42
2,342.04
451.20
12,097.52
4,500.00
3,100.00
24.80
111,600.00
76,880.00
563.00
563.00
4.82
2,713.66
2,713.66
800.00
285.00
26.90
21,520.00
7,666.50
(515.00)
Pgina 24 de 105
(1,400.00)
1,176.48
-
(34,720.00)
(13,853.50)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
381904
382266
382131
382311
382315
390910
391006
391013
391025
391026
391028
391030
391205
391207
392002
400206
400208
400210
400212
411302
420525
435089
440313
442010
442013
442024
442064
460104
460303
460701
500531
411431
380518
020315
120601
120602
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
150.00
150.00
8.48
1,272.00
1,272.00
600.00
312.00
36.51
21,906.00
11,391.12
(288.00)
(10,514.88)
m
un
un
360.00
360.00
600.00
360.00
360.00
300.00
44.00
8.81
11.52
15,840.00
3,171.60
6,912.00
15,840.00
3,171.60
3,456.00
(300.00)
(3,456.00)
un
50.00
50.00
6.77
338.50
338.50
un
un
un
un
un
un
560.00
60.00
50.00
50.00
50.00
90.00
560.00
60.00
50.00
50.00
50.00
90.00
4.95
5.45
11.77
9.35
11.55
13.98
2,772.00
327.00
588.50
467.50
577.50
1,258.20
2,772.00
327.00
588.50
467.50
577.50
1,258.20
2,050.00
2,050.00
4.85
9,942.50
9,942.50
m
un
200.00
38.00
200.00
38.00
8.08
6.93
1,616.00
263.34
1,616.00
263.34
un
43.00
43.00
37.04
1,592.72
1,592.72
un
10.00
10.00
63.30
633.00
633.00
un
14.00
14.00
89.85
1,257.90
1,257.90
un
24.00
24.00
131.43
3,154.32
3,154.32
un
40.00
40.00
59.15
2,366.00
2,366.00
260.00
260.00
21.72
5,647.20
5,647.20
un
un
un
un
un
un
14.00
101.00
241.00
110.00
461.00
290.00
14.00
140.00
0.00
120.00
461.00
290.00
2,993.37
19.51
23.64
23.14
15.43
38.04
41,907.18
1,970.51
5,697.24
2,545.40
7,113.23
11,031.60
41,907.18
2,731.40
2,776.80
7,113.23
11,031.60
39.00
10.00
-
(241.00)
-
760.89
231.40
-
126.00
126.00
32.19
4,055.94
4,055.94
m
m
440.00
2.80
440.00
2.80
50.02
35.41
22,008.80
99.15
22,008.80
99.15
un
30.00
60.00
306.62
9,198.60
18,397.20
30.00
un
40.00
39.00
79.15
3,166.00
3,086.85
755.00
775.00
80.92
61,094.60
62,713.00
20.00
1,100.00
1,100.00
7.24
7,964.00
7,964.00
tx
m
1.00
162.00
1.00
243.00
1,062.50
36.95
1,062.50
5,985.90
1,062.50
8,978.85
81.00
Pgina 25 de 105
(1.00)
9,198.60
1,618.40
2,992.95
(5,697.24)
-
(79.15)
-
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
240318
355084
360960
360961
382262
400202
400204
410602
410740
410931
411209
435091
435092
435093
435094
435095
435096
435097
435098
435099
435101
435102
435103
IMPORTNCIA (R$)
UN
160.00
159.60
40.31
6,449.60
6,433.48
un
32.00
32.00
292.06
9,345.92
9,345.92
460.00
468.00
293.97
135,226.20
137,577.96
8.00
un
4.00
4.00
36,956.50
147,826.00
147,826.00
un
1.00
1.00
65,675.62
65,675.62
65,675.62
ORIGINAL
190326
PREO
UNITRIO
(R$)
DESCRIO
CONTRATO
ATUAL
ORIGINAL
CONTRATO
ATUAL
+
(0.40)
(16.12)
2,351.76
262.00
262.00
14.41
3,775.42
3,775.42
un
1.00
1.00
16.75
16.75
16.75
un
4.00
0.00
23.50
94.00
(94.00)
un
40.00
40.00
2.93
117.20
117.20
un
78.00
78.00
10.52
820.56
820.56
un
78.00
78.00
13.99
1,091.22
1,091.22
un
20.00
20.00
188.72
3,774.40
3,774.40
un
30.00
30.00
311.22
9,336.60
9,336.60
un
18.00
18.00
0.69
12.42
12.42
un
12.00
12.00
0.69
8.28
8.28
un
4.00
4.00
190.63
762.52
762.52
un
1.00
1.00
138.59
138.59
138.59
un
6.00
6.00
500.57
3,003.42
3,003.42
un
1.00
1.00
703.64
703.64
703.64
un
6.00
6.00
12.58
75.48
75.48
un
2.00
2.00
31.46
62.92
62.92
un
4.00
4.00
132.11
528.44
528.44
un
4.00
4.00
234.22
936.88
936.88
un
4.00
4.00
1.77
7.08
7.08
Pgina 26 de 105
(4.00)
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
435104
435105
435106
435107
435108
435109
435110
435111
442005
461002
471110
615070
615071
141007
143007
190306
230942
230944
362022
430214
360902
360917
431048
440336
470542
470543
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
2.00
2.00
184.81
369.62
369.62
un
1.00
1.00
216.89
216.89
216.89
un
1.00
1.00
3,612.02
3,612.02
3,612.02
un
1.00
1.00
2,778.56
2,778.56
2,778.56
un
1.00
1.00
1,200.02
1,200.02
1,200.02
un
1.00
1.00
214.40
214.40
214.40
un
1.00
1.00
1,029.50
1,029.50
1,029.50
un
1.00
1.00
16.74
16.74
16.74
un
26.00
34.00
364.89
9,487.14
12,406.26
8.00
50.00
50.00
36.54
1,827.00
1,827.00
un
10.00
10.00
80.27
802.70
802.70
un
1.00
1.00
28,301.00
28,301.00
28,301.00
un
1.00
-
1.00
59,475.00
59,475.00
59,475.00
278.00
35.70
9,924.60
278.00
9,924.60
m
m
34.56
409.06
166.25
14,137.11
-
34.56
-
14,137.11
-
un
18.00
169.11
3,043.98
18.00
3,043.98
un
un
un
4.00
12.00
40.00
170.46
114.07
63.94
681.84
1,368.84
2,557.60
4.00
12.00
40.00
681.84
1,368.84
2,557.60
un
2.00
14,284.76
28,569.52
2.00
28,569.52
un
2.00
17,801.11
35,602.22
2.00
35,602.22
un
2.00
133.00
2,629.50
186.36
5,259.00
24,785.88
2.00
133.00
5,259.00
24,785.88
un
18.00
171.87
3,093.66
18.00
3,093.66
un
8.00
235.22
1,881.76
8.00
1,881.76
Pgina 27 de 105
2,919.12
QUADRO COMPARATIVO
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
PREO
UNITRIO
(R$)
TOTAL
IMPORTNCIA (R$)
ORIGINAL
3,052,831.39
1202.28%
0.00%
1202.28%
CONTRATO
39,756,509.63
ATUAL
39,756,509.63
3,052,831.39
36,703,678.24
0.00
39,756,509.63
953,140.51
-953,140.51
0.00000
Pgina 28 de 105
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
011701
011702
012001
012021
012301
012302
012304
012306
012307
012310
012320
012322
015028
020102
020116
020120
020308
020503
020504
020508
020509
020510
020802
020903
030102
030104
030120
030123
030124
030125
030204
030302
030304
030306
030402
030403
030502
030606
030703
030902
030904
030906
031501
CONTRATO
ATUAL
AJUSTE
Projeto formato A1
Projeto formato A0
Instalao e transporte de equipamento topogrfico
Levantamento planialtimtrico e cadastral de rea urbana e
suburbana de 2 a 5 alqueires
Taxa de mobilizao de equipamentos para corte em concreto
armado
Limpeza de armadura com escova de ao
Tratamento de armadura com produto anticorrosivo a base de
zinco
un
un
tx
131.00
182.00
1.00
186.00
182.00
2.00
188.00
182.00
2.00
188.00
182.00
2.00
95,000.00
95,000.00
95,000.00
tx
m
4.00
3,422.20
4.00
3,422.20
4.00
3,422.20
3,422.20
3,422.20
m
m
3,949.90
8,200.00
3,949.90
8,200.00
140.00
tx
5.00
un
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
1,954.55
2,143.70
910.92
256,046.05
390,153.40
910.92
363,546.30
390,153.40
1,821.84
367,455.40
390,153.40
1,821.84
367,455.40
390,153.40
1,821.84
2.00
-
95,000.00
0.42
39,900.00
39,900.00
39,900.00
39,900.00
10.00
3,422.20
1,536.48
4.62
6,145.92
15,810.56
6,145.92
15,810.56
6,145.92
15,810.56
15,364.80
15,810.56
3,422.20
3,422.20
14.83
50,751.23
50,751.23
50,751.23
50,751.23
3,949.90
8,195.20
3,949.90
8,195.20
16.43
3.50
64,896.86
28,700.00
64,896.86
28,700.00
64,896.86
28,683.20
64,896.86
28,683.20
(4.80)
(16.80)
140.00
139.52
139.52
264.29
37,000.60
37,000.60
36,873.74
36,873.74
(0.48)
(126.86)
5.00
5.00
5.00
229.16
1,145.80
1,145.80
1,145.80
1,145.80
4,038.00
4,038.00
4,038.00
4,038.00
10.61
42,843.18
42,843.18
42,843.18
42,843.18
1,720.00
1,720.00
1,720.00
1,720.00
4.94
8,496.80
8,496.80
8,496.80
8,496.80
m
m
m
400.00
78.40
478.40
400.00
0.00
400.00
400.00
0.00
400.00
400.00
0.00
400.00
176.54
391.27
11.08
70,616.00
30,675.57
5,300.67
70,616.00
4,432.00
70,616.00
4,432.00
70,616.00
4,432.00
m
mmes
mxmes
1,130.00
25,920.00
6,201.00
1,030.00
5,556.00
42,526.00
1,030.00
5,556.00
42,526.00
1,030.00
5,556.00
42,526.00
13.73
9.26
19.25
15,514.90
240,019.20
119,369.25
14,141.90
51,448.56
818,625.50
14,141.90
51,448.56
818,625.50
14,141.90
51,448.56
818,625.50
3,909.10
-
16,920.00
26,526.00
26,526.00
26,526.00
14.95
252,954.00
396,563.70
396,563.70
396,563.70
2,332.00
5,256.00
5,256.00
5,256.00
6.68
15,577.76
35,110.08
35,110.08
35,110.08
m
m
600.00
38.10
2,400.00
90.00
2,400.00
90.00
2,400.00
90.00
14.95
301.02
8,970.00
11,468.86
35,880.00
27,091.80
35,880.00
27,091.80
35,880.00
27,091.80
m
m
m
11,190.00
461.90
119.00
11,190.00
594.04
247.26
11,189.90
630.74
261.12
11,189.90
630.74
261.12
3.30
120.43
144.27
36,927.00
55,626.62
17,168.13
36,927.00
71,540.24
35,672.20
36,926.67
75,960.02
37,671.78
36,926.67
75,960.02
37,671.78
36.70
13.86
146.70
146.70
146.70
146.70
250.17
36,699.94
36,699.94
36,699.94
36,699.94
18.70
25.00
24.79
24.79
122.03
2,281.96
3,050.75
3,025.12
3,025.12
(0.21)
(25.63)
12,959.00
13,298.12
13,297.89
13,297.89
13.91
180,259.69
184,976.85
184,973.65
184,973.65
(0.23)
(3.20)
1.50
0.00
0.00
0.00
9.24
13.86
m
m
544.10
41,552.20
904.01
1,610.16
892.41
1,610.16
892.41
1,610.16
33.29
1.29
18,113.09
53,602.34
30,094.49
2,077.11
29,708.33
2,077.11
m
m
2,843.00
560.00
5,875.56
2,691.84
5,183.62
2,691.84
5,183.62
2,691.84
3.28
5.48
9,325.04
3,068.80
19,271.84
14,751.28
20,702.70
18,000.00
17,964.30
17,964.30
6.57
136,016.74
3,531.80
3,499.10
3,499.10
3,499.10
5.48
19,354.26
1,440.00
6,932.14
6,932.14
6,932.14
4.37
150.00
650.00
650.00
650.00
m
m
113.00
5,518.60
261.15
7,889.38
261.15
7,889.29
261.15
7,889.29
2,525.60
7,153.48
7,153.48
4,270.00
800.00
799.00
gl
1.00
1.00
1.00
4,419.78
1,999.58
(0.33)
-
29,708.33
2,077.11
(11.60)
-
(386.16)
-
17,002.27
14,751.28
17,002.27
14,751.28
(691.94)
-
(2,269.57)
-
118,260.00
118,025.45
118,025.45
(35.70)
(234.55)
19,175.07
19,175.07
19,175.07
6,292.80
30,293.45
30,293.45
30,293.45
6.25
937.50
4,062.50
4,062.50
4,062.50
7.20
8.80
813.60
48,563.68
1,880.28
69,426.54
1,880.28
69,425.75
1,880.28
69,425.75
7,153.48
5.55
14,017.08
39,701.81
39,701.81
39,701.81
799.00
3.41
14,560.70
2,728.00
2,724.59
2,724.59
1.00
284,161.50
284,161.50
284,161.50
284,161.50
284,161.50
Pgina 29 de 74
(0.10)
-
(0.09)
(1.00)
-
(0.79)
(3.41)
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
031502
040202
040203
040213
040304
040501
040502
040602
040603
040604
040702
040802
040806
040901
040902
040904
040906
040908
040910
040914
040916
041002
041102
041110
041202
041402
041702
041704
041708
041710
041712
041714
041716
041804
041812
041826
041828
041834
041836
041837
041838
041839
041842
041902
041903
041906
041912
042004
042012
042102
042104
042106
042114
042116
042120
042128
2
042204
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
gl
1.00
1.00
1.00
1.00
223,924.51
223,924.51
223,924.51
223,924.51
223,924.51
3,810.00
3,713.00
3,713.00
3,713.00
0.70
2,667.00
2,599.10
2,599.10
2,599.10
m
kg
3,024.00
1,852.50
3,024.00
1,850.00
3,024.00
1,850.00
3,024.00
1,850.00
2.37
1.20
7,166.88
2,223.00
7,166.88
2,220.00
7,166.88
2,220.00
7,166.88
2,220.00
m
m
m
m
un
m
m
un
3,933.50
273.00
384.00
3,397.00
22,376.00
290.00
719.00
755.00
3,726.35
162.43
250.00
3,850.00
27,759.00
285.60
719.00
755.00
3,726.35
162.43
250.00
3,794.92
27,759.00
285.60
718.94
679.00
3,726.35
162.43
250.00
3,794.92
27,759.00
285.60
718.94
679.00
4.19
29.41
6.37
2.35
3.28
2.18
6.59
11.41
16,481.37
8,028.93
2,446.08
7,982.95
73,393.28
632.20
4,738.21
8,614.55
15,613.41
4,777.07
1,592.50
9,047.50
91,049.52
622.61
4,738.21
8,614.55
15,613.41
4,777.07
1,592.50
8,918.06
91,049.52
622.61
4,737.81
7,747.39
15,613.41
4,777.07
1,592.50
8,918.06
91,049.52
622.61
4,737.81
7,747.39
(55.08)
(0.06)
(76.00)
(129.44)
(0.40)
(867.16)
m
un
m
un
3,509.00
20.00
1,517.90
102.00
2,400.00
20.00
783.90
102.00
2,400.00
20.00
783.31
63.00
2,400.00
20.00
783.31
63.00
6.19
4.24
10.45
14.00
21,720.71
84.80
15,862.06
1,428.00
14,856.00
84.80
8,191.76
1,428.00
14,856.00
84.80
8,185.59
882.00
14,856.00
84.80
8,185.59
882.00
(0.59)
(39.00)
(6.17)
(546.00)
750.00
188.00
188.00
188.00
5.82
4,365.00
1,094.16
1,094.16
1,094.16
m
m
140.00
2,158.50
20.00
1,551.00
20.00
1,550.88
20.00
1,550.88
3.86
10.45
540.40
22,556.33
77.20
16,207.95
77.20
16,206.70
77.20
16,206.70
un
m
un
un
un
un
100.00
5,601.50
184.00
547.00
42.00
3.00
185.00
6,961.08
441.00
1,631.00
574.00
3.00
185.00
6,961.08
441.00
1,631.00
574.00
3.00
185.00
6,961.08
441.00
1,631.00
574.00
3.00
14.24
2.31
6.47
16.64
17.41
49.47
1,424.00
12,939.47
1,190.48
9,102.08
731.22
148.41
2,634.40
16,080.09
2,853.27
27,139.84
9,993.34
148.41
2,634.40
16,080.09
2,853.27
27,139.84
9,993.34
148.41
2,634.40
16,080.09
2,853.27
27,139.84
9,993.34
148.41
(518.32)
(0.12)
(1.25)
1,252.00
1,084.36
1,019.08
1,019.08
7.94
9,940.88
8,609.82
8,091.50
8,091.50
(65.28)
un
716.00
1,574.00
1,574.00
1,574.00
9.96
7,131.36
15,677.04
15,677.04
15,677.04
un
m
un
un
un
un
m
un
19.00
402.00
240.00
176.00
80.00
80.00
390.00
144.00
513.00
402.00
240.00
176.00
80.00
80.00
1,080.00
144.00
400.00
402.00
240.00
176.00
9.00
80.00
1,076.00
144.00
400.00
402.00
240.00
176.00
9.00
80.00
1,076.00
144.00
37.31
9.96
3.73
3.73
24.87
12.83
8.98
3.65
708.89
4,003.92
895.20
656.48
1,989.60
1,026.40
3,502.20
525.60
19,140.03
4,003.92
895.20
656.48
1,989.60
1,026.40
9,698.40
525.60
14,924.00
4,003.92
895.20
656.48
223.83
1,026.40
9,662.48
525.60
14,924.00
4,003.92
895.20
656.48
223.83
1,026.40
9,662.48
525.60
(113.00)
(71.00)
(4.00)
-
(4,216.03)
(1,765.77)
(35.92)
-
un
104.00
104.00
12.00
12.00
24.87
2,586.48
2,586.48
298.44
298.44
(92.00)
(2,288.04)
un
un
166.00
880.00
12.00
830.00
12.00
830.00
12.00
830.00
72.48
9.87
12,031.68
8,685.60
869.76
8,192.10
869.76
8,192.10
869.76
8,192.10
2,414.00
2,414.00
2,414.00
2,414.00
3.08
7,435.12
7,435.12
7,435.12
7,435.12
2,414.00
2,414.00
2,414.00
2,414.00
1.50
3,621.00
3,621.00
3,621.00
3,621.00
6,784.00
6,784.00
6,784.00
6,784.00
2.57
17,434.88
17,434.88
17,434.88
17,434.88
m
un
un
un
un
7,600.00
80.00
10.80
14.60
723.00
8,000.00
80.00
12.00
15.00
723.00
8,000.00
80.00
12.00
15.00
723.00
8,000.00
80.00
12.00
15.00
723.00
1.25
24.87
104.29
24.87
6.21
9,500.00
1,989.60
1,126.33
363.10
4,489.83
10,000.00
1,989.60
1,251.48
373.05
4,489.83
10,000.00
1,989.60
1,251.48
373.05
4,489.83
10,000.00
1,989.60
1,251.48
373.05
4,489.83
un
un
un
l
un
m
un
1,000.00
203.00
11.00
1,680.00
26.00
720.00
6.00
1,000.00
280.00
11.00
213.64
26.00
720.00
8.00
1,000.00
280.00
11.00
1,880.00
7.00
720.00
8.00
1,000.00
280.00
11.00
1,880.00
7.00
720.00
8.00
9.96
2.05
36.23
0.40
37.31
9.96
128.36
9,960.00
416.15
398.53
672.00
970.06
7,171.20
770.16
9,960.00
574.00
398.53
85.46
970.06
7,171.20
1,026.88
9,960.00
574.00
398.53
752.00
261.17
7,171.20
1,026.88
9,960.00
574.00
398.53
752.00
261.17
7,171.20
1,026.88
(19.00)
-
666.54
-
(708.89)
-
m
un
un
112.80
203.00
19.00
112.80
264.00
24.00
112.55
264.00
24.00
51.27
9.07
2.05
5,783.26
1,841.21
38.95
5,783.26
2,394.48
49.20
5,770.44
2,394.48
49.20
5,770.44
2,394.48
49.20
(0.25)
-
(12.82)
-
un
7.00
7.00
10.00
112.55
264.00
24.00
0.00
10.00
179.99
1,259.93
Pgina 30 de 74
1,259.93
1,799.90
1,799.90
3.00
539.97
1,666.36
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
042205
042210
042211
042212
042213
042220
043006
044002
044007
050703
050812
050822
051012
060102
060202
061102
061104
061202
061402
070202
070204
071002
071102
071104
080205
080206
090102
090202
090204
100104
100106
100202
110113
110202
110309
110402
110404
110503
110504
111602
111604
111606
111804
112012
112013
120102
140202
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
un
10.00
4.00
4.00
4.00
16.67
166.70
66.68
66.68
66.68
6,960.00
6,960.00
6,960.00
6,960.00
8.83
61,456.80
61,456.80
61,456.80
61,456.80
9,585.00
9,585.00
9,585.00
9,585.00
4.43
42,461.55
42,461.55
42,461.55
42,461.55
48.00
130.00
130.00
130.00
24.87
1,193.76
3,233.10
3,233.10
3,233.10
m
m
378.00
640.00
378.00
590.00
378.00
590.00
378.00
590.00
12.83
5.14
4,849.74
3,289.60
4,849.74
3,032.60
4,849.74
3,032.60
4,849.74
3,032.60
m
m
4,905.50
8.20
4,545.45
0.00
4,545.45
0.00
4,545.45
0.00
3.33
2.12
16,335.32
17.38
15,136.35
-
15,136.35
-
15,136.35
-
600.00
600.00
600.00
600.00
6.37
3,822.00
3,822.00
3,822.00
3,822.00
6,684.60
9,312.15
10,620.00
10,620.00
66.49
444,459.05
619,164.85
706,123.80
706,123.80
54.00
4,223.82
4,223.37
4,223.37
26.18
1,413.72
110,579.61
110,567.83
110,567.83
54.00
4,223.82
4,223.37
4,223.37
7.89
426.06
33,325.94
33,322.39
243.40
3,050.00
3,481.29
3,481.29
15.82
3,850.59
48,251.00
55,074.01
690.00
724.55
724.55
724.55
24.53
16,925.70
17,773.21
2,775.70
820.00
1,311.03
1,311.03
24.53
68,087.92
m
m
m
m
966.00
2,321.80
147.00
243.40
207.96
623.00
0.00
3,050.00
209.48
768.08
0.00
3,481.29
209.48
768.08
0.00
3,481.29
4.71
5.38
5.38
6.37
4,549.86
12,491.28
790.86
1,550.46
1,051.00
0.00
0.00
0.00
5.63
5,917.13
50.00
0.00
0.00
0.00
6.36
318.00
243.40
3,050.00
3,481.29
3,481.29
2.05
498.97
50.00
0.00
0.00
0.00
3.39
169.50
m
mmes
842.70
132.00
0.00
707.80
0.00
943.17
0.00
943.17
4.30
4.67
3,623.61
616.44
3,305.43
4,404.60
1,307.85
86,958.95
(0.45)
33,322.39
(0.45)
55,074.01
431.29
17,773.21
17,773.21
20,114.60
32,159.57
32,159.57
491.03
12,044.97
979.49
3,351.74
19,428.50
986.65
4,132.27
22,175.82
986.65
4,132.27
22,175.82
1.52
145.08
431.29
7.16
780.53
2,747.32
431.29
884.14
4,404.60
235.37
235.37
25.34
14.22
205.97
4,383.46
-
6,252.50
-
7,136.64
-
7,136.64
-
(11.78)
(3.55)
6,823.01
-
1,099.17
1,894.73
763.50
1,004.22
10,370.59
22,662.49
-
(111.02)
-
m
m
m
m
kg
kg
kg
m
m
m
132.00
673.30
293.20
3,355.40
34,937.40
151.10
22,809.90
1,442.00
15.90
149.90
707.80
823.32
1,737.20
134.74
30,500.00
0.00
17,272.78
1,425.44
50.67
125.11
943.17
848.66
1,751.42
340.71
30,500.00
0.00
21,656.24
1,425.44
50.29
125.11
943.17
848.66
1,751.42
340.71
30,500.00
0.00
21,656.24
1,425.44
50.29
125.11
8.05
30.13
70.62
50.35
6.68
6.36
5.17
304.54
292.16
313.99
1,062.60
20,286.53
20,705.78
168,944.39
233,381.83
961.00
117,927.18
439,146.68
4,645.34
47,067.10
5,697.79
24,806.63
122,681.06
6,784.16
203,740.00
89,300.27
434,103.50
14,803.75
39,283.29
7,592.52
25,570.13
123,685.28
17,154.75
203,740.00
111,962.76
434,103.50
14,692.73
39,283.29
7,592.52
25,570.13
123,685.28
17,154.75
203,740.00
111,962.76
434,103.50
14,692.73
39,283.29
35.60
284.95
284.95
284.95
211.84
7,541.50
60,363.81
60,363.81
60,363.81
1.10
0.00
0.00
0.00
234.74
258.21
m
m
95.30
3.00
95.30
34.10
95.30
33.77
95.30
33.77
1,779.52
251.32
169,588.26
753.96
169,588.26
8,570.01
169,588.26
8,487.08
169,588.26
8,487.08
991.40
922.73
1,120.60
1,120.60
22.70
22,504.78
20,945.97
25,437.62
25,437.62
197.87
4,491.65
489.00
271.14
332.20
332.20
22.70
11,100.30
6,154.88
7,540.94
7,540.94
61.06
1,386.06
m
m
257.40
255.90
219.22
585.95
212.84
626.30
212.84
626.30
26.48
90.23
6,815.95
23,089.86
5,804.95
52,870.27
5,636.00
56,511.05
5,636.00
56,511.05
40.35
(6.38)
-
3,640.78
(168.95)
-
5,622.80
59,039.40
59,039.40
58,926.94
58,926.94
(0.02)
170.20
82,206.60
39.70
1,508.60
36.37
290.96
Pgina 31 de 74
82,206.60
16,126.14
1,706.48
82,206.60
16,634.30
1,706.48
82,206.60
22,585.33
1,706.48
12.80
-
10.50
10.50
10.48
10.48
m
m
m
483.00
38.00
8.00
483.00
406.20
46.92
483.00
419.00
46.92
483.00
568.90
46.92
(0.38)
-
(82.93)
(0.33)
(112.46)
508.16
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
140203
140204
141004
150303
m
m
997.10
46.10
CONTRATO
400.00
13.47
ATUAL
399.80
13.40
AJUSTE
PREO
UNITRIO
(R$)
399.80
13.40
40.64
110.80
IMPORTNCIA (R$)
ORIGINAL
40,522.14
5,107.88
CONTRATO
ATUAL
16,256.00
1,492.48
AJUSTE
16,247.87
1,484.72
16,247.87
1,484.72
(0.20)
(0.07)
(8.13)
(7.76)
(1,029.52)
189.00
886.94
860.65
860.65
39.16
7,401.24
34,732.57
33,703.05
33,703.05
(26.29)
kg
49,864.50
77,900.00
77,900.00
77,900.00
8.58
427,837.41
668,382.00
668,382.00
668,382.00
28.40
27.65
27.65
27.65
2,246.60
63,803.44
62,118.49
62,118.49
62,118.49
1,493.00
1,826.56
1,826.56
1,826.56
80.07
119,544.51
146,252.66
146,252.66
146,252.66
161206
936.50
717.76
752.96
752.96
61.97
58,034.91
44,479.59
46,660.93
46,660.93
35.20
161314
163002
m
m
600.00
200.00
597.60
365.51
597.60
365.51
597.60
365.51
88.67
403.64
53,202.00
80,728.00
52,989.19
147,534.46
52,989.19
147,534.46
52,989.19
147,534.46
163207
70.00
96.71
86.18
86.18
396.16
27,731.20
38,312.63
34,141.07
34,141.07
(10.53)
163306
311.00
223.60
223.60
223.60
98.36
30,589.96
21,993.30
21,993.30
21,993.30
170102
1,027.30
1,202.36
1,202.36
1,202.36
448.92
461,175.52
539,763.45
539,763.45
539,763.45
m
m
m
m
m
m
m
25,083.00
3,303.90
197.10
2,134.00
148.90
2,857.40
130.00
6,789.43
10,362.00
9,942.92
623.95
0.00
1,153.53
0.00
6,789.43
10,362.00
9,942.92
623.95
0.00
1,153.53
0.00
6,789.43
10,362.00
9,942.92
623.95
0.00
1,153.53
0.00
10.09
4.06
12.31
14.98
7.11
15.13
18.29
253,087.47
13,413.83
2,426.30
31,967.32
1,058.68
43,232.46
2,377.70
68,505.35
42,069.72
122,397.35
9,346.77
17,452.91
-
68,505.35
42,069.72
122,397.35
9,346.77
17,452.91
-
68,505.35
42,069.72
122,397.35
9,346.77
17,452.91
-
634.00
849.22
849.22
849.22
323.43
205,054.62
274,663.22
274,663.22
274,663.22
m
m
40.40
57.50
0.00
57.50
0.00
0.00
0.00
0.00
486.12
12.97
19,639.25
745.78
745.78
(57.50)
(745.78)
6,551.30
4,900.00
4,900.00
4,900.00
87.44
572,845.67
428,456.00
152002
161204
170106
170202
170212
170214
170222
170302
170304
170502
170507
174005
180316
180317
180318
180319
180606
180641
181102
181120
200104
202020
210112
210113
210206
211007
211114
215030
215031
230806
428,456.00
428,456.00
2,181.34
(4,171.56)
83.60
83.60
0.00
0.00
87.44
7,309.98
7,309.98
(83.60)
(7,309.98)
240.00
240.00
190.00
190.00
28.70
6,888.00
6,888.00
5,453.00
5,453.00
(50.00)
(1,435.00)
240.00
240.00
334.00
337.40
93.64
22,473.60
22,473.60
31,275.76
31,594.14
94.00
8,802.16
11,665.00
6,300.82
7,160.00
7,160.00
36.70
428,105.50
231,240.09
262,772.00
262,772.00
859.18
31,531.91
11,665.00
6,300.82
7,160.00
7,160.00
2.77
32,312.05
17,453.27
19,833.20
19,833.20
859.18
2,379.93
12,588.00
9,413.39
9,413.39
9,413.39
28.77
362,156.76
270,823.23
270,823.23
270,823.23
m
m
m
12,588.00
273.00
3,659.00
9,413.39
162.43
2,228.71
9,413.39
162.43
2,501.98
9,413.39
162.43
2,501.98
1.51
123.83
25.56
19,007.88
33,805.59
93,524.04
14,214.22
20,113.71
56,965.83
14,214.22
20,113.71
63,950.61
14,214.22
20,113.71
63,950.61
273.27
2,145.00
300.00
300.00
300.00
98.70
211,711.50
29,610.00
29,610.00
29,610.00
3,560.30
1,600.00
1,600.00
1,600.00
87.01
309,781.70
139,216.00
139,216.00
139,216.00
1,190.00
0.00
0.00
0.00
84.62
100,697.80
639.40
2,785.01
1,883.30
1,883.30
18.72
11,969.57
35,255.38
(901.71)
52,135.39
35,255.38
6,984.78
290.00
2,740.00
3,221.48
3,221.48
22.67
6,574.30
62,115.80
73,030.95
73,030.95
481.48
1,056.00
1,600.00
1,600.00
1,600.00
132.41
139,824.96
211,856.00
211,856.00
211,856.00
880.00
1,600.00
1,600.00
1,600.00
81.97
72,133.60
131,152.00
131,152.00
131,152.00
18.00
18.00
0.00
0.00
779.36
14,028.48
Pgina 32 de 74
14,028.48
(18.00)
10,915.15
(16,880.01)
(14,028.48)
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
240205
240206
240227
240303
3
240307
240315
240317
240331
240349
240389
242002
242003
242020
242028
250102
260104
260123
260202
260204
260206
260403
270201
280102
280104
280107
282003
282022
282023
282065
290120
290304
320601
320612
320704
320709
320712
320716
320801
320803
320809
321501
321502
321601
321701
321703
322002
IMPORTNCIA (R$)
UN
un
un
un
un
m
m
m
327.00
79.00
291.00
89.00
121.00
40.00
24.00
579.00
80.00
429.00
85.00
26.00
16.00
9.20
360.00
42.00
115.00
38.00
0.00
0.00
0.00
360.00
42.00
115.00
38.00
0.00
0.00
0.00
303.93
303.65
303.30
305.64
400.52
356.94
416.42
99,385.11
23,988.35
88,260.30
27,201.96
48,462.92
14,277.60
9,994.08
175,975.47
24,292.00
130,115.70
25,979.40
10,413.52
5,711.04
3,831.06
109,414.80
12,753.30
34,879.50
11,614.32
-
109,414.80
12,753.30
34,879.50
11,614.32
-
(219.00)
(38.00)
(314.00)
(47.00)
(26.00)
(16.00)
(9.20)
un
m
14.00
181.70
0.00
41.59
0.00
57.93
0.00
54.95
771.39
448.29
10,799.46
81,454.29
18,644.38
25,969.44
24,633.54
16.34
7,325.06
ORIGINAL
230902
230903
230904
230905
240101
240103
240109
PREO
UNITRIO
(R$)
DESCRIO
CONTRATO
ATUAL
AJUSTE
ORIGINAL
CONTRATO
ATUAL
AJUSTE
(66,560.67)
(11,538.70)
(95,236.20)
(14,365.08)
(10,413.52)
(5,711.04)
(3,831.06)
18.80
18.80
30.13
24.87
364.96
6,861.25
6,861.25
10,996.24
9,076.56
11.33
4,134.99
130.40
130.40
200.00
84.44
11,010.98
11,010.98
16,888.00
16,888.00
69.60
5,877.02
un
2.00
0.00
0.00
200.00
0.00
0.00
599.79
1,199.58
un
70.00
50.00
50.00
50.00
141.35
9,894.50
7,067.50
7,067.50
7,067.50
un
m
70.00
1.00
60.00
0.00
60.00
0.00
60.00
0.00
215.03
71.66
15,052.10
71.66
12,901.80
-
12,901.80
-
12,901.80
-
807.54
59.00
780.00
697.95
424.19
342,550.39
25,027.21
330,868.20
296,063.41
721.00
m
m
un
m
kg
m
m
m
m
m
m
m
m
1,030.00
495.80
20.00
46.70
12,328.50
26.00
110.00
90.00
20.40
72.00
52.20
69.00
16.00
912.08
150.00
0.00
3.00
7,117.80
212.00
362.00
575.54
0.00
72.00
320.00
69.00
0.00
912.08
149.37
0.00
3.00
7,117.80
212.00
362.00
575.54
0.00
72.00
320.00
92.00
0.00
912.08
149.37
0.00
3.00
11,131.86
212.00
362.00
575.54
0.00
72.00
320.00
92.00
0.00
143.29
23.48
9.61
130.05
16.45
482.79
65.46
57.99
131.22
155.03
212.21
263.50
1,004.41
147,588.70
11,641.38
192.20
6,073.34
202,803.83
12,552.54
7,200.60
5,219.10
2,676.89
11,162.16
11,077.36
18,181.50
16,070.56
130,691.94
3,522.00
390.15
117,087.81
102,351.48
23,696.52
33,375.56
11,162.16
67,907.20
18,181.50
-
130,691.94
3,507.21
390.15
117,087.81
102,351.48
23,696.52
33,375.56
11,162.16
67,907.20
24,242.00
-
130,691.94
3,507.21
390.15
183,119.10
102,351.48
23,696.52
33,375.56
11,162.16
67,907.20
24,242.00
-
23.00
-
cj
258.00
389.00
180.00
180.00
154.64
39,897.12
60,154.96
27,835.20
27,835.20
(209.00)
cj
160.00
72.00
72.00
72.00
135.43
21,668.80
9,750.96
9,750.96
9,750.96
cj
un
un
un
373.00
10.00
2.00
2.00
320.00
0.00
2.00
2.00
320.00
0.00
16.00
16.00
320.00
0.00
16.00
16.00
93.39
552.60
90.10
62.02
34,834.47
5,526.00
180.20
124.04
29,884.80
180.20
124.04
29,884.80
1,441.60
992.32
29,884.80
1,441.60
992.32
14.00
14.00
un
kg
2.00
2,490.40
2.00
718.46
0.00
718.46
0.00
718.46
482.44
14.53
964.88
36,185.51
964.88
10,439.22
10,439.22
10,439.22
m
m
m
m
1,040.00
2,500.00
111.00
1,950.00
200.00
2,800.00
0.00
0.00
200.00
2,800.00
0.00
0.00
200.00
2,800.00
0.00
0.00
11.26
14.20
309.93
4.43
11,710.40
35,500.00
34,402.23
8,638.50
2,252.00
39,760.00
-
2,252.00
39,760.00
-
2,252.00
39,760.00
-
2,178.00
3,400.00
236,093.00
1,048.00
480.00
0.00
0.00
480.00
180,000.00
0.00
480.00
180,000.00
6.25
5.04
0.22
13,612.50
17,136.00
51,940.46
6,550.00
2,419.20
-
2,419.20
39,600.00
2,419.20
39,600.00
18.60
0.00
0.00
0.00
7.59
141.17
11.10
0.00
0.00
0.00
13.35
148.19
m
m
cm
180,000.00
(0.63)
-
(2.00)
(1,048.00)
-
305,840.99
6,060.50
-
1,261.40
868.28
(14.79)
(32,319.76)
-
(964.88)
-
39,600.00
(6,550.00)
-
600.00
0.00
0.00
0.00
50.44
30,264.00
6,614.00
5,885.56
5,885.56
5,885.56
39.73
262,774.22
233,833.30
233,833.30
233,833.30
6,713.90
10,460.70
10,460.70
10,460.70
43.51
292,121.79
455,145.06
455,145.06
455,145.06
6,250.00
0.00
0.00
0.00
9.18
57,375.00
0.10
5.38
5.38
5.38
485.58
48.56
2,612.42
2,612.42
2,612.42
m
m
209.20
12,469.30
335.84
1,750.00
335.84
1,750.00
335.84
1,750.00
13.92
2.52
2,912.06
31,422.64
4,674.89
4,410.00
4,674.89
4,410.00
4,674.89
4,410.00
Pgina 33 de 74
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
340102
7,000.00
0.00
0.00
0.00
1.09
7,630.00
340202
690.00
0.00
0.00
0.00
4.16
2,870.40
340207
250.00
0.00
0.00
0.00
49.01
12,252.50
340208
15,500.00
9,275.65
9,275.65
9,275.65
4.67
72,385.00
340209
300.00
0.00
0.00
0.00
23.79
7,137.00
340211
340302
340310
340312
340313
340315
340405
340413
340416
m
un
un
un
un
un
un
un
un
200.00
200.00
15.00
300.00
300.00
400.00
100.00
100.00
100.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
25.97
24.38
69.08
21.39
19.15
23.69
51.81
65.85
62.58
5,194.00
4,876.00
1,036.20
6,417.00
5,745.00
9,476.00
5,181.00
6,585.00
6,258.00
1,036.20
-
1,036.20
-
1,036.20
-
m
m
8,839.30
381.50
5,880.00
0.00
5,880.00
0.00
5,880.00
0.00
2.77
6.55
24,484.86
2,498.83
16,287.60
-
16,287.60
-
16,287.60
-
m
m
220.00
200.00
0.00
0.00
0.00
0.00
0.00
0.00
45.98
5.79
10,115.60
1,158.00
m
un
793.00
5,000.00
0.00
0.00
0.00
0.00
0.00
0.00
57.28
57.88
45,423.04
289,400.00
322006
325021
330104
330128
330206
330371
330374
330376
330377
330403
330405
330501
330602
330902
331004
331005
331102
331103
331104
331201
340101
342005
342007
342008
342009
350109
350137
360604
360701
360706
360804
360906
362009
362018
362026
362028
362033
362035
362039
370112
12.00
12.00
0.00
0.00
13.27
159.24
159.24
m
m
m
m
m
m
12,700.00
10,737.10
8.00
1,000.00
8,139.10
669.00
12,700.00
9,377.10
8.00
1,460.00
8,139.10
669.00
12,700.00
9,371.64
8.00
1,460.00
8,293.72
0.00
12,700.00
9,371.64
8.00
1,460.00
8,293.72
0.00
199.65
23.45
24.12
7.44
14.70
13.18
2,535,555.00
251,785.00
192.96
7,440.00
119,644.77
8,817.42
2,535,555.00
219,893.00
192.96
10,862.40
119,644.77
8,817.42
424.00
0.00
0.00
0.00
16.04
6,800.96
m
kg
kg
m
m
m
m
m
m
8,139.10
49,864.50
95,000.00
4,273.00
22,605.30
300.00
500.00
67,702.90
30,646.00
0.00
77,900.00
95,000.00
4,233.49
31,571.59
300.00
0.00
81,417.90
14,033.72
0.00
77,900.00
95,000.00
4,233.49
31,571.59
300.00
0.00
81,417.90
14,033.72
0.00
77,900.00
95,000.00
4,233.49
31,571.59
300.00
0.00
81,417.90
14,033.72
17.12
1.53
2.25
10.73
13.35
2.04
15.93
12.39
22.71
139,341.39
76,292.69
213,750.00
45,849.29
301,780.76
612.00
7,965.00
838,838.93
695,970.66
119,187.00
213,750.00
45,425.35
421,480.73
612.00
1,008,767.78
318,705.78
119,187.00
213,750.00
45,425.35
421,480.73
612.00
1,008,767.78
318,705.78
119,187.00
213,750.00
45,425.35
421,480.73
612.00
1,008,767.78
318,705.78
5,750.00
5,750.00
4,455.00
4,455.00
20.18
116,035.00
116,035.00
89,901.90
89,901.90
m
m
m
622.00
6,762.20
367.00
761.75
2,400.00
367.00
761.75
2,900.00
367.00
761.75
2,900.00
367.00
18.56
18.56
63.05
11,544.32
125,506.43
23,139.35
14,138.08
44,544.00
23,139.35
14,138.08
53,824.00
23,139.35
14,138.08
53,824.00
23,139.35
500.00
-
cj
13.00
8.00
27.00
27.00
828.82
10,774.66
un
3.00
0.00
0.00
0.00
145.77
437.31
un
22.00
21.00
2.00
2.00
183.92
4,046.24
un
43,317.29
-
6,630.56
2,535,555.00
219,764.96
192.96
10,862.40
121,917.68
-
43,317.29
-
43,317.29
-
22,378.14
(12.00)
154.62
-
(5.46)
(669.00)
(1,295.00)
2,272.91
-
9,280.00
-
19.00
3,862.32
367.84
367.84
(19.00)
1.00
1.00
1.00
1.00
153,142.89
153,142.89
153,142.89
153,142.89
153,142.89
un
un
par
l
7.00
4.00
5.00
320.00
2.00
4.00
5.00
10.00
2.00
4.00
5.00
1,880.00
2.00
4.00
5.00
1,880.00
40,622.10
233.91
484.09
11.52
284,354.70
935.64
2,420.45
3,686.40
81,244.20
935.64
2,420.45
115.20
81,244.20
935.64
2,420.45
21,657.60
81,244.20
935.64
2,420.45
21,657.60
un
par
un
un
un
19.00
5.00
5.00
18.00
57.00
19.00
5.00
5.00
18.00
0.00
19.00
5.00
5.00
18.00
0.00
19.00
5.00
5.00
18.00
0.00
50.79
33.33
36.54
167.93
237.26
965.01
166.65
182.70
3,022.74
13,523.82
965.01
166.65
182.70
3,022.74
-
965.01
166.65
182.70
3,022.74
-
965.01
166.65
182.70
3,022.74
-
Pgina 34 de 74
22,378.14
2,535,555.00
219,764.96
192.96
10,862.40
121,917.68
-
1,870.00
-
15,747.58
21,542.40
-
(159.24)
(128.04)
(8,817.42)
(26,133.10)
-
(3,494.48)
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
370301
370304
370306
4
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
1.00
1.00
0.00
0.00
623.16
623.16
623.16
un
1.00
13.00
8.00
8.00
116.01
116.01
un
4.00
7.00
5.00
5.00
0.00
140.24
un
4.00
4.00
4.00
4.00
un
1.00
31.00
31.00
AJUSTE
(1.00)
(623.16)
1,508.13
928.08
928.08
(5.00)
(580.05)
560.96
981.68
701.20
701.20
(2.00)
(280.48)
173.77
695.08
695.08
695.08
695.08
31.00
130.64
130.64
4,049.84
4,049.84
4,049.84
370408
un
55.00
36.00
36.00
36.00
241.57
13,286.35
8,696.52
8,696.52
8,696.52
370420
4.40
12.00
12.00
12.00
762.48
3,354.91
9,149.76
9,149.76
9,149.76
370601
371001
371102
371108
371112
371113
371212
371213
371220
m
kg
un
un
un
un
un
un
un
29.00
712.50
129.00
27.00
3.00
3.00
3.00
3.00
129.00
15.00
672.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
672.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
672.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,573.35
54.13
24.40
108.00
733.38
1,056.28
140.58
293.72
6.44
45,627.15
38,567.63
3,147.60
2,916.00
2,200.14
3,168.84
421.74
881.16
830.76
23,600.25
36,402.43
-
23,600.25
36,402.43
-
23,600.25
36,402.43
-
370308
370402
371371
371372
371353
371360
371363
371365
371366
371370
371374
371375
371376
371378
371380
371384
371385
371391
371433
371451
371516
371520
cj
10.00
2.00
2.00
2.00
29,230.21
292,302.10
58,460.42
58,460.42
58,460.42
un
108.00
4.00
4.00
4.00
14.35
1,549.80
57.40
57.40
57.40
un
10.00
24.00
24.00
24.00
59.72
597.20
1,433.28
1,433.28
1,433.28
un
40.00
215.00
215.00
215.00
82.39
3,295.60
17,713.85
17,713.85
17,713.85
un
9.00
25.00
25.00
25.00
106.91
962.19
2,672.75
2,672.75
2,672.75
un
2.00
2.00
2.00
2.00
402.16
804.32
804.32
804.32
804.32
un
80.00
50.00
50.00
50.00
211.65
16,932.00
10,582.50
10,582.50
10,582.50
un
39.00
27.00
27.00
27.00
1,552.54
60,549.06
41,918.58
41,918.58
41,918.58
un
24.00
16.00
16.00
16.00
3,485.91
83,661.84
55,774.56
55,774.56
55,774.56
un
1.00
1.00
1.00
1.00
3,816.66
3,816.66
3,816.66
3,816.66
3,816.66
un
1.00
2.00
2.00
2.00
6,204.84
6,204.84
12,409.68
12,409.68
12,409.68
un
1.00
7.00
7.00
7.00
11,876.35
11,876.35
83,134.45
83,134.45
83,134.45
un
448.00
177.00
177.00
177.00
12.16
5,447.68
2,152.32
2,152.32
2,152.32
un
167.00
171.00
171.00
171.00
38.61
6,447.87
6,602.31
6,602.31
6,602.31
un
223.00
65.00
65.00
65.00
43.00
9,589.00
2,795.00
2,795.00
2,795.00
un
56.00
12.00
12.00
12.00
373.46
20,913.76
4,481.52
4,481.52
4,481.52
un
2.00
4.00
4.00
4.00
1,102.53
2,205.06
4,410.12
4,410.12
4,410.12
un
80.00
0.00
0.00
0.00
285.31
22,824.80
un
9.00
0.00
0.00
0.00
305.75
2,751.75
un
14.00
2.00
2.00
2.00
1,521.68
21,303.52
Pgina 35 de 74
3,043.36
3,043.36
3,043.36
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
371707
371902
372001
372008
372015
372404
380104
380106
380110
380112
un
un
un
un
CONTRATO
ATUAL
AJUSTE
111.00
3.00
44.00
253.00
60.00
3.00
228.00
57.00
60.00
3.00
228.00
57.00
60.00
3.00
228.00
57.00
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
146.69
137.90
20.20
14.65
CONTRATO
ATUAL
AJUSTE
16,282.59
413.70
888.80
3,706.45
8,801.40
413.70
4,605.60
835.05
8,801.40
413.70
4,605.60
835.05
8,801.40
413.70
4,605.60
835.05
9,733.34
9,733.34
9,733.34
1.00
29.14
29.14
29.14
334.02
334.02
un
3.00
0.00
0.00
0.00
1,144.98
3,434.94
un
273.00
164.00
164.00
164.00
224.48
61,283.04
36,814.72
36,814.72
36,814.72
un
m
m
92.00
24,311.00
12,652.00
59.00
13,834.00
7,140.00
59.00
13,834.00
7,140.00
59.00
13,834.00
7,140.00
130.13
12.81
13.57
11,971.96
311,423.91
171,687.64
7,677.67
177,213.54
96,889.80
7,677.67
177,213.54
96,889.80
7,677.67
177,213.54
96,889.80
m
m
8,074.00
6,628.00
4,358.00
4,724.00
4,358.00
3,720.00
4,358.00
3,720.00
15.08
16.45
121,755.92
109,030.60
65,718.64
77,709.80
65,718.64
61,194.00
65,718.64
61,194.00
380114
380118
m
m
12.00
145.00
837.00
131.00
837.00
131.00
837.00
131.00
20.11
42.73
241.32
6,195.85
16,832.07
5,597.63
16,832.07
5,597.63
16,832.07
5,597.63
380404
828.00
0.00
0.00
0.00
20.25
16,767.00
380406
191.00
1,294.00
1,294.00
1,294.00
24.86
4,748.26
2.00
0.00
0.00
0.00
32.81
65.62
4.00
0.00
0.00
0.00
52.61
210.44
460.00
0.00
0.00
0.00
23.75
10,925.00
48.00
0.00
0.00
0.00
39.29
1,885.92
2,520.00
1,009.00
0.00
0.00
29.93
75,423.60
(1,009.00)
(30,199.37)
3,968.00
900.00
0.00
0.00
8.23
32,656.64
7,407.00
(900.00)
(7,407.00)
1,032.00
95.00
95.00
95.00
107.42
110,857.44
10,204.90
480.00
0.00
0.00
0.00
6.93
3,326.40
240.00
0.00
0.00
0.00
11.26
2,702.40
m
m
m
m
un
un
un
504.00
12.00
5.00
6.00
12.00
3.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.55
14.63
16.51
42.28
12.31
16.64
68.89
10,861.20
175.56
82.55
253.68
147.72
49.92
206.67
4,000.00
0.00
0.00
0.00
34.55
138,200.00
m
un
un
3,512.00
3,680.00
1,120.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.45
13.81
82.50
68,308.40
50,820.80
92,400.00
372301
372403
380410
380414
380504
380510
380711
380720
381204
381301
381302
381306
381501
381502
381505
381531
381532
381535
382134
382265
382314
382341
390201
390203
390216
390217
390302
390304
390305
390306
390308
390310
32,168.84
30,199.37
32,168.84
10,204.90
32,168.84
10,204.90
(1,004.00)
(16,515.80)
1,636.00
0.00
0.00
0.00
0.98
1,603.28
44,320.00
12,500.00
12,500.00
12,500.00
1.87
82,878.40
23,375.00
23,375.00
23,375.00
53,336.00
133,000.00
133,000.00
133,000.00
1.22
65,069.92
162,260.00
162,260.00
162,260.00
20,080.00
20,620.00
20,620.00
20,620.00
1.70
34,136.00
35,054.00
35,054.00
35,054.00
1,628.00
2,000.00
2,000.00
2,000.00
3.60
5,860.80
7,200.00
7,200.00
7,200.00
5.00
5.00
5.00
5.00
5.45
27.25
27.25
27.25
27.25
79.00
800.00
800.00
800.00
6.92
546.68
5,536.00
5,536.00
5,536.00
40.00
4,212.00
4,212.00
4,212.00
9.95
398.00
41,909.40
41,909.40
41,909.40
28.00
1,497.00
1,497.00
1,497.00
22.76
637.28
34,071.72
34,071.72
34,071.72
72.00
72.00
72.00
72.00
36.40
2,620.80
2,620.80
2,620.80
2,620.80
Pgina 36 de 74
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
390316
390317
390407
390408
390607
390705
390706
390707
390708
390709
390710
390712
390713
390714
390715
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
304.00
13.00
1,100.00
1,100.00
1.39
422.56
18.07
1,529.00
1,529.00
m
m
m
5,516.00
4,833.00
2,414.00
600.00
1,260.00
600.00
0.00
850.00
600.00
0.00
850.00
2.85
11.97
14.03
15,720.60
57,851.01
33,868.42
1,710.00
17,677.80
1,710.00
11,925.50
1,710.00
11,925.50
1,087.00
+
-
(410.00)
1,510.93
-
(5,752.30)
1,792.00
573.00
573.00
33.16
59,422.72
19,000.68
19,000.68
573.00
16,608.00
13,500.00
1,300.00
1,300.00
3.90
64,771.20
52,650.00
5,070.00
5,070.00
(12,200.00)
(47,580.00)
8,040.00
6,462.00
6,130.00
6,130.00
5.56
44,702.40
35,928.72
34,082.80
34,082.80
(332.00)
(1,845.92)
7,312.00
7,020.00
7,020.00
7,020.00
8.15
59,592.80
57,213.00
57,213.00
57,213.00
3,840.00
3,625.00
3,625.00
4,441.38
10.76
41,318.40
39,005.00
39,005.00
47,789.25
4,400.00
3,520.00
3,520.00
3,520.00
20.16
88,704.00
70,963.20
70,963.20
70,963.20
4,400.00
3,100.00
3,100.00
3,100.00
27.05
119,020.00
83,855.00
83,855.00
83,855.00
3,600.00
1,920.00
1,920.00
1,920.00
35.82
128,952.00
68,774.40
68,774.40
68,774.40
3,520.00
577.45
400.00
400.00
45.51
160,195.20
26,279.75
18,204.00
18,204.00
(177.45)
3,520.00
421.00
421.00
421.00
52.91
186,243.20
22,275.11
22,275.11
22,275.11
3,520.00
3,167.00
3,310.00
3,818.82
70.11
246,787.20
222,038.37
232,064.10
267,737.47
143.00
64.00
18.00
2.00
4.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.67
2.51
6.59
6.63
8.26
618.88
45.18
13.18
26.52
24.78
19,000.68
10,025.73
(8,075.75)
-
390912
391005
391008
391012
391016
5
391024
un
un
un
un
un
un
6.00
9.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
10.49
62.94
94.41
94.41
94.41
391109
9,272.00
2,000.00
2,000.00
2,000.00
2.43
22,530.96
4,860.00
4,860.00
4,860.00
840.00
840.00
840.00
840.00
24.02
20,176.80
20,176.80
20,176.80
20,176.80
m
m
48.00
9,272.00
24.00
2,000.00
24.00
2,000.00
24.00
2,000.00
11.75
4.47
564.00
41,445.84
282.00
8,940.00
282.00
8,940.00
282.00
8,940.00
1,680.00
0.00
0.00
0.00
9.82
16,497.60
un
cj
un
un
cj
cj
cj
cj
un
un
un
un
un
un
un
un
un
un
un
1.00
2,092.00
352.00
352.00
787.00
6,689.00
4,606.00
20.00
1,896.00
4,768.00
3.00
12.00
3.00
3.00
3.00
8.00
3.00
85.00
17.00
40.00
2,400.00
60.00
60.00
787.00
2,200.00
1,800.00
62.00
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
36.00
0.00
17.00
40.00
2,400.00
60.00
60.00
787.00
2,200.00
1,800.00
62.00
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
36.00
0.00
17.00
40.00
2,400.00
60.00
60.00
787.00
2,200.00
1,800.00
62.00
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
36.00
0.00
17.00
29.86
15.87
17.60
25.84
22.63
18.92
21.44
47.93
8.39
4.54
377.66
100.36
1,008.90
116.25
1,429.97
145.80
206.60
434.66
116.22
29.86
33,200.04
6,195.20
9,095.68
17,809.81
126,555.88
98,752.64
958.60
15,907.44
21,646.72
1,132.98
1,204.32
3,026.70
348.75
4,289.91
1,166.40
619.80
36,946.10
1,975.74
un
6.00
0.00
0.00
0.00
109.07
654.42
un
11.00
0.00
0.00
0.00
244.89
2,693.79
un
4.00
0.00
0.00
0.00
83.01
332.04
401116
un
3.00
0.00
0.00
0.00
465.01
1,395.03
401203
un
3.00
0.00
0.00
0.00
130.09
390.27
401219
un
1.00
0.00
0.00
0.00
100.75
391130
391223
391808
392712
400204
400402
400409
400435
400518
400604
400606
400610
400701
400702
401001
401002
401005
401006
401007
401008
401010
401013
401051
401102
401103
401108
100.75
Pgina 37 de 74
1,194.40
38,088.00
1,056.00
1,550.40
17,809.81
41,624.00
38,592.00
2,971.66
702.52
7,437.60
1,975.74
1,194.40
38,088.00
1,056.00
1,550.40
17,809.81
41,624.00
38,592.00
2,971.66
702.52
7,437.60
1,975.74
1,194.40
38,088.00
1,056.00
1,550.40
17,809.81
41,624.00
38,592.00
2,971.66
702.52
7,437.60
1,975.74
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
401220
un
9.00
0.00
0.00
0.00
85.11
765.99
401221
401301
401401
un
un
un
3.00
1.00
1.00
0.00
3.00
7.00
0.00
3.00
7.00
0.00
3.00
7.00
194.66
79.55
68.34
583.98
79.55
68.34
238.65
478.38
238.65
478.38
238.65
478.38
un
un
un
un
un
un
un
un
un
1.00
142.00
13.00
12.00
15.00
6.00
13.00
54.00
125.00
8.00
36.00
24.00
0.00
0.00
0.00
0.00
20.00
0.00
8.00
36.00
24.00
0.00
0.00
0.00
0.00
20.00
0.00
8.00
36.00
24.00
0.00
0.00
0.00
0.00
20.00
0.00
142.12
46.09
45.27
59.59
108.73
197.35
46.76
93.61
559.00
142.12
6,544.78
588.51
715.08
1,630.95
1,184.10
607.88
5,054.94
69,875.00
1,136.96
1,659.24
1,086.48
1,872.20
-
1,136.96
1,659.24
1,086.48
1,872.20
-
1,136.96
1,659.24
1,086.48
1,872.20
-
un
28.00
0.00
0.00
0.00
66.20
1,853.60
un
5.00
40.00
40.00
40.00
15.46
77.30
un
18.00
0.00
0.00
0.00
224.54
un
28.00
0.00
0.00
0.00
un
54.00
20.00
20.00
un
16.00
100.00
410848
un
109.00
411029
un
411030
411031
411036
401403
402005
402006
402009
402010
402011
402020
410552
410563
410580
618.40
618.40
618.40
4,041.72
56.71
1,587.88
20.00
77.62
4,191.48
1,552.40
1,552.40
1,552.40
100.00
100.00
92.63
1,482.08
9,263.00
9,263.00
9,263.00
0.00
0.00
0.00
341.98
37,275.82
869.00
0.00
0.00
0.00
238.80
207,517.20
un
2,412.00
0.00
0.00
0.00
68.08
164,208.96
un
3.00
0.00
0.00
0.00
185.69
557.07
un
1,287.00
0.00
0.00
0.00
118.52
152,535.24
un
5.00
0.00
0.00
0.00
434.42
2,172.10
un
32.00
80.00
80.00
80.00
674.21
21,574.72
un
100.00
0.00
0.00
0.00
424.96
42,496.00
un
28.00
0.00
0.00
0.00
422.84
11,839.52
un
38.00
0.00
0.00
0.00
332.68
12,641.84
un
16.00
0.00
0.00
0.00
43.32
693.12
420105
420106
un
un
32.00
32.00
0.00
0.00
0.00
0.00
0.00
0.00
12.27
24.95
392.64
798.40
420109
un
244.00
0.00
0.00
0.00
12.64
3,084.16
420201
un
32.00
170.00
160.00
160.00
9.69
310.08
1,647.30
1,550.40
1,550.40
(10.00)
(96.90)
420203
un
32.00
80.00
80.00
80.00
13.14
420.48
1,051.20
1,051.20
1,051.20
420204
un
64.00
0.00
0.00
0.00
9.78
625.92
un
32.00
0.00
0.00
0.00
11.08
354.56
un
64.00
0.00
0.00
0.00
16.04
1,026.56
un
un
un
un
64.00
64.00
3.00
64.00
0.00
0.00
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.51
11.83
65.40
36.88
1,184.64
757.12
196.20
2,360.32
737.60
(20.00)
(737.60)
un
un
un
39.00
64.00
444.00
22.00
0.00
48.00
16.00
0.00
48.00
16.00
0.00
48.00
17.06
14.59
85.46
665.34
933.76
37,944.24
375.32
4,102.08
(6.00)
-
(102.36)
-
un
32.00
0.00
0.00
0.00
12.48
399.36
410744
410828
410842
410845
410846
411109
411205
411206
411207
411213
420104
420206
420304
420308
420402
420507
420510
420512
420518
420521
420524
Pgina 38 de 74
53,936.80
53,936.80
272.96
4,102.08
-
53,936.80
272.96
4,102.08
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
420529
420530
420532
420537
420538
422002
422003
422004
422005
422006
430208
430310
430311
431009
431023
431025
431202
431203
431204
440105
440110
440120
6
440121
440206
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
ORIGINAL
10.37
28.44
12,858.80
3,981.60
40.00
31.77
4,447.80
0.00
493.06
4,930.60
0.00
20.00
40.00
16.00
0.00
0.00
0.00
0.00
20.00
40.00
16.00
0.00
0.00
0.00
246.64
22.61
23.65
23.19
25.51
19.86
304.08
246.64
2,713.20
3,854.95
1,484.16
2,295.90
476.64
32,536.56
2.00
2.00
2.00
49,184.42
1.00
1.00
1.00
34,734.36
1.00
2.00
2.00
2.00
un
1.00
1.00
1.00
un
un
5.00
2.00
1.00
0.00
un
2.00
un
un
un
un
2.00
392.00
409.00
88.00
m
m
un
un
1,240.00
140.00
0.00
0.00
0.00
0.00
0.00
0.00
un
140.00
40.00
40.00
un
10.00
0.00
0.00
un
un
un
un
un
un
un
1.00
120.00
163.00
64.00
90.00
24.00
107.00
0.00
20.00
40.00
16.00
0.00
0.00
176.00
un
2.00
un
1.00
un
IMPORTNCIA (R$)
CONTRATO
ATUAL
-
1,270.80
AJUSTE
-
452.20
946.00
371.04
53,518.08
452.20
946.00
371.04
-
452.20
946.00
371.04
-
(176.00)
98,368.84
98,368.84
98,368.84
98,368.84
34,734.36
34,734.36
34,734.36
34,734.36
7,165.61
7,165.61
14,331.22
14,331.22
14,331.22
1.00
1,219.54
1,219.54
1,219.54
1,219.54
1,219.54
1.00
0.00
1.00
0.00
4,440.51
2,759.43
22,202.55
5,518.86
4,440.51
-
4,440.51
-
4,440.51
-
0.00
0.00
0.00
12,597.39
25,194.78
2.00
541.00
100.00
110.00
2.00
541.00
100.00
120.00
59,931.57
170.20
146.11
274.79
119,863.14
66,718.40
59,758.99
24,181.52
119,863.14
92,078.20
14,611.00
30,226.90
119,863.14
92,078.20
14,611.00
32,974.80
119,863.14
92,078.20
14,611.00
32,974.80
10.00
88.00
3.00
0.00
302.16
0.00
302.16
2.00
541.00
100.00
120.00
0.00
0.00
302.16
590.88
612.51
51,997.44
1,837.53
185,076.02
185,076.02
185,076.02
51.40
9.18
9.18
9.18
407.47
20,943.96
3,740.57
3,740.57
3,740.57
un
un
un
169.00
430.00
144.00
0.00
0.00
220.00
0.00
0.00
220.00
0.00
0.00
220.00
10.30
24.88
29.86
1,740.70
10,698.40
4,299.84
6,569.20
6,569.20
6,569.20
un
98.00
129.00
70.00
70.00
26.59
2,605.82
3,430.11
1,861.30
1,861.30
(59.00)
un
405.00
0.00
0.00
0.00
29.67
12,016.35
un
16.00
0.00
0.00
0.00
35.43
566.88
un
un
un
un
33.00
94.00
29.00
392.00
12.00
955.00
0.00
569.00
12.00
955.00
0.00
569.00
12.00
955.00
0.00
569.00
87.62
6.94
88.73
23.48
2,891.46
652.36
2,573.17
9,204.16
un
21.00
0.00
4.00
4.00
139.45
2,928.45
un
un
un
un
m
m
6.00
16.00
29.00
1.00
3,600.00
920.00
6.00
350.00
12.00
0.00
3,140.00
932.00
0.00
350.00
8.00
0.00
3,140.00
850.00
0.00
350.00
8.00
0.00
3,140.00
850.00
370.79
65.59
26.35
549.39
25.30
26.56
2,224.74
1,049.44
764.15
549.39
91,080.00
24,435.20
2,224.74
22,956.50
316.20
79,442.00
24,753.92
1,270.80
1,270.80
2,747.90
(53,518.08)
442060
442061
442062
450220
460102
460103
460105
460106
m
m
1,565.00
1,175.00
2,125.00
1,175.00
1,996.00
1,020.00
1,996.00
1,020.00
33.50
35.30
52,427.50
41,477.50
71,187.50
41,477.50
66,866.00
36,006.00
66,866.00
36,006.00
(129.00)
(155.00)
(4,321.50)
(5,471.50)
460107
460108
460109
m
m
m
2,025.00
2,298.00
879.00
1,896.00
2,298.00
879.00
1,896.00
1,820.00
300.00
1,896.00
1,820.00
300.00
34.72
34.72
36.36
70,308.00
79,786.56
31,960.44
65,829.12
79,786.56
31,960.44
65,829.12
63,190.40
10,908.00
65,829.12
63,190.40
10,908.00
(478.00)
(579.00)
(16,596.16)
(21,052.44)
1,923.00
1,923.00
1,889.93
1,889.93
29.42
56,574.66
56,574.66
55,601.74
55,601.74
(33.07)
(972.92)
1,364.00
1,364.00
1,364.00
1,364.00
29.03
39,596.92
39,596.92
39,596.92
39,596.92
1,620.00
1,620.00
1,620.00
1,620.00
34.03
55,128.60
55,128.60
55,128.60
55,128.60
3,840.00
2,500.00
2,500.00
2,500.00
36.36
139,622.40
Pgina 39 de 74
90,900.00
90,900.00
90,900.00
440211
440307
440308
440318
440340
440344
440345
440347
442011
442020
442028
442054
460201
460205
460301
460302
1,051.44
6,627.70
13,360.12
-
(1,568.81)
1,051.44
6,627.70
13,360.12
1,051.44
6,627.70
13,360.12
557.80
557.80
4.00
557.80
22,956.50
210.80
79,442.00
22,576.00
22,956.50
210.80
79,442.00
22,576.00
(6.00)
(4.00)
(82.00)
(2,224.74)
(105.40)
(2,177.92)
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
461005
461008
93.00
93.00
96.00
96.00
155.60
14,470.80
14,470.80
14,937.60
14,937.60
3.00
466.80
461009
461221
461233
m
m
m
10.00
1,054.00
700.00
10.00
54.00
0.00
10.00
54.00
0.00
10.00
54.00
0.00
293.51
40.09
82.20
2,935.10
42,254.86
57,540.00
2,935.10
2,164.86
-
2,935.10
2,164.86
-
2,935.10
2,164.86
-
74.00
0.00
0.00
0.00
519.01
38,406.74
28.00
0.00
0.00
0.00
471.64
13,205.92
19.00
0.00
0.00
0.00
614.48
11,675.12
10.00
0.00
0.00
0.00
766.31
7,663.10
6.00
0.00
0.00
0.00
900.69
5,404.14
4.00
0.00
0.00
0.00
1,095.74
4,382.96
m
un
un
un
un
un
un
7.00
54.00
26.00
17.00
6.00
6.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,241.71
92.16
135.81
172.61
252.69
314.00
450.76
8,691.97
4,976.64
3,531.06
2,934.37
1,516.14
1,884.00
4,507.60
un
5.00
0.00
0.00
0.00
578.05
2,890.25
un
2.00
0.00
0.00
0.00
1,085.51
2,171.02
un
2.00
0.00
0.00
0.00
1,407.45
2,814.90
un
2.00
0.00
0.00
0.00
2,808.16
5,616.32
un
23.00
0.00
0.00
0.00
351.36
8,081.28
un
1.00
0.00
0.00
0.00
493.75
493.75
un
2.00
0.00
0.00
0.00
737.98
1,475.96
460404
460405
460407
460408
460409
460504
460505
460506
460706
460707
460708
460710
460802
460804
460805
460807
460808
460810
460903
461405
461802
461803
461804
461805
461806
461807
461810
461811
461812
461813
461814
461815
461820
461821
461822
461824
461826
461827
461828
38.00
154.10
154.00
154.00
43.99
1,671.62
6,778.86
6,774.46
6,774.46
78.00
300.00
300.00
300.00
80.82
6,303.96
24,246.00
24,246.00
24,246.00
103.00
208.80
208.80
208.80
128.38
13,223.14
26,805.74
26,805.74
26,805.74
20.00
180.00
180.00
180.00
190.03
3,800.60
34,205.40
34,205.40
34,205.40
65.00
151.00
151.00
151.00
266.18
17,301.70
40,193.18
40,193.18
40,193.18
362.00
500.00
500.00
500.00
40.96
14,827.52
20,480.00
20,480.00
20,480.00
422.00
285.00
285.00
285.00
67.91
28,658.02
19,354.35
19,354.35
19,354.35
m
m
m
m
m
604.00
8.00
4.00
35.00
2.00
164.00
0.00
0.00
0.00
0.00
164.00
0.00
0.00
0.00
0.00
164.00
0.00
0.00
0.00
0.00
98.35
79.33
95.85
136.58
283.82
59,403.40
634.64
383.40
4,780.30
567.64
16,129.40
-
16,129.40
-
16,129.40
-
(0.10)
(4.40)
3.00
3.00
3.00
3.00
49.76
149.28
149.28
149.28
149.28
10.00
10.00
10.00
10.00
66.21
662.10
662.10
662.10
662.10
14.00
14.00
14.00
14.00
79.33
1,110.62
1,110.62
1,110.62
1,110.62
160.00
160.00
160.00
160.00
95.85
15,336.00
15,336.00
15,336.00
15,336.00
211.00
211.00
211.00
211.00
136.58
28,818.38
28,818.38
28,818.38
28,818.38
19.00
19.00
19.00
19.00
171.94
3,266.86
3,266.86
3,266.86
3,266.86
4.00
4.00
4.00
4.00
292.72
1,170.88
1,170.88
1,170.88
1,170.88
9.00
9.00
9.00
9.00
85.87
772.83
772.83
772.83
772.83
Pgina 40 de 74
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
461836
461839
461842
461843
461844
461847
461848
461852
461857
461858
461867
461881
461882
461883
461884
461885
461886
470105
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
un
4.00
0.00
0.00
0.00
539.27
2,157.08
un
4.00
0.00
0.00
0.00
1,597.56
6,390.24
un
5.00
0.00
0.00
0.00
510.30
2,551.50
un
1.00
0.00
0.00
0.00
708.51
708.51
un
7.00
0.00
0.00
0.00
971.80
6,802.60
un
2.00
0.00
0.00
0.00
2,412.96
4,825.92
un
4.00
0.00
0.00
0.00
3,338.49
13,353.96
un
un
un
un
2.00
4.00
3.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,004.84
127.80
206.32
813.50
2,009.68
511.20
618.96
813.50
un
2.00
0.00
0.00
0.00
565.70
1,131.40
un
7.00
0.00
0.00
0.00
995.37
6,967.59
un
2.00
0.00
0.00
0.00
1,071.75
2,143.50
un
2.00
0.00
0.00
0.00
1,014.66
2,029.32
un
3.00
0.00
0.00
0.00
1,346.57
4,039.71
un
3.00
0.00
0.00
0.00
1,808.14
5,424.42
un
3.00
18.00
0.00
0.00
83.47
250.41
(18.00)
1,502.46
(1,502.46)
un
3.00
5.00
8.00
8.00
120.69
362.07
603.45
965.52
965.52
3.00
362.07
470107
un
45.00
44.00
44.00
44.00
273.12
12,290.40
12,017.28
12,017.28
12,017.28
470108
un
38.00
120.00
70.00
70.00
410.61
15,603.18
49,273.20
28,742.70
28,742.70
(50.00)
(20,530.50)
470109
un
16.00
17.00
1.00
1.00
646.45
10,343.20
10,989.65
646.45
646.45
(16.00)
(10,343.20)
un
1.00
2.00
2.00
2.00
32.59
32.59
65.18
65.18
65.18
un
2.00
2.00
0.00
0.00
44.84
89.68
89.68
(2.00)
(89.68)
un
94.00
94.00
82.00
82.00
81.35
7,646.90
7,646.90
6,670.70
6,670.70
(12.00)
(976.20)
un
31.00
31.00
60.00
60.00
0.00
90.53
2,806.43
2,806.43
5,431.80
5,431.80
29.00
un
31.00
165.00
165.00
165.00
138.15
4,282.65
22,794.75
22,794.75
22,794.75
un
7.00
116.00
173.00
173.00
80.74
565.18
9,365.84
13,968.02
13,968.02
57.00
un
un
un
un
un
un
un
un
un
107.00
392.00
88.00
1.00
2.00
1.00
2.00
2.00
1.00
35.00
515.00
110.00
2.00
2.00
1.00
2.00
2.00
4.00
133.00
515.00
120.00
0.00
0.00
0.00
0.00
0.00
0.00
133.00
515.00
120.00
0.00
0.00
0.00
0.00
0.00
0.00
75.61
166.23
208.43
261.46
131.85
298.84
266.77
492.90
151.20
8,090.27
65,162.16
18,341.84
261.46
263.70
298.84
533.54
985.80
151.20
2,646.35
85,608.45
22,927.30
522.92
263.70
298.84
533.54
985.80
604.80
10,056.13
85,608.45
25,011.60
-
10,056.13
85,608.45
25,011.60
-
98.00
10.00
-
un
un
un
un
un
3.00
10.00
9.00
1.00
1.00
0.00
15.00
10.00
11.00
2.00
0.00
15.00
10.00
11.00
2.00
0.00
15.00
10.00
11.00
2.00
528.81
256.22
574.50
1,049.02
1,393.91
1,586.43
2,562.20
5,170.50
1,049.02
1,393.91
3,843.30
5,745.00
11,539.22
2,787.82
3,843.30
5,745.00
11,539.22
2,787.82
3,843.30
5,745.00
11,539.22
2,787.82
470106
470118
470119
470202
470203
7
470605
470619
470620
470621
470622
490102
un
13.00
0.00
0.00
0.00
49.56
644.28
490103
un
52.00
52.00
0.00
0.00
67.22
3,495.44
3,495.44
490104
un
132.00
132.00
170.00
170.00
51.03
6,735.96
6,735.96
470205
470211
470220
470404
470410
470506
470513
470515
470526
470527
470528
Pgina 41 de 74
(2.00)
(2.00)
(1.00)
(2.00)
(2.00)
(4.00)
2,625.37
7,409.78
2,084.30
-
(522.92)
(263.70)
(298.84)
(533.54)
(985.80)
(604.80)
(52.00)
38.00
8,675.10
4,602.18
8,675.10
1,939.14
(3,495.44)
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
490402
490504
490602
490606
491201
491210
500108
500109
500112
500517
500525
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
un
115.00
115.00
115.00
115.00
35.72
4,107.80
4,107.80
4,107.80
4,107.80
un
m
1.00
382.40
0.00
185.00
0.00
90.00
0.00
90.00
314.02
485.46
314.02
185,639.90
89,810.10
43,691.40
43,691.40
(95.00)
un
un
un
1.00
8.00
4.00
1.00
0.00
0.00
1.00
0.00
0.00
1.00
0.00
0.00
219.99
1,969.46
468.79
219.99
15,755.68
1,875.16
219.99
-
219.99
-
219.99
-
(46,118.70)
450.00
450.00
450.00
450.00
22.95
10,327.50
10,327.50
10,327.50
10,327.50
un
2.00
2.00
2.00
2.00
88.00
176.00
176.00
176.00
176.00
un
un
15.00
12.00
15.00
15.00
15.00
15.00
15.00
15.00
41.24
63.67
618.60
764.04
618.60
955.05
618.60
955.05
618.60
955.05
un
1.00
0.00
0.00
0.00
307.81
307.81
un
17.00
51.00
130.00
130.00
159.00
2,703.00
8,109.00
20,670.00
20,670.00
79.00
un
un
un
1.00
6.00
3.00
4.00
43.00
20.00
4.00
43.00
20.00
4.00
43.00
20.00
429.18
54.09
444.69
429.18
324.54
1,334.07
1,716.72
2,325.87
8,893.80
1,716.72
2,325.87
8,893.80
1,716.72
2,325.87
8,893.80
(118.76)
-
500527
500528
501002
501004
un
4.00
20.00
20.00
20.00
105.79
423.16
2,115.80
2,115.80
2,115.80
501010
540120
540121
540320
un
m
m
m
4.00
11.30
40.00
11.30
20.00
82.68
107.82
987.86
20.00
82.00
107.82
987.86
20.00
82.00
107.82
987.86
110.16
174.64
90.23
723.29
440.64
1,973.43
3,609.20
8,173.18
2,203.20
14,439.24
9,728.60
714,509.26
2,203.20
14,320.48
9,728.60
714,509.26
2,203.20
14,320.48
9,728.60
714,509.26
m
m
m
5.70
113.00
113.00
354.77
8,161.97
0.00
354.77
8,161.97
0.00
354.77
8,161.97
0.00
721.15
2.37
5.08
4,110.56
267.81
574.04
255,842.39
19,343.87
-
255,842.39
19,343.87
-
255,842.39
19,343.87
-
250.00
460.00
460.00
460.00
98.09
24,522.50
45,121.40
45,121.40
45,121.40
2,500.00
558.90
453.40
453.40
73.37
183,425.00
41,006.49
33,265.96
33,265.96
(105.50)
m
m
600.00
73,250.00
600.00
62,161.96
600.00
62,161.96
600.00
62,161.96
10.09
3.78
6,054.00
276,885.00
6,054.00
234,972.21
6,054.00
234,972.21
6,054.00
234,972.21
550107
555007
m
m
648.00
21,077.00
3,789.15
51,336.42
3,776.23
51,335.95
3,776.23
51,335.95
2.47
2.09
1,600.56
44,050.93
9,359.20
107,293.12
9,327.29
107,292.14
9,327.29
107,292.14
(12.92)
(0.47)
(31.91)
(0.98)
610143
cj
1.00
3.00
3.00
3.00
35,797.50
35,797.50
107,392.50
107,392.50
107,392.50
500526
540321
540323
540324
540411
540716
542014
550102
615032
970101
970301
982003
391206
382135
402024
402025
030705
012020
540322
540602
540604
540103
461302
080506
(0.68)
-
12,561.00
gl
2.00
8.00
8.00
8.00
71,604.88
143,209.76
572,839.04
572,839.04
572,839.04
un
un
un
26.00
889.00
22,376.00
282.00
889.00
27,653.00
282.00
300.00
27,653.00
282.00
300.00
27,653.00
0.00
22.56
33.55
10.24
586.56
29,825.95
229,130.24
6,361.92
29,825.95
283,166.72
6,361.92
10,065.00
283,166.72
6,361.92
10,065.00
283,166.72
(589.00)
-
(7,740.53)
(19,760.95)
-
0.00
0.00
0.00
6.26
m
un
un
300.00
100.00
100.00
300.00
100.00
100.00
315.60
100.00
100.00
71.47
7.94
8.95
21,441.00
794.00
895.00
21,441.00
794.00
895.00
22,555.93
794.00
895.00
6,680.92
6,680.92
6,680.92
3.79
25,320.69
25,320.69
25,320.69
m
m
m
m
8,619.40
235.54
0.00
180.00
8,619.40
235.54
0.00
180.00
8,619.40
235.54
0.00
180.00
0.43
533.91
34.09
32.17
3,706.34
125,757.16
5,790.60
3,706.34
125,757.16
5,790.60
3,706.34
125,757.16
5,790.60
1,771.40
1,771.40
1,771.40
10.24
18,139.14
18,139.14
18,139.14
m
m
1,398.40
1,890.41
1,398.40
1,890.41
1,398.40
1,890.41
14,767.10
27,089.58
14,767.10
27,089.58
14,767.10
27,089.58
10.56
14.33
Pgina 42 de 74
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
un
0.00
0.00
0.00
5.36
163304
334.00
383.30
383.30
54.00
18,036.00
20,698.20
un
un
m
6.00
100.00
0.00
6.00
100.00
0.00
6.00
100.00
0.00
1,006.32
75.46
37.60
6,037.92
7,546.00
-
6,037.92
7,546.00
-
un
0.00
0.00
0.00
1,346.22
un
un
2.00
0.00
2.00
0.00
2.00
0.00
3,006.54
96.54
411026
410553
080102
431003
431139
470520
470521
670218
012217
370502
321607
240259
431003
402007
111807
111811
321505
240218
260117
292003
120401
120402
321606
012101
012111
141003
330375
970203
970219
970401
350138
350139
350140
352004
215038
215039
355060
355061
355052
415328
1
012312
012313
012319
6,013.08
-
AJUSTE
490601
6,013.08
-
20,698.20
49.30
6,037.92
7,546.00
-
6,013.08
-
2,662.20
un
0.00
0.00
0.00
149.62
0.00
0.00
0.00
587.34
0.00
0.00
0.00
248.14
un
0.00
0.00
0.00
2,547.01
m
m
444.00
243.00
443.72
235.46
443.72
235.46
37.51
266.08
un
un
0.00
0.00
0.00
0.00
0.00
0.00
1,346.22
89.52
220.94
220.78
220.78
348.13
76,915.84
76,860.14
76,860.14
556.51
567.86
567.86
17.23
9,588.67
9,784.23
9,784.23
11.35
16,654.44
64,657.44
-
16,643.94
62,651.20
-
16,643.94
62,651.20
-
(0.28)
(7.54)
(0.16)
-
(10.50)
(2,006.24)
(55.70)
195.56
2,522.00
2,515.40
2,515.40
36.84
92,910.48
92,667.34
92,667.34
(243.14)
m
m
Kg
0.00
0.00
334.79
0.00
0.00
334.79
0.00
0.00
334.79
251.35
346.35
26.85
8,989.11
8,989.11
8,989.11
tx
m
2.00
1,002.70
2.00
1,002.70
2.00
1,002.70
6,828.05
35.01
13,656.10
35,104.53
13,656.10
35,104.53
13,656.10
35,104.53
m
tx
m
3,274.94
1.00
30.00
3,274.94
1.00
30.00
3,274.94
1.00
30.00
42.02
382.50
44.36
137,612.98
382.50
1,330.80
137,612.98
382.50
1,330.80
137,612.98
382.50
1,330.80
m
m
m
m
m
2,503.93
8,139.10
0.48
200.00
30.00
2,503.93
8,293.72
0.48
200.00
30.00
2,503.93
8,293.72
0.48
200.00
30.00
36.08
14.49
1,443.23
326.26
15.76
90,341.79
117,935.56
692.75
65,252.00
472.80
90,341.79
120,176.00
692.75
65,252.00
472.80
90,341.79
120,176.00
692.75
65,252.00
472.80
154.62
-
un
7,235.00
7,235.00
7,235.00
94.61
684,503.35
684,503.35
684,503.35
un
4,020.00
3,786.00
3,786.00
345.53
1,389,030.60
1,308,176.58
1,308,176.58
(234.00)
(80,854.02)
un
un
m
200.00
17,020.00
2,662.27
198.00
17,020.00
2,662.27
198.00
17,020.00
2,662.27
1,132.65
25.00
132.41
226,530.00
425,500.00
352,511.17
224,264.70
425,500.00
352,511.17
224,264.70
425,500.00
352,511.17
(2.00)
-
(2,265.30)
-
2,662.27
2,662.27
2,662.27
81.47
216,895.14
216,895.14
216,895.14
m
m
8,715.11
410.00
8,713.24
410.00
8,713.24
410.00
344.00
270.00
2,997,997.84
110,700.00
2,997,354.56
110,700.00
2,997,354.56
110,700.00
gl
1.00
1.00
1.00
130,000.00
130,000.00
130,000.00
130,000.00
un
667.00
667.00
2,299.23
1,533,586.41
1,533,586.41
1,533,586.41
m
m
m
12.00
2.00
12.00
12.00
2.00
12.00
667.00
0.00
0.00
12.00
2.00
12.00
141.23
212.50
126.23
1,694.76
425.00
1,514.76
1,694.76
425.00
1,514.76
1,694.76
425.00
1,514.76
Pgina 43 de 74
(6.60)
2,240.44
-
(643.28)
-
(1.87)
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
020506
021002
025012
025013
025014
040102
041112
041306
044003
080510
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
m
m
cjxms
cjxms
unxms
3,140.00
1,784.01
18.00
12.00
4.00
3,140.00
1,784.01
18.00
12.00
4.00
3,140.00
1,784.01
18.00
12.00
4.00
5.26
5.36
24,007.50
45,007.50
2,692.40
16,516.40
9,562.29
432,135.00
540,090.00
10,769.60
16,516.40
9,562.29
432,135.00
540,090.00
10,769.60
16,516.40
9,562.29
432,135.00
540,090.00
10,769.60
m
un
m
10.29
102.00
2,800.00
10.29
102.00
2,800.00
10.29
102.00
2,800.00
15.26
3.34
0.44
157.03
340.68
1,232.00
157.03
340.68
1,232.00
157.03
340.68
1,232.00
m
m
167.00
0.00
167.00
0.00
167.00
0.00
3.44
59.23
574.48
-
574.48
-
574.48
-
m
m
m
m
7,049.08
1,650.00
6,575.13
1,495.00
7,049.08
1,650.00
6,575.13
1,495.00
7,049.08
1,650.00
6,575.13
1,495.00
7.94
104.02
1.17
2.84
55,969.70
171,633.00
7,692.90
4,245.80
55,969.70
171,633.00
7,692.90
4,245.80
55,969.70
171,633.00
7,692.90
4,245.80
2,590.00
2,590.00
2,590.00
3.10
8,029.00
8,029.00
8,029.00
120901
120907
120950
130102
140106
tx
m
m
m
m
0.00
0.00
3.53
654.00
145.83
0.00
0.00
0.00
638.95
95.88
0.00
0.00
0.00
638.95
95.88
927.03
43.56
182.40
57.50
50.41
643.87
37,605.00
7,351.29
36,739.63
4,833.31
36,739.63
4,833.31
(3.53)
(15.05)
(49.95)
142803
143003
m
m
359.86
350.00
396.00
225.75
396.00
261.94
82.14
125.38
29,558.90
43,883.00
32,527.44
28,304.54
32,527.44
32,842.04
36.14
-
(124.25)
163302
174001
m
m
352.00
500.00
352.00
500.00
352.00
500.00
38.82
12.50
13,664.64
6,250.00
13,664.64
6,250.00
13,664.64
6,250.00
200.00
0.00
0.00
18.24
3,648.00
(200.00)
400.00
1,670.00
1,670.00
6.59
2,636.00
400.00
1,670.00
1,670.00
0.56
224.00
m
m
103.10
73.70
142.00
73.70
142.00
73.70
48.62
14.11
5,012.72
1,039.91
m
un
1,088.06
24.00
1,700.00
24.00
1,700.00
24.00
38.26
29.61
41,629.18
710.64
m
m
m
m
34.90
94.33
400.37
8.33
0.00
57.02
440.00
0.00
0.00
57.02
421.55
0.00
221.01
269.79
567.64
634.54
m
m
16.80
178.72
24.00
178.72
24.00
152.31
544.07
1,445.00
cj
10.00
33.00
33.00
un
m
m
6.00
724.35
420.00
6.00
1,055.00
420.00
6.00
1,055.00
420.00
600.00
600.00
880.44
877.30
325023
2,184.50
331008
350115
350116
350117
355063
355064
355065
m
cj
un
cj
un
un
un
633.35
8.00
8.00
6.00
5.00
4.00
2.00
111622
111802
111806
112003
112005
174002
180608
180651
190106
201002
220203
232004
240119
240207
240249
240310
240334
270202
280103
282009
290102
320623
321511
322005
11,005.30
1,270.00
935.20
935.20
1,270.00
6,904.04
1,039.91
6,904.04
1,039.91
38.90
-
65,042.00
710.64
65,042.00
710.64
7,713.25
25,449.29
227,266.03
5,285.72
15,383.43
249,761.60
-
9,140.38
258,250.40
230.21
36.51
9.42
35.77
600.00
42.33
877.30
4.07
2,184.50
2,179.24
633.15
6.00
4.00
6.00
5.00
4.00
2.00
633.15
6.00
4.00
6.00
5.00
4.00
2.00
(15,578.46)
(3,648.00)
8,369.30
711.20
1,891.32
-
611.94
-
23,412.82
-
15,383.43
239,288.64
-
39.63
-
(34.90)
(37.31)
(8.33)
22,495.57
-
13,057.68
258,250.40
13,057.68
220,087.95
7.20
-
3,917.30
-
2,302.10
7,596.93
7,596.93
23.00
5,294.83
219.06
6,823.38
15,023.40
219.06
9,938.10
15,023.40
219.06
9,938.10
15,023.40
330.65
-
3,114.72
-
25,398.00
25,398.00
25,398.00
3,583.39
3,570.61
3,570.61
44.82
97,909.29
97,909.29
97,673.54
14.35
733.95
1,654.30
634.96
68,022.05
4,684.30
10,750.64
9,088.57
5,871.60
13,234.40
3,809.76
340,110.25
18,737.20
21,501.28
9,085.70
4,403.70
6,617.20
3,809.76
340,110.25
18,737.20
21,501.28
9,085.70
4,403.70
6,617.20
3,809.76
340,110.25
18,737.20
21,501.28
Pgina 44 de 74
11,005.30
2,968.54
-
(643.87)
(865.37)
(2,517.98)
(3.14)
(0.20)
(2.00)
(4.00)
-
(7,713.25)
(10,065.86)
(5,285.72)
(12.78)
(2.87)
(1,467.90)
(6,617.20)
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
390711
400414
410502
cj
27.00
0.00
20.00
0.00
20.00
0.00
37.66
19.65
1,016.82
-
753.20
-
753.20
-
410707
un
1,800.00
1,800.00
1,800.00
7.85
14,130.00
14,130.00
14,130.00
un
1,120.00
1,120.00
1,120.00
34.91
39,099.20
39,099.20
39,099.20
un
22.00
22.00
22.00
867.68
19,088.96
19,088.96
19,088.96
un
0.00
0.00
0.00
98.05
un
1,120.00
1,120.00
1,120.00
61.27
68,622.40
68,622.40
68,622.40
un
1,034.00
1,034.00
1,034.00
8.21
8,489.14
8,489.14
8,489.14
cj
4.00
4.00
4.00
3,746.59
14,986.36
14,986.36
14,986.36
un
40.00
49.00
49.00
318.54
12,741.60
15,608.46
15,608.46
9.00
un
511.00
511.00
511.00
42.46
21,697.06
21,697.06
21,697.06
un
635.00
635.00
635.00
36.60
23,241.00
23,241.00
23,241.00
80.00
80.00
80.00
27.35
2,188.00
2,188.00
2,188.00
80.00
80.00
80.00
19.98
1,598.40
1,598.40
1,598.40
80.00
80.00
80.00
0.00
122.10
9,768.00
9,768.00
9,768.00
m
m
100.00
30.00
0.00
0.00
0.00
0.00
211.20
193.50
Pgina 45 de 74
21,120.00
5,805.00
(100.00)
(30.00)
355066
355067
355068
355069
355070
355071
355072
355073
355074
355075
355076
355077
355078
355079
355080
355081
355082
360806
360907
371351
371388
371389
371390
371706
371708
371709
390204
390704
410907
411034
411308
411445
412002
430713
440109
440305
440363
460206
460502
460507
2
460509
461210
un
un
un
un
un
un
un
m
sc
un
un
un
2.00
6.00
20.00
2.00
104.00
10.00
4.00
670.00
1,120.00
54.00
2.00
2.00
2.00
6.00
20.00
2.00
132.00
10.00
4.00
670.00
1,120.00
54.00
2.00
2.00
2.00
6.00
20.00
2.00
165.00
14.00
4.00
670.00
1,120.00
56.00
2.00
2.00
17,727.26
2,102.95
2,790.65
22,150.77
97.92
94.68
299.00
76.75
34.88
149.50
9,034.73
9,034.73
35,454.52
12,617.70
55,813.00
44,301.54
10,183.68
946.80
1,196.00
51,422.50
39,065.60
8,073.00
18,069.46
18,069.46
35,454.52
12,617.70
55,813.00
44,301.54
12,925.44
946.80
1,196.00
51,422.50
39,065.60
8,073.00
18,069.46
18,069.46
35,454.52
12,617.70
55,813.00
44,301.54
16,156.80
1,325.52
1,196.00
51,422.50
39,065.60
8,372.00
18,069.46
18,069.46
28.00
-
un
un
gl
gl
gl
6.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
1.00
1.00
7,973.28
107,160.90
171,674.71
162,422.38
133,951.12
47,839.68
107,160.90
171,674.71
162,422.38
133,951.12
47,839.68
107,160.90
171,674.71
162,422.38
133,951.12
47,839.68
107,160.90
171,674.71
162,422.38
133,951.12
un
0.00
0.00
0.00
63,176.41
0.00
0.00
1.00
74,515.28
un
5.00
5.00
5.00
11,705.24
58,526.20
un
35.00
35.00
35.00
39.42
un
16.00
16.00
16.00
40.55
un
un
un
un
18.00
38.00
10.00
1.00
18.00
38.00
10.00
1.00
18.00
38.00
10.00
1.00
4,290.00
4,290.00
1,500.00
1,500.00
885.00
74,515.28
58,526.20
58,526.20
1,379.70
1,379.70
1,379.70
648.80
648.80
648.80
56.81
117.49
129.19
146.58
1,022.58
4,464.62
1,291.90
146.58
1,022.58
4,464.62
1,291.90
146.58
1,022.58
4,464.62
1,291.90
146.58
4,290.00
3.40
14,586.00
14,586.00
14,586.00
1,500.00
2.54
3,810.00
3,810.00
3,810.00
885.00
885.00
28.31
25,054.35
25,054.35
25,054.35
(263.62)
-
2,741.76
-
(7.00)
-
2,866.86
(21,120.00)
(5,805.00)
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
480201
540101
540122
540710
540721
542010
550205
030804
040309
040506
041841
110129
111608
143001
143041
155035
175036
160303
371369
371373
161313
210205
220302
230906
230910
280504
350141
350142
350143
350144
350145
350146
350147
350148
350149
350150
350151
350152
365098
371204
371214
371368
371377
371381
371386
371430
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
un
5.00
2.00
4.00
3,084.82
15,424.10
6,169.64
12,339.28
(3.00)
(9,254.46)
m
m
8,740.76
468.50
8,740.76
465.10
8,740.76
465.10
1.48
92.34
12,936.32
43,261.29
12,936.32
42,947.33
12,936.32
42,947.33
(3.40)
(313.96)
1,010.33
1,010.32
1,010.32
71.01
71,743.53
71,742.82
71,742.82
(0.01)
(0.71)
m
m
1,010.33
167.00
1,010.32
167.00
1,010.32
167.00
5.77
10.88
5,829.60
1,816.96
5,829.55
1,816.96
5,829.55
1,816.96
(0.01)
-
(0.05)
-
1,155.00
1,152.00
1,152.00
0.00
4.44
5,128.20
5,114.88
5,114.88
(3.00)
(13.32)
175.69
175.31
175.31
2.58
453.28
452.30
452.30
(0.38)
(0.98)
m
m
m
m
344.96
450.34
250.00
182.95
344.96
449.78
250.00
182.88
344.96
449.78
250.00
182.88
5.22
11.10
4.04
314.53
1,800.69
4,998.77
1,010.00
57,543.26
1,800.69
4,992.56
1,010.00
57,521.25
1,800.69
4,992.56
1,010.00
57,521.25
(0.56)
(0.07)
(6.21)
(22.01)
m
m
182.95
312.00
182.88
312.00
182.88
312.00
88.06
447.05
16,110.58
139,479.60
16,104.41
139,479.60
16,104.41
139,479.60
(0.07)
-
(6.17)
-
7.00
6.90
6.90
149.84
1,048.88
1,033.90
1,033.90
(0.10)
(14.98)
1,545.21
1,317.20
1,317.20
84.00
129,797.64
110,644.80
110,644.80
(228.01)
(19,152.84)
1,652.55
1,652.55
1,652.55
84.00
138,814.20
138,814.20
138,814.20
0.00
0.00
0.00
57.94
154.00
154.00
154.00
78.27
12,053.58
12,053.58
12,053.58
m
m
un
un
un
un
un
un
un
un
3,860.00
157.04
10.00
0.00
12.00
12.00
12.00
12.00
3.00
2.00
3,860.00
157.04
13.00
0.00
12.00
12.00
12.00
12.00
3.00
2.00
3,860.00
157.04
13.00
0.00
12.00
12.00
12.00
12.00
3.00
2.00
49.06
46.21
392.16
371.08
14.35
3,500.00
2,900.00
778.00
2,400.00
980.00
189,371.60
7,256.82
3,921.60
172.20
42,000.00
34,800.00
9,336.00
7,200.00
1,960.00
189,371.60
7,256.82
5,098.08
172.20
42,000.00
34,800.00
9,336.00
7,200.00
1,960.00
189,371.60
7,256.82
5,098.08
172.20
42,000.00
34,800.00
9,336.00
7,200.00
1,960.00
3.00
-
un
1.00
1.00
1.00
4,700.00
4,700.00
4,700.00
4,700.00
un
1.00
1.00
1.00
4,357.00
4,357.00
4,357.00
4,357.00
un
un
un
un
un
2.00
2.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
4,357.00
816.00
3,901.00
76,000.00
23,000.00
8,714.00
1,632.00
3,901.00
76,000.00
23,000.00
8,714.00
1,632.00
3,901.00
76,000.00
23,000.00
8,714.00
1,632.00
3,901.00
76,000.00
23,000.00
gl
un
un
1.00
28.00
3.00
1.00
28.00
3.00
1.00
28.00
3.00
93,600.00
23.18
140.04
93,600.00
649.04
420.12
93,600.00
649.04
420.12
93,600.00
649.04
420.12
un
2.00
2.00
2.00
202.74
405.48
405.48
405.48
un
1.00
1.00
1.00
237.49
237.49
237.49
237.49
un
12.00
12.00
12.00
2,287.49
27,449.88
27,449.88
27,449.88
un
2.00
2.00
2.00
7,294.63
14,589.26
14,589.26
14,589.26
un
30.00
30.00
30.00
12.18
365.40
365.40
365.40
un
1.00
1.00
1.00
53.43
53.43
53.43
53.43
un
9.00
9.00
9.00
517.79
4,660.11
4,660.11
4,660.11
Pgina 46 de 74
1,176.48
-
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
371470
371803
371901
371903
372003
380116
380710
380721
381305
381904
382266
382131
382311
382315
390910
391006
391013
391025
391026
391028
391030
391205
391207
392002
400206
400208
400210
400212
411302
420525
435089
440313
442010
442013
442024
442064
460104
460303
460701
500531
411431
380518
020315
120601
120602
190326
240318
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
un
1.00
1.00
1.00
123.93
123.93
123.93
123.93
un
un
un
un
m
2.00
6.00
12.00
80.00
296.00
2.00
6.00
12.00
80.00
296.00
2.00
6.00
12.00
80.00
296.00
1,300.48
116.07
195.17
5.64
40.87
2,600.96
696.42
2,342.04
451.20
12,097.52
2,600.96
696.42
2,342.04
451.20
12,097.52
2,600.96
696.42
2,342.04
451.20
12,097.52
4,500.00
3,100.00
3,100.00
24.80
111,600.00
76,880.00
76,880.00
563.00
563.00
563.00
4.82
2,713.66
2,713.66
2,713.66
800.00
285.00
285.00
26.90
21,520.00
7,666.50
7,666.50
(515.00)
150.00
150.00
150.00
8.48
1,272.00
1,272.00
1,272.00
600.00
312.00
315.60
36.51
21,906.00
11,391.12
11,522.56
(288.00)
(10,514.88)
m
un
un
360.00
360.00
600.00
360.00
360.00
300.00
493.00
493.00
315.00
44.00
8.81
11.52
15,840.00
3,171.60
6,912.00
15,840.00
3,171.60
3,456.00
21,692.00
4,343.33
3,628.80
(300.00)
(3,456.00)
un
50.00
50.00
50.00
6.77
338.50
338.50
338.50
un
un
un
un
un
un
560.00
60.00
50.00
50.00
50.00
90.00
560.00
60.00
50.00
50.00
50.00
90.00
560.00
60.00
50.00
50.00
50.00
90.00
4.95
5.45
11.77
9.35
11.55
13.98
2,772.00
327.00
588.50
467.50
577.50
1,258.20
2,772.00
327.00
588.50
467.50
577.50
1,258.20
2,772.00
327.00
588.50
467.50
577.50
1,258.20
2,050.00
2,050.00
2,050.00
4.85
9,942.50
9,942.50
9,942.50
m
un
200.00
38.00
200.00
38.00
200.00
38.00
8.08
6.93
1,616.00
263.34
1,616.00
263.34
1,616.00
263.34
un
43.00
43.00
43.00
37.04
1,592.72
1,592.72
1,592.72
un
10.00
10.00
10.00
63.30
633.00
633.00
633.00
un
14.00
14.00
14.00
89.85
1,257.90
1,257.90
1,257.90
un
24.00
24.00
24.00
131.43
3,154.32
3,154.32
3,154.32
un
40.00
40.00
40.00
59.15
2,366.00
2,366.00
2,366.00
260.00
260.00
260.00
21.72
5,647.20
5,647.20
5,647.20
un
un
un
un
un
un
14.00
101.00
241.00
110.00
461.00
290.00
14.00
140.00
0.00
120.00
461.00
290.00
14.00
140.00
0.00
120.00
461.00
290.00
2,993.37
19.51
23.64
23.14
15.43
38.04
41,907.18
1,970.51
5,697.24
2,545.40
7,113.23
11,031.60
41,907.18
2,731.40
2,776.80
7,113.23
11,031.60
41,907.18
2,731.40
2,776.80
7,113.23
11,031.60
39.00
10.00
-
(241.00)
-
760.89
231.40
-
126.00
126.00
126.00
32.19
4,055.94
4,055.94
4,055.94
m
m
440.00
2.80
440.00
2.80
440.00
2.80
50.02
35.41
22,008.80
99.15
22,008.80
99.15
22,008.80
99.15
un
30.00
60.00
60.00
306.62
9,198.60
18,397.20
18,397.20
30.00
un
40.00
39.00
39.00
79.15
3,166.00
3,086.85
3,086.85
755.00
775.00
61,094.60
62,713.00
62,713.00
20.00
1,100.00
1,100.00
775.00
0.00
1,100.00
80.92
7.24
7,964.00
7,964.00
7,964.00
tx
m
m
1.00
162.00
160.00
1.00
243.00
159.60
1.00
243.00
159.60
1,062.50
36.95
40.31
1,062.50
5,985.90
6,449.60
1,062.50
8,978.85
6,433.48
1,062.50
8,978.85
6,433.48
81.00
-
un
32.00
32.00
32.00
292.06
9,345.92
9,345.92
9,345.92
Pgina 47 de 74
(1,400.00)
(1.00)
(0.40)
9,198.60
1,618.40
2,992.95
-
(34,720.00)
(13,853.50)
-
(5,697.24)
-
(79.15)
(16.12)
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
355084
360960
360961
382262
400202
400204
410602
410740
410931
411209
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
460.00
468.00
485.49
293.97
135,226.20
137,577.96
142,719.50
8.00
un
4.00
4.00
5.00
36,956.50
147,826.00
147,826.00
184,782.50
un
1.00
1.00
1.00
65,675.62
65,675.62
65,675.62
65,675.62
262.00
262.00
493.00
14.41
3,775.42
3,775.42
7,104.13
un
1.00
1.00
1.00
16.75
16.75
16.75
16.75
un
4.00
0.00
0.00
23.50
94.00
(94.00)
un
40.00
40.00
40.00
2.93
117.20
117.20
117.20
un
78.00
78.00
78.00
10.52
820.56
820.56
820.56
un
78.00
78.00
78.00
13.99
1,091.22
1,091.22
1,091.22
un
20.00
20.00
20.00
188.72
3,774.40
3,774.40
3,774.40
un
30.00
30.00
30.00
311.22
9,336.60
9,336.60
9,336.60
un
18.00
18.00
18.00
0.69
12.42
12.42
12.42
un
12.00
12.00
12.00
0.69
8.28
8.28
8.28
un
4.00
4.00
4.00
190.63
762.52
762.52
762.52
un
1.00
1.00
1.00
138.59
138.59
138.59
138.59
un
6.00
6.00
6.00
500.57
3,003.42
3,003.42
3,003.42
un
1.00
1.00
1.00
703.64
703.64
703.64
703.64
(4.00)
2,351.76
435097
435098
un
6.00
6.00
6.00
12.58
75.48
75.48
75.48
435099
un
2.00
2.00
2.00
31.46
62.92
62.92
62.92
435101
un
4.00
4.00
4.00
132.11
528.44
528.44
528.44
435102
un
4.00
4.00
4.00
234.22
936.88
936.88
936.88
un
4.00
4.00
4.00
1.77
7.08
7.08
7.08
un
2.00
2.00
2.00
184.81
369.62
369.62
369.62
un
1.00
1.00
1.00
216.89
216.89
216.89
216.89
un
1.00
1.00
1.00
3,612.02
3,612.02
3,612.02
3,612.02
un
1.00
1.00
1.00
2,778.56
2,778.56
2,778.56
2,778.56
un
1.00
1.00
1.00
1,200.02
1,200.02
1,200.02
1,200.02
un
1.00
1.00
1.00
214.40
214.40
214.40
214.40
un
1.00
1.00
1.00
1,029.50
1,029.50
1,029.50
1,029.50
un
1.00
1.00
1.00
16.74
16.74
16.74
16.74
435091
435092
435093
435094
435095
435096
435103
435104
435105
435106
435107
435108
435109
435110
435111
Pgina 48 de 74
o mesmo do atual
modificado
QUADRO COMPARATIVO
verificar
no arrumei a coluna de quantidades e importncias que esto
entrando e saindo porque no sei em qual eu relaciono se a
atual ou a coluna de contrato
8 TERMO DE ADITAMENTO
QUANTIDADES
CDIGO
DESCRIO
UN
ORIGINAL
442005
461002
471110
615070
615071
141007
143007
190306
230942
230944
362022
430214
360902
360917
431048
440336
470542
470543
240204
382133
382264
382313
141002
CONTRATO
ATUAL
AJUSTE
PREO
UNITRIO
(R$)
IMPORTNCIA (R$)
ORIGINAL
CONTRATO
ATUAL
AJUSTE
un
26.00
34.00
34.00
364.89
9,487.14
12,406.26
12,406.26
8.00
50.00
50.00
50.00
36.54
1,827.00
1,827.00
1,827.00
un
10.00
10.00
10.00
80.27
802.70
802.70
802.70
un
1.00
1.00
1.00
28,301.00
28,301.00
28,301.00
28,301.00
un
1.00
-
1.00
1.00
0.00
59,475.00
59,475.00
59,475.00
59,475.00
278.00
278.00
35.70
9,924.60
9,924.60
278.00
9,924.60
m
m
34.56
34.56
0.00
409.06
166.25
14,137.11
-
14,137.11
-
34.56
-
14,137.11
-
un
18.00
18.00
169.11
3,043.98
3,043.98
18.00
3,043.98
un
un
un
4.00
12.00
40.00
4.00
12.00
40.00
170.46
114.07
63.94
681.84
1,368.84
2,557.60
681.84
1,368.84
2,557.60
4.00
12.00
40.00
681.84
1,368.84
2,557.60
un
2.00
1.00
14,284.76
28,569.52
14,284.76
2.00
28,569.52
un
2.00
2.00
17,801.11
35,602.22
35,602.22
2.00
35,602.22
un
2.00
133.00
2.00
133.00
2,629.50
186.36
5,259.00
24,785.88
5,259.00
24,785.88
2.00
133.00
5,259.00
24,785.88
un
18.00
18.00
171.87
3,093.66
3,093.66
18.00
3,093.66
un
8.00
8.00
235.22
1,881.76
1,881.76
8.00
1,881.76
31.84
317.93
10,122.89
246.00
54.26
13,347.96
m
un
246.00
246.00
25.46
10.05
6,263.16
2,472.30
409.62
31.41
12,866.16
TOTAL
3,052,831.39
30%bdi
fator
1202.28%
0.00%
1202.28%
1.0625
39,756,509.63
39,756,509.63
3,052,831.39
36,703,678.24
0.00
39,756,509.63
39,969,344.16
39,756,509.63
212,834.53
39,969,344.16
2,919.12
953,140.51
-953,140.51
0.00000
Pgina 49 de 74
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
1.
011701
011702
012001
012021
012301
012302
012304
012306
012307
012310
012320
012322
015028
020102
020116
020120
020308
020503
020504
020508
020509
020510
020802
020903
030102
030104
030120
030123
030124
030125
030204
030302
030304
030306
030402
030403
030502
PREO
UNITRIO
(R$)
Projeto formato A1
Projeto formato A0
Instalao e transporte de equipamento topogrfico
Levantamento planialtimtrico e cadastral de rea urbana e
suburbana de 2 a 5 alqueires
Taxa de mobilizao de equipamentos para corte em concreto
armado
Limpeza de armadura com escova de ao
Tratamento de armadura com produto anticorrosivo a base
de zinco
un
un
tx
198.00
114.00
2.00
1,954.55
2,143.70
910.92
95,000.00
0.42
tx
m
4.00
3,422.20
1,536.48
4.62
3,422.20
14.83
m
m
3,949.90
8,195.20
16.43
3.50
139.52
264.29
tx
5.00
229.16
un
4,038.00
10.61
1,720.00
4.94
m
m
m
400.00
0.00
400.00
176.54
391.27
11.08
m
mmes
mxmes
1,030.00
5,556.00
42,526.00
13.73
9.26
19.25
14.95
26,526.00
5,256.00
6.68
m
m
2,400.00
90.00
14.95
301.02
m
m
m
11,189.94
630.74
261.12
3.30
120.43
144.27
146.70
250.17
24.79
122.03
13,297.89
13.91
0.00
9.24
m
m
1,042.64
1,610.16
33.29
1.29
m
m
5,183.62
2,691.84
3.28
5.48
17,964.30
6.57
3,499.10
5.48
6,932.14
4.37
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
030606
030703
030902
030904
030906
031501
031502
040202
040203
040213
040304
040501
040502
040602
040603
040604
040702
040802
040806
040901
040902
040904
040906
040908
040910
040914
040916
041002
041102
041110
041202
041402
041702
041704
041708
041710
041712
041714
041716
041804
041812
041826
041828
041834
PREO
UNITRIO
(R$)
650.00
6.25
m
m
261.15
8,939.29
7.20
8.80
8,203.40
5.55
840.00
3.41
1.00
284,161.50
gl
1.00
223,924.51
3,713.00
0.70
m
kg
3,024.00
1,900.85
2.37
1.20
m
m
m
m
un
m
m
un
3,726.35
162.43
250.00
3,794.92
27,759.00
285.60
1,094.00
755.00
4.19
29.41
6.37
2.35
3.28
2.18
6.59
11.41
m
un
m
un
2,400.00
20.00
783.31
63.00
6.19
4.24
10.45
14.00
188.00
5.82
m
m
20.00
1,630.88
3.86
10.45
un
m
un
un
un
un
185.00
6,961.08
441.00
1,631.00
574.00
3.00
14.24
2.31
6.47
16.64
17.41
49.47
gl
1,169.08
7.94
un
1,574.00
9.96
un
m
un
un
un
un
m
un
400.00
402.00
240.00
176.00
9.00
80.00
1,076.00
144.00
37.31
9.96
3.73
3.73
24.87
12.83
8.98
3.65
un
12.00
24.87
un
un
12.00
830.00
72.48
9.87
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
041836
041837
041838
041839
041842
041902
041903
041906
041912
042004
042012
042102
042104
042106
042114
042116
042120
042128
042204
042205
042210
042211
042212
042213
042220
043006
044002
044007
050703
050812
050822
051012
060102
060202
061102
061104
061202
061402
070202
070204
PREO
UNITRIO
(R$)
2,414.00
3.08
2,414.00
1.50
6,784.00
2.57
m
un
un
un
un
8,000.00
80.00
12.00
15.00
723.00
1.25
24.87
104.29
24.87
6.21
un
un
un
l
un
m
un
1,000.00
380.00
11.00
1,880.00
7.00
720.00
8.00
9.96
2.05
36.23
0.40
37.31
9.96
128.36
m
un
un
un
127.55
314.00
24.00
7.00
51.27
9.07
2.05
179.99
un
4.00
16.67
6,960.00
8.83
9,585.00
4.43
130.00
24.87
m
m
378.00
590.00
12.83
5.14
m
m
4,545.45
0.00
3.33
2.12
745.15
6.37
10,260.72
66.49
4,223.82
26.18
4,223.82
7.89
3,050.00
15.82
724.55
24.53
820.00
24.53
m
m
m
m
207.96
623.00
0.00
3,050.00
4.71
5.38
5.38
6.37
0.00
5.63
0.00
6.36
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
071002
071102
071104
080205
PREO
UNITRIO
(R$)
3,050.00
2.05
0.00
3.39
0.00
707.80
4.30
4.67
m
mmes
m
m
m
m
kg
kg
kg
m
m
m
707.80
823.32
1,737.20
334.73
30,514.68
0.00
21,818.24
1,431.54
50.29
95.11
8.05
30.13
70.62
50.35
6.68
6.36
5.17
304.54
292.16
313.99
284.95
211.84
0.00
234.74
m
m
95.30
33.77
1,779.52
251.32
1,112.52
22.70
357.62
22.70
m
m
210.04
585.95
26.48
90.23
10.48
5,622.80
m
m
m
m
m
483.00
568.90
46.92
399.80
13.40
170.20
39.70
36.37
40.64
110.80
161206
161314
163002
163207
163306
223.60
98.36
170102
1,202.36
448.92
m
m
6,789.43
10,362.00
10.09
4.06
080206
090102
090202
090204
100104
100106
100202
110113
110202
110309
110402
110404
110503
110504
111602
111604
111606
111804
112012
112013
120102
140202
140203
140204
141004
150303
152002
161204
170106
170202
630.72
39.16
kg
m
72,850.00
27.50
8.58
2,246.60
1,826.56
80.07
752.96
61.97
m
m
597.60
365.51
88.67
403.64
86.18
396.16
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
PREO
UNITRIO
(R$)
170212
170214
170222
170302
170304
Emboo comum
Emboo desempenado com espuma de polister
Reboco
Cimentado desempenado
Cimentado desempenado e alisado (queimado)
m
m
m
m
m
9,942.92
663.22
0.00
1,153.53
0.00
12.31
14.98
7.11
15.13
18.29
170502
849.22
323.43
m
m
0.00
0.00
486.12
12.97
4,915.58
87.44
0.00
87.44
302.00
28.70
489.40
93.64
8,301.42
36.70
8,301.42
2.77
10,737.76
28.77
m
m
m
10,737.76
162.43
2,228.71
1.51
123.83
25.56
300.00
98.70
610.00
87.01
0.00
84.62
1,883.30
18.72
2,735.48
22.67
1,600.00
132.41
1,600.00
81.97
m
un
un
un
un
m
m
m
0.00
306.00
47.00
101.00
27.00
0.00
0.00
0.00
779.36
303.93
303.65
303.30
305.64
400.52
356.94
416.42
un
m
0.00
65.95
771.39
448.29
24.87
364.96
0.00
84.44
170507
174005
180316
180317
180318
180319
180606
180641
181102
181120
200104
202020
210112
210113
210206
211007
211114
215030
215031
230806
230902
230903
230904
230905
240101
240103
240109
240205
240206
240227
240303
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
240307
240315
240317
240331
240349
240389
242002
242003
242020
242028
250102
260104
260123
260202
260204
260206
260403
270201
280102
280104
280107
282003
282022
282023
282065
290120
290304
320601
320612
320704
320709
320712
320716
320801
320803
320809
321501
321502
321601
321701
321703
322002
322006
PREO
UNITRIO
(R$)
un
0.00
599.79
un
73.00
141.35
un
m
60.00
0.00
215.03
71.66
650.00
424.19
m
m
un
m
kg
m
m
m
m
m
m
m
m
273.10
149.37
0.00
3.00
9,095.20
60.03
304.52
575.54
0.00
0.00
222.02
98.66
0.00
143.29
23.48
9.61
130.05
16.45
482.79
65.46
57.99
131.22
155.03
212.21
263.50
1,004.41
cj
195.00
154.64
cj
91.00
135.43
cj
un
un
un
400.00
0.00
22.00
22.00
93.39
552.60
90.10
62.02
un
kg
10.00
718.46
482.44
14.53
m
m
m
m
200.00
2,800.00
0.00
0.00
11.26
14.20
309.93
4.43
m
m
cm
1,048.00
480.00
0.00
6.25
5.04
0.22
0.00
7.59
0.00
13.35
0.00
50.44
5,885.56
39.73
10,460.70
43.51
0.00
9.18
5.38
485.58
m
m
335.84
1,750.00
13.92
2.52
12.00
13.27
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
PREO
UNITRIO
(R$)
340102
340202
0.00
4.16
340207
0.00
49.01
340208
9,275.65
4.67
340209
340211
340302
340310
340312
340313
340315
340405
340413
340416
m
m
un
un
un
un
un
un
un
un
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
23.79
25.97
24.38
69.08
21.39
19.15
23.69
51.81
65.85
62.58
m
m
6,056.00
0.00
2.77
6.55
m
m
0.00
0.00
45.98
5.79
m
un
0.00
0.00
57.28
57.88
325021
330104
330128
330206
330371
330374
330376
330377
330403
330405
330501
330602
330902
331004
331005
331102
331103
331104
331201
340101
342005
342007
342008
342009
350109
350137
360604
360701
360706
360804
360906
m
m
m
m
m
m
12,700.00
9,377.10
8.00
2,150.00
8,293.72
0.00
199.65
23.45
24.12
7.44
14.70
13.18
0.00
16.04
m
kg
kg
m
m
m
m
m
m
0.00
72,850.00
95,000.00
4,233.49
31,571.59
180.00
0.00
88,363.22
16,940.30
17.12
1.53
2.25
10.73
13.35
2.04
15.93
12.39
22.71
5,750.00
20.18
m
m
m
761.75
2,900.00
367.00
18.56
18.56
63.05
0.00
1.09
cj
30.00
828.82
un
0.00
145.77
un
6.00
183.92
un
1.00
153,142.89
un
2.00
40,622.10
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
UN
un
par
l
4.00
5.00
1,880.00
233.91
484.09
11.52
un
par
un
un
un
19.00
5.00
5.00
18.00
0.00
50.79
33.33
36.54
167.93
237.26
31.00
623.16
un
13.00
116.01
un
7.00
140.24
un
4.00
173.77
un
31.00
130.64
un
36.00
241.57
40.20
762.48
m
kg
un
un
un
un
un
un
un
29.44
672.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,573.35
54.13
24.40
108.00
733.38
1,056.28
140.58
293.72
6.44
cj
2.00
29,230.21
un
4.00
14.35
un
33.00
59.72
un
243.00
82.39
un
30.00
106.91
un
25.00
402.16
un
50.00
211.65
un
27.00
1,552.54
un
16.00
3,485.91
un
17.00
3,816.66
AJUSTE
362009
362018
362026
362028
362033
362035
362039
370112
370301
370304
370306
370308
370402
370408
370420
370601
371001
371102
371108
371112
371113
371212
371213
371220
371371
371372
371353
371360
371363
371365
371366
371370
371374
371375
PREO
UNITRIO
(R$)
DESCRIO
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
371376
371378
371380
371384
371385
371391
371433
371451
371516
371520
371707
371902
372001
372008
PREO
UNITRIO
(R$)
2.00
6,204.84
un
10.00
11,876.35
un
709.00
12.16
un
341.00
38.61
un
54.00
43.00
un
17.00
373.46
un
5.00
1,102.53
un
0.00
285.31
un
0.00
305.75
un
un
un
un
un
3.00
88.00
3.00
438.00
315.00
1,521.68
146.69
137.90
20.20
14.65
77.14
334.02
un
0.00
1,144.98
un
199.00
224.48
un
m
m
59.00
9,314.00
7,140.00
130.13
12.81
13.57
un
372404
380104
380106
380110
380112
m
m
1,227.00
1,205.00
15.08
16.45
380114
380118
m
m
997.00
212.00
20.11
42.73
0.00
20.25
1,498.30
24.86
0.00
32.81
0.00
52.61
0.00
23.75
0.00
39.29
0.00
29.93
100.00
8.23
95.00
107.42
0.00
6.93
0.00
11.26
372015
372301
372403
380404
380406
380410
380414
380504
380510
380711
380720
381204
381301
381302
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
381306
381501
381502
381505
381531
381532
381535
382134
382265
382314
382341
390201
390203
390216
390217
390302
390304
390305
390306
390308
390310
390316
390317
390407
390408
390607
390705
390706
390707
390708
390709
390710
390712
390713
390714
390715
390912
PREO
UNITRIO
(R$)
m
m
m
m
un
un
un
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.55
14.63
16.51
42.28
12.31
16.64
68.89
0.00
34.55
m
un
un
0.00
0.00
0.00
19.45
13.81
82.50
0.00
0.98
21,554.00
1.87
148,600.00
1.22
20,620.00
1.70
2,000.00
3.60
480.00
5.45
1,099.00
6.92
4,212.00
9.95
1,497.00
22.76
72.00
36.40
1,100.00
1.39
m
m
m
600.00
0.00
850.00
2.85
11.97
14.03
573.00
33.16
13,500.00
3.90
6,462.00
5.56
7,020.00
8.15
4,440.00
10.76
3,520.00
20.16
3,100.00
27.05
1,920.00
35.82
577.00
45.51
421.00
52.91
4,210.00
70.11
un
0.00
9.67
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
391005
391008
391012
391016
391024
391109
391130
391223
391808
392712
400204
400402
400409
400435
400518
400604
400606
400610
400701
400702
401001
401002
401005
401006
401007
401008
401010
401013
401051
401102
401103
401108
401116
401203
401219
401220
401221
401301
401401
401403
402005
402006
402009
402010
402011
402020
410552
410563
410580
PREO
UNITRIO
(R$)
2.51
6.59
6.63
8.26
10.49
un
un
un
un
un
0.00
0.00
0.00
0.00
9.00
400.00
2.43
160.00
24.02
m
m
24.00
0.00
11.75
4.47
0.00
9.82
un
cj
un
un
cj
cj
cj
cj
un
un
un
un
un
un
un
un
un
un
un
40.00
1,052.00
60.00
60.00
426.00
756.00
1,800.00
62.00
0.00
0.00
0.00
25.00
0.00
6.00
0.00
11.00
36.00
14.00
40.00
29.86
15.87
17.60
25.84
22.63
18.92
21.44
47.93
8.39
4.54
377.66
100.36
1,008.90
116.25
1,429.97
145.80
206.60
434.66
116.22
un
0.00
109.07
un
un
2.00
3.00
244.89
83.01
un
0.00
465.01
un
0.00
130.09
un
0.00
100.75
un
41.00
85.11
un
un
un
21.00
3.00
7.00
194.66
79.55
68.34
un
un
un
un
un
un
un
un
un
8.00
36.00
27.00
0.00
0.00
0.00
0.00
20.00
0.00
142.12
46.09
45.27
59.59
108.73
197.35
46.76
93.61
559.00
un
0.00
66.20
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
410744
410828
410842
410845
410846
410848
411029
411030
411031
411036
411109
411205
411206
411207
411213
420104
420105
420106
420109
420201
420203
420204
420206
420304
420308
420402
420507
420510
420512
420518
420521
420524
420529
420530
420532
PREO
UNITRIO
(R$)
un
40.00
15.46
un
0.00
224.54
un
0.00
56.71
un
20.00
77.62
un
100.00
92.63
un
0.00
341.98
un
0.00
238.80
un
0.00
68.08
un
0.00
185.69
un
0.00
118.52
un
0.00
434.42
un
80.00
674.21
un
0.00
424.96
un
0.00
422.84
un
0.00
332.68
un
0.00
43.32
un
un
0.00
0.00
12.27
24.95
un
0.00
12.64
un
170.00
9.69
un
80.00
13.14
un
0.00
9.78
un
0.00
11.08
un
0.00
16.04
un
un
un
un
0.00
0.00
0.00
0.00
18.51
11.83
65.40
36.88
un
un
un
22.00
0.00
48.00
17.06
14.59
85.46
un
0.00
12.48
un
un
0.00
0.00
10.37
28.44
un
40.00
31.77
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
PREO
UNITRIO
(R$)
442060
442061
442062
450220
460102
460103
460105
460106
m
m
2,125.00
1,175.00
33.50
35.30
460107
460108
460109
m
m
m
1,896.00
2,298.00
300.00
34.72
34.72
36.36
420537
420538
422002
422003
422004
422005
422006
430208
430310
430311
431009
431023
431025
431202
431203
431204
440105
440110
440120
440121
440206
440211
440307
440308
440318
440340
440344
440345
440347
442011
442020
442028
442054
un
0.00
493.06
un
un
un
un
un
un
un
0.00
20.00
40.00
16.00
0.00
0.00
0.00
246.64
22.61
23.65
23.19
25.51
19.86
304.08
un
2.00
49,184.42
un
1.00
34,734.36
un
2.00
7,165.61
un
1.00
1,219.54
un
un
1.00
0.00
4,440.51
2,759.43
un
0.00
12,597.39
un
un
un
un
m
m
2.00
541.00
100.00
142.00
0.00
276.20
59,931.57
170.20
146.11
274.79
590.88
612.51
9.18
407.47
un
un
un
0.00
0.00
179.00
10.30
24.88
29.86
un
75.00
26.59
un
0.00
29.67
un
0.00
35.43
un
un
un
un
12.00
545.00
0.00
541.00
87.62
6.94
88.73
23.48
un
0.00
139.45
un
un
un
un
m
m
6.00
396.00
12.00
0.00
3,140.00
932.00
370.79
65.59
26.35
549.39
25.30
26.56
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
PREO
UNITRIO
(R$)
461005
461008
93.00
155.60
461009
461221
461233
m
m
m
10.00
54.00
0.00
293.51
40.09
82.20
0.00
519.01
0.00
471.64
0.00
614.48
0.00
766.31
0.00
900.69
0.00
1,095.74
0.00
1,241.71
460201
460205
460301
460302
460404
460405
460407
460408
460409
460504
460505
460506
460706
460707
460708
460710
460802
460804
460805
460807
460808
460810
460903
461405
461802
461803
461804
461805
461806
461807
1,923.00
29.42
1,364.00
29.03
1,620.00
34.03
2,500.00
36.36
154.10
43.99
300.00
80.82
208.80
128.38
180.00
190.03
151.00
266.18
500.00
40.96
285.00
67.91
m
m
m
m
m
164.00
0.00
0.00
0.00
0.00
98.35
79.33
95.85
136.58
283.82
3.00
49.76
10.00
66.21
14.00
79.33
160.00
95.85
211.00
136.58
19.00
171.94
4.00
292.72
9.00
85.87
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
461810
461811
461812
461813
461814
461815
461820
461821
461822
461824
461826
461827
461828
461836
461839
461842
461843
461844
461847
461848
461852
461857
461858
461867
461881
461882
461883
461884
461885
461886
470105
470106
470107
470108
470109
470118
PREO
UNITRIO
(R$)
92.16
135.81
172.61
252.69
314.00
450.76
un
un
un
un
un
un
0.00
0.00
0.00
0.00
0.00
0.00
un
0.00
578.05
un
0.00
1,085.51
un
0.00
1,407.45
un
0.00
2,808.16
un
0.00
351.36
un
0.00
493.75
un
0.00
737.98
un
0.00
539.27
un
0.00
1,597.56
un
0.00
510.30
un
0.00
708.51
un
0.00
971.80
un
0.00
2,412.96
un
0.00
3,338.49
un
un
un
un
0.00
0.00
0.00
0.00
1,004.84
127.80
206.32
813.50
un
0.00
565.70
un
0.00
995.37
un
0.00
1,071.75
un
0.00
1,014.66
un
0.00
1,346.57
un
0.00
1,808.14
un
18.00
83.47
un
5.00
120.69
un
31.00
273.12
un
70.00
410.61
un
1.00
646.45
un
2.00
32.59
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
PREO
UNITRIO
(R$)
470605
470619
470620
470621
470622
490102
un
69.00
49.56
490103
un
0.00
67.22
490104
un
132.00
51.03
un
115.00
35.72
un
m
0.00
185.00
314.02
485.46
un
un
un
m
1.00
0.00
0.00
450.00
219.99
1,969.46
468.79
22.95
un
26.00
88.00
un
un
15.00
15.00
41.24
63.67
un
0.00
307.81
un
156.00
159.00
un
un
un
4.00
43.00
20.00
429.18
54.09
444.69
un
20.00
105.79
un
m
m
m
20.00
82.68
107.82
987.86
110.16
174.64
90.23
723.29
470119
470202
470203
470205
470211
470220
470404
470410
470506
470513
470515
470526
470527
470528
490402
490504
490602
490606
491201
491210
500108
500109
500112
500517
500525
500526
500527
500528
501002
501004
501010
540120
540121
540320
un
0.00
44.84
un
94.00
81.35
un
31.00
90.53
un
118.00
138.15
un
173.00
80.74
un
un
un
un
un
un
un
un
un
66.00
515.00
139.00
1.00
0.00
0.00
0.00
0.00
0.00
75.61
166.23
208.43
261.46
131.85
298.84
266.77
492.90
151.20
un
un
un
un
un
0.00
15.00
10.00
11.00
2.00
528.81
256.22
574.50
1,049.02
1,393.91
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
540321
540323
540324
540411
540716
542014
550102
550107
555007
610143
615032
970101
970301
982003
391206
382135
402024
402025
030705
012020
540322
540602
540604
540103
461302
080506
490601
163304
411026
410553
080102
431003
431139
470520
470521
670218
012217
370502
PREO
UNITRIO
(R$)
m
m
m
354.77
8,161.97
0.00
721.15
2.37
5.08
460.00
98.09
278.00
73.37
m
m
1,998.16
62,161.96
10.09
3.78
m
m
3,776.23
51,335.95
2.47
2.09
cj
3.00
35,797.50
gl
8.00
71,604.88
un
un
un
282.00
300.00
27,653.00
22.56
33.55
10.24
0.00
6.26
m
un
un
315.60
100.00
100.00
71.47
7.94
8.95
6,680.92
3.79
m
m
m
m
8,619.40
235.54
0.00
180.00
0.43
533.91
34.09
32.17
1,771.40
10.24
m
m
un
1,398.40
1,890.41
0.00
10.56
14.33
5.36
334.00
54.00
un
un
m
6.00
100.00
0.00
1,006.32
75.46
37.60
un
0.00
1,346.22
un
un
un
2.00
0.00
0.00
3,006.54
96.54
149.62
0.00
587.34
0.00
248.14
un
0.00
2,547.01
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
321607
240259
431003
402007
111807
111811
321505
240218
260117
292003
120401
120402
321606
012101
012111
141003
330375
970203
970219
970401
350138
350139
350140
352004
215038
215039
355060
355061
355052
415328
012312
012313
012319
020506
021002
025012
025013
025014
040102
041112
041306
044003
PREO
UNITRIO
(R$)
443.72
235.46
37.51
266.08
0.00
28.00
1,346.22
89.52
220.94
348.13
646.46
17.23
2,515.40
36.84
0.00
0.00
550.00
251.35
346.35
26.85
2.00
1,002.70
6,828.05
35.01
3,274.94
1.00
30.00
42.02
382.50
44.36
2,372.10
8,293.72
0.48
200.00
30.00
36.08
14.49
1,443.23
326.26
15.76
7,303.00
94.61
3,469.00
345.53
198.00
17,020.00
2,662.27
1,132.65
25.00
132.41
2,662.27
81.47
8,713.24
410.00
344.00
270.00
1.00
130,000.00
667.00
57.00
2.00
18.00
2,299.23
141.23
212.50
126.23
3,140.00
1,784.01
18.00
12.00
4.00
5.26
5.36
24,007.50
45,007.50
2,692.40
10.29
102.00
2,800.00
15.26
3.34
0.44
167.00
3.44
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
120901
120907
120950
130102
140106
142803
143003
163302
174001
080510
111622
111802
111806
112003
112005
174002
180608
180651
190106
201002
220203
232004
240119
240207
240249
240310
240334
270202
280103
282009
290102
320623
321511
322005
325023
331008
350115
350116
350117
355063
355064
355065
PREO
UNITRIO
(R$)
0.00
59.23
m
m
m
m
7,049.08
1,719.15
6,575.13
1,495.00
7.94
104.02
1.17
2.84
2,590.00
3.10
tx
m
m
m
m
0.00
0.00
3.53
638.95
95.88
927.03
43.56
182.40
57.50
50.41
m
m
396.00
261.94
82.14
125.38
m
m
352.00
500.00
38.82
12.50
0.00
18.24
1,670.00
6.59
1,670.00
0.56
m
m
142.00
73.70
48.62
14.11
m
un
1,998.16
24.00
38.26
29.61
m
m
m
m
0.00
57.02
484.30
0.00
221.01
269.79
567.64
634.54
m
m
16.80
168.81
544.07
1,445.00
cj
33.00
230.21
un
m
m
6.00
1,055.00
860.00
36.51
9.42
35.77
600.00
42.33
877.30
4.07
2,179.24
44.82
m
cj
un
cj
un
un
un
633.35
6.00
4.00
6.00
5.00
4.00
2.00
14.35
733.95
1,654.30
634.96
68,022.05
4,684.30
10,750.64
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
400414
410502
410707
355066
355067
355068
355069
355070
355071
355072
355073
355074
355075
355076
355077
355078
355079
355080
355081
355082
360806
360907
371351
371388
371389
371390
371706
371708
371709
390204
390704
390711
410907
411034
411308
411445
412002
430713
440109
PREO
UNITRIO
(R$)
un
un
un
un
un
un
un
m
sc
un
un
un
2.00
6.00
20.00
2.00
132.00
10.00
0.00
512.00
1,120.00
55.00
2.00
2.00
17,727.26
2,102.95
2,790.65
22,150.77
97.92
94.68
299.00
76.75
34.88
149.50
9,034.73
9,034.73
un
un
gl
gl
gl
6.00
1.00
1.00
1.00
1.00
7,973.28
107,160.90
171,674.71
162,422.38
133,951.12
un
0.00
63,176.41
0.00
74,515.28
un
5.00
11,705.24
un
30.00
39.42
un
24.00
40.55
un
un
un
un
18.00
38.00
12.00
1.00
56.81
117.49
129.19
146.58
4,290.00
3.40
1,500.00
2.54
885.00
28.31
cj
20.00
0.00
37.66
19.65
un
1,800.00
7.85
un
1,120.00
34.91
un
22.00
867.68
un
0.00
98.05
un
1,120.00
61.27
un
1,034.00
8.21
cj
0.00
3,746.59
un
46.00
318.54
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
440305
440363
460206
460502
460507
460509
461210
480201
540101
540122
540710
540721
542010
550205
030804
040309
040506
041841
110129
111608
143001
143041
155035
175036
160303
161313
210205
220302
230906
230910
280504
350141
350142
350143
350144
350145
350146
350147
350148
un
PREO
UNITRIO
(R$)
407.00
42.46
un
426.00
36.60
80.00
27.35
80.00
19.98
80.00
122.10
m
m
un
0.00
0.00
4.00
211.20
193.50
3,084.82
m
m
8,740.76
465.10
1.48
92.34
1,010.32
71.01
m
m
1,010.32
167.00
5.77
10.88
1,152.00
4.44
175.31
2.58
m
m
m
m
344.96
449.78
250.00
182.88
5.22
11.10
4.04
314.53
m
m
182.88
283.72
88.06
447.05
6.90
149.84
1,545.21
84.00
1,652.55
84.00
48.00
57.94
154.00
78.27
m
m
un
un
un
un
un
un
un
un
3,860.00
157.04
13.00
0.00
12.00
12.00
12.00
12.00
3.00
2.00
49.06
46.21
392.16
371.08
14.35
3,500.00
2,900.00
778.00
2,400.00
980.00
un
1.00
4,700.00
un
1.00
4,357.00
un
2.00
4,357.00
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
UN
un
un
un
un
2.00
1.00
1.00
1.00
816.00
3,901.00
76,000.00
23,000.00
gl
un
un
1.00
28.00
3.00
93,600.00
23.18
140.04
un
2.00
202.74
un
1.00
237.49
un
12.00
2,287.49
un
2.00
7,294.63
un
30.00
12.18
un
1.00
53.43
un
9.00
517.79
un
1.00
123.93
un
un
un
un
m
2.00
6.00
12.00
129.00
524.00
1,300.48
116.07
195.17
5.64
40.87
2,100.00
24.80
563.00
4.82
305.00
26.90
150.00
8.48
315.60
36.51
m
un
un
493.00
493.00
546.00
44.00
8.81
11.52
un
50.00
6.77
un
un
un
un
un
un
560.00
60.00
50.00
50.00
50.00
90.00
4.95
5.45
11.77
9.35
11.55
13.98
2,050.00
4.85
m
un
200.00
38.00
8.08
6.93
un
65.00
37.04
un
22.00
63.30
AJUSTE
350149
350150
350151
350152
365098
371204
371214
371368
371369
371373
371377
371381
371386
371430
371470
371803
371901
371903
372003
380116
380710
380721
381305
381904
382266
382131
382311
382315
390910
391006
391013
391025
391026
391028
391030
391205
391207
392002
400206
400208
PREO
UNITRIO
(R$)
DESCRIO
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
400210
400212
411302
420525
435089
440313
442010
442013
442024
442064
460104
460303
460701
500531
411431
380518
020315
120601
120602
190326
240318
355084
360960
360961
382262
400202
400204
410602
410740
410931
411209
435091
435092
PREO
UNITRIO
(R$)
un
14.00
89.85
un
24.00
131.43
un
40.00
59.15
260.00
21.72
un
un
un
un
un
un
14.00
177.00
0.00
110.00
466.00
290.00
2,993.37
19.51
23.64
23.14
15.43
38.04
126.00
32.19
m
m
440.00
2.80
50.02
35.41
un
27.00
306.62
un
39.00
79.15
m
m
775.00
1,100.00
80.92
7.24
tx
m
m
1.00
243.00
149.60
1,062.50
36.95
40.31
un
35.00
292.06
485.49
293.97
un
4.00
36,956.50
un
1.00
65,675.62
493.00
14.41
un
1.00
16.75
un
4.00
23.50
un
40.00
2.93
un
78.00
10.52
un
78.00
13.99
un
20.00
188.72
un
30.00
311.22
un
18.00
0.69
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
435093
435094
435095
435096
435097
435098
435099
435101
435102
435103
435104
435105
435106
435107
435108
435109
435110
435111
442005
461002
471110
615070
615071
230944
250205
362022
430214
360902
PREO
UNITRIO
(R$)
un
12.00
0.69
un
4.00
190.63
un
1.00
138.59
un
6.00
500.57
un
1.00
703.64
un
6.00
12.58
un
2.00
31.46
un
4.00
132.11
un
4.00
234.22
un
4.00
1.77
un
2.00
184.81
un
1.00
216.89
un
1.00
3,612.02
un
1.00
2,778.56
un
1.00
1,200.02
un
1.00
214.40
un
1.00
1,029.50
un
1.00
16.74
un
37.00
364.89
50.00
36.54
un
10.00
80.27
un
1.00
28,301.00
un
1.00
59,475.00
un
m
un
un
47.00
25.60
5.00
81.00
170.46
393.11
114.07
63.94
un
1.00
14,284.76
QUADRO DE
AJUSTE FINAL
QUANTIDADES
CDIGO
DESCRIO
UN
AJUSTE
360917
440336
470542
470543
240204
382133
382264
382313
141007
190306
331006
371712
401050
550110
260121
12319
400617
9ta
PREO
UNITRIO
(R$)
un
un
3.00
45.00
17,801.11
186.36
un
18.00
171.87
un
m
8.00
46.20
235.22
317.93
246.00
54.26
m
un
246.00
0.00
25.46
10.05
m
m
m
un
un
m
m
m
un
427.46
268.00
429.68
15.00
15.00
860.00
130.74
6.00
10.00
35.70
166.25
32.50
124.66
54.10
6.46
194.78
126.23
129.94
TOTAL
30%bdi
1.0625
Pgina 74 de 77