Вы находитесь на странице: 1из 17

Market Outlook

May 15, 2013

Dealers Diary

Domestic Indices

The Indian markets are expected to open flat today with a positive bias tracking
positive opening in SGX Nifty which is trading higher by 0.45%. Most of the Asian
markets too are trading in the green.
The US stocks, extending the upward trend seen over the past month, moved
notably higher on Tuesday despite negative sentiment generated by the news that
JP Morgan (JPM) lowering its growth outlook for the Chinese economy. The gains
lifted the Dow and the S&P 500 to new record highs, while the Nasdaq set another
new twelve-year high. Meanwhile, the European markets were weak in early trade
Tuesday, largely due to the smaller than anticipated increase in German investor
confidence. However, the markets reversed direction after investors were
encouraged by the positive performance of the U.S. markets.

Chg (%)

(Pts)

(Close)

BSE Sensex

0.2

31 19,722

Nifty

0.2

15

5,995

MID CAP

0.3

18

6,462

SMALL CAP

0.0

6,117

BSE HC

0.8

68

8,880

BSE PSU

0.5

33

6,798

BANKEX

0.1

18 14,395

AUTO

(0.2)

(23) 11,015

METAL

0.0

8,610

OIL & GAS

0.3

29

8,717

Indian markets posted modest gains on Tuesday after government data showed
India's headline inflation slowed for a third straight month in April, allowing room
for the RBI to extend monetary easing to revive flagging growth. Inflation based on
the wholesale price index slowed to a 41-month low of 4.89% in April from 5.96%
a month ago, with prices of food, manufacturing products, fuel and power all
showing a tendency to decline.

BSE IT

Markets Today

Nikkei

(0.2)

(24) 14,758

Hang Sang

(0.3)

(60) 22,930

The trend deciding level for the day is 19,736 / 5,997 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,818 19,915 / 6,024 6,053 levels. However, if NIFTY trades below
19,736 / 5,997 levels for the first half-an-hour of trade then it may correct up to
19,639 19,556 / 5,968 5,941 levels.

Straits Times

Indices

S2

S1

PIVOT

R1

R2

SENSEX
NIFTY

19,556
5,941

19,639
5,968

19,736
5,997

19,818
6,024

19,915
6,053

News Analysis

` cr

Purch

Sales

Net

MTD

YTD

FII
MFs

2,097
198

1,616
240

481
(42)

7,602
(1,641)

68,759
(10,232)

FII Derivatives (May 14, 2013)


` cr

Purch

Sales

Net

Open Interest

Index Futures
Stock Futures

1,916
1,392

1,592
1,570

324
(178)

15,345
27,286

Gainers / Losers

Eicher Motors

Losers
Price (`)
chg (%)

3,263

6.7

Amara Raja

265

(5.3)

Reliance Comm

112

5.8

Muthoot Fin

150

(5.1)

Motherson Sumi

209

5.1

Tata Global

141

(3.3)

75

4.5

MMTC

262

(3.0)

151

4.0

Dr Reddys Lab

2,026

(2.7)

Uco Bank
United Phos

www.angelbroking.com

5,965
(Close)

124 15,215

NASDAQ

0.7

24

3,463

FTSE

0.8

54

6,686

0.1

3,433

(1.1)

(25)

2,217

Chg (%)

(Pts)

(Close)

0.3

0.1

$42.9

WIT

(1.3)

(0.1)

$7.8

IBN

0.4

0.2

$46.7

HDB

0.3

0.1

$42.4

Shanghai Com

Indian ADR

INFY

BSE

NSE

Advances

1,140

651

Declines

1,194

717

132

88

Volumes (` cr)

Net Inflows (May 13, 2013)

Company

12
(Pts)

0.8

Unchanged

Refer detailed news analysis on the following page

Gainers
Price (`)
chg (%)

0.2
Chg (%)

Dow Jones

Advances / Declines

Inflation softens to 41-month low


Ranbaxy settles the US suit
IVRCL bags orders worth `639cr
Hindalcos subsidiary Novelis reports 4QFY2013 results
Result Review: DRL, United Bank, Amara Raja Batteries, HTMedia
Result Preview: United spirits, IRB Infra

Company

Global Indices

BSE

1,671

NSE

8,923

Market Outlook
May 15, 2013

Inflation softens to 41-month low


Wholesale Price Index (WPI) inflation for April 2013 moderated for the third
straight month to 4.89%, a 41-month low as compared to 5.96% in the previous
month and 7.50% in April 2012. The deceleration is broad-based since inflation
across primary articles, fuel and manufactured articles has moderated. Core
inflation softened for the eighth straight month to 2.7% as compared to 3.4% in
the previous month and 5.0% in the corresponding month of the previous year
reflecting the decline in commodity prices on a yoy basis as well as weak pricing
power in manufacturing. We believe that the softening trend in both WPI and CPI
inflation is likely to give the RBI scope for easing the monetary policy rate. We
expect a 25bp repo rate cut in its June policy review.
Worryingly however, the headline inflation for February 2013 has been revised
upwards by 44bp to 7.3% owing to revision across categories primary articles (by
84bp), fuel (by 17bp) and manufactured articles (by 28bp). Earlier, inflation for
January 2013 was also revised similarly by about 70bp to 7.3% from 6.6%
reported earlier and such revisions do not bode well for the inflationary trajectory.

Primary articles weightage 20.1%


Inflation in primary articles moderated to a 15-month low at 5.8% as compared to
7.6% in the previous month and 9.6% in April 2012 owing to deceleration of
inflation in food and non-food articles. Inflation in food articles (at double-digits
for most of FY2013) came in at 6.1% as compared to 8.7% in March 2013. This
moderation can be attributed to the 4.1% decline in inflation for fruits and
vegetables. In particular inflation in vegetables aided by a high base effect
declined by 9.0% as against a steep 61.9% rise in April 2012.
Although inflation in food articles has moderated, it remains above double-digits
at 15.6% for cereals and 10.3% for pulses. The Consumer Price Index (CPI) gives
49.7% weightage to the food basket and it moderated to a 13-month low in April
2013 at 9.4% in line with moderation in food inflation.

Fuel and power weightage 14.9%


Inflation in fuel and power decelerated to 8.8% during the month as compared to
10.2% in March 2013 and 12.1% in April 2012. Its contribution to overall
headline inflation came off from 168bp in the previous month to 144bp in April
2013. However, a key to note is that the coal price index is flat since January as it
has not been revised and electricity tariff revision by some states has not yet been
incorporated and these revisions are likely to push up the index going ahead.

Manufactured products weightage 65.0%


Inflation in manufactured products decelerated for the seventh straight month to
3.4% in April 2013 as compared to 4.1% in March 2013 and 5.3% in the
corresponding period of the previous year. Core inflation ie the non-food
manufacturing component of inflation softened further for the eight consecutive
month to 2.7% as compared to 3.4% in the previous month and 5.0% in April 2012.
The deceleration in core inflation can be attributed to decline in commodity prices
on a yoy basis as well as continued weakness in pricing power.
In light of the positive surprises in WPI and CPI inflation and the benign outlook
going ahead for global commodity and crude prices, we see scope for policy

www.angelbroking.com

Market Outlook
May 15, 2013

easing by the RBI in its June monetary policy review. We expect the RBI to cut the
repo rate by 25bp at its June 17 policy meet. But on the other hand the trade
deficit soared by 72.6% mom during April 2013 and in view of risks from the
current account deficit we expect the RBI to reiterate its cautious stance on policy
easing going forward and focus on monetary transmission.

Ranbaxy settles the US suit


Ranbaxy Labs settled the US suit by pleading guilty to "felony charges" relating to
manufacture and distribution of certain adulterated drugs made at two India units,
the US subsidiary of Ranbaxy today agreed to pay US $ 500mn -- the largest
settlement with a generic medicine maker till date.
Ranbaxy also agreed to pay a criminal fine and forfeiture totaling US $150mn and
to settle civil claims under the False Claims Act and related State laws for US
$350mn. Ranbaxy USA pleaded guilty to three felony counts under Federal Food
Durg and Cosmetics Act (FDCA), and four felony counts of knowingly making
materially false statements to the Food and Drug Administration (FDA).
With this settlement, the long lawsuit is now over for the company and since the
amount in terms of penalty is same as earlier provided by the company, its
positive for the company both from short and long term perspective.
Thus, with this development, one of the overhangs on the stock is out. However,
we believe that stock will be closely monitoring its operating performance, which
we believe will take some time to improve. As in the latest quarter the company
posted operating margins of ~6-7%, which is much below its peers and hence was
the main reason for the stocks under performance. According to the Management
it will take 3-4 years before margins come in line with its peers. Thus, while
valuations are very attractive for a long term perspective, we believe that the stock
from a near term perspective looks fairly valued, especially given our operating
estimates are still on the higher side then the delivery and hence can pose a cause
of disappointment and hence we remain neutral on the stock.

IVRCL bags orders worth `639cr


IVRCL Ltd said its transportation division has bagged orders worth `445.54cr for
road and drain improvement works in Karnataka, construction and upgradation of
road in Madhya Pradesh and construction of roadbed, station buildings and
passenger amenities for east coast railway. The Building Division secured orders
worth `183.61cr. The works invloves construction of secondary technical school in
Umm Al Quwain in UAE and construction on integrated office building for ISRO in
New Delhi. Also, the company has bagged various orders worth around `10 crore
pertain to various other miscellaneous work. We continue to maintain our Buy
rating on the stock with target price of `35.

www.angelbroking.com

Market Outlook
May 15, 2013

Hindalcos subsidiary Novelis reports 4QFY2013 results


Hindalcos subsidiary Novelis reported its 4QFY2013 results. The companys
topline declined by 4.1% yoy to US$2500mn on account of flat sales volumes
coupled with lower aluminium prices. The aluminium shipments in 4QFY2013
stood at 698kt. The EBITDA was also flat yoy at US$235mn and therefore the
company reported a positive PAT of US$59mn compared to a PAT loss of
US$107mn in 4QFY2012. We maintain our Neutral view on Hindalco.

Result Review
Dr Reddys Lab (CMP: `2026/ TP: -/ Upside: -)
DRL posted numbers better than expected. The sales came in at `3,340cr is V/s
`2,409cr, registering a growth of 26%yoy. The growth was mainly driven by PSAI
segment, which grew by 44.6% yoy, while the generic segment grew by 18.2% yoy.
While, all the regions grew at robust growth in PSAI, the generic segment growth
was driven by the USA market, which grew by 30.7%. The company posted an
OPM of 21.8% V/s 19.8% (expected), down from 24.1% in the last corresponding
period. Higher than expected OPMs during the period aided the net profit to come
in at `571cr, V/s expectation of `313cr. Also the net profit was aided by higher
income during the quarter, which came in `163cr, aided by the US $ 22.5mn as
one time settlement done with Nordion Inc., towards the damages sustained by the
Company due to the breach by Nordion of the then existing Laboratory services
agreement for bioequivalence studies. We remain neutral on the stock.

Y/E
March

Sales
(` cr)

OPM

PAT

EPS

(%)

(` cr)

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

11,662

21.0 1,576 92.9

20.8

21.8

4.3

15.5

3.3

FY2015E

13,101

20.8 1,763 103.9

19.6

19.5

3.6

13.9

2.9

United Bank- (CMP: `58/ TP: under review)


United Banks 4QFY2013 numbers disappointed on operating as well as on asset
quality front. On back of 6.6% yoy increase in operating expense, operating profit
for bank increased by 6.9% yoy to `511cr. NII de- grew 8.9% yoy to `564cr. On
asset quality front, gross and net NPAs increased by 2.1% and 39.1% respectively
sequentially. Hence, higher provisioning by 174.4% yoy at `759cr and tax write
back of `279cr, as against tax expense of `22cr in 4QFY13, led the bank to report
PAT de-growth of 79.1% yoy at `31cr. The stock is currently under review.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

3,597

2.6

677

16.0 130.3

0.6

12.5

3.7

0.4

FY2015E

4,008

2.7

860

20.8 150.0

0.7

14.7

2.8

0.4

March

Amara Raja Batteries (CMP: `265/ TP: `285/ Upside: 8%)


Amara Raja Batteries (AMRJ) registered weak results for 4QFY2013 on account of
contraction in operating margins (down 209bp qoq) primarily due to raw-material

www.angelbroking.com

Market Outlook
May 15, 2013

cost pressures. Additionally, provisioning of `8cr towards impairment in asset


value and an additional depreciation charge of `5cr due to revision in estimated
useful life of certain assets also impacted the bottom-line. Top-line posted a robust
growth of 19.4% yoy (5.7% qoq) to `804cr, broadly in-line with our estimates, led
by strong volume growth in the four-wheeler and two-wheeler battery segments.
The industrial battery segment too registered a strong revenue growth mainly
driven by the replacement demand in the telecom battery segment. On the
operating front, margins deteriorated by 209bp on a sequential basis and stood at
13.9% as against our expectations of 14.5%, largely due to a 272bp qoq increase
in raw-material expenditure as a percentage of sales. Led by weak operating
performance, an impairment charge of `8cr and an additional depreciation
expense of `5cr, net profit declined 26.6% qoq to `59cr, which was lower than our
estimates of `76cr. At `265 the stock is trading at 13x FY2015 earnings. We
recommend an Accumulate rating on the stock with a target price of `285.
Y/E
March

Sales

OPM

(` cr)

(%)

FY2014E

3,418

14.5

FY2015E

3,892

14.3

PAT EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(`)

(%)

(x)

(x)

(x)

(x)

317 18.6
348 20.4

26.7

14.3

3.4

8.8

1.3

23.8

13.0

2.8

7.7

1.1

(` cr)

HTMedia (CMP: `99/TP: Under review)


For 4QFY2013, HT Medias top-line performance was below our expectations,
growing by tepid 1.5% yoy to `501cr. Although circulation revenue continues its
double digit growth for third consecutive quarter, growing by robust 19% yoy to
`57cr (largely due to cover price hike), sluggish growth in advertising revenue (up
by only 1.1% yoy to `378cr) continues to remain a drag on top-line performance.
Although yoy fall in newsprint costs and other expenses aided HT Media to register
OPM expansion of 456bp yoy to 14.3%, it was still ~100bp lower than our
expectation due to 160bp yoy increase in staff cost as a percentage of sales.
Consequently, profit came in below our expectations at `40cr (however, up 82.0%
yoy aided by low base effect). At the current market price, HTMedia is trading at
10.9x FY2015E consolidated EPS of `9.1. We maintain Accumulate on the stock
with target price under review.
Y/E

Sales

OPM

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

PAT EPS
(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

2,205

15.1

188

8.0

11.2

12.4

1.3

5.3

0.8

FY2015E

2,380

15.6

213

9.1

11.4

10.9

1.2

4.3

0.7

Result Preview
United Spirits (CMP: `2,293/TP:-/Upside:-)
United Spirits is expected to declare its 4QFY2013 results today. We expect the
standalone top-line to grow by 15.0% yoy to `2,142cr. OPM is expected to
increase by 205bp yoy to 11.5%. Bottom-line is expected to increase by 666% yoy
to `77cr. We maintain our Neutral recommendation on the stock.

www.angelbroking.com

Market Outlook
May 15, 2013

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

11,886

14.4

740 50.9

10.6

45.0

3.7

21.8

3.1

FY2015E

13,491

14.0 1,082 74.5

11.4

30.8

3.3

19.5

2.7

Note: Consolidated financials are furnished in the table

IRB Infra (CMP: `117 / TP: `167 / Upside: 43%)


IRB is expected to post a good performance on quarterly basis. We expect a 27.1%
yoy growth in the engineering and construction (E&C) segment to Rs794cr. This
would come on back of healthy execution pace in under-construction buildoperate transfer (BOT) projects. On the BOT front, we expect a revenue of Rs310cr
for 4QFY2013, leading to an overall top-line growth of 30.2% to Rs1,104cr. We
expect blended EBITDA margin at 44.0%, a decline of 91bp yoy. Depreciation for
the quarter is expected to jump 13.3% yoy, owing to completion of the SuratDahisar project. We project net profit before tax and after tax (post minority
interest) at Rs248cr and Rs187cr, respectively, after factoring a blended tax rate of
25% for the quarter. We recommend Buy on the stock with target price of `167.
Y/E
March

Sales OPM PAT


(` cr) (%) (` cr)

EPS
(`)

ROE
(%)

P/E
(x)

P/BV EV/EBITDAEV/Sales
(x)
(x)
(x)

FY2014E

4,152

44.4

564

17.0

16.2

6.9

1.1

7.8

3.5

FY2015E

4,624

45.0

573

17.2

14.6

6.8

0.9

7.9

3.5

Quarterly Bloomberg Brokers Consensus Estimate


Adani Ports & SEZ (15/05/2013)
Particulars (` cr)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

Net sales

839

617

36

868

(3)

EBITDA

589

458

29

666

(11)

EBITDA margin (%)

70.2

74.1

Net profit

379

339

12

415

(9)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

2,114

1,863

13

2,174

(3)

EBITDA

253

195

30

275

(8)

EBITDA margin (%)

12.0

10.5

65

10

554

81

(19)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

4,779

4,516

5,307

(10)

EBITDA

888

921

(3)

1,012

(12)

EBITDA margin (%)

18.6

20.4

Net profit

718

772

76.7

United Spirits (15/05/2013)


Particulars (` cr)
Net sales

Net profit

12.6

Bajaj Auto (16/05/2013)


Particulars (` cr)
Net sales

www.angelbroking.com

19.1
(7)

819

(12)

Market Outlook
May 15, 2013

ITC (17/05/2013)
Particulars (` cr)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

Net sales

8,053

6,361

27

7,627

EBITDA

2,691

2,263

19

2,858

(6)

33.4

35.6

1,899

1,614

EBITDA margin (%)


Net profit

37.5
18

2,052

(7)

y-o-y (%)

3QFY13

q-o-q (%)

Adani Enterprise Consolidated (20/05/2013)


Particulars (` cr)

4QFY13E

4QFY12

11,330

10,594

13,610

(17)

1,644

1,086

51

2,038

(19)

EBITDA margin (%)

14.5

10.2

Net profit

263

310

Net sales
EBITDA

15.0
(15)

416

(37)

Coal India Consolidated (20/05/2013)


Particulars (` cr)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

19,478

19,419

17,325

12

5,591

3,786

48

4,288

30

28.7

19.5

4,988

4,008

24

4,395

13

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

Net sales

802

708

13

533

50

EBITDA

303

286

182

66

EBITDA margin (%)

37.8

40.4

Net profit

225

215

Net sales
EBITDA
EBITDA margin (%)
Net profit

24.8

Divi's Laboratories (20/05/2013)


Particulars (` cr)

34.1
5

144

Economic and Political News

Govt. expects drop in gold imports by next month


India's mineral output up in March, valued at Rs 20,475 cr
Show-cause notices to 32 coal block allottees on cards

Corporate News

BHEL to set up a power equipment fabrication plant in Maharashtra


Suzlons unit bags 90 million Euro order
Piramal Enterprises gets US nod for anti-diabetes molecule
Apollo Tyres drops $150 mn via QIB plan
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

56

Market Outlook
May 15, 2013
Result Calendar
Date

Company

May 15, 2013

J & K Bank, Mundra Port, United Spirits, IRB Infra, Orchid Chemicals, Hitachi

May 16, 2013

Bajaj Auto, Mahindra Satyam, Reliance Capital, D B Corp

May 17, 2013

ITC, Sun TV Network, Motherson Sumi, NIIT

May 18, 2013


May 19, 2013
May 20, 2013

Coal India, Adani Enterp., India Cements

May 21, 2013

Tech Mahindra

May 22, 2013

Larsen & Toubro, Thermax, LMW, Nagarjuna Const., Subros

May 23, 2013

BHEL, Indraprasth Gas

May 24, 2013

Britannia

May 25, 2013

MOIL, Force Motors

May 26, 2013


May 27, 2013

Tata Chemicals, Bajaj Electrical, GIPCL, TTK Healthcare

May 28, 2013

GAIL, Hindalco, Rural Elec.Corp., Colgate, Indoco Remedies, Dishman Pharma, PVR

May 29, 2013

BPCL, Anant Raj

May 30, 2013

M&M, Tata Power Co., Ipca labs, Page Industries, Madras Cements

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

May 15, 2013

11:30AM

Germany GDP nsa (YoY)

% Change

2:00PM

UK

2:30PM

Euro Zone Euro-Zone GDP s.a. (QoQ)

6:00PM

US

Producer Price Index (mom)

6:45PM

US

Industrial Production

2:30PM

Euro Zone Euro-Zone CPI (YoY)

6:00PM

US

6:00PM
6:00PM
May 21, 2013
May 22, 2013
May 23, 2013

May 16, 2013

1Q P

0.10

--

% Change

Apr

(7.00)

--

% Change

1Q A

(0.60)

--

% Change

Apr

(0.60)

(0.60)

Apr

0.41

(0.10)

Apr F

1.70

--

Housing Starts

Thousands

Apr

1,036.00

980.00

US

Building permits

Thousands

Apr

907.00

940.00

US

Consumer price index (mom)

% Change

Apr

(0.20)

(0.20)

2:00PM

UK

CPI (YoY)

% Change

Apr

2.80

--

7:30PM

US

Existing home sales

Millions

Apr

4.92

--

1:00PM

Germany PMI Services

Value

May A

49.60

--

1:00PM

Germany PMI Manufacturing

2:00PM

UK

7:30PM

Euro Zone Euro-Zone Consumer Confidence

Jobless claims change

GDP (YoY)

Value

May A

48.10

--

% Change

1Q P

0.60

--

Value

May A

(22.30)

--

Thousands

Apr

417.00

--

S.A./ 1985=100

May

68.10

--

7:30PM

US

New home sales

May 28, 2013

7:30PM

US

Consumer Confidence

May 29, 2013

1:25PM

Germany Unemployment change (000's)

Thousands

May

4.00

--

May 30, 2013

6:00PM

US

GDP Qoq (Annualised)

% Change

1Q S

2.50

--

May 31, 2013

11:00AM

India

Qtrly GDP YoY%

% Change

1Q

4.50

--

June 1, 2013

6:30AM

China

PMI Manufacturing

Value

May

50.60

--

June 3, 2013

2:00PM

UK

PMI Manufacturing

Value

May

49.80

--

Source: Bloomberg, Angel Research

Market Outlook
May 15, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
10.0

11.2
9.2

6.0
4.0

(0.1)
(1.3)

Mfg. PMI

58.0

7.5

Feb-13

Jan-13

Dec-12

Exhibit 4: Manufacturing and services PMI

(%)
7.6

Nov-12

(4.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

7.6

(1.0) (0.6)

(0.7)

(2.0)

Apr-12

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

0.5

(2.0)

8.0

2.5

2.4

2.0

Oct-12

4.5

2QFY10

2.5

2.0

5.3 5.5 5.3

Sep-12

6.0

Aug-12

6.5
5.7

Mar-13

7.5

Jul-12

7.6

7.5

8.2

Jun-12

8.5

May-12

9.0

Source: CSO, Angel Research

Services PMI

8.1
7.3

7.2

7.3

7.3

56.0

6.8
6.0
4.9

54.0
52.0

Source: MOSPI, Angel Research

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Jul-12

Aug-12

Jun-12

May-12

Apr-12

Mar-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Feb-12

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

50.0

May-12

9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

8.4

8.0

1QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

15.0

Reverse Repo rate

CRR
7.50

8.00
7.00

6.50

6.00
5.00
4.00

4.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

(15.0)

Apr-12

3.00

Mar-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

0.0

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

135

2,621

1,657

1,906

14.1

14.1

7.7

8.9

17.5

15.2

3.6

3.1

22.2

21.9

1.5

1.3

United Phosphorus

Buy

151

232

6,686

10,298

11,310

16.5

16.5

20.5

23.2

7.4

6.5

1.2

1.1

18.0

17.4

0.6

0.5

Amara Raja Batteries

Accumulate

265

285

4,530

3,418

3,892

14.5

14.3

18.6

20.4

14.3

13.0

3.4

2.8

26.7

23.8

1.3

1.1

Apollo Tyres

Buy

89

104

4,461

13,852

15,487

11.4

11.5

12.8

14.9

6.9

5.9

1.1

1.0

17.5

17.3

0.5

0.4

Ashok Leyland

Accumulate

22

25

5,907

13,778

16,132

7.5

8.6

0.9

2.1

23.8

10.8

1.8

1.7

5.5

11.7

0.5

0.4

Automotive Axle#

Neutral

268

405

834

965

9.3

10.6

17.3

27.1

15.5

9.9

1.5

1.3

9.5

14.0

0.6

0.5

Bajaj Auto

Accumulate

1,784

2,014

51,614

22,552

25,498

18.6

18.6

117.9

134.3

15.1

13.3

5.5

4.4

40.2

36.6

1.9

1.6

Bharat Forge

Neutral

229

5,340

6,198

6,793

14.6

14.9

14.5

17.3

15.8

13.3

2.1

1.9

13.6

14.7

1.0

0.9

Bosch India*

Neutral

9,016

28,311

9,821

11,394

17.0

17.3

373.5

438.7

24.1

20.6

4.3

3.7

18.0

17.9

2.6

2.2

CEAT

Buy

117

170

400

5,325

5,974

8.4

8.3

40.8

48.5

2.9

2.4

0.5

0.4

17.3

17.6

0.2

0.2

Exide Industries

Accumulate

137

150

11,637

7,053

8,061

14.2

14.5

7.8

9.1

17.5

15.0

3.0

2.6

18.1

18.2

1.4

1.2

FAG Bearings*

Neutral

1,407

2,338

1,525

1,742

14.5

15.7

88.4

109.5

15.9

12.9

2.3

2.0

15.5

16.5

1.4

1.1

Hero Motocorp

Accumulate

1,672

1,819

33,392

25,274

27,658

14.1

13.7

110.2

139.9

15.2

12.0

5.5

4.4

39.8

40.7

1.1

1.0

JK Tyre

Buy

117

154

480

7,972

8,754

7.1

7.1

37.5

44.0

3.1

2.7

0.5

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate

950

1,006

58,356

44,550

50,260

11.4

11.7

59.6

68.3

16.0

13.9

3.3

2.8

22.3

21.6

1.1

0.9

Maruti

Accumulate

1,704

1,847

51,465

48,455

55,723

11.2

10.9

107.8

123.2

15.8

13.8

2.4

2.1

16.2

16.0

0.9

0.7

Motherson Sumi

Accumulate

209

222

12,266

28,442

31,493

7.5

7.8

12.5

14.8

16.7

14.1

4.1

3.3

27.5

25.8

0.6

0.5

Subros

Buy

26

30

155

1,479

1,685

10.0

9.9

5.5

7.5

4.7

3.5

0.5

0.5

11.1

13.7

0.4

0.3

Tata Motors

Accumulate

301

324

80,099 206,341 227,695

12.8

13.5

32.3

39.0

9.3

7.7

2.0

1.6

23.1

23.2

0.5

0.4

TVS Motor

Neutral

39

1,834

7,715

8,584

6.0

6.1

5.0

5.8

7.8

6.7

1.3

1.2

18.1

18.5

0.2

0.1

ABB*

Reduce

516

461

10,934

8,073

9,052

5.5

6.9

11.5

16.9

44.8

30.5

4.1

3.9

9.3

13.1

1.3

1.1

BGR Energy

Neutral

193

1,391

4,114

4,886

11.4

10.7

24.9

28.0

7.7

6.9

1.0

0.9

25.2

22.6

0.6

0.6

BHEL

Neutral

189

46,247

43,757

40,934

17.3

16.9

20.9

19.0

9.1

10.0

2.0

1.8

23.7

18.8

0.9

0.9

Blue Star

Buy

167

230

1,498

2,896

3,087

5.6

6.2

9.3

11.7

17.9

14.2

2.9

2.5

17.6

19.2

0.6

0.5

Crompton Greaves

Buy

94

117

6,046

13,790

15,095

6.4

7.4

6.9

9.4

13.7

10.1

1.5

1.4

11.7

14.5

0.5

0.4

Jyoti Structures

Buy

29

34

241

3,074

3,355

9.0

8.8

8.7

10.2

3.4

2.9

0.3

0.3

10.4

11.1

0.3

0.2

KEC International

Buy

47

63

1,206

7,709

8,399

6.7

7.2

6.1

8.5

7.7

5.5

1.0

0.9

20.2

23.0

0.3

0.3

Thermax

Neutral

575

6,852

5,931

6,592

9.6

9.7

31.0

34.3

18.6

16.8

3.2

2.8

18.6

17.9

1.0

0.9

1,206

1,361

22,636

11,979

13,254

19.7

21.3

77.1

91.4

15.6

13.2

2.8

2.5

18.7

20.0

1.6

1.4

Capital Goods

Cement
ACC

Accumulate

www.angelbroking.com

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

186

28,717

10,232

11,762

23.5

24.5

10.3

12.2

18.1

15.3

3.0

2.7

17.2

18.6

2.3

1.9

India Cements

Neutral

87

2,676

4,777

5,276

17.3

17.1

8.8

10.9

9.9

8.0

0.7

0.7

7.5

8.8

0.9

0.8

J K Lakshmi Cement

Buy

100

143

1,180

2,313

2,728

19.8

20.7

16.6

23.1

6.1

4.3

0.8

0.7

13.6

16.5

1.1

0.8

Madras Cements

Neutral

246

5,843

4,293

4,855

27.4

28.6

21.8

28.2

11.3

8.7

2.0

1.7

19.6

21.3

1.8

1.5

Shree Cement^

Neutral

4,639

16,161

6,540

7,452

27.4

26.6

319.7

369.9

14.5

12.5

3.6

2.9

27.5

25.4

1.8

1.4

UltraTech Cement

Neutral

1,970

54,012

21,947

25,049

23.8

23.8

106.1

119.8

18.6

16.4

3.1

2.7

17.7

17.3

2.5

2.2

222

272

1,168

2,013

2,293

22.5

22.5

26.0

24.4

8.5

9.1

0.9

0.9

11.7

9.9

2.2

2.0

12

213

2,281

2,492

5.9

6.9

0.7

2.0

16.9

5.7

0.4

0.4

2.3

6.5

0.4

0.3

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

117

167

3,887

4,152

4,624

44.4

45.0

17.0

17.2

6.9

6.8

1.1

0.9

16.2

14.6

3.3

3.4

ITNL

Buy

176

230

3,417

7,444

8,041

27.4

28.9

29.8

32.1

5.9

5.5

0.8

0.7

14.9

14.2

2.6

2.6

IVRCL Infra

Buy

19

35

592

6,287

6,836

8.5

8.5

2.3

3.0

8.2

6.3

0.3

0.3

3.4

4.2

0.5

0.5

Jaiprakash Asso.

Buy

73

90

16,233

14,850

15,631

24.9

25.1

2.5

2.9

28.9

25.7

1.2

1.1

4.2

4.7

2.9

2.8

Larsen & Toubro

Buy

1,522

1,795

93,710

69,586

79,247

11.2

11.1

75.1

84.9

20.3

17.9

2.9

2.5

15.2

15.0

1.5

1.4

Nagarjuna Const.

Buy

34

45

875

6,576

7,264

8.2

8.3

4.1

4.8

8.3

7.2

0.3

0.3

4.2

4.7

0.5

0.5

Punj Lloyd

Neutral

54

1,792

1,338

1,542

10.2

10.2

3.0

4.8

18.2

11.4

0.6

0.6

3.4

5.2

5.6

5.3

Sadbhav Engg.

Buy

114

153

1,727

2,511

2,736

10.6

10.6

7.3

7.8

15.8

14.7

2.0

1.8

13.3

12.7

0.9

0.8

Simplex Infra

Buy

111

164

549

6,824

7,563

9.2

9.4

18.0

23.4

6.2

4.8

0.4

0.4

6.9

8.3

0.5

0.4

Unity Infra

Buy

30

45

225

2,455

2,734

13.4

13.0

14.6

14.9

2.1

2.0

0.2

0.2

12.3

11.3

0.5

0.5

Allahabad Bank

Buy

122

142

6,083

7,137

7,907

2.9

2.8

32.3

36.0

3.8

3.4

0.5

0.5

14.2

14.2

Andhra Bank

Neutral

91

5,087

5,285

5,937

3.0

2.9

21.2

23.4

4.3

3.9

0.6

0.6

13.4

13.4

Axis Bank

Buy

1,467

1,714

68,735

19,055

22,710

3.3

3.2

130.7

152.3

11.2

9.6

1.8

1.6

17.2

17.6

Bank of Baroda

Buy

703

815

29,616

16,318

18,682

2.4

2.4

121.4

144.6

5.8

4.9

0.8

0.7

15.2

16.0

Bank of India

Accumulate

322

360

19,179

14,284

16,295

2.3

2.3

55.9

68.4

5.8

4.7

0.8

0.7

13.9

15.2

Bank of Maharashtra

Neutral

57

3,774

4,289

4,670

2.9

2.8

11.6

13.1

4.9

4.4

0.7

0.6

15.7

15.6

Canara Bank

Accumulate

410

461

18,163

11,673

13,208

2.3

2.3

74.8

85.8

5.5

4.8

0.8

0.7

13.7

14.1

Central Bank

Accumulate

69

74

7,249

8,079

9,086

2.6

2.6

14.9

18.0

4.7

3.9

0.7

0.6

12.2

13.3

Corporation Bank

Accumulate

404

453

6,179

5,397

5,973

2.2

2.2

96.3

105.9

4.2

3.8

0.6

0.5

14.6

14.4

Dena Bank

Neutral

91

3,186

3,334

3,700

2.7

2.7

23.6

26.5

3.9

3.4

0.6

0.5

15.5

15.3

Federal Bank

Neutral

457

7,817

2,916

3,389

3.3

3.3

50.1

59.4

9.1

7.7

1.1

1.0

12.8

13.7

Financials

www.angelbroking.com

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Neutral

869

134,442

8,928

10,684

3.7

3.7

38.4

45.3

22.7

19.2

4.9

4.3

32.5

32.4

HDFC Bank

Neutral

689

164,097

27,682

33,916

4.6

4.6

35.3

42.7

19.5

16.2

3.8

3.2

21.3

21.8

ICICI Bank

Buy

1,148

1,357

132,449

25,705

30,330

3.1

3.2

83.9

96.3

13.7

11.9

1.8

1.7

15.2

15.7

IDBI Bank

Neutral

87

11,608

9,137

10,041

1.9

2.0

17.8

18.8

4.9

4.6

0.6

0.5

11.7

11.3

Indian Bank

Buy

159

186

6,840

6,276

6,968

3.1

3.1

38.3

42.3

4.2

3.8

0.6

0.5

15.2

14.9

IOB

Neutral

62

5,729

8,205

9,048

2.6

2.5

16.4

20.3

3.8

3.1

0.5

0.4

11.6

13.1

J & K Bank

Neutral

1,332

6,456

3,032

3,118

3.8

3.5

218.1

200.9

6.1

6.6

1.1

1.0

19.9

16.0

LIC Housing Finance

Accumulate

247

281

12,445

2,113

2,525

2.3

2.3

25.4

29.2

9.7

8.4

1.7

1.5

18.4

18.3

Oriental Bank

Accumulate

258

282

7,533

6,791

7,478

2.7

2.7

56.7

63.4

4.6

4.1

0.6

0.5

12.9

13.1

Punjab Natl.Bank

Buy

766

945

27,062

21,161

24,166

3.3

3.3

153.4

176.4

5.0

4.3

0.8

0.7

16.1

16.3

South Ind.Bank

Neutral

St Bk of India

Accumulate

Syndicate Bank

24

3,233

1,826

2,081

3.0

2.9

4.0

4.5

6.0

5.4

1.0

0.9

17.6

17.1

2,291

2,572

156,733

67,091

76,746

3.2

3.1

241.2

280.4

9.5

8.2

1.5

1.3

16.5

17.0

Neutral

124

7,491

7,340

8,212

2.9

2.8

26.4

28.7

4.7

4.3

0.7

0.6

15.8

15.2

UCO Bank

Neutral

75

5,645

6,126

6,665

2.6

2.5

12.2

14.4

6.2

5.2

0.9

0.8

11.8

12.6

Union Bank

Accumulate

231

264

13,780

11,226

12,769

2.7

2.7

41.0

47.8

5.6

4.8

0.8

0.7

14.8

15.4

United Bank

Accumulate

58

64

2,183

3,597

4,008

2.6

2.7

16.0

20.8

3.7

2.8

0.5

0.4

12.5

14.7

Vijaya Bank

Neutral

52

2,579

2,600

2,946

2.0

2.1

9.7

11.0

5.4

4.8

0.6

0.6

11.4

11.7

Yes Bank

Neutral

508

18,219

4,390

5,411

2.8

2.8

41.6

47.9

12.2

10.6

2.6

2.2

23.2

22.1

Asian Paints

Neutral

4,742

45,489

13,319

15,805

15.7

15.7

143.8

170.2

33.0

27.9

10.3

8.1

35.1

32.7

3.3

2.8

Britannia

Neutral

564

6,749

6,417

7,446

5.1

5.5

20.3

25.2

27.9

22.4

9.5

7.5

37.4

37.3

1.0

0.8

Colgate

Neutral

1,549

21,067

3,588

4,130

21.1

21.6

44.7

51.9

34.6

29.9

31.2

23.2

100.0

89.1

5.7

4.9

Dabur India

Neutral

162

28,183

7,183

8,340

16.8

16.8

5.4

6.3

30.1

25.7

11.7

9.1

41.5

40.1

3.9

3.3

GlaxoSmith Con*

Neutral

4,236

17,813

3,617

4,260

16.1

16.4

120.6

146.4

35.1

28.9

10.8

8.7

33.8

33.4

4.6

3.8

Godrej Consumer

Neutral

851

28,964

7,801

9,017

16.2

15.9

25.1

29.7

33.9

28.7

7.3

6.1

24.9

24.2

3.9

3.3

HUL

Neutral

584

126,202

29,167

33,164

13.6

13.7

17.1

18.4

34.2

31.7

32.8

23.8

113.4

87.0

4.2

3.6

ITC

Neutral

336

265,423

33,506

39,067

36.8

37.0

11.1

13.0

30.3

25.9

9.8

8.0

35.5

34.1

7.6

6.5

Marico

Neutral

214

13,824

5,352

6,204

14.0

14.0

7.9

9.8

27.1

21.9

5.6

4.5

22.8

22.9

2.6

2.1

Nestle*

Neutral

4,878

47,031

9,739

11,307

21.5

22.2

131.6

159.9

37.1

30.5

18.7

13.4

58.8

69.5

4.7

4.0

Tata Global

Neutral

141

8,719

7,998

8,798

9.7

9.8

7.9

8.7

17.9

16.2

2.2

2.1

9.6

9.8

1.0

0.9

FMCG

www.angelbroking.com

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

IT
HCL Tech^

Buy

746

863

51,951

28,633

32,216

21.5

20.7

57.3

61.7

13.0

12.1

3.1

2.6

24.0

21.5

1.6

1.4

Hexaware*

Buy

81

102

2,405

2,091

2,289

19.0

18.8

10.6

11.3

7.6

7.1

1.7

1.5

22.8

21.7

1.0

0.9

Infosys

Neutral

2,352

135,037

43,338

47,244

27.5

27.7

169.4

182.6

13.9

12.9

2.9

2.5

20.8

19.3

2.5

2.1

Infotech Enterprises

Accumulate

167

185

1,869

1,956

2,174

17.9

17.7

20.4

21.9

8.2

7.7

1.2

1.1

14.7

13.7

0.6

0.4

KPIT Cummins

Buy

102

135

1,963

2,513

2,819

16.1

15.5

12.6

14.0

8.1

7.3

1.4

1.2

17.9

16.6

0.7

0.6

Mahindra Satyam

Buy

110

143

12,915

8,456

9,385

19.3

19.1

10.6

11.9

10.4

9.2

2.3

1.9

22.4

20.1

1.1

0.9

Mindtree

Accumulate

848

920

3,524

2,599

2,871

19.4

19.2

85.2

92.3

10.0

9.2

2.1

1.7

21.4

18.9

1.1

0.9

Mphasis&

Reduce

431

395

9,051

6,096

6,646

17.6

17.4

38.1

41.6

11.3

10.4

1.6

1.4

14.2

13.7

1.0

0.8

NIIT

Buy

23

30

376

1,144

1,267

9.0

9.1

4.3

5.4

5.3

4.2

0.6

0.5

10.3

12.0

0.1

0.1

Persistent

Accumulate

527

593

2,107

1,445

1,617

25.2

25.0

55.3

59.3

9.5

8.9

1.7

1.5

18.2

16.5

1.0

0.8

TCS

Accumulate

1,458

1,585

285,304

71,833

81,893

28.4

28.0

78.5

88.0

18.6

16.6

5.6

4.6

30.2

27.9

3.7

3.2

Tech Mahindra

Buy

959

1,230

12,307

7,699

8,315

19.3

18.1

107.0

115.0

9.0

8.3

1.9

1.6

21.7

19.1

1.6

1.4

Wipro

Accumulate

348

385

85,700

40,173

43,697

20.4

20.6

26.2

28.5

13.3

12.2

2.6

2.3

19.7

18.4

1.6

1.4

D B Corp

Buy

235

272

4,309

1,787

1,974

25.4

26.4

14.5

16.9

16.2

13.9

3.4

2.9

22.4

22.2

2.3

2.0

HT Media

Buy

99

117

2,331

2,205

2,380

15.1

15.6

8.0

9.1

12.4

11.0

1.3

1.2

11.2

11.4

0.6

0.5

Jagran Prakashan

Buy

93

121

3,083

1,698

1,908

23.9

24.5

7.4

8.4

12.6

11.1

3.2

2.8

26.7

26.8

1.9

1.7

PVR

Neutral

373

1,476

1,343

1,521

18.8

18.9

18.3

22.9

20.3

16.3

1.9

2.1

10.6

12.3

1.1

1.0

Sun TV Network

Neutral

424

16,695

2,293

2,571

68.7

68.7

19.3

22.7

21.9

18.7

5.4

4.7

26.1

27.3

6.8

5.8

Bhushan Steel

Neutral

460

10,410

13,794

17,335

30.7

34.8

48.9

83.6

9.4

5.5

1.0

0.9

11.2

16.7

2.4

1.9

Coal India

Buy

295

345

186,301

72,174

76,311

33.3

28.4

28.4

30.9

10.4

9.6

2.9

2.5

37.6

36.2

1.8

1.6

Electrosteel Castings

Buy

17

26

554

2,074

2,176

10.4

11.3

1.9

2.3

8.9

7.5

0.1

0.1

3.7

4.3

0.5

0.2

GMDC

Buy

148

213

4,692

1,944

2,317

49.9

51.7

20.8

25.6

7.1

5.8

1.6

1.3

24.3

24.6

2.0

1.4

Hind. Zinc

Buy

117

145

49,584

12,358

13,659

51.4

51.6

16.0

17.6

7.3

6.7

1.3

1.1

19.4

18.4

1.7

1.2

Hindalco

Neutral

105

20,180

88,987

94,163

9.2

9.7

13.8

15.9

7.6

6.6

0.6

0.5

7.6

8.1

0.6

0.5

JSW Steel

Neutral

679

15,142

39,524

42,064

17.1

16.9

71.8

86.3

9.5

7.9

0.8

0.7

8.6

9.6

0.7

0.6

MOIL

Accumulate

221

243

3,706

954

1,062

45.5

47.4

26.1

29.1

8.5

7.6

1.2

1.1

15.1

15.2

1.4

1.1

Monnet Ispat

Buy

190

291

1,211

2,883

3,181

21.7

23.6

40.3

57.7

4.7

3.3

0.4

0.4

10.1

13.0

1.3

1.1

Nalco

Neutral

36

9,265

8,187

8,416

14.5

14.7

3.2

3.3

11.2

11.0

0.8

0.7

6.8

6.7

0.6

0.6

NMDC

Buy

127

179

50,173

10,329

12,540

73.8

75.0

16.6

19.0

7.6

6.7

1.5

1.3

20.6

20.2

2.7

2.1

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY14E

FY15E

OPM(%)

EPS ( )

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Metals & Mining


SAIL

Neutral

62

25,586

53,685

64,183

9.3

12.2

5.5

8.3

11.3

7.5

0.6

0.6

5.4

7.7

0.8

0.8

Sesa Goa

Neutral

160

13,940

3,742

4,426

32.9

32.8

30.0

29.8

5.3

5.4

0.7

0.6

14.3

12.5

4.5

3.7

Sterlite Inds

Accumulate

95

100

31,909

44,462

45,568

23.2

24.7

18.1

20.2

5.2

4.7

0.6

0.5

11.3

11.4

0.7

0.6

Tata Steel

Buy

304

430

29,515 141,775 151,672

10.5

11.4

35.3

51.7

8.6

5.9

0.6

0.6

7.6

10.3

0.5

0.5

Sarda

Buy

104

153

372

1,494

1,568

19.1

20.3

31.3

36.5

3.3

2.9

0.4

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

37

48

494

2,668

2,834

10.0

10.1

4.6

5.2

7.9

7.1

0.2

0.2

3.2

3.4

0.5

0.5

Buy

86

118

281

2,425

2,552

13.7

14.8

33.5

45.3

2.6

1.9

0.3

0.2

11.2

13.1

0.5

0.4

Cairn India

Buy

296

345

56,630

16,482

16,228

69.4

53.3

53.3

49.6

5.6

6.0

0.9

0.8

16.5

13.6

2.1

1.7

GAIL

Neutral

337

42,792

55,815

63,013

15.3

15.2

35.9

41.5

9.4

8.1

1.5

1.3

17.0

17.1

0.7

0.5

ONGC

Accumulate

327

354

279,337 157,962 175,367

35.1

36.2

34.3

39.3

9.5

8.3

1.6

1.5

18.2

18.6

1.5

1.3

Reliance Industries

Neutral

798

257,603 380,031 407,721

9.9

69.3

69.3

78.0

11.5

10.2

1.2

1.0

11.5

11.7

0.6

0.6

Gujarat Gas*

Neutral

252

3,232

3,707

3,850

11.7

12.4

23.7

25.7

10.6

9.8

3.0

2.6

29.6

28.2

0.7

0.7

Indraprastha Gas

Neutral

290

4,059

3,700

4,218

23.4

22.8

26.6

30.4

10.9

9.5

2.3

1.9

22.6

21.7

1.2

1.0

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

143

167

10,755

40,356

40,872

5.8

6.4

15.0

16.7

9.6

8.6

2.0

1.7

23.0

21.5

0.3

0.3

63

3,534

1,079

983

91.8

91.9

8.8

7.8

7.2

8.0

1.2

1.1

17.8

14.1

3.0

3.2

Alembic Pharma

Accumulate

123

139

2,315

1,736

2,008

17.1

18.9

10.7

13.9

11.5

8.8

3.6

2.7

35.0

34.7

1.4

1.2

Aurobindo Pharma

Buy

190

264

5,534

6,279

7,033

16.0

16.0

15.2

19.2

12.5

9.9

1.7

1.4

19.2

18.0

1.4

1.2

Aventis*

Neutral

2,500

5,758

1,682

1,917

16.6

16.6

92.4

99.1

27.1

25.2

3.8

3.8

15.7

14.8

3.0

2.5

Cadila Healthcare

Buy

832

962

17,035

7,386

8,863

18.0

18.0

39.5

48.1

21.1

17.3

4.8

3.9

24.8

24.7

2.6

2.1

Cipla

Buy

399

463

31,996

9,130

10,543

24.8

23.0

21.6

23.2

18.5

17.2

3.0

2.6

17.6

16.2

3.2

2.7

Dr Reddy's

Neutral

2,026

34,388

11,662

13,101

21.0

20.8

92.9

103.9

21.8

19.5

4.2

3.5

20.8

19.6

3.1

2.7

Dishman Pharma

Buy

GSK Pharma*

Neutral

Indoco Remedies

Neutral

75

206

603

1,536

1,739

20.2

20.9

15.4

20.6

4.9

3.6

0.5

0.5

11.6

13.7

1.0

0.8

2,324

19,686

2,854

3,145

28.6

28.6

76.6

83.3

30.3

27.9

9.1

8.3

31.1

31.0

6.0

5.4

Buy

64

90

590

784

902

15.2

15.2

7.8

9.0

8.2

7.1

1.2

1.1

15.6

15.8

1.0

0.8

Ipca labs

Buy

545

676

6,871

3,474

4,168

21.0

21.0

37.3

45.1

14.6

12.1

3.5

2.7

26.4

25.3

2.1

1.8

Lupin

Buy

752

877

33,674

11,641

13,933

21.3

21.3

34.8

41.8

21.6

18.0

5.1

4.0

26.2

24.8

2.9

2.4

Ranbaxy*

Neutral

456

19,272

11,400

12,060

10.5

10.5

17.5

22.5

26.0

20.2

4.2

3.6

17.0

19.1

1.6

1.5

Sun Pharma

Neutral

964

99,640

12,563

14,698

42.6

42.6

29.8

35.5

32.3

27.2

5.7

4.8

19.2

19.3

7.3

6.1

72

78

1,089

1,535

1,570

31.9

31.6

13.1

14.1

5.5

5.1

0.7

0.6

12.4

12.2

1.0

0.8

Power
GIPCL

Accumulate

www.angelbroking.com

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Accumulate

154

163

126,815

76,734

86,680

24.5

24.3

13.4

14.5

11.5

10.6

1.4

1.3

12.8

12.7

2.4

2.2

DLF

Buy

230

288

39,122

9,699

12,010

37.0

36.9

6.0

8.4

38.6

27.4

1.4

1.4

3.8

5.1

5.4

4.5

MLIFE

Accumulate

399

446

1,631

888

1,002

26.7

25.9

36.3

40.6

11.0

9.8

1.2

1.1

10.8

11.0

2.1

1.8

Bharti Airtel

Neutral

317

120,458

86,933

96,121

30.2

31.2

10.3

15.7

30.9

20.3

2.2

2.0

7.0

9.7

2.1

1.8

Idea Cellular

Neutral

129

42,894

24,959

27,232

27.1

27.5

3.7

4.7

34.8

27.5

2.8

2.6

8.1

9.2

2.1

1.9

Rcom

Neutral

112

23,086

22,221

24,253

32.0

32.2

4.3

6.4

25.8

17.4

0.6

0.6

2.4

3.4

2.6

2.2

11.8

12.4

71.2

83.0

20.1

17.2

4.0

3.4

21.6

21.5

1.4

1.1

Power
NTPC
Real Estate

Telecom

Others
Abbott India*

Buy

1,430

1,659

3,039

1,863

2,081

Bajaj Electricals

Buy

173

237

1,730

3,929

4,480

7.4

7.7

15.5

19.7

11.2

8.8

1.9

1.6

17.4

18.7

0.5

0.4

Cera Sanitaryware

Buy

455

562

576

630

795

14.4

13.6

42.8

51.1

10.7

8.9

2.5

2.0

26.6

25.2

0.9

0.7

Cravatex

Buy

430

566

111

308

351

7.0

7.0

39.6

47.2

10.9

9.1

2.4

1.9

21.8

21.0

0.4

0.4

Finolex Cables

Buy

56

68

857

2,563

2,899

9.8

9.8

10.1

11.3

5.6

5.0

0.8

0.7

14.3

13.8

0.3

0.2

Force Motors

Buy

400

570

521

2,299

2,621

4.7

4.9

46.3

57.0

8.6

7.0

0.4

0.4

5.0

5.8

0.1

0.1

Goodyear India*

Buy

291

352

670

1,453

1,560

9.4

9.8

38.4

41.4

7.6

7.0

1.6

1.4

22.9

20.8

0.3

0.2

Hitachi

Buy

153

177

415

1,053

1,169

6.3

7.1

13.8

17.7

11.1

8.6

1.6

1.3

15.0

16.7

0.4

0.4

Honeywell Automation* Sell

2,427

2,146

1,842

2,131

7.7

7.8

112.4

132.4

21.6

18.3

2.7

2.4

13.3

13.8

1.1

0.9

IFB Agro

Buy

170

198

153

495

651

12.7

12.9

29.3

39.5

5.8

4.3

0.8

0.7

15.4

17.6

0.4

0.3

ITD Cementation

Buy

180

234

207

1,430

1,573

11.1

11.0

19.1

26.9

9.5

6.7

0.5

0.5

4.9

6.3

0.6

0.5

Jyothy Laboratories

Neutral

181

2,919

979

1,164

14.9

15.1

6.0

7.7

30.1

23.5

3.7

3.4

12.9

15.1

3.1

2.6

MRF

Neutral

14,813

6,282

11,799

12,587

14.1

13.5 1,792.4 1,802.0

8.3

8.2

1.7

1.4

23.5

19.2

0.6

0.6

Page Industries

Reduce

4,040

3,637

4,507

1,047

1,281

19.6

19.8

127.3

158.1

31.7

25.6

15.2

11.0

54.9

50.0

4.4

3.6

Relaxo Footwears

Buy

604

736

725

1,148

1,360

11.1

11.5

45.4

61.3

13.3

9.9

2.7

2.1

22.6

24.3

0.8

0.7

Siyaram Silk Mills

Buy

263

312

246

1,157

1,320

11.9

12.0

66.6

77.9

3.9

3.4

0.7

0.6

18.3

18.2

0.5

0.4

Styrolution ABS India*

Buy

522

617

917

1,068

1,223

9.6

9.6

38.1

44.1

13.7

11.8

1.9

1.6

14.5

14.7

0.9

0.7

TAJ GVK

Buy

63

108

392

300

319

35.8

36.2

7.9

9.1

7.9

6.9

1.1

0.9

13.9

14.4

1.6

1.4

Tata Sponge Iron

Buy

286

371

440

814

849

17.0

17.6

64.6

69.2

4.4

4.1

0.6

0.5

14.5

13.8

0.1

TTK Healthcare

Accumulate

502

553

390

435

516

6.2

7.1

24.3

33.3

20.7

15.1

3.4

2.9

17.6

20.8

0.7

0.6

Tree House

Neutral

266

957

150

192

52.7

52.5

12.8

16.2

20.7

16.4

2.1

1.8

10.0

11.1

6.0

4.5

TVS Srichakra

Buy

174

226

133

1,591

1,739

7.1

7.4

39.4

56.5

4.4

3.1

0.9

0.7

20.6

25.0

0.3

0.3

United Spirits

Neutral

2,293

29,986

11,886

13,491

14.4

14.0

50.9

74.5

45.0

30.8

3.7

3.3

10.6

11.4

2.8

2.5

www.angelbroking.com

Market Outlook
May 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

370

439

752

600

638

20.1

19.4

35.7

36.6

10.4

10.1

1.9

1.6

19.4

17.1

1.0

0.9

Others
Vesuvius India*

Buy

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 14, 2013

www.angelbroking.com

Market Outlook
May 15, 2013

www.angelbroking.com

Вам также может понравиться