Вы находитесь на странице: 1из 12

North America Equity Research

04 May 2009

The Ethanol Industry


CARB Ruling Increases Risks for Ethanol Industry

On April 23, California’s Air Resources Board (CARB) adopted regulation that will U.S. Machinery
implement Governor Schwarzenegger’s low carbon fuel standard (LCFS) starting in AC
Ann Duignan
2011. This standard is intended to reduce CO2 emissions from the state’s
(1-212) 622-0381
transportation fuels by 10% by 2020, and establishes a declining threshold of carbon ann.duignan@jpmorgan.com
intensity. In our view, this could potentially have a devastating impact on the ethanol
Philip Shen
industry. What is unusual about the regulation is that it requires biofuels—and only
(1-212) 622-1345
biofuels—to meet declining carbon intensity standards while also meeting an “indirect philip.shen@jpmorgan.com
land use change,” or ILUC, to determine the carbon intensity of ethanol’s potential
J.P. Morgan Securities Inc.
indirect effects, such as deforestation. Not surprisingly, using this analysis, corn-based
ethanol from the Midwest is more carbon intensive than gasoline, and, consequently,
would not meet California’s low carbon fuel standard.
• The CARB ruling increases the risks to the ethanol industry: (1) corn-based
ethanol producers may have limited access to the California ethanol market; (2)
other states may adopt the ILUC methodology; and (3) the ruling may influence the
EPA and its rulemaking on RFS2.
• 35 million acres of land for corn-based mandate will have to come from
somewhere. The ultimate mandate for corn-based ethanol in the U.S. is 15BGY,
which, at current corn yields and a conversion ratio of 2.7 gallons of ethanol from
one bushel of corn, suggests that about 35 million acres of land will need to be
shifted from food/feed production to fuel production. The ILUC argument is that the
loss of these acres will drive crop prices up and eventually lead to crop expansion in
areas of the world where forest or grassland can be converted to cropland, which
ultimately increases GHG.
• It sounds logical, but it is hard to measure. The ethanol industry is up in arms over
the proposal by CARB to include ILUC in its LCFS as it is hard to actually measure
the real GHG impact from “indirect” land use. As a result, CARB has committed to
further study the issue and has pledged to look at the indirect effects of all other
fuels, not just ethanol. Additionally, the ethanol industry believes that CARB is not
giving baseline ethanol sufficient credit for its GHG reduction as it is using a 30%
direct greenhouse gas benefit compared with gasoline, whereas recent studies show
that “modern ethanol plants decrease greenhouse gas emissions by 59% in
comparison with gasoline.”
• The EPA must also publish its interpretation of GHG for RFS2. While RFS2
took effect January 1st this year, the EPA has yet to publish its definition of the new
rule included in RFS2, which requires that new ethanol and biodiesel capacity meet
GHG requirements. Corn-based ethanol must reduce GHG by 20% vs. gasoline and
biodiesel by 50%. If the EPA chooses to include ILUC in its calculation, then no
new capacity is likely to be built, and the mandate likely will not be met.
• Impact on ag machinery. The uncertainty of the ethanol industry and its use of corn
contribute to deteriorating sentiment in the farm sector. As a result, we remain
cautious on DE, AGCO, and CNH.

See page 9 for analyst certification and important disclosures.


J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may
have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their
investment decision. Customers of J.P. Morgan in the United States can receive independent, third-party research on the company or companies
covered in this report, at no cost to them, where such research is available. Customers can access this independent research at
www.morganmarkets.com or can call 1-800-477-0406 toll free to request a copy of this research.
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

The CARB Ruling


On April 23, California’s Air Resources Board (CARB) adopted regulation that will
implement Governor Schwarzenegger’s low carbon fuel standard (LCFS) starting in
2011. This standard is intended to reduce CO2 emissions from the state’s
transportation fuels by 10% by 2020, and establishes a declining threshold of carbon
intensity. In our view, this could potentially have a devastating impact on the ethanol
industry.

What is unusual about the regulation is that it requires biofuels—and only biofuels—
to meet declining carbon intensity standards, while also meeting an indirect land use
change, or ILUC, to determine the carbon intensity of ethanol’s potential indirect
effects, such as deforestation. The idea is that as more land is used for ethanol in the
U.S., less is available for food, and lands elsewhere must be deforested or used to
secure food sources for the local population. Not surprisingly, using this analysis,
corn-based ethanol from the Midwest is more carbon intensive than gasoline, and,
consequently, would not meet the California’s low carbon fuel standard.

Figure 1: Low Carbon Fuel Standard to Reduce Carbon Intensity by 10% by 2020
Low Carbon Fuel Standard (LCFS)
Compliance Schedule

98 0%

96
-2%
Grams Of CO2 Emitted Per Megajoule

Percentage Reduction From Baseline


94

92 -4%

90
-6%
88

86 -8%

84
-10%
82

80 -12%
Gasoline

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020
Average

Carbon Intensity Of Gasoline And Fuels Substituting For Gasoline % Reduction

Source: CARB and J.P. Morgan.

Carbon Intensity of Corn-Based Ethanol vs. Gasoline


Ethanol is less carbon intensive versus gasoline, when excluding indirect land
use changes. Not including emissions created by indirect land use changes, ethanol
produced in an average Midwest corn-based facility is, according to CARB, 28% less
carbon intensive when compared to the average gasoline in California. However,
when including emissions generated by indirect land use changes, ethanol produced
in the average Midwest corn-based facility becomes 4% more carbon intensive when
compared to the average gasoline in California, according to CARB. The carbon

2
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

intensity of a fuel pathway is measured by the number of grams of carbon dioxide


released for every mega joule of energy produced (gCO2e/MJ).

What are indirect land use changes (ILUC)? Indirect land use changes describe
the utilization or displacement of land as a result of acreage expansion due to corn-
based ethanol. The idea is that as more land is used for ethanol, less is available for
food. This leads potentially to deforestation and expansion of farmland elsewhere as
local populations attempt to secure food sources. In pursing ILUC, CARB is
attempting to account for the carbon intensity of corn-based ethanol’s indirect
effects.

When comparing direct emissions, corn-based ethanol is 28% less carbon


intensive vs. gasoline. In the recent ruling, CARB considered 11 corn-based ethanol
fuel pathways. The pathways account for the variety of facilities and vary by: (1) dry
mill vs. wet mill; (2) location; (3) natural gas vs. biomass power generation; and (4)
dry vs. wet distiller grains. According to CARB’s analysis, the average ethanol
facility in the Midwest emits 28% less carbon dioxide vis-à-vis gasoline. In the
exhibit below, we also include the Brazilian ethanol pathway that uses sugarcane as
the feedstock. Brazilian ethanol, on average, emits 71% less carbon vs. gasoline in
California.

Figure 2: Avg. Midwest Ethanol Is 28% Less Carbon Intensive vs. Gasoline Excluding ILUC
CARB Carbon Intensity Values For Ethanol From Corn And Sugarcane
Without Indirect Land Use Changes (ILUC)
120
Avg Midwest Corn-Based
Ethanol Emits 28% Fewer
100 96 gCO2/MJ Versus California Avg Brazilian Sugarcane
Grams Of CO2 Emitted Per Megajoule

Gasoline Excluding ILUC Ethanol Emits 71% Fewer


gCO2/MJ Versus California
Gasoline Excluding ILUC
80 75
69 68
66 64
60 59
60 57 54
51
47

40
27

20

0
CA Midwest (MW) CA CA Avg MW MW MW CA MW MW CA CA Brazilian
Gasoline Avg Dry Mill; Wet (80% MW; Dry Mill and Wet Mill Dry Mill & Wet Dry Mill & Dry Mill & Dry Mill & Wet Dry Mill & Dry Mill & Wet Sugarcane
DGS; NG 20% CA) DGS DGS DGS; NG DGS (80% DGS (80% DGS (80% DGS (80%
NG; 20% NG; 20% Bio) NG; 20% NG; 20% Bio)
Biomass) Biomass)

Source: CARB and J.P. Morgan.

However, including ILUC, corn-based ethanol—according to CARB—is 4%


more carbon intensive than gasoline. CARB’s analysis that includes indirect land
use changes suggests that corn-based ethanol is more damaging to the environment
than gasoline. CARB determined that, on average, corn-based ethanol contributes 30
grams of CO2 per mega joule via indirect land use changes. If this ruling stands as is,
then many Midwest ethanol production facilities could potentially lose California as
a market for their ethanol, without additional investments. We estimate that roughly

3
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

75% of Midwest facilities may not meet the LCFS requirements. (See our analysis in
the Risks of the CARB Ruling section.)

Figure 3: Including ILUC, Corn-Based Ethanol Is 4% More Carbon Intensive Than Gasoline
CARB Carbon Intensity Values For Ethanol From Corn And Sugarcane
With Indirect Land Use Changes (ILUC)
120

96 99
Grams Of CO2 Emitted Per Megajoule 100

80

60

40 Including ILUC, Avg Midwest


Corn-Based Ethanol Emits 4%
More gCO2/MJ Versus
20 California Gasoline

0
CA Midwest (MW) CA CA Avg MW MW MW CA MW MW CA CA Brazilian
Gasoline Avg Dry Mill; Wet (80% MW; Dry Mill and Wet Mill Dry Mill & Wet Dry Mill & Dry Mill & Dry Mill & Wet Dry Mill & Dry Mill & Wet Sugarcane
DGS; NG 20% CA) DGS DGS DGS; NG DGS (80% DGS (80% DGS (80% DGS (80%
NG; 20% NG; 20% Bio) NG; 20% NG; 20% Bio)
Biomass) Biomass)

Direct Emissions Indirect Land Use Change Emissions

Source: CARB and J.P. Morgan.

Modern corn-based ethanol facilities are much more efficient than the average.
According to POET, modern corn-based ethanol facilities are much more efficient
than the average facility in the Midwest. These modern production facilities produce
just ~39 grams of CO2 per mega joule (vs. the average corn-based ethanol facility of
69 grams of CO2 per mega joule as assessed by CARB) and, as a result, are less
carbon intensive compared to gasoline by ~59%. Including CARB’s ILUC emissions
estimates, the modern facilities are 28% more efficient than gasoline, and, thereby,
likely meet the low carbon fuel standard.

4
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

Figure 4: Modern, More Efficient Corn-Based Ethanol Facilities in Midwest Likely Meet LCFS
CARB Carbon Intensity Values
For Ethanol From Corn And Sugarcane
120
Excluding ILUC, Modern Including ILUC, Modern
Efficient Midwest Corn- Efficient Midwest Corn-
96 Based Ethanol Emits 59% Based Ethanol Emits 28%
100

Grams Of CO2 Emitted Per Megajoule


Fewer gCO2/MJ Versus Fewer gCO2/MJ Versus
California Gasoline California Gasoline

80 69

60
39
40

20

0
CA Midwest Midwest Brazilian
Gasoline Modern Facility Modern Facility Sugarcane
Including ILUC

Direct Emissions Indirect Land Use Change Emissions

Source: CARB and J.P. Morgan.

RFA objects to ILUC analysis. Following the CARB announcement on April 23,
the Renewable Fuels Association (RFA) published a letter to respond to the ruling.
The RFA believes that CARB’s efforts to estimate indirect land use change, as a
result of expansion of U.S. ethanol production, require further refinement and
validation. The following are some specific comments by the RFA:

• The model CARB relies upon, known as GTAP, is not a mature model for
estimating land use changes.
• The biofuels “shock” implemented in GTAP is inconsistent with USDA projected
crop yields. That is to say, the CARB ruling did not sufficiently account for
increased crop yields in the U.S. as a result of new technologies.
• Insufficient GTAP feed co-product land use credits result in overestimation of
land use changes.
• Other GHG benefits of co-products were ignored, or “are still being evaluated.”
• Missing land sets in the GTAP database result in extra forest land being
converted.
• The analysis does not consider relative costs of converting different land types,
resulting in overestimation of forest land converted.

5
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

Risks to Ethanol from the CARB Ruling


In our view, the CARB ruling increases the overall risk profile of the ethanol
industry. We highlight the following key risks: (1) corn-based ethanol producers may
have limited access to the California ethanol market; (2) other states may adopt the
ILUC methodology; and (3) the ruling may influence the EPA and its rulemaking on
RFS2.

Risk #1: Corn-based ethanol producers may have limited access to the
California ethanol market. In 2008, California consumed 15.5 billion gallons of
gasoline—or about 10% of the nation’s total gasoline consumption. Under RFS2, CA
would eventually consume about 1.6 BGY of ethanol (or about 10% of the mandate).
This represents about 5% of total current corn production. In the CARB ruling, the
average Midwest producer had a carbon intensity of 99 gCO2e/MJ, or 4% greater
than California gasoline. Of the 11 ethanol pathways the committee evaluated, seven
appear to meet the LCFS requirements. Notably, four of the seven pathways are
based in California, with the remainder in the Midwest. Thus, unless Midwest
producers make investments to reduce their carbon footprint via co-generation or sell
wet instead of dry DDGS, many facilities may not be able to access the California
market in the years to come.

Ethanol fuel pathways that meet LCFS requirements employ co-generation, sell
wet DDGS, or do both. Of the 11 ethanol fuel pathways, only three from the
Midwest met the LCFS requirements according to the CARB ruling. All were dry
mills. Two pathways generate power via natural gas and biomass, while the other
sells wet distiller grains. As a rough estimate, our sources believe less than 10% of
ethanol plants in the Midwest have invested in the co-firing technology.
Additionally, while our sources estimate that 50% of producers sell wet distiller
grains, not all of their DDGS are sold wet. They believe that 15-20% of total DDGS
are sold wet. Thus, using these rough figures, we optimistically estimate that 25-30%
of the ethanol production in the Midwest could qualify for the LCFS. (We recognize
that our estimate assumes even distribution, no overlap between facilities that co-fire
and sell wet DDGS, and that some facilities will sell a mix of wet and dry DDGS.)
This leaves the remaining producers with the choice of exiting the California market
or investing in co-generation technologies and creating wet DDGS markets.

Risk #2: Other states may adopt ILUC. In our view, an equally large risk is that
additional states adopt the ILUC rules. According to Chad Hart, an agricultural
economics professor at Iowa State University, other states are now considering
CARB’s methodology to account for indirect land use changes. These states include
Massachusetts and Connecticut. If enough states begin to adopt stringent ILUC rules,
then the rules may force existing facilities to make additional capital investments in
technologies to reduce their carbon footprint. This could result in yet another
challenge facing the ethanol industry.

Risk #3: The CARB ruling may influence the EPA when drafting the rules for
the RFS2. In a letter to General Wesley Clark, Co-Chairman of Growth Energy,
Mary Nichols, Chairman of CARB, highlighted that CARB will work with the EPA
to “harmonize where possible the data, modeling, and values used for life-cycle
analysis and land use change.” OPIS reported last week that the EPA is expected to
announce the long-awaited results of its preliminary rulemaking, potentially

6
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

sometime this week. The RFS2, which became law in December 2007, requires that
new ethanol production facilities be 20% less carbon intensive than gasoline on a full
life cycle basis. The EPA officially completed its analysis for the RFS2 rulemaking
on April 29th according to its website. OPIS sources report that the EPA will likely
include indirect land use change in its analysis, but it is not clear which model(s) it
will use and whether it will apply indirect effects to all fuel pathways. Some sources
are indicating that the EPA ILUC ruling may only apply to changes to domestic
lands—and not international lands—which would be more favorable to the industry.
A key difference between the EPA’s rulemaking and the recent CARB ruling is that
the EPA rules will apply only to new facilities, whereas the CARB ruling applies to
all fuel produced regardless of when the facility was constructed.

Fundamentals Remain Challenging


Economics Remain Tough
Producer margins remain weak. Our analysis suggests that at current ethanol and
corn prices, producer variable margins are about 5%. Corn and natural gas costs
remain low vs. the peaks in 2008, but ethanol prices also remain lower, which are
now ~$1.56/gallon in Chicago. DDGS prices are estimated at $125/ton vs. $180/ton
in Jan’08.

Table 1: Ethanol Producer Margins Remain Weak


Corn Ethanol - Dry Mill - Today Corn Ethanol - Dry Mill - Corn Breakeven Price Corn Ethanol - Dry Mill - Ethanol Breakeven Price
Input: Input: Input:
Corn (1) 1 bushel @ $3.82 $3.82 Corn 1 bushel @ $4.09 $4.09 Corn (1) 1 bushel @ $3.82 $3.82
Natural Gas (1) 0.165 mBtu @ $3.25 $0.54 Natural Gas (1) 0.165 mBtu @ $3.25 $0.54 Natural Gas (1) 0.165 mBtu @ $3.25 $0.54
Variable Production Cost per bushel $4.36 Variable Production Cost per bushel $4.63 Variable Production Cost per bushel $4.36
Ethanol Gallons per bushel 2.8 Ethanol Gallons per bushel 2.8 Ethanol Gallons per bushel 2.8
Variable Production Cost per gallon $1.58 Variable Production Cost per gallon $1.68 Variable Production Cost per gallon $1.58
Transportation (4) $0.29 $0.29 $0.29
Variable Input Cost per Gallon $1.87 Variable Input Cost per Gallon $1.97 Variable Input Cost per Gallon $1.87

Output: Output: Output:


Ethanol (2) 2.75 gallons @ $1.60 $4.40 Ethanol (2) 2.75 gallons @ $1.60 $4.40 Ethanol 2.75 gallons @ $1.50 $4.13
DDGS (lbs) (3) 18 lbs. DDGS (lbs) (3) 18 lbs. DDGS (lbs) (3) 18 lbs.
0.008 tons @ $125.00 $1.02 0.008 tons @ $125.00 $1.02 0.008 tons @ $125.00 $1.02
Revenue per bushel $5.42 Revenue per bushel $5.42 Revenue per bushel $5.15
Ethanol Gallons per bushel 2.8 Ethanol Gallons per bushel 2.8 Ethanol Gallons per bushel 2.8
Revenue per Gallon $1.97 Revenue per Gallon $1.97 Revenue per Gallon $1.87

Gross Margins: 5.0% Gross Margins: 0.0% Gross Margins: 0.0%


Source: Haver Analytics, OPIS, USDA, and J.P. Morgan estimates.

Ethanol prices are down 39% from peak, but remain at a premium to gas. Since
Jul’08, ethanol prices have fallen 39% vs. wholesale gas prices, down 55% from its
peak. Currently, based on an average U.S. rack prices (i.e., the price the blender pays
which is higher than spot prices which is what the producer is paid), ethanol is
trading at a $0.24/gallon premium to gasoline, which is below the blender’s credit of
$0.45/gallon.

7
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

Figure 5: Ethanol & Wholesale Gas Prices Figure 6: Ethanol Premium Reduces Discretionary Blending
Historical Ethanol And Regular Unleaded Gasoline Spread Between Ethanol And Regular Unleaded Gasoline
Wholesale Prices (U.S. Rack Rates) (U.S. Rack Rates)
$2.00
$4.00
$3.75 $1.50
$3.50
$3.25 $1.00
Blender's credit changed from
$3.00 $0.51 to $0.45 per gal on 1/1/09.
Price ($/Gallon)

$2.75 $0.50

$/Gallon
$2.50
$2.25 $0.00
$2.00
$1.75 ($0.50)
$1.50
$1.25 ($1.00)
$1.00
Dec-04
Feb-05
Apr-05

Aug-05
Oct-05

Oct-06

Oct-07
Jun-05

Dec-05
Feb-06
Apr-06

Aug-06
Jun-06

Dec-06
Feb-07
Apr-07

Aug-07
Jun-07

Dec-07
Feb-08
Apr-08

Aug-08
Oct-08
Jun-08

Dec-08
Feb-09
Apr-09
($1.50)

Jan-04
Apr-04
Jul-04
Oct-04
Jan-05
Apr-05
Jul-05
Oct-05
Jan-06
Apr-06
Jul-06
Oct-06
Jan-07
Apr-07
Jul-07
Oct-07
Jan-08
Apr-08
Jul-08
Oct-08
Jan-09
Apr-09
Ethanol Regular Unleaded Gasoline

Source: Bloomberg and J.P. Morgan. Source: Bloomberg and J.P. Morgan.

8
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

Companies Recommended in This Report (all prices in this report as of market close on 01 May 2009)
AGCO Corp. (AG/$25.51/Neutral), CNH Global (CNH/$17.16/Underweight), Deere & Co. (DE/$42.88/Neutral)
Analyst Certification:
The research analyst(s) denoted by an “AC” on the cover of this report certifies (or, where multiple research analysts are primarily
responsible for this report, the research analyst denoted by an “AC” on the cover or within the document individually certifies, with
respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views expressed in this report
accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research
analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the
research analyst(s) in this report.
Important Disclosures

• Lead or Co-manager: JPMSI or its affiliates acted as lead or co-manager in a public offering of equity and/or debt securities for
AGCO Corp., Deere & Co. within the past 12 months.
• Director: A senior employee, executive officer or director of JPMorgan Chase & Co. , JPMSI, and/or its affiliates is a director
and/or officer of Deere & Co..
• Client of the Firm: AGCO Corp. is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to
the company investment banking services and non-securities-related services. CNH Global is or was in the past 12 months a client of
JPMSI. Deere & Co. is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company
investment banking services, non-investment banking securities-related service and non-securities-related services.
• Investment Banking (past 12 months): JPMSI or its affiliates received in the past 12 months compensation for investment banking
services from AGCO Corp., Deere & Co..
• Investment Banking (next 3 months): JPMSI or its affiliates expect to receive, or intend to seek, compensation for investment
banking services in the next three months from AGCO Corp., CNH Global, Deere & Co..
• Non-Investment Banking Compensation: JPMSI has received compensation in the past 12 months for products or services other
than investment banking from Deere & Co.. An affiliate of JPMSI has received compensation in the past 12 months for products or
services other than investment banking from CNH Global, Deere & Co..

AGCO Corp. (AG) Price Chart

Date Rating Share Price Price Target


N $33 ($) ($)
110
12-May-06 N 27.06 -
OW $33 N $25 25-Jan-07 OW 33.65 -
88
02-Jun-08 OW 60.43 70.00
N OW OW $70 OW $53 N $29 15-Oct-08 OW 34.73 53.00
Price($) 66 19-Dec-08 OW 23.60 33.00
09-Jan-09 N 26.44 33.00
44 09-Feb-09 N 25.04 29.00
28-Apr-09 N 24.25 25.00
22

0
May Aug Nov Feb May Aug Nov Feb May Aug Nov Feb May
06 06 06 07 07 07 07 08 08 08 08 09 09

Source: Reuters and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage May 31, 2008 - Jun 02, 2008. This chart shows J.P. Morgan's continuing coverage of this stock; the
current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.

9
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

CNH Global (CNH) Price Chart

Date Rating Share Price Price Target


115 UW $10 ($) ($)
25-Jan-07 N 32.52 -
92 N $20 02-Jun-08 N 43.66 -
24-Oct-08 N 13.04 --
N N N UW $15 09-Jan-09 N 18.40 20.00
69
Price($) 26-Jan-09 UW 9.22 10.00
24-Apr-09 UW 15.33 15.00
46

23

0
May Aug Nov Feb May Aug Nov Feb May Aug Nov Feb May
06 06 06 07 07 07 07 08 08 08 08 09 09

Source: Reuters and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage May 31, 2008 - Jun 02, 2008. This chart shows J.P. Morgan's continuing coverage of this stock; the
current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.

Deere & Co. (DE) Price Chart

162 Date Rating Share Price Price Target


OW $67 N $45 N $45 ($) ($)
25-Jan-07 OW 49.48 -
135
OW $100 OW $53
N $38 02-Jun-08 OW 81.34 105.00
14-Aug-08 OW 67.10 100.00
108
OW OW $105 OW $48N $43
15-Oct-08 OW 41.99 67.00
Price($) 81 28-Nov-08 OW 35.76 48.00
09-Jan-09 OW 45.18 53.00
13-Jan-09 N 41.56 45.00
54
10-Feb-09 N 40.62 43.00
19-Feb-09 N 32.23 38.00
27
24-Apr-09 N 38.83 45.00

0
May Aug Nov Feb May Aug Nov Feb May Aug Nov Feb May
06 06 06 07 07 07 07 08 08 08 08 09 09

Source: Reuters and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage May 31, 2008 - Jun 02, 2008. This chart shows J.P. Morgan's continuing coverage of this stock; the
current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.

Explanation of Equity Research Ratings and Analyst(s) Coverage Universe:


J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the
average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] Neutral [Over the next six to twelve
months, we expect this stock will perform in line with the average total return of the stocks in the analyst’s (or the analyst’s team’s)
coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of
the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] The analyst or analyst’s team’s coverage universe is the sector
and/or country shown on the cover of each publication. See below for the specific stocks in the certifying analyst(s) coverage universe.

Coverage Universe: Ann Duignan: AGCO Corp. (AG), Bucyrus International (BUCY), CNH Global (CNH), Caterpillar
Inc. (CAT), Commercial Vehicle Group (CVGI), Cummins Inc (CMI), Deere & Co. (DE), Eaton Corp. (ETN), Illinois Tool
Works (ITW), Joy Global (JOYG), Manitowoc Co. (MTW), Navistar Int'l (NAV), PACCAR Inc. (PCAR), Parker Hannifin
(PH), Terex Corp (TEX)

10
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

J.P. Morgan Equity Research Ratings Distribution, as of March 31, 2009


Overweight Neutral Underweight
(buy) (hold) (sell)
JPM Global Equity Research Coverage 35% 46% 19%
IB clients* 54% 54% 42%
JPMSI Equity Research Coverage 35% 51% 14%
IB clients* 75% 73% 57%
*Percentage of investment banking clients in each rating category.
For purposes only of NASD/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold
rating category; and our Underweight rating falls into a sell rating category.

Valuation and Risks: Please see the most recent company-specific research report for an analysis of valuation methodology and risks on
any securities recommended herein. Research is available at http://www.morganmarkets.com , or you can contact the analyst named on
the front of this note or your J.P. Morgan representative.

Analysts’ Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon
various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which
include revenues from, among other business units, Institutional Equities and Investment Banking.

Other Disclosures

J.P. Morgan is the global brand name for J.P. Morgan Securities Inc. (JPMSI) and its non-US affiliates worldwide.
Options related research: If the information contained herein regards options related research, such information is available only to persons who
have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation’s Characteristics and Risks of
Standardized Options, please contact your J.P. Morgan Representative or visit the OCC’s website at
http://www.optionsclearing.com/publications/risks/riskstoc.pdf.
Legal Entities Disclosures
U.S.: JPMSI is a member of NYSE, FINRA and SIPC. J.P. Morgan Futures Inc. is a member of the NFA. JPMorgan Chase Bank, N.A. is a
member of FDIC and is authorized and regulated in the UK by the Financial Services Authority. U.K.: J.P. Morgan Securities Ltd. (JPMSL) is a
member of the London Stock Exchange and is authorised and regulated by the Financial Services Authority. Registered in England & Wales No.
2711006. Registered Office 125 London Wall, London EC2Y 5AJ. South Africa: J.P. Morgan Equities Limited is a member of the Johannesburg
Securities Exchange and is regulated by the FSB. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated
by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd,
Seoul branch, is regulated by the Korea Financial Supervisory Service. Australia: J.P. Morgan Australia Limited (ABN 52 002 888 011/AFS
Licence No: 238188) is regulated by ASIC and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066) is a
Market Participant with the ASX and regulated by ASIC. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock
Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited is a member of
the National Stock Exchange of India Limited and Bombay Stock Exchange Limited and is regulated by the Securities and Exchange Board of
India. Thailand: JPMorgan Securities (Thailand) Limited is a member of the Stock Exchange of Thailand and is regulated by the Ministry of
Finance and the Securities and Exchange Commission. Indonesia: PT J.P. Morgan Securities Indonesia is a member of the Indonesia Stock
Exchange and is regulated by the BAPEPAM. Philippines: J.P. Morgan Securities Philippines Inc. is a member of the Philippine Stock Exchange
and is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the Comissao de Valores
Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo Financiero is a
member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange Commission.
Singapore: This material is issued and distributed in Singapore by J.P. Morgan Securities Singapore Private Limited (JPMSS) [MICA (P)
132/01/2009 and Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the
Monetary Authority of Singapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the
MAS. Malaysia: This material is issued and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a
Participating Organization of Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission in
Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a member of the Karachi Stock Exchange and regulated by the Securities and
Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia Ltd. is authorised by the Capital Market Authority of the Kingdom
of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and custody, with respect to securities business under licence number
35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad Road, P.O. Box 51907, Riyadh 11553, Kingdom of Saudi
Arabia.
Country and Region Specific Disclosures
U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by
JPMSL. Investment research issued by JPMSL has been prepared in accordance with JPMSL's policies for managing conflicts of interest arising
as a result of publication and distribution of investment research. Many European regulators require that a firm to establish, implement and
maintain such a policy. This report has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial

11
Ann Duignan North America Equity Research
(1-212) 622-0381 04 May 2009
ann.duignan@jpmorgan.com

Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must
not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this document relates is only
available to relevant persons and will be engaged in only with relevant persons. In other EEA countries, the report has been issued to persons
regarded as professional investors (or equivalent) in their home jurisdiction. Australia: This material is issued and distributed by JPMSAL in
Australia to “wholesale clients” only. JPMSAL does not issue or distribute this material to “retail clients.” The recipient of this material must not
distribute it to any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms
“wholesale client” and “retail client” have the meanings given to them in section 761G of the Corporations Act 2001. Germany: This material is
distributed in Germany by J.P. Morgan Securities Ltd., Frankfurt Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are
regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht. Hong Kong: The 1% ownership disclosure as of the previous month end
satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for persons licensed by or registered with the Securities
and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from
two months’ prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider for derivative warrants issued by J.P. Morgan
International Derivatives Ltd and listed on The Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website:
http://www.hkex.com.hk/prod/dw/Lp.htm. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of
share trading, and that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan
Securities Japan Co., Ltd., will be receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the
commission rate which was individually agreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments
Firms: JPMorgan Securities Japan Co., Ltd., Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers
Association, The Financial Futures Association of Japan. Korea: This report may have been edited or contributed to from time to time by
affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul branch. Singapore: JPMSS and/or its affiliates may have a holding in any of the
securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosures
section above. India: For private circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This
material is issued and distributed by JPMSAL in New Zealand only to persons whose principal business is the investment of money or who, in the
course of and for the purposes of their business, habitually invest money. JPMSAL does not issue or distribute this material to members of "the
public" as determined in accordance with section 3 of the Securities Act 1978. The recipient of this material must not distribute it to any third
party or outside New Zealand without the prior written consent of JPMSAL.
General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan
Chase & Co. or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any
disclosures relative to JPMSI and/or its affiliates and the analyst’s involvement with the issuer that is the subject of the research. All pricing is as
of the close of market for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this
material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or
solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual
client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to
particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments
mentioned herein. JPMSI distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Periodic
updates may be provided on companies/industries based on company specific developments or announcements, market conditions or any other
publicly available information. Clients should contact analysts and execute transactions through a J.P. Morgan subsidiary or affiliate in their home
jurisdiction unless governing law permits otherwise.
“Other Disclosures” last revised January 30, 2009.

Copyright 2009 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or
redistributed without the written consent of J.P. Morgan.

12

Вам также может понравиться