Player 1 Sunderland AFC Cannot Buy Houses Houses: 0 3

Free Parking
Aston Villa Stoke City 200 180

220

Scunthorp e United Chance

200 Liverpool Tranmere Burnley Fc Street Rovers Station

220

240

260 Everton Fc

260 Liverpool FC

150 Water Works

280 Arsenal

Go To Jail
Leeds United

Sunderland AFC Comm Chest

Roll Dice

n n n

n n n

n n n

n n

Fa Head Quarter s

Hartlepo ol United

Active Player: 2 Dice total is 11 Player 1 landed on St Charles Place Player 1 bought St Charles Place

Ready

Fenchurch Street Station

Chelsea

CC

Manchest er United

CC
West Ham
Gare du Nord

180 200 160 140 150

West Brom Oldham 7-Eleven Athletic

Visting

0
Just

Newcastle United 120

Hull City 100

?
Chance

Hereford United 100

King's Cross Station 200

1360

Income Tax

Forest Green 80

CC
Comm Chest

Torquay United 60

GO

Manches ter City

Sunderla nd AFC

SOLD P1

Go To Jail

Fa Head Quarter s
350 Chance 200 320 300 300

?
CC
Comm Chest

9hr 2m
Go

Player 2

GO

400

xlMonopoly
Board Official Rules Instructions Create New Board FAQ

An Excel game by charlie ja

OFFICIAL RULES AS LAID DOWN BY PARKER BROTHERS

OBJECT...The object of the game is to become the wealthiest player through buying, renting and selling property. EQUIPMENT...The equipment consists of a board, 2 dice, tokens 32 houses and 12 hotels. There are Chance and Community Chest cards, a Title Deed card for each property and play money. PREPARATION...Place the board on a table and put the Chance and Community Chest cards face-down on their allotted spaces on th board. Each player chooses one token to represent him on his travels around the board. Each player is given 1500 divided as follows: 2 each of 500's, 100's and 50's; 6-20's; 5 each of 10's, 5's and 1's. All remaining money and other equipment go to the Bank.

BANKER...Select as Banker a player who will also make a good Auctioneer. If the Banker plays in the game, he must keep his person funds separate from those the Bank. When five play, the Banker mayand elect to act onlyto aspurchase Banker and THE BANK... Besides theof Bank's money, the more Bank than holds thepersons Title Deed cards and houses hotels prior and Auctioneer. use by the players. The Bank pays salaries and bonuses. It sells and auctions properties and hands out their proper Title Deed cards; it sells houses The Bank collects all taxes, fines, loans and interest, and the price of all properties which it sells and auctions. and hotels to the players and loans money when required on mortgages. The Bank never "goes broke". If the Bank runs out of money it may issue as much more as may be needed by merely writing on any ordinary paper.Starting with the Banker, each player in turn throws the dice. The player with the highest total starts the play. He places THE PLAY... his token on "GO", throws thea2player dice and moves his token in the the properties, arrow the number of spaces According tothe thecorner space marked which his token reaches, may be entitled to buy realdirection estate orof other -or be obliged to indicate pay ren by the dice. After he has completed his play, the turn to play passes to the left. The tokens remain on the spaces occupied and proceed pay taxes, draw a Chance or Community Chest card, "Go to Jail", etc. If a player throws he moves his token as more usualtokens the sum of the dice and is subject to same any privileges or penalties pertaining to from that point on doubles the player's next turn. Two or may resttwo on the same space at the time. the space on which lands. Retaining the dice, he throws again and moves his by token as before. a player doubles three "GO"...Each time he a player's token lands on or passes over "GO", whether throw of the If dice or bythrows drawing a card, thetimes Bank succession, he moves his token immediately to the space marked "In Jail" (see JAIL). pays him 200 salary. However, 200 is paid only once each time around the board. If a player, passing "GO" on the throw of the dice, lands 2 spaces beyond on "Community Chest", orWhenever 7 spaces beyond itlands on "Chance", and draws the card "Advance to GO", he collects 200 for "GO" th BUYING PROPERTY... a player on an unowned property he may buy that property from the Bank atpassing its printed price first time and another 200 card for reaching it the second time by instructions on the card. He receives the Title Deed showing ownership and places it face-up in front of him. If he does not wish to buy the property it is sold at auction by the Banker to the highest bidder. The buyer pays to the Bank the amount the bid in cash and When receives the Title Deed for that property. Any player, including one who the of buying it atl PAYING RENT... a player lands on card property owned by another player the owner the collects rent declined from him in option accordance with the the printed price, may bid. Bidding mayto start at any price. printed on the Title Deed card applying it. If the property is mortgaged, no rent can be collected. When a property is mortgaged its Title Deed card is placed face-down in front of the It isowner. an advantage to hold all the Title Deeds in a color-group (i.e.: Park Lane and Mayfair, - or Bow St, Marlborough St and Vine St) because the owner may then charge double rentor for unimproved properties in that color-group. This rule to unmortgaged It is even more of an advantage to have houses hotels on properties because rents are much higher thanapplies for unimproved properties. properties even if another property in that color-group is mortgaged. The owner may not collect his rent if he fails to ask for it before the second player following throws the dice. "CHANCE" and "COMMUNITY CHEST"...When a player lands on either of these spaces he takes the top card from the deck indicated, follows the instructions and returns the and cardthen face-down toto the bottom ofof the deck. The "Get Out of Jail Free" card is held until used returned the bottom the deck. If the player who draws it does not wish t use it he may sell it, at any time, to another player at a price agreeable to both. "INCOME TAX"...When a player lands on "Income Tax" he has two options: he may estimate his tax at 200 and pay the Ban or he may pay of which his total worth the Bank. Hishe total worth istotal all his cash on hand, printed prices of mortgaged and The player must10% decide option he to will take before adds up his worth. unmortgaged properties and cost price of all buildings he owns. JAIL...A player lands in Jail when. . . (1.) his token lands on the space marked "Go to Jail"; (2.) he draws a card marked "Go to Jail"; ( he throws doubles three in succession. When a player is sent to times Jail he cannot collect 200 salary in that move since, regardless of where his token is on the board, he must move it directly Jail. A player's ends when he isof sent to lands Jail. on that space, he is "Just Visiting", incurs no penalty, and moves If a player is notinto "sent to Jail" but in turn the ordinary course play ahead in the usual manner on his next turn. A player gets out of Jail by... (1.) throwing doubles on any of his next three turns. If he succeeds in doing this he immediately moves forward the number of spaces shownby byhis histhird doubles Even he hasHe thrown does notimmediately take anothermoves turn; (2.) using If the player does not throw doubles turnthrow. he must paythough the 50 fine. then doubles gets out he of Jail and forward the "Get Out of Jail Free" card if hethrow. has it; (3.) purchasing the "Get Out of Jail Free" card from another player and playing it; (4.) payin the number of spaces shown by his Even is inhe Jail, a player may or sell property, buy or sell houses and hotels and collect rents. a fine though of 50 he before rolls the dice onbuy either of his next two turns FREE PARKING...A player landing on this space does not receive any money, property or reward of any kind. This is just a "free" resting place. HOUSES... When a player owns all the properties in a color group he may buy houses from the Bank and erect them on those propertie If he buys one house, he may put it on any one of those properties. The next house he buys must be erected on one of the unimproved properties of must this or any other complete he may own. The price he pay the Bank for eachcolor-group house is shown on his Title Deed card for the property on which he erects the house. The owner can still collect double rent from an opponent who lands on the unimproved properties of his complete color-group. Following the above rules, a player may buy and erect at any time as many houses as his judgment and financial standing will allow. B he build evenly (i.e.: he erect more thanevenly one house any one property any color-group until he has built one house on As must a player builds evenly, he cannot must also break down if heon sells houses back toof the Bank (SEE SELLING PROPERTY). every property of that group. He may then begin on the second row of houses, and so on, up to a limit of four houses to a property. For HOTELS... a build player has four houses on property each property of aonly complete color-group, he may buy of a hotel from the Bank and erect it o example, he When cannot three houses on one if he has one house on another property that group.). any property of that color-group. He returns the four houses from that property to the Bank and pays the price for the hotel as shown BUILDING SHORTAGE...When the Bank has no houses to sell, players wishing to build must wait for some player to turn back oron to the Title Deed card. Only one hotel may be If erected on any one property. sell his houses to the Bank before building. there are a limited number of houses and hotels available, and two or more players wish t SELLING PROPERTY... Unimproved properties, Railways and utilities (but not buildings) may be sold to any player as a buy more than the Bank has, the houses or hotels mustcan be sold at auction to the highest can bidder. private transaction forbe any amount that owner get. However, no property be sold to another player if buildings are Houses and hotels may sold back to the the Bank at any time for one-half the price paid for them. standing on any properties of that color-group. Any buildings so located must be sold back to the Bank before the owner can se All on one color-group must be sold one by one, evenly, in reverse of the manner in which they were erected. anyhouses property of that color-group. All hotels on one color-group may be sold at once. Or they may be sold one house at a time (one hotel equals five houses), evenly, in reverse of the manner in which they were erected. MORTGAGES... Unimproved properties can be mortgaged through the Bank at any time. Before an improved property can be mortgaged all the buildings on all the properties color-group must be sold back to Bank at half price. The value is No rent can be collected on mortgaged propertiesof orits utilities, but rent can be collected onthe unmortgaged properties inmortgage the same group. printed on each Title Deed card. In order to lift the mortgage, the owner must pay the Bank the amount of the mortgage plus 10% interest. When all the properties of a color-group are no longer mortgaged the owner may begin buy houses fullsecure price. it by lifting the mortgage from the Bank. The player who mortgages property retains possession of itto and noback other playerat may However, the owner may sell this mortgaged property to another player at any agreed price. The new owner may lift the mortgage at once, if he wishes, by paying off the mortgage plus 10% interest to the Bank. If he does not lift the mortgage at once he must pay the Bank 10% interest when he buys the property and if he lifts the mortgage later he must pay an additional 10% interest as well as the amount of the mortgage to the Bank.

BANKRUPTCY...A player is bankrupt when he owes more than he can pay either to another player or to the Bank. If his debt is to another player, must over to that allplayer, that hemore has of value from the game. this settlement, if he Should a playerhe owe theturn Bank, instead ofplayer another than he and can retire pay (because of taxes In or making penalties) even by selling hisowns houses or and hotels, he must return these to the Bank in exchange for money to the In extent of one-half the immediately amount paid sells for them and this ca buildings mortgaging property, he must turn over all his assets to the Bank. this case, the Bank by auction all MISCELLANEOUS... Money can only be loaned to he a player by the Bank and then bycreditor mortgaging property. No player may borro is given to the creditor. If he has mortgaged property also immediately turns this property overonly to his but the newleft owner must at once pay property so taken, except buildings. A bankrupt player must retire from the game. The last player in the game wins. from or lend the Bank the money amountto ofanother interestplayer. on the loan, which is 10% of the value of the property. After the new owner does this, he may, at his option, pay the principal or hold the property until some later turn at which time he may lift the mortgage. If he holds property in this way until a later turn, he must pay the interest again when he lifts the mortgage.

xlMonopoly
Instructions for the Excel version of the game
Board Official Rules Instructions Create New Board FAQ General Play

1) Click New Game to begin a new game; otherwise state of play from the previous game will re immediately resumed

2) Click Roll Dice to roll the dice for player 1 (you). The dice will be rolled and the counter (the bl will move automatically.

3) Depending on the property landed upon, you may be asked if you want to buy the Property, o player 2, take a card, pay a fine or go to Jail. If you have the cash available, Fines and Rent will automatically from your cash total in the bottom LH corner.

4) When ready, click the Roll Dice button again to roll the dice for player 2. Player 2's counter (lim automatically. Upon landing on his destination, Player 2 will also make purchasing decisions or p Player 2 will also consider house buying and mortgaging decisions.

5) Upon completion of Player 2's turn, control will return to you. You can again make any house decisions. When ready, click the play button to roll the dice for your move.

Mortgaging Property

When Player 1 is active, you have the opportunity to mortgage any undeveloped property you ow toolbar to display the mortgaging form

Select you property you wish to Mortgage from the drop-down box. The Mortgage value of that p OK to complete the mortgage.

If you have any properties that have been mortgaged, you can choose to Unmortgage them. Clic and select the property from the dropdown box. The cost of mortgaging is calculated at 110% of the property.

Buying Houses

Once you own a complete colour group, you can begin to develop properties in the group. Click to display the Buy/Sell House form

Select the property you want to build on from the dropdown list. The cost of building the house is build a house if the number of houses on that property is greater than the minimum number of h that group. You cannot buy a house if the cost exceeds your cash level; you will need to raise fu selling first. Click Buy to complete the house purchase. (If only it were that simple in real life!)

Occasionally, after a house purchase, some properties that were unimprovable when the form w improveable. Click done and then Buy House again to re-load the form.

Deals

When Player 1 and Player 2 both own property, you can offer to swap a property you own for on also either ask for or offer cash to even up the value of the deal. Click Offer Deal to show the De

Select the Player 2 property you want (St Charles Place in the example) from the top dropdown, offering to swap for it in the bottom dropdown.

If the property you are bidding for is more valuable than the property you are offering, then you a if you offer cash in addition. Enter the cash amount that you are offering to pay into the BOTTOM offering to swap a property of higher value, then you can ask for cash from player 2 to even up t Note that if a value is entered in one of the cash boxes, it must be cleared before you can enter

Create New Board

It's now possible to create new boards based around any place names or otherwise that you like on the menu and get to this sheet:

Follow these steps to create a new board. 1) Enter a name and Currency for the board 2) Enter the full name of each property. 3) Click the 'Copy Names across' button. This will copy the full names to the display names cells

4) Adjust the display names so that the name fits the Property header box. Activate the cell and tester, allowing you to check that the name is short enough 5) Click the 'Add sheet' button to create the new board. If you have not filled all the fields, and er to do so. 6) Return to the Board via the hyperlink and play the game

Note. This feature has not been exhaustively test and it is likely that supplying names with speci cause an error. Note for bored hackers: You've tried SQL injection - now try formula injection! En names will give some strange results.

Notes

The card packs are shuffled randomly at the beginning of the game. Get out of jail free cards, if t in the pack. However, once used, they return to their original pack position and not to the bottom than I felt the difference was worth

Income tax, as stated in the rules, can be either 200 or 10% of total assets. To simplify this, the will automatically be deducted. Furthermore, total assets are calculated as the sale or mortgage houses and property, not face as in the rules. When purchasing property, thevalue player isstated allowed to pay more for the property than their current c more for the property, then the Debt decision screen appears, and the player sells assets (not in being purchased) to pay their debt. The computer opponent also has the ability to do this. The computer opponent has no more information than the player. It does not anticipate the dice community chest card values.

Note for the US edition:

The version I coded originally used London place names and Sterling () signs throughout the g of tribute to the game's origins, I thought that I could make the whole game convertible to the Atl Superficially, I achieved this by a little research into the US property names. Since the face value identical to the UK version, I assumed all other prices were equal and applied no scaling factor inaccurate for certain aspects.

An Excel game by charlie jans

rom the previous game will remain intact and can be rolled and the counter (the blue highlighted property)

ou want to buy the Property, or have to pay Rent to available, Fines and Rent will be deducted

player 2. Player 2's counter (lime green) will also move ake purchasing decisions or pay rent etc. At this time, .

ou can again make any house, mortgaging or deal r move.

undeveloped property you own. Click Mortgage in the

The Mortgage value of that property is displayed. Click

ose to Unmortgage them. Click on the unmortgage tab, aging is calculated at 110% of the mortgage value of

properties in the group. Click Buy House in the toolbar

e cost of building the house is displayed. You cannot han the minimum number of houses on any property on level; you will need to raise funds from mortgaging or

ple in real life!)

nimprovable when the form was loaded become orm.

wap a property you own for one Player 2 owns. You can ick Offer Deal to show the Deal form:

mple) from the top dropdown, and the property you are

ty you are offering, then you are more likely to succeed ering to pay into the BOTTOM box. Similarly, if you are ash from player 2 to even up then deal. cleared before you can enter a value into the other.

mes or otherwise that you like. Click 'Create new board'

mes to the display names cells.

der box. Activate the cell and the text will appear in the not filled all the fields, and error message will ask you

at supplying names with special characters like " or ( will - now try formula injection! Entering Excel formulae as

e. Get out of jail free cards, if turned up, do not remain position and not to the bottom. This saved more coding

al assets. To simplify this, the lower of these two sums ated as the sale or mortgage value of all money, e property than their current cash total. If the does pay the player sells assets (not including the property as the ability to do this. t does not anticipate the dice total or chance or

ng () signs throughout the game. However, as a kind le game convertible to the Atlantic city names. y names. Since the face values of property were and applied no scaling factor - possible this is

Value of assets over time

Mortgageable Value 12 10 8 6 4 2 0 1 1.5 2 2.5 3 Turn 3.5 4 4.5 5
P 1

###

Property Ownership

Player 1

Still Available

xlMonopoly
xlMonopoly FAQ
Board Official Rules Instructions Create New Board FAQ
Q: How long did the game take to build?

A: The first version took about 4 weeks of coding. I didn't have a job at the time, so I was able to After that, I then got a job and the second version was put on significant hold. In all, I'd guess I'v hours designing, testing and playing the game Q: I've spotted a mistake / The game's given me an error message. What can I do?

A: Let me know about it. If you can email a description of the problem, and the error message if can fix it of rthe next version. If you're a VBA programmer and want to fix it yourself, drop me a li password. My email address is charles_jans@yahoo.co.uk Q: Why do the colors of the property banner cells sometimes disappear?

A: No idea at all. The code never changes those cells, and there's no conditional formatting on a a mystery why they sometimes lose their color. Q: What will be in the next version? A: If it happens, the ability to play other people over a LAN, multiple opponents, difficulty levels, of. Realistically, this may be a while coming, if ever. Q: Why did you decide to do this?

A: I was sitting in a backpackers hostel in Seattle, wondering what to do. I remembered how I lov when I was younger, thinking that I'd like a game right now. This led me on to thinking that the g excel, and I began to think how it might be done. The first version was sketched out in my notep stayed roughly the same. Q: How does the game work?

A: Roughly, there's a flow of events leading from the click of the roll dice button that is roughly su flowchart below. Decisions such as Player 2 buying houses have their own separate and fairly d majority of the difficult calculation (such as working out rent) is done by worksheet formula. VBA and user input.

Roll Dice

Auto?

Auto HB Dec

Roll dice

Is double?

3rd time?

In Jail

Check Card

Show Form Chang e Money Pay fine

Play card

Roll

Double?

3 in a row?

Go to Jail

Auto?

Auto HB Dec

Roll dice

Is double?

3rd time?

In Jail

Check Card

Show Form Chang e Money Pay fine

Play card

Roll

Double?

3 in a row?

Go to Jail

Move Counter

Available?

Op owns?

Tax?

Buy? Calc Rent

Auction

Calc tax

Get P1 Price

Get P2 Price

Mort Prop Buy Property

Sell Hous e

Chang e Money

P1>P2?

House/ Prop Opp Buys

Show Form

In debt?

Q: Who are you? A: I'm an economics consultant currently living in Oxford, UK.

An Excel game by charlie jans

b at the time, so I was able to spend a lot of time on it. ficant hold. In all, I'd guess I've spend north of 200

age. What can I do?

em, and the error message if there is one, then maybe I t to fix it yourself, drop me a line and I'll send you the

disappear?

no conditional formatting on any of them, so it's a bit of

e opponents, difficulty levels, and anything else I think

to do. I remembered how I loved playing monopoly d me on to thinking that the game could be done in was sketched out in my notepad. The board design has

l dice button that is roughly summarised in the heir own separate and fairly detailed processes. The e by worksheet formula. VBA takes care of the flow

3rd time?

Pay fine

3rd time?

Pay fine

Op owns?

Tax?

Card?

Jail?

Calc Rent

Calc tax

Display Card

Move?

Chang e Money

Cash?

Jail

Show Form

In debt?

Allocate Card

Finish

xlMonopoly
Create Your Own Board
Board Official Rules Instructions Create New Board FAQ
Field Board name Currency Symbol Board Spaces GO Torquay United Community Chest Forest Green Income Tax King's Cross Station Hereford United Chance Hull City Newcastle United Just Visiting Sunderland AFC Electric Company Oldham Athletic West Brom Marylebone Station West Ham Community Chest Stoke City Aston Villa Free Parking Scunthorpe United Chance Tranmere Rovers Burnley Fc Liverpool Street Station Everton Fc Liverpool FC Water Works Arsenal Insert New Value Football teams Full Name
eg North Carolina Avenue

Go Torquay United Community Chest Forest Green Income Tax King's Cross Station Hereford United Chance Hull City Newcastle United Vistors center Sunderland AFC 7-Eleven Oldham Athletic West Brom Gare du Nord West Ham Community Chest Stoke City Aston Villa Free Parking Scunthorpe United Chance Tranmere Rovers Burnley Fc Liverpool Street Station Everton Fc Liverpool FC Water Works Arsenal

Go To Jail Leeds United Man Utd Community Chest Chelsea Fc Fenchurch Street Station Chance Hartlepool United Fa Head Quarters Man City

Go To Jail Leeds United Manchester United Community Chest Chelsea Fenchurch Street Station Chance Hartlepool United Fa Head Quarters Manchester City

Remaining fields:

0 2

An Excel game by charlie jans Add Board (2 left)

Abreviated name for display

eg N Carl'na Avenue

Tester (check name fits neatly in box) Go

Go Torquay United Community Chest Forest Green Income Tax King's Cross Station Hereford United Chance Hull City Newcastle United Vistors center Sunderland AFC 7-Eleven Oldham Athletic West Brom Gare du Nord West Ham Community Chest Stoke City Aston Villa Free Parking Scunthorpe United Chance Tranmere Rovers Burnley Fc Liverpool Street Station Everton Fc Liverpool FC Water Works Arsenal

Copy Names Across

Go To Jail Leeds United Manchester United Community Chest Chelsea Fenchurch Street Station Chance Hartlepool United Fa Head Quarters Manchester City